Upload
doankhanh
View
230
Download
0
Embed Size (px)
Citation preview
Government of India
Ministry of Power
NOTE FOR CONSIDERATION
OF
PUBLIC INVESTMENT BOARD (PIB)
ON
REVISED COST ESTIMATE ( AT COMPLETION )
OF
SEWA-II HYDRO-ELECTRIC PROJECT (120 MW),
JAMMU & KASHMIR
EXECUTED BY NHPC LIMITED
Checklist for the EFC/PIB Memo
Particulars Indicate Y or N
Whether proposal has been prepared in the prescribed EFC/PIB format. YES
Whether an Executive Summary has been attached. YES
Whether In-Principle approval of the NITI Aayog has been taken and funding tied up. N.A
Whether comments of Financial Advisor/IFD have been attached with the EFC/PIB Memo Yes, at para 9.1
Whether Evaluation Report if any has been attached with the EFC/PIB Memo N.A
Whether Feasibility Report , If any , has been attached with the EFC/PIB Memo N.A
Whether mandatory clearances/approvals,have been obtained. YES
Whether a soft copy of the EFC/PIB Memo has been attached. YES
EXECUTIVE SUMMARY SEWA-II H.E. PROJECT, (120 MW), J&K
1.0 Background
Sewa-II H.E. Project is a run of river scheme located on river Sewa in Kathua district, of Jammu and Kashmir. GOI accorded Sanction for execution of the project at a cost of Rs.665.46 crore at September 2002 price level. The scheduled date of completion of the Project was 08.09.2007. The project has been completed on dated 24.07.2010 & is under commercial operation since then. The RCE at completion cost worked out to Rs. 1108.82 crore.
2.0 Cost & Time Overrun The project has incurred a cost overrun of Rs 443.36 crore and a time overrun of 34 months &16 days.
3.0 Observations Of Standing Committee On Time & Cost Overrun • The project has been declared to be under commercial operation w.e.f. 24.07.2010. It
has generated 2543.01 MUs worth Rs. 1175.49 crore till 31st Oct’ 2015
• The Committee noted that the Revised Cost ( at completion cost) of the Project is Rs. 1108.82 crore, which implies an excess cost of Rs. 443.36 crore i.e. 66.62% of sanctioned cost of Rs. 665.46 crore. The cost overrun excluding Price Escalation (PE), Statutory Levies (SLV) and ERV, within the original approved time cycle works out (total excess cost of Rs 443.36 crores) to Rs.388.65 Crore which is 58.40 % higher than the sanctioned cost. The Committee has also observed that in the total cost overrun of the project, an increase of Rs. 245.14 crore is due to fiscal factors and the consequential increase in IDC & FC whereas project cost has increased by Rs.198.23 crore due to other physical factors e.g. addition / deletion, quantity variation and over/under-estimation etc, during execution besides establishment which are explained in the report.
• The Committee noted that the time overrun of 34 months & 16 days has resulted in an increase of Rs.170.81 crore which is due to fiscal factors and consequential increase in Interest During Construction (IDC) and Financing Charges (FC). The Committee noted that the time overrun of 34 months & 16 days was due to hindrances such as geological, law and order etc. which were found convincing by the Committee.
• On examining the reasons of cost and time overrun, the committee is of the considered opinion that reasons for cost and time over-run were beyond the control of any agency or person, hence no individual /agency can be held responsible for the same.
4.0 Employment Potential Generation Following table indicate the employment generated during construction and ongoing operation of the project.
S.No. Description During Construction
phase
During Operation phase
1 Direct Employment NHPC & J&K 457 366
2 Indirect Employment Labour engaged by contractors 1150 280
3 Induced Employment (due to use of electricity generated by the project in the industry)
Employment generated through various industries / sectors involved in the development of project
- There shall be a significant employment through induced effects, in the areas where electricity generated from the project shall be used for industrial and commercial purposes.
5.0 Recommendation of Standing Committee on Time & Cost Overrun
The Standing Committee recommended the Revised Cost of Sewa-II HE Project amounting to Rs.1108.82 crore including IDC & FC amounting to Rs.149.55 crore at completion with time overrun of 34 months & 16 days for consideration of the PIB
6.0 Proposed Funding Pattern The debt equity ratio of 70:30 is as per CERC guidelines.
7.0 Recommending Authority
Public Investment Board.
8.0 Approval Required Recommendation of Public Investment Board is solicited for approval of the Revised Cost Estimate of Sewa-II HE Project amounting to Rs 1108.82 crore including IDC & FC of Rs 149.55 crore at completion but excluding contingent liabilities.
Point No Item Details Page No.
1 Project Outline 1-4
2 Outcomes and Deliverables 4-5
3 Project Cost 5-7
4 Project Finance 7-8
5 Project Viability 7-8
6 Approvals and Clearance 9
7 Human Resources 9-10
8 Monitoring and Evaluation 10-11
9 Comments 11-13
10 Approval Sought 13
Annex 1
Annex 1A
Annex 2
Annex 3
Annex 4
Annex 5
Annex 6
Annex 7
INDEX
Report of Standing Committee
Power Allocation Letter
Action Taken Report
EIRR at Sanctioned Cost & Completion Cost
Tariff Calculation at Sanctioned Cost
Tariff Calculation at Completion Cost
FIRR at Sanctioned Cost & Completion Cost
LIST OF ANNEXURES
Contingent Liabilities as on 30.06.2016
15Jan1604:59 mop
• • --No.2/1 /2015-NHPC . Government of India
Ministry of Power
23324357
Shram Shakti Bhawan, Rafi Marg, New Delhi - 110001 Telephone No. 23324357; Fax No. 2371 7519
Chairman & Managing Director NHPC Ltd., Faridabad
Dated: I <;'.1.2016
Kind Attn: Shri A.K. Sarkar, Executive Director (Planning).
p. 1
Sub: Reports of Standing Committee for fixing responsibility on time··& cost overrun in respect of Uri-II HEP and Sewa-11 in J&K, executed by NHPC Limited.
Sir,
I am directed to refer to this Ministry's letter of even number dated 8.12.2015 circulating the minutes of the 4h meeting held on 1.12.2015 I in respect of Standing Committee on time & cost over-run for fixing the responsibility for delay in commissioning of Uri-II HEP and Sewa-11 in J&K, executed by NHPC Limited.
2. In th!s regard, a copy of each Report_ of the St~ndin.g cotmittee d~ly signed by all concerned m respect of both the above mentiui1ed projects 1s enclosed. It 1s requested that the Action Taken Report on the recommendations I suggestiorls made by' the Standing Committee may please be sent to this Ministry imrriediately. It ib also requested that the material for preparation of draft PIS memo for RCE o these projects may also be sent to this Ministry for consideration of the PIS.
" Copy for information to :
·. '.Rawat) Under Secretary to the Gm7ernment of India
Tel. No.23324357
1. Chief Adviser (Costs), Ministry of Finance (Deptt of Expenditure) Room No.207, 2nd
Floor, C Wing, Loknayak Bhawan, New Delhi. 2. Joint Adviser (Energy), NITI Aayog, Sansad Marg New Delhi-i 10001. 3. Director, Ministry of Statistics & Prog·ramme Inn\ piementation, Sardar P;itel
Sansad Marg, New Delhi-110001. · 4. Member (HE), CEA, RK. Puram, New Delhi-11006\6. 5. CMO, NHPC ltd., Sector-33, Faridabad. 6. JS & FA, Ministry of Power. !
Copy to:
PPS to AS(BPP)/PPS to JS (H)/Director (H-11), Ministry of Power.
-----~---------------·--···-·
Government of India
Ministry of Power
REPORT OF STANDING COMMITTEE FOR
FIXING RESPONSIBILITY FOR TIME & COST
OVERRUN IN RESPECT OF
SEWA-II HYDROELECTRIC PROJECT (120 MW) IN
JAMMU & KASHMIR EXECUTED BY NHPC LIMITED
1
REPORT OF STANDING COMMITTEE FOR FIXING RESPONSIBILITY FOR TIME &COST OVERRUN IN RESPECT OF SEWA–II HE PROJECT (120 MW) IN, J&K.
1.0 INTRODUCTION
1.1 The Standing Committee for fixing responsibility for time & cost overrun has been reconstituted vide Ministry of Power Order No.14/1/2013-Fin dated 31.08.2015 as under:-
Shri B.P.Pandey - Chairperson Additional Secretary (Ministry of Power)
Joint Secretary of Wing Concerned - Member
Representative of NITI Aayog - Member
Representative of Department of Expenditure - Member
Representative of Ministry of - Member Programme Implementation.
JS&FA (Power)/ Representative of IF Division - Special Invitee
1.2 Paragraph 10.3 of Ministry of Finance (MoF) O.M No.1 (3)/PF-II/2001 dt.15.11.2007 inter alia reads as under
“It is proposed to be clarified that no RCE case will be considered by EFC/PIB
unless the report of the Standing Committee and action taken there upon is appended to the PIB / EFC Memo”.
1.3 Investment approval for execution of Sewa-ll HE Project (3x40 MW), at an estimated
cost of Rs.665.46 crore including IDC of Rs.68.42 crore at Sept.2002 price level with
a commissioning schedule of 4 years from the date of Government Sanction (i.e.
by 08.09.2007) was conveyed vide letter No.26/1/2002-DO-NHPC dated 09.09.2003 (Annex-A). However, the Project has been commissioned on 24.07.2010 and it has
generated 2543.01 MUs worth Rs.1175.49 crore till 31.10.2015.
1.4 Interim Revised Cost Estimates (RCE) amounting to Rs.1018.98 crore at February,
2009 Price Level with a cost overrun of Rs.353.54 crore was submitted by NHPC to
MOP/CEA vide letter dated 22.06.2009. While the RCE was under examination at
CEA/CWC, the Project got commissioned in July 2010. Accordingly, the Revised
2
Cost Estimate (RCE) at completion amounting to Rs 1108.82 crore including IDC&
FC of Rs 149.55 crore (Excluding contingent liabilities amounting to Rs 102.75 crore, Annex-B) was reframed and submitted to CEA in December 2010(Annex-C).
The said RCE at completion cost was returned by CEA vide letter dated 27.09.2012 (Annex-D) with the remarks that the RCE of Sewa-II HEP may be treated as
returned being old (July 2010 P.L) as the examination of the RCE at July 2010 P.L
in CEA/CWC would not be fruitful.
1.5 NHPC vide letter dated 22.10.2012 (Annex-E.) clarified that the RCE at July 2010
P.L. under examination in the CEA was corresponding to the completion cost only &
has been prepared after the completion of the project. Accordingly, CEA was
requested to continue the process of the examination and vetting of the RCE of
Sewa-II HE project at the earliest.
1.6 CEA vide letter No.203/4/2015-HPA/389-90 dated 25.02.2015 (Annex-F) has
examined the RCE at completion cost amounting to Rs 1108.82 crore including IDC
& FC of Rs 149.55 Crore and communicated clearance from design aspects of the
proposal submitted by NHPC.
1.7 NHPC vide letter no NH/PD/PC/Sewa-II/429 dated 09.03.2015(Annex-G) has
submitted the said proposal along with the background note for the consideration of
the Standing Committee. The Project has involved a cost overrun of Rs. 443.36
crore and a time overrun of 34 months & 16 days.
1.8 The Standing Committee deliberated the subject matter in its meetings held on
19.03.2015,15.04.2015, 29.07.2015 & 01.12.2015 and examined the reasons for
time and cost overrun and fixing the responsibility, if any, for delay in
commissioning of Sewa-II HE Project (120 MW) in, J&K.
Detailed reasons for time overrun of 34 months & 16 days and cost overrun of
Rs.443.36 crore were explained by NHPC in the meetings. The queries raised by
the members of the committee were also replied by NHPC, which stands recorded in the Minutes of meetings (Annex-H) and action taken reports (Annex-I).
3
1.9 As desired in the 3rd Standing Committee meeting, a draft report of the Standing
Committee was circulated to the Committee members and discussed in the 4th
Standing Committee meeting held on 01.12.2015. The comments of CEA and NITI
Ayog on the draft report of Standing Committee & the reply of the same by NHPC is placed at (Annex-IA).
2.0 ANALYSIS OF COST OVERRUN
Sanctioned Estimated Cost : Rs. 665.46 Crore (at September, 2002 PL).
Revised Cost at Completion : Rs. 1108.82 crore
Cost overrun : Rs. 443.36 crore Head wise sanctioned cost, completion cost and cost variation thereon is given below:
Rs. (in crore)
S.No. Description Sanctioned
Cost Sept 2002 P.L.
Completion Cost Variation %
Variation
A CIVIL WORKS
1 DIRECT CHARGES
I - WORKS
A - PRELIMINARY 6.82 8.14 1.32 19.36
B - LAND 5.14 13.26 8.12 157.95
C - WORKS 101.23 152.40 51.17 50.55
J - POWER PLANT CIVIL WORKS 218.09 275.98 57.89 26.54
K - BUILDINGS 15.93 23.85 7.92 49.71
O - MISCELLANEOUS 20.88 36.58 15.70 75.2
P - MAINTENANCE 3.66 12.88 9.22 251.91
Q-SPL. TOOLS & PLANTS 24.21 7.58 -16.63 -68.68
R - COMMUNICATION 30.60 33.57 2.97 9.72
X - ENVIRONMENT & ECOLOGY 11.99 10.96 -1.03 -8.58
Y - LOSSES ON STOCK 0.91 0.89 -0.90 -99.02
TOTAL OF I - WORKS 439.46 575.21 135.75 30.89
II - ESTABLISHMENT 46.36 179.69 133.33 287.6
III - TOOLS AND PLANTS 4.08 4.36 0.28 6.86
IV - SUSPENSE 0.00 0.00 0.00
V- RECEIPT & RECOVERIES -15.46 -13.88 1.58 -10.22
TOTAL DIRECT CHARGES 474.44 745.38 270.94 57.11
4
2 INDIRECT CHARGES
I - CAPITALISED VALUE OF ABATEMENT OF LANDREVENUE (5% OF COST OF CULTURABLE LAND)
0.00 0.00 0.00
II - AUDIT & ACCOUNTS CHARGES 4.08 10.01 5.93 145.34
(1% OF I - WORKS) 0.00 0.00 0.00 TOTAL INDIRECT CHARGES 4.08 10.01 5.93 145.34
TOTAL CIVIL COST 478.52 755.39 276.87 57.86
B ELECTRICAL WORKS
118.52 203.88 85.36 72.03
C. TOTAL NET COST WITHOUT IDC 597.04 959.27 362.24 60.67
D. IDC & FINANCING CHARGES 68.42 149.55 81.13 102.25
E. TOTAL NET COST WITH IDC 665.46 1108.82 443.36 66.62
2.1.1 The breakup of cost overrun of Rs.443.36Croreis given as under:- Rs. (in Crore)
*Variations in Quantities
a) Inadequate/Over Provision (Due to Qty) = Rs 59.61 Crore
b) Change in Scope/Design = Rs (-0.71) Crore
Total = Rs 58.90 Crore
Abstract of Cost vis-à-vis Revised Cost with prescribed variation heads at completion cost is also enclosed as Annex-J.
Variation Heads Cost Overrun
Increase in % of total sanctioned cost
Price Escalation(PE) 148.49 22.31 Exchange Rate Variation(ERV) 0.0 0.00 Statutory Levies(SLV) 15.52 2.33 Interest during Construction (IDC& FC) 81.13 12.19 Addition Deletion 40.91 6.14 * Variation in Quantities 58.90 8.85 Over/Under Estimation 98.41 14.78 Total 443.36 66.62
5
2.2 Reasons of Cost Overrun
The head wise reasons of Cost overrun were explained by NHPC during various
meetings which were examined by the Committee as described below:
Price Variation-There was an increase of Rs. 148.49Crore on account of Price
escalation which is about 22.31% of the sanctioned cost. Out of
Rs.148.49Crorearound Rs100.0 crore is due to the price escalation in major civil &
electrical works during construction period which has been worked out on the basis
of price escalation clauses of the respective contracts. The balance around Rs.
48.0 crore is due to the other heads i.e. increase in prices during construction of
infrastructure and R&M works of the project e.g. buildings, road, miscellaneous and establishment etc. The breakup of Rs. 148.49 crore is given as Annex-K.
The committee assessed the Price escalation vis-à-vis Whole Price indices
(WPI’s). It was observed by the committee that considering percentage increase in
the WPI’s from Sept 2002 (Year of Sanctioned Estimate) to July 2010 (Year of
Commissioning of project) of the main components like ferrous metal (137.57%),
labour, (69.92%), copper wire & bars (188.61%), steel (73.69%) & cement
(102.91%) the price escalation of Rs. 148.49 crore as claimed was in order.
Statutory Duties: Committee noted that, there was an increase of Rs.15.52 crore
which works out to 2.33% of the total sanctioned cost on account of statutory levies.
NHPC explained that the same was due to increase in WCT in the State of J&K
from 4.2% to 8.4% w.e.f. 01.04.2007 and 10.5% w.e.f. 01.04.2010. The breakup of Rs. 15.52 crore is enclosed as Annex-L.
Increase in IDC &FC: Committee noted that there was an increase of Rs. 81.13
Crore which works out to 12.19% of the total sanctioned cost.
NHPC explained that financing charges amounting to Rs. 1.85 crore were not
considered in the sanctioned cost. Increase is also due to increase in Const. period
and overall increase in cost of Project. Break up of Rs.81.13 Crore are enclosed as Annex-M.
6
Addition/deletion: Committee noted that, there is an increase of Rs40.91Crore
(6.14% of sanctioned cost) under this provision due to the increase in B-land
because of additional land requirement & compensation to State Forest Department
etc, due to increase in C-works, because of additional items e.g. bearing plates,
joint filler & ceiling compound, elastomer etc. which were not envisaged at the DPR
stage& due to additional provision in J-power plant because of rocker bearing, PU
grout & protection works of penstock area, etc. Also, increase in establishment has also been booked partially under this head. The break up is placed at Annex-N.
Quantity variation:
It was noted by the committee that there was an increase of Rs. 58.90 crore which
is mainly due to increase in K-buildings because of accommodation created for
CISF in view of prevailing law & order situation in J&K and due to increase in
O-Miscellaneous & P-Maintenance, because of additional construction period. Also
there is increase in establishment cost due to time overrun. The Breakup of
Rs.58.90 crore as furnished by NHPC is placed at Annex-O. Over/under estimation: Committee noted that there is an increase of Rs. 98.41
crore in the project cost mainly due to difference in sanctioned estimated rates and
awarded rates in E&M works, increase in establishment cost and increase in
O-miscellaneous.
Committee also observed that the electrical works contract was awarded after two
times bidding. The lowest bidder was M/s BHEL Ltd, a Government of India
Enterprise whose quoted rates were found justified during evaluation of tender in
view of abrupt increase in prices of copper wire bar & ferrous metals from
sanctioned estimate price level to the awarded date. The comparison of WPIs of materials of the relevant dates is placed at Annex-P. The breakup of Rs.98.41
crore is placed at Annex-Q.
Establishment: It was observed by the Committee that there was an overall
provision of Rs.46.36 crore in establishment in the sanctioned estimate against
which establishment cost works out to Rs.179.69 Crore in the completion cost
7
estimate and there is an increase of Rs.133.33 crore in the cost of establishment
which has been booked under different variation heads as explained in pre-paras.
NHPC explained that the provision for the establishment in the sanctioned estimate
was 6.5% based on CEA norms. However, establishment cost has increased
mainly due to prolonged completion period and increased project cost. The amount
of Rs. 179.69 crore (16% of the completion cost) on account of establishment in the
completion cost is based on actual deployment of man power by NHPC at site. It
was also explained by NHPC that the man power deployment in case of Sewa-II
Project was comparatively more being scattered project having a distance of 45 Km
(approx.) by road between Dam and Power house. Besides above the
establishment cost has also increased due to wage revision during construction
period of the project which was effective from 01.01.2007. In addition the
deployment of actual man power increased considerably due to time overrun of 34
months & 16 days which is around 70% of the scheduled construction period. Also
the establishment cost has increased due to inflation in prices in terms of increase
in D.A. Further, an expenditure upto zero date amounting to Rs. 10.69 crore has
been booked in the completion cost estimate, which was not there in the sanctioned
estimate but now allowed as per modified CEA norms as reads under:
“The likely increase in Establishment cost during the period of construction on
account of revision of pay scale, increase in DA, increment, etc. shall be allowed at
the time of RCE/ completion cost stage as per actual.”
Accordingly, based on above norms the actual cost of establishment of Rs. 179.69
crore has been booked in the RCE at completion, the breakup of which based on above justification is placed at Annex-R.
3.0 ANALYSIS OF TIME OVERRUN
Investment Sanctioned date : 09.09.2003 Scheduled Commissioning date : 08.09.2007
Scheduled Completion Period : 48 Months Actual Commissioning date : 24.07.2010 Actual Completion period : 82 months & 16 days Total Time overrun : 34 Months & 16 Days
8
3.1 Major Reasons for delay
Committee observed that various hindrances were faced during the execution of the
project i.e. washing out of approach road to Adit-III, agitation of Amarnath Sangharsh
Samiti, Civil disturbance in J&K, etc. The details of said hindrances along with the
consequential delay in the project works are given as under:
S. No. Description Months
1
a. Delay due to handing over of Adit–III access road for
mobilization (08.9.2003 to 03.01.2004).
b. Delay due to reconstruction of slided stretch of
access road from main principal road to Adit portal
(04.03.2004 to 23.06.2004).
7.5
2
Delay due to re-excavation of Adit-III due to collapse of
junction portion, due to adverse geology (24.12.04 to
17.04.2005).
3.5
3 Delay due to Washing out of approach road to Adit-III. 4
4
Delay due to Law & order problem like Amaranth
Sangharsh Samiti, Oil companies strike etc(27.1.04 to
29.1.04; 29.9.04; 26.12.05; 20.3.06; 26.4.06 to 28.4.06 ;
7.5.06 to 9.5.06; 20.5.06;11.6.06; 14.6.06; 24.6.06 to
26.6.06; 26.9.06; 27.9.06 to 3.10.06; 11.2.08 to 13.2.08;
22.3.08 to 23.3.08; 21.4.08 to 30.4.08; 1.5.08 to 21.5.08;
1.6.08 to 24.6.08; 1.8.08 to 27.10.08; 13.12.08 ; 5.1.09
to 13.1.09;24.4.09).
7
5
Delay due to Geological problems in Face-6 of Adit-III of
HRT due which additional rock supports were required
(18.04.2005 to 30.09.2005).
5.5
6
Delay due to Increase in scope like curtain grouting,
reinforcement and treatment of seepage area in over &
invert etc., in face 6 of HRT (22.07.2009 to 27.01.2010).
2.5
9
7
Delay due to Additional grouting in HRT after emptying
the tunnel, to control huge seepages in HRT(26.1.2010
to 05.02.2010 & 12.2.2010 to 31.5.2010).
2
8 Delay due to Concrete padding in invert, required
because of huge seepages (17.7.2008 to 20.9.2008). 2
9 Delay due to HRT refilling, testing & commissioning
(01.06.2010 to 07.07.2010). 1
Total
34 months & 16 days
3.2 COST OVERRUN WITHIN AND BEYOND APPROVED TIME CYCLE
The Committee has examined impact of 34 months& 16 Days delay in time overrun.
It has been noted that there was a total increase of Rs.170.81Croredue to the delay
which was on account of fiscal factors and consequential increase in IDC & FC
beyond approved project time cycle. The head wise cost overrun within and beyond
approved time cycle is given as under:
(Rs. in Crore.) Reason Within
Approved Time Cycle
Beyond Approved
Time Cycle
Increase
Price Escalation(PE) 52.87 95.62 148.49 Exchange Rate Variation(ERV) 0.0 0.0 0.0 Statutory Levies(SLV) 1.84 13.68 15.52 Interest during Construction (IDC) & Financing Charges(FC)
19.62 61.51 81.13
Other Variation Heads 198.23 0.00 198.23 Total 272.56 170.81 443.36
3.3 Monitoring mechanism
The Committee was informed that regular monitoring of the project works
throughout the construction period has been done through various progress review
meetings (PRMs) at project/ region/Corporate office level by NHPC, besides regular
10
Quarterly Progress Review meetings at MoP level. All the hindrances given above
stand discussed from time to time in the various Progress Review meetings held at
NHPC and also in Ministry of Power wherein the representative of CEA, MoSPI
etc. have been present. The representatives from CEA also visited the site from
time to time to monitor the progress of the works. The details of QPR’s held in MOP
are placed at Annex-S.
4.0 Observations of the Standing Committee.
1. The project has been declared to be under commercial operation w.e.f. 24.07.2010.
It has generated 2543.01 MUs worth Rs. 1175.49 crore till 31st Oct’ 2015
2. The Committee noted that the Revised Cost at (Completion Cost) of the Project is
Rs. 1108.82Crore, which implies an excess cost of Rs. 443.36 crore i.e. 66.62% of
sanctioned cost of Rs. 665.46 crore. The cost overrun excluding Price Escalation
(PE), Statutory Levies (SLV) and ERV, within the original approved time cycle
works out of total excess cost of Rs 443.36 crores out to Rs.388.65 Crore which is
58.40 % higher than the sanctioned cost. The Committee has also observed that in
the total cost overrun of the project, an increase of Rs. 245.14 crore due to fiscal
factors and the consequential increase in IDC & FC whereas project cost has
increased by Rs.198.23 crore due to other physical factors e.g. addition / deletion,
quantity variation and over/under-estimation etc, during execution besides
establishment which are explained in the report.
3. The Committee noted that the time overrun of 34 months & 16 days has resulted in
an increase of Rs.170.81 crore which is due to fiscal factors and consequential
increase in Interest during Construction (IDC) and Financing Charges (FC). The
Committee noted that the time overrun of 34 months & 16 days was due to
hindrances such as geological, law and order etc. as given at para 3.1 which were
found convincing by the Committee.
4. On examining the reasons of cost and time overrun, Committee is of the considered
opinion that reasons for cost and time over-run were beyond the control of any
No.2/1/2015-NHPC Government of India
Ministry of Power
Annex-H (Pa l/H)
Shram Shakti Bhawan, Rafi Marg, New Delhi 110 001, dated 23.04.2015
Sub: 2nd meeting of the Standing Committee on time and cost overrun of Uri-II & Sewa-ll HE Projects held on 15.04.2015 under the Chairmanship of Special Secretary (DC) at MOP.
A copy of the minutes of the meeting held under the Chairmanship of Special
·Secretary (Power) on 15.04.2015 to review the Standing Committee on time and cost
overrun of Uri-II and Sewa-11 HE Project are enclosed herewith for information ·and
necessary action please.
Encl: as above. / /..,/'
To
(S.S. Rawat) Under Secretary to the Government of India
Tel. No.23324357 e-mail: [email protected]
1. Chief Adviser (Costs), Ministry of Finance (Deptt. of Expenditure) Room No.207, 2nd Floor, C Wing, Loknayak Bhawan, New Delhi.
2. Adviser (Power), NITI Aayog, Sansad Marg; New Del~i-110001. 3. Joint Director, Ministry of StatL5tics & Programme Implementation.
Sardar Patel Bhawan, Sansad Marg, New Delhi-110001. 4. Chairman, Central Water Commission, Sewa Bhawan,
R.K. Puram, New Delhi 5. Member (HE), CEA, R.K. Pu ram, New Delhi-110066. 6. CMD, NHPC Ltd., Sector-33, Faridabad. 7. JS & FA, Ministry of Power.
Copy to:
1. Sr. PPS to SS (DC)/PPS to JS (H)/DS (H-11), Ministry of Power .
1:F
/
. :r:. ~
~~r·
·--·· .. :--····-- ··---~·.
SI.
~TI .e.. ")d - H . . . . . (?~ 1]:..J 'i.) -··-·-
Minutes of the 2"d meeting of the Standing Committee on T'tme and Cos( overrun of Sewa ~ II HE Project held on 15.04.2015 under the Chairmanship of Special Secretary (DC) at MOP. 1. List of Participants is enclosed as Annex-1.
2. The 2nd meeting of the Standing Committee oh Time and Cost overrun of Sewa-11 HE Project was held in NPMC Hall at 2"d Floor, Shram Shakti Bhawan, Ministry of Power, New Delhi at 3.00 PM on 15:04.2015 Immediately after the completion of the Standing Committee meeting on RCE of Uri - II HE Project.
3. NHPC started with the presentation and intimated that Sewa - ll project was commissioned
on 24.07.2010 and is presently under commercial operation. NHPC further intimated that
against the sanctioned cost of Rs. 665.46 crs at Sep 2002 PL, the Revised Cost at
completion works out to Rs 1108.82 crs excluding contingent liabilities, resulting in a total
cost overrun of Rs 443.36 crores. NHPC intimated the details of the cost overrun of Rs.
443.36 crs, its break-up and reasons as sought by the Committee. The deliberations are
summarized as under:
DescriJjtion Fl (Rs. Crs.)
Reasons given by NHPC during the presentation
a rncrease in interest and taxes etc . - --- - - - ~ Due to I DC I 81.13 tc was not kept in sanctioned cost as per prevailing
ractice then & also the IDC increased further because of ncrease in construction period and overall increase in
Due to Taxes &Duties kwcT,CST ~tc.)
15.52 !Increase in WCT from 4.2% to 8.4% and further to 10.5%
!Sub-total 96.65 b llncrease in Cost due tQ Quantities
Due to Addition I · 40.91 he detailed break up was presented by NHPC wherein It Deletion as explained that the increase was due to increase in
Due to Variation in louantities
58.90
ajor works besides in establishment. The representative f NITI Aayog asked the bifurcation of Rs 3.1 ~ crore nder "Others~. NHPC explained the bifurcation kuilding (Rs 1.44 crore) , R-communication (Rs 0.67 rore) & X-Environment & Ecology (Rs 1.05 crore).
he breakup of the same was presented by NHPC. In the Work, there was an increase of Rs 46.92 crores mainly
y increase of M25A40 concrete in the spillway glacis nd increase of reinforcement in dam. There was saVing f Rs 30 crores mainly due to reduction of OT length from 23m to 290m & reduction in M15A40 & M25A40 oncrete during execution. Also in J-Power plant (Civil orks), there was increase of Rs 12.69 crs mainly due to
ncrease in length of HRT & in exeavation in shaft during xecution. There was also a saving of Rs 10.78 ·crs ainly due to reduction in backfill quantity in the water nductor system. Besides above, there was minor
S b- ·tar . 99 81
ncrease in other heads, which resulted in net increase of u to • s 58.90 crs.
·------~~ -----------
A riree'f{ ,_ H
I -IN ~.-/-'..-n-"--J __ c jtncrease in Cost due to increase in prices
Due to Over/Under I 98.41 'estimation
Due to inc.rnase in Prices I 148.49 1during Construction Period
Sub-total 246.89
Total 443.36
Increase of Rs 61.37 crores was due to higher rate of awards of Electrical works, besides increase in cost in ther heads i.e 0 Misc & establishment. Committee esired to know the justification of higher rates quoted by
owest bidder for the electrical works. NHPC explained hat the electrical works contract was awarded after two imes bidding. The lowest bidder was Mis BHEL Ltd, a overnment bf India Enterprise whose quoted rates were
ound justified during evaluation of tender in view of brupt increase in prices of copper wire bar & ferrous etals from sanctioned estimate price level to the
warded date. The % age increase in P1ice indices was lso shown to the committee. rice .escalation in Major Civil and Electrical works durin onstructlon which was of the order of Rs 72.11 crores an 8.69 crores respectively , besides increase ir stablishrnent , which was mainly due to Wage reviBion. I
· tas further explained that the price escalations in respec ,f Civil and Electrical works were worked out strictly as pe1 rice escalation provisions of the respective contracts.
4. It was further noted by the Committee that against the schedule completion period of 48 months, the project was comp1eted in 82 months& 16 days, resulting in time overrun of 34 months and 16 days and desii:ed to know the reasons for the same. NHPC explained the main reasons for time overrun viz. to technical problems, design issues, ·law and order problems, geological surprises etc. The periods of delay on account of each of above mentioned reasons were also furnished by NHPC.
· 5. JS (Hydro), MOP wanted to know the basis of periods of delay shown against each reason of delay and whether the overlapping periods have also been taken into account. It was explained by NHPC that delays were calculated on the basis of entries in the the hindrance registers of all the components of major works maintained at respective sites after deducting the overlapping periods. Based on the said records, the time extension was granted by the competent authority.
6. JS (Hydro), MOP further desired to know whether the changes made in the various items for works as explained by NHPC in the meeting have been examined by the statutory bodies. CENCWC intimated that the same have been checked while examining the RCEs and found in order.
7. JS (Hydro), MOP further desired to know the queries ff any, of the other members of the committee. In reply, the representative of MOF intimated that the Standing Committee note/RCE was examined and detailed discussions with NHPC officers were held twice in his office chamber and the RCEs have been found in order. The representative of NITI Ayog desired to know about the monitoring mechanisms being adopted. It was explained by NHPC that·project progress review meetings are taken regularty at projeet, regional office and corporate office level separately. The representatives from CEA also visit the site from time to time to monitor the progress of the works. Besides above, the issues are discussed
AY1r> ex - H . . f PfJ 4/t1)
time to time to ·monitor the progress of the works. Beside~bove, the issues are discussed in Quarterly Progress Review meeting taken by MOP attended by representatives of . various statutory bodies.
8. Decisions:
The Committee was of the opinion that the reasons for Cost and Time Overrun explained
by NHPC were broadly in order and the RCE can be considered in the next meeting for the
recommendations in which NHPC should furnish the following additional information:~
i) To provide details of the QPR Meetings.
ii) To make an index of different heads mentioning the items covered under them.
iii) To indicate th~ slide no. of hyperlinked slides in main slides.
iv) To give reasons of increase in the slides showing breakup.
v) To furnish the% age increase in Price Indices of copper etc.
9. The next meeting would be held on 81h May, 2015.
The meeting ended with thanks to the Chair.
An·n-e..?!--H -lP~ ~nJ
2nd meeting of the Standing Committee on time and cost overrun of Uri-II & Sewa-11 HE Projects held on 15.04.2015 under the Chairmanship of Special Secretary (DC} at MOP.
Sr Name of the officer Designation No
Ministry of Power -· --··-1. Sh. Devendra Chaudhry Soecial Secratarv
. ·-2. Sh. A.K. Verma Joint Secretarv(Hvdro) 3. Ms. Meera Shekhar Deouty Secretgary{H~ll) 4. Sh. S.S. Rawat Under Secretary
Centr~I Electricity Authority 1. Sh. P.c: Jiloha Director(HPA) 2. Manoi Tripathi Director(HPM)
NHPC Ltd 1. Sh. R.S.T. Sai Chairman & Managing Director 1. Sh. D. P. Bhargava Director(Technical) 2. Sh. AKSarkar Executive Director{Plg) 3. Sh. Javant Kumar Executive Director (Finance) 4. Sh. S.H.Zamar Chief Enqineer (Pia)
Ministry of Finance 1. Dr. MV Namade Joint Director(Cost)
NITI AYOG 1. R.Y. Kadeer Research Associate
Central Water Commission 1. Sh. Ashok K. Jeph DeputY Director
()
()
A?J/~- J-J '
Gj,, .,.. .
No.2/2/2015-NHPC Government of India
Ministry of Power
Shram Shakti Bhawan, Rafi Marg, New Delhi, the 14.08.2015
Sub: Minutes of '3rd Meeting of Standing Committee on Time & Cost over~ runs and fixing the respon~ibility for delay in commissioning of Sewa-11 HE Project (120 MW} l;n·J&K Implemented by NHPC.
A copy of the minutes of the meeting held under the Chairmanship of .Additional Secretary(Power) on 29.07.2,015 regarding Standing Committee on Time & Cost over-runs and fixing. the responsibility on the delay in commissioning of Sewa-11 HE Project (120 MW) in .J&K implemented by NHPC Limited i enclosed herewith for further necessary action.
Encl: as above ~S:- s: Rawat)
. Under Secretary to the Govt. of India Tel.23324357
1. Chief Adviser (Costs), Ministry of Finance (Deptt. of ~xpendlture} Room No.207, 2"° Floor, C Wing, Loknayak Bh·awan, Khan Market, New Delhi.
2. Adviser (PAMD),· NITI Aayog, ·sansad Marg, New Delhi-110001. 3. Joint Director, Ministry of Statistics & Programme· Implementation, Sardar
Patel Bhawan, Sansad Marg. New Delhi-110001. 4. Chairman, Central Water Commission, s·ewa Bhawan, R.K. Pliram, New
Delhi 5. Member (HE), CEA, R.K. Puram, New Delhi-110066. · 6. CMD, NHPC Ltd .. Sector-33, Faridabad. 7. JS & FA, Ministry of Power.
Copy to:
PS to JS (BN_S)/PPS to JS (H)/OS (H-11), Ministry of Power.
,()
()
~~~~--~--~-
Pt Y\ ~?<! - 11
\ii IJ) ·. . /
Minutes of the 3rd meeting of the Standing Committee on time and cos.t overrun of .Sewa-11 HE Project held on 29.07.2015 at 1100 Hrs under the Chairmanship of
Additional Secretary (BNS) at MOP. -~~~~~~~~~~~~~~~~~
1. List of Participants is enclosed as AnnexD1.
2. The 3rd meeting of the· Standing Committee on Time and Cost overrun of Sewa-11 HE·
Projects was held in NPMC Hall, 200 Floor, Shram Shakti Bhawan, Ministry oi
Power, New Delhi.
3. Chairman, Standing Com~ittee, welcomed the participants and requested NHPC. to
make the Presentation on Sewa-11. NHPC, after welcoming the Hon'ble 'members of
the Standing Committee & other participants, started the presentation.
4. . NHPC, after explaining the features of the project and its layout, intimated that the
project was discussed in detail in two meetings of Standing Committee held on 19.03.2015. & 15.04.2015.
5.
6.
It was further explained by NHPC that in the 2°d meeting of Standing Committee it was ·
intimated that the project was .commissioned on 24.07.2010 at a cost of Rs. 1108.82
crore against scheduled date of 08.09.2007 & sanctioned cost of Rs. 665.46 crore
· (Sep'02 PL). Thus, the Project has incurred a time overrun of 34 months & 16 days
and a cost overrun of Rs. 443.36 crore.
NHPC also intimated that in the 2nd meeting of Standing Committee, they gave
detailed reasons for increase in time and cost overrun and also answered the queries
r!'lised by the Committee members. Further, as recorded In the minutes of meeting
dated 15.04.2015. the Committee found the reasons explained by NHPC for Time
and Cost Overrun broadly in order. It was further recorded that the Committee can
consider RCE for recommendations in the next meeting.
7. NHPC further intimated that in the 2hd meeting, NHPC was asked to furnish some
additional information as recorded in para 8 of Minutes of meeting dated 15.04.2015.
NHPC furnished the additional information on 05.05.2015 and explained the details of
the same during the meeting.
8. In order to facilitate the members to recollect the case and for the information of the
new Chairman of the Standing Committee, the detailed reasons for the time and cost
overrun were explained afresh during the meeting.
9. The Chairman enquired about the specific reasons for considerable increase in the
Establishment cost. In response, NHPC explained that the DPR provides a normative
percentage provision for establishment cost and the expenditure depends upon actual
,C)
()
10.
·-----··-~,----
fA f\1'\Jl~ - H
a;,,: .~~·
~~· ._
deployment of the manpower. Therefore variation in the establishment cost during the
construction is inevitable. The other reasons were considerable spread in' layout of the
of the project, wage revision w.e.f. 01.01.2007 during the period of construction, non-
~ inclusion of expenditure till zero date of the project in the sanctioned estimate,
·increase in construction period etc.
JS (Hydro) des.ired to know whether the interim RCE was submitted and asked for
reasons for late submission of RCE at completion costto Standing Committee, when
.the project was commissioned way back in July 2010. NHPC repres.entative
explained that NHPC submitted an interim RCE amounting to Rs. 1018.98 crore at
Feb. 2009 PL to MOP/CEA on 22.06.2009. But while CEA/ ewe was examining the
RCE, the project got commissioned in July 201 O. Accordingly, the RCE at completion
cost was re-framed and submitted to CEA in D~c. 2010 which was returned by CEA in
Sept. 2012 for revision in Price Level. NHPC submitted the Revised RCE at current PL
in October 2012 and Design Changes Memorandum .in Nov. 2014 after which C!;A
·finally cleared the RCE in Feb. 2015. The proceedings of Standing Committee started
thereafter.
11. · The representative of NITI Aayog enquired about the contingent liabilities. NHPC
explaineq that there are contingent liabilities of Rs. 102.75 Cr (approx.)· as on •
July'2010 and the same; being s.ubjudice /under arbitration, have not been included in
the RCE at completion cost.
Decisions:
While concluding, the Committee desired that the draft report of Stariding Committee be sent to all the Committee Members so that their comments can be discussed and the report can be finalized during the next meeting after the following details are incorporated in the draft report:
. i) Detailed reasons of cost and time overrun as explained in the Standing
Committee meetings· ·
ii) Detailed reasons for Increase in establishment cost
iii) Detailed reasons for .late sub':1ission of RCE to Standing Committee and
iv) Details of contingent liabilities and other details sought by the Committee
~
()
()
An Y\Q 11- 11 ~
CJ/II ; 3rd meeting of the Standing Committee on time and cost overrun of Sewa~ll HE Project held on 29.07,2015 under the Chairmanship of Additional Secretary (BNS) at MOP.'
Sr Name of the officer ----[Designation No -Ministry of Power 1. Sh. B.N. Sharma Addiltional Secretary(Power)
-~
2. Dr. AK. Verma Joint Secreta!}'.{H~dro L _ _:____ 3. Sh. P .K. Ravi D-~~ Secretarv <Fin.) 4. Ms. MeeraShekhar Deoutv Secretaary(H-11)
Centrail Electricity Authority --1. Sh. S.K. Monda! Chief Enaineer(l/C)
-2.-- Sh. ManojTripathi Director -3. Sh. ShaNan Kumar Director
NHPC Ltd 1. Sh. R.S.T. Sal Chairman & Manaaina Director 2. Sh. O.P. Bharaava DlrectorCT echnical) 3. Sh. A.K.Sarkar Executive Director(Plal 4. Sh.-Vineet Diddi Chief Englnee4r 5. Sh. S.K. Aaarwal Chief Engineer 6. ' Sh. J~pas Sinha Chie.f EnQineer 7. Sh. Birendra Kumar Manager( Civil} 8. Sh. Vivek Shrlvastava Chief Engineer 9 . Sh. K.K. Goel Chief {Finance)
. Ministry of Finance 1. Dr. MV Namade
'
Director( Cost) ---·--
NITIAYOG 1. Sh. Shatrughan lal Consultant
-
.y·1
·;
., ______ .
\'
--~----- --------~ --· ----·------------------ ------- _ _ _ Arrne:1- •:I., C Pt t/-2~) •· , · e+1 tlf":Bt rt!!. t:a , =-(11l"'ffl '<'f y Cf>N Cf>T '\3El17)
Jfl~ l~{I Gl) 9001, 14001 ;~ffi ;>,Tft ~ 18001 wnfUn1
HHPC Lknit:ed
~/Ref: NH/PD/PC/Sewa-11/ &'°09 Sh. S.S.Rawat Under Secretary, GOI, NHPC DO, Ministry of Power Shram Shakti Bhawan, Rafi Marg, New Delhi-110001
(A Govt. of India Enterprise) IS0-9001, 14001 & IS 18001 Certified Company
'"·~-.. m /Faridabad Date: 05.05.2015 m /TEL. ---
Sub: Action taken report on 2nd meeting of Standing Committee on time & cost over-runs and fixing responsibility on delay in commissioning of Sewa-11 HEP- Regarding.
Sir,
This is with reference to MOP's letter no. 2/1/2015-NHPC dated 23.04.2015
vide which minutes of the meeting held under the Chairmanship of Special Secretary
(Power) on 15.04.2015 have been forwarded to NHPC for necessary action.
In this regard, the action taken on above said Minutes of meeting is enclosed
as Annex-I.
Them king you, Yours faithfully,
Encl: As above
~-/.c?'__..~--- ~JiTID
ct\ifrc.DC'I" q)n:ffc;m r.
Regd. Office 121003(HARYANA)
(S.H. Zargar) Chief Engineer-II (Pig_.)
~C(i!cfl~:fl ~. ~-33 llJR<:;llS/l<:;-121003 (0Rl11011) NHPC OFFICE COMPLEX, SCCT0/\-33, FAIDABAD
1J:
··-- ... ...oL_ ·-··· ~~~~~·,
,...,___
S.No. Observation
·1. To provide details of the QPR
meetings·.
2. To make an index of different heads
mentioning the items covered under
them.
3. To indicate the slide no of
hyperlinked slides in main slides.
\ . 4. To give reasons of increase in the
breakup slides.
5. To furnish the % age increase in
price indices of copper etc.
NHPC's Reply
Enclosed as Annex-1.
Enclosed as Annex-2.
A"' "f\e.)( - I pq_ 2/2 Vi 0 ANNEX-I
"'
...
Presentation incorporating the
same is enclosed as Annex-3.
I
Enclosed as Annex-4. . ..
ill'!:<lili 1111~:~1
. --·--··-·-· ·------·---- - -- ------ - -----------------· -- -- --------~. -.......... - A'nntX- i- .. ------A'n:n<J.xr P3l¢fv1'
Points of Sewa-11 HE Project discussed in Quarterly Performance Review V Meeting:-
Meeting held on 21.11.2007:- It was discussed that in Sewa-11 besides the
technical problems in the Headrace Tunnel, the progress has suffered due to
·go-slow tactics of contractor's labour and problems created by local people, and
as a result of these, the project completion is now likely to be delayed to June,
2009. NHPC had written a letter to Chief Secretary J&K. After detailed
discussion Secretary (Power) desired that the Project should be completed by -
December,2008 in any case and a makeup plan should be prepared by NHPC
to cover up the slippages.
Meeting held on 16.01.2008:- It was discussed that face 6&7 of' HRT are
critical faces and balance 900m of HRT excavation will be done by
September,2008 with progress rate of 11 Om/month. Concreting of HRT will be
completed by March'09 with 6km. of concreting of HRT by Sept'08 and balance
4 km. by 1st week of March'09. It was indicated that first unit would be
commissioned by last week of March'09 (with best effort). All the three units will
be commissioned by June'09.
Meeting held on 07.03.2008:- NHPC informed that the HRT boring is likely to
take another 6 to 7 months; concrete lining will also take about 7 months @400
to 600 m per month. Balance lining of 4800m stretch is still to be completed
between faces 6 & 7. As such, the project may slip even beyond the now
anticipated completion date of June'09. NHPC however assured that all out
efforts are being made to speed up the work and complete the project by the
scheduled date. NHPC informed that the work is suffering due to bad geology
encourtered in the tunnel and also due to strike and agitation by the labour force
of M/s GIL.
Meetingheld on 02.06.2008:- it was discussed that the excavation"of HRT is
expected by Oct'08 lining by April'09 reservoir filling by May'09 and
commissioning of Project is expected by June'09. There may be a possible
delay of 1-2 months. The Labour Union, particularly the CITU is hampering the
work very badly. Recently some agreements have been signed with the Unions,
following which the progress is expected to improve. However, CEA pointed out
that at the present rate of excavation and concreting, in this small diameter
tunnel the completion date at the present trend works out to be around Dec'09.
Issue was deliberated in detail. Secy(P) desired that since no project was due
A ri'f\. t~ - .:C Pap- ~11-'1
for commissioning in 2008-09, NHPC should strive to complete all the major
works of Sewa-11 by March'09.
Meeting held on 07 .10.2008:-lt was informed that the main bottleneck in Sewa
ll is the overt concreting of about 6.5 kms which has to be completed by May'09.
This includes concreting qf more than 4.2kms between face VI. & Vil, the
excavation of which is expected to be completed in Oct'08. On a query by
Secretary (Power) it was explained that three gantries each in faces VI & VII are
planned to be deployed. Secretary (Power) desired that concreflng works
should be carried out round the clock in three shifts so as to ensure at least \
400m overt concreting per month to complete the work so the Project could be
completed in June,'09.
Meeting held on 09.09.209:- Secy.(Power) asked NHPC to ensure
commissioning of Sewa-11 by Dec.2009 for which close monitoring "should be
done on monthly basis. Member (Hydro) informed that there may be delay of 2-
3 months beyond Dec.2009 in commissioning of Sewa-11. NHPC explained that
1 unit of Sewa-11 will be commissioned in Dec.209 and remaining units in
. Jan/Feb.2010. It was decided that Sewa-11 should be commissioning in all
respects by January,2010.
Meeting held on 19.01.2010:-lt was informed that 1 bl Unit will be curnrnissioned
in January,2010 and 2nd & 3rd unit in Feb 2010. Secretary(Power) desired that
commissioning dates should be adhered to.
*******
S.No. 1.
2.
3. it
4.
5.
6.
7.
8.
9.
10.
11.
t~Y i ' \:·
INDEX OF DIFFERENT HEADS Heads Description
A- Preliminary various investigations, Surveys, Model tests, ecological studies, etc.
B-Land Acquisition of land, rehabilitation & resettlement including compensation
for property, Interest charges, Solatium charges, demarcation &
measurement charges etc
C-Civil Works Dam.Head regulators, etc.
J- Power Plant Civil Works Intake structures, Water conductor system, Surge shaft, Power House,
etc.
K-Building Residential I Non-residential buildings, Office buildings, Testing
laboratories, Workshops, Other Service Buildings, Community Centre
etc.
0-Miscellaneous capital cost & maintenance of Water supply, Sewage disposal and drainage works, Recreation, Medical, Fire fighting equipments, Inspection vehicles, School bus, Visit of dignitaries, Welfare works, Cost of construction power/ electrification & its maintenance, etc.
P-Maintenance during Construction cost of maintenance of all works during the construction period etc.
Q-Special T & P Drilling & . Grouting equipments, Transport, Compaction, Electrical equipments, Construction Plant & Earth Moving equipments and other Miscellaneous equipments.
R-Communication Construction of main approach roads, quarry roads, temporary or permanent river crossing, Railways, Bridges, connecting roads, water ways and airstrip/helipad.
X-Environment & Ecology Compensatory afforestation, catchment area treatment, establishment . of fuel depot, salvage ·' rehabilitation of any rare or endangered speCies
' .-' of flora and •fauna, control of aquatic weeds, public health; measures to
control water or soil borne diseases, Restoration of land, seismological measures etc.
Y-Losses on stock Provision for losses in store, etc.
)> )>
~ :::s -;3
~ n ~
\~ ~ ~
\J\ -"' ~ 40
r.·-
· ·- ·· ··----------A·nn~-3-·: _______ _
NHPC WELCOMES
HON'BLE MEMBERS OF
STANDING COMMITTEE (SC)
PRESENTATION TO
STANDING COMMITTEE ON
REVISED COST OF
Sewa-11 HE PROJECT
AT COMPLETION
{3X40 MW}, J&K
NHPC LIMITED
2015
A 'YVYV::x - r P} 6 I 2'1.
1
2
I
.~
,,.,,.. \_
(i)
(ii)
(iii)
(iv)
PROJECT FEATURES
State /District Jammu & Kashmir/ Kathua
River Sewa
Type of Dam Concrete Gravity Dam
Height of Dam 53 m
A-n'Y'le)I-~
fa- 7 /2-'*1
(iv) Intake 2 Nos ,Size of Gate 2.75 m X 3.0 m
(v) Power House Surface
(vi) Net head 560 m
(vii) Annual Energy Generation 533.52 MU
Layout Plan-Sewa-11 H.E. Project 3X40MW in Jam mu & Kashmir
""'"""' ~~'·
~
~ft>-1:!'1
,/"....- !<M.:A'i
HE.4.0RACE"i'.UHUE~
., l-E.l.CRJ.O:'f\.•1'N:1,
F"" """°
LAYOUT PLAN· SEWA-11 H .. e. PROJECTl3X40M!fl
3
•
( -,_,
2
(
----~-------~-
A.'Yl'N:x- L
f~ ~/2-'1
COST & TIME OVERRUN
• Sanctioned Cost
• Revised Cost at Completion
• Total Cost overrun
• Schectuled Commissioning date
• Actual Commissioning date
• Time Overrun
Rs. 665.46 Crore (at Sep, 2002 PL)
Rs. 1108.82 Crore
Rs. 443.36 Crore (Refer slide 7&8)
08.09.2007 (48 Months)
24.07.2010
34 Months & 16 Days
ABSTRACT OF RCE AT COMPLETION
Rs.In Cr
lnadequ.ale/,
I CCEA RCE at OYerprovlslon· Ch1ng1 In
S. I Oescrlpticn Sopl 2002 Compl'!ltion Variation SoopOI .... . Additlonf Change In No PL Cost
Char)ge In Escalation Deletion SL
Other:; Due to Design Quantity
.. ~, . . .••. r:1~~, WORKS
~~TCHARG~---------- ____ : v~;;:.,:.,,,,.,.. - --------- -- - -.r-:----
• f'Ht:llMlNARY 6.6 8.1· l.l 0.3 ; o:~ cc
. 'lJ-.LANP 5:1 13.2 ~..1 1.5 ...
0.41 0.0 5.4 :·Q:ss ~-WOJll(G 101.i: 16-2.'11 61.1 -~
'°·°' ,._. 3.t;il ·:t&·
~ -·~OVIJl!tff:'°U\N f C.JVll,. WURi'-~ 210.C< 275.~ 57.6 !~.··· :10.7 411.11 •.o "),
( • BUILDINGS 15,9' 23.8 ""' 1.2 •'; .. 1J4 3.11 1.4 0.21
to.'- M1$CE,Ll..ANE.Ol,IS 20.6! 36.S 15.7( '3.8 6.5 5.3 .
P.- ~-Al.NTENA~~E 3.Bi: '12.8' 9.z 6.! 2.6
kl-set; TOOLS'&· PlANTS 24.21 7.• -16,E -1.71 .· ~. -14.91
~-·:~.9~MV~.19AT1_0~ 30.6 33.5 2.9 O.< :..0.4: 2.3 . 0,6i
l>c·~·EN.ViRONMENT & E90LQGY 11.9 10.9 -1.a -1.0 -1.0 1.Q!:
t'f ·.LO:SSES ON STOCK 0.91 0.01 -0.9 -0,9( 0.0
t6TAL OF l. woRKi 439.• 575.21 135.7! 3.7: 59.61 -40.8( .... 17.311 {0,7.
I· ESTABLISHt.1ENT 46.> 179.~ 133~i 32.9C 34~ 42-:Qj 23.Pil II - TOOLS ANO PLANTS 4.0 4.3' 0.21 0.2f
IV - su"sPENSE
'.RECEIPT & "RECOVERIES -15.~ -13.~ '-~ 0.41 1.17
TOTAL DIRECT CHARGEl 474.4' 745.3' 270.9' 37.1> 59J?1 -4.~ 127.741"• 40.s~I 10.22
NOIRECT CHARGES
l.A~~p~~~~~~~ VALUE OF ABATEMENT OF
I-AUDIT"& ACCOUNTS CHARGES 4.0I 10.01 5.9: 3.6 2.0
TOTAL INDiRECT CHARGEC 4.01 10.01 5.9: 3.8 2.0
OTAL CIVIL WORKS 476.5: 755.3: 276.87 37.0< 59.61 --0.71 129-:0 ' 40.91 1,0.22
8. LECTRICAL WORKS "116.5: 203.• 65.3E 61.3 18.~ 5:31:
c. OTAL NET COST WITHOUT ICC & FC 597'.0< 959.27 362.2 98.41 59.61 --0.71 146.4! 40.91 15.5:
o. DC& FC 68.4: 149$ 61.1 ~ c11
"OTAL COST WITH JDC & FC 665.4' 1108.8 443.3 .OOA1 59.61 80.4: !-~.4 41.HJl 155:~
5
3
A'h-ney.J:. ~ °'j2-'1
SUMMARY: COST OVER RUN Total Cost Overrun Rs. 443.36 Crore
S.N Item Amount (Rs.in %age of total Increase in %age of Crore) increase total sanctioned cost
(i) Price escalation 148.49 33.49 22.31
(ii) Exchange rate variation 0.00 0.00 0.00
(iii) Statutory Levies 15.52 3.50 2.33
(iv) IDC & FC 81.13 18.30 12.19
(v) Change in Scope -9.51 -2.14 -1.42 (
(vi) Addition/Deletion 40.91 9.22 6.03
(vii) Under/Over Estimation 158.02 13.08 23.74
(viii) Others(Due to Qty) 8.80 1.98 1.32
TOTAL 443.36 100 66.62
7
BREAK UP OF COST OVER RUN OF RS. 443.36 CRS.
51; !Variation Heads Amount No. Rs. in crores)
t Increase in interest a'.nil ta~es etc .
. ··· .... • Increase due to IJ")ter¢.sf0,Uiirig Construction. (IDC) 81.13 . •. ,·.• ... . .<Refer slic:Je 9) :. ;o' Increase due lo Tai(~s'al}d Duties (WCJ, CST etc.) 15.52
(Refer slide 10) .·
2 Increase in Cost due. to Quantities .. Addition I Deletion 40.91
(Refer slide 11)
Variation in Quantities 58.90 (Refer slide 12)
3 Increase in Cost due to increase in Prices
Over/Under estimation il.MJ (Refer slide 13)
Increase in Cost due to increase in Prices during Construction Period 148.49 (Refer slide 14)
Total 443.36
8
4
IDC &FC
Art"ex X- T r "'iZ l n / c_ vi
Breakup of Rs. 81.13 crores due to increase in IOC &Fe. (Rs in Crore)
S.No. Reason for increase Variation Amount Reasons ..
(Rs. in Crores)
(i) llncrease due to consideration of 1.85 FC was not considered !Financing Charges (FC) in Sanctioned Cost
inadvertently
(ii) !Decrease in Interest rate on· term -5.01 Uoan from 10% (CCEA) to 9.24% Actual weighted)
(iii) OCncrease in Construction period 68
iv) OCncrease in Cost 16.29
Total 81.13
9
Break up of Rs.15.52 Crs due to Increase in Taxes and Duties (Rs In Crore)
~I.No. Description Variation Reasons
I Civil
C-Works 2.64
~ - Power Plan! Civil Works 6.78 WCT was taken as 4.2% in estimate which increased to
Others 0.21 8.4% & further to 10.5%. Total (1) 9.63
II Electrical 5.30
III B -Land (NPV towards forest 0.59 land)
Grand Total Taxes (l+Il+III) 15.52
10
5
A'f\'Y\ex-T
PA£J- ' '/ 2""
Break up of Rs. 40.91 crs due to addition/ deletion
Rs. in crores
SI. No. Description Variation Reasons
1 B-Land 5.46 Additional land required.
(Refer slide 23) Compensation to forest department etc.
1 C-Works 3.61 Aomhonal items e.g. bearmg plates, JOmt filler &: ce1hng
(Refer slide 24) compound, elastomer etc.
2 J - Power Plant 5.08 Rocker bearing, PU grout & protection works of
Civil Works (Refer slide 25) penstock area, etc.
-,········ 3 Establishment 23.60. Wage revision.
(Refer slide 36)
1··· Others 3.16 IQtrease in other heads (Refer slide 26)
Total Civil works 40.91
Contd 11
Breakup of Rs. 58.90 crs due to Variation in Quantities ISL NO.]i>estriotion lVariation IReaso·ns
If- ·~:~~:'::~
12•
lb)Saying
,· ~:· :::~-~9Wt:r Plant Ci:vil . .,or)µ.
)Incr~se
)Saving
-Building
0-Misc
P-Maintenance
-SplT&P
stablishment
Others
otal
~6.9.2
(Refer slide 31)
-30.00.
(Refer slide 27)
b~crease.mainly due to: ., M25/ A40 increased considerably in spill~aY.: glad$ .. Road works, Re:inforcement in Dam ,lnstn.,me.rita.tiou etc.
QuaOtities reduced during detailed engg; mainly::~Ue to: nt iengih reduced from 323m to 290~. . .
~:!~'.irequirement of Concrete grade Ml?A40:&· M25A40 during detailed
: 1.5~; th~~e has been some increase in ·cos"t. d~~· ·to cement variation & dditives.
.~: ~~.c~Case mainlr due to: (Refer slide 32). tLength ?fH.RT increased.
· Excavahon m Shaft
.J0.78
(Refer slide 28)
1.94
6.51
(Refer slide 29)
6.57
-14.91
~4.77
(Refer slide 36) 5.l8
(Refer slide 30)
58.IJI}
k.>e.cre~ mainly due to: Backfill concrete quantity reduced.
Increase mainly due to: Accommodation created for CISF. Some additional buildin2s.
1JPC.reaSe m3inlY-duCiO increase irJCOnstruction periOd oh account of security1
brra~gements, maintenance service etc.
ncrease in recurring e:cpenditure on maintenance on roads & buildings due o additional construction period.
iDue to Coverage of Construction equipment in the Scope of Major works !contractor. !M"ainly due to Increase in construction period.
!Increase in other heads.
12
C,
6
\,~
Anrne¥-T
Pc;p- 12- f 2.. ~
Break up of Rs. 98.41 Crs. Due to Over/Under estimation
ISl.NQ: . Description
1
2
3
(Rs in Crore)
Vatiation Reas~ms
6I:J'f-,Main reason is higher;r.?~~.6[•~.ar!l•~~i!i°st (Refei'.slide 34) open com.p~llllv! !nd~1.~g; ' ..
:· .' ., ,; <
3.80 tncrea.se mainly on: accou.nf,.oC$e~.~flty;
(R'. f Tct 33) rrailgements, main.te .. nan"c¢· ... ~eryi.~eit<;·d· .. µ ~ er s I . e. -- 0 iricrease in construc~i,9.? pfriP~~ ::. ·:!J
. :31.90 (Refer slide 36)
0:34 ricrease in· other freads.
Totall 98.41'
Break up of Rs. 148.49 crs due to Increase in Cost due to increase in Prices during Construction Period
(Rs in Crore)
ISi.No. Description Variation Reasons· I
: ... : 1 <Works 2s.oo " --·- s per.Price escalation .. prov,isio"Jisjif:-; . .".
2 · • P~wer Plant Civil Works 4it11 oniract. . . ';····
3
4 · ·•• Miscellaneous
5 IR· Communication
6 !Establishment
7 !Others
Total Civil Works
Electrical Works
Total (Civil+Electrical)
5.38
2.36
42.06 (Refer slide 36)
4.79
129.80
18.69
148.49
tDue to inflation.
!Mainly due to increase in DA.
~ncrense in other heads.
~s per Price escalation provisions in !contract.
13
14
7
A'YI. rt\ e:t} - r_
f~ 13/2-~ E- ·-
CYCLE Rs. in crores
Reason Cost Overrun within Cost Overrun beyond Total cost approved time cycles approved time cycles overrun
Price escalation 52.87 95.62 148.49 Exchange Rate 0.00 0.00 0.00 Variation Statutory Levies 1.84 13.68 15.52
Increase in IDC & FC 19.62 61.51 81.13 Other Variation Heads 198.23* 0.00 198.23
Total 272.56 170.81 443.36
The cost overrun excluding Price Escalation (PE), Exchange Rate Variation (ERV) and Statutory Levies (SLV), within originally approved time cycle works out to Rs 388.65 crore (58.40%).
*The breakup of Other Variation heads is as under:~
1. Change in Scope Rs (-} 9.51 crores
2. Addition/Deletion Rs 40. 91 crores
3. Under/over Estimation Rs 158.02 crores
4. Change in design Rs. 8.80 crores
Total Rs 198.23 crores. 15
-------··--~-·------- -
DETAILED REASONS OF TIME OVERRUN OF 34 MONTHS & 16 DAYS ARE AS UNDER :
SI. No Reason for delay Gross Ne.I delay Description delay (days}
1 Delay in handing over the Adil- 230 116+112- Access road was handed over to the contractor with a Ill access road for mobilization 230 delay of 116 days. (011.9.2003 lu 03.01.2004) Time required for Stretch to portal of Adil-I II slided due to sliding of reconstruction of slided stretch rockmass supporting the formation width of road. The Of access road from main damaged stretch was restored by cutting towards principal road to Adil portal uphill side and this activity could be completed by (04.03.2004 to 23.06.2004) 23.6.2004. Widening of access road to portal as well
as treatment of uphill slopes by means of applying shotcrete. (112days).
2 Delay in excavation of Adit-111 115 115 Collapse of the junction portion of Adil with HRT due to due to collapse of junction extremely poor rock condition. 106 days (net) were portion due to adverse required to restore the collapse & access road. geology. (24.12.04to 17.04.2005)
3 Providing of Steel ribs due to 166 166 Extremely poor geological rock i. e carbonaceous week/poor rock conditions phyllite alongwith seepage was found from RD o to 90 from RD 00 to 90m m compelling to install ribs @ 50 cm c/c. (16.04.2005 to 30.09.2005) in Face-6 of Adit-111 Slide on the access road to 37 Overlap( not 25 metres of road from the access road to portal Adit-lllA (20.6.2005 to considered) slided and it was difficult to bring/remove heavy 20.6.2005) machinery and material required for excavation of
tunnel. 16
(
8
1~ 7
8
DETAILED REASONS OF TIME OVERRUN OF 34 MONTHS & 16 DAYS ARE AS UNDER
4 Delay due to rerouting of 106 106X.8=8 In sept'2006, there was major landslide on the access road to Adit-111 5 approach road to Adit-111 . After removal of slipe in due to frequent slides 2"' week of Oct'2006 the slide remained
recurrent and there was frequent blockage of access road: At the same location slide recurred on 05.12.2006 in much greater extent and it was decided to construct the alternative approach road so that this stretch of slide prone zone could be avoided in future also .. The alternative approach was completed on 20.3.2007 . In the meantime , 203 m progress was achieved against targeted 570m due to engagement of heavy construction machineries as JCB , loader etc for road blockade opening etc.
5 Concrete padding due to 63 Due to huge seepage, ponding created leading to huge seepage strucking of mixers etc., so concrete padding was (Face-VI invert) (17.7.2008 done to maintain progress. to 20.9.2008)
6 Traversing rerouted face -6 38 Due to low cover, HRT from RD 1560.539 -RD 1560.539 - 1585.512m 1585.512m & RD 1979.36 to 2012.36m has to be & RD 1979.36 to 2012.36m rerouted from the original alignment leading to ( 1.11.07 to 16.11.07 & increase of length. 25.6.08to 16.7.08)
DETAILED REASONS OF TIME OVERRUN OF 34 MONTHS & 16 DAYS ARE AS UNDER :
Law & order problems 201 27.1.04to29.1.04;29.9.04;26.12.05;20.3.06;26. such as due to Amarnath 4.06 to Sangharsh .samiti, oil 28.4.06;7.5.06to9.5. 06;20.5. 06; 11.6.06; 14.6.06 companies strike etc. ;24.6.06 to 26.6.06;26.9.06;27.9.06 to from 2004 to 2009 3, 10.06;11.2.08to 13.2.08;22.3.08 to
23.3.08;21.4.08 to 30.4.08;1.5.08 to 21.5.08;1.6.0B to 24.6.08;1.8.08 to 27.10.08;13.12.08; 5.1.09to13.1.09;24.4.09.
Additional works in Face 80 6 due to finding of weak zone from RD O to 70 such as reinforcement placing, invert soling, concreting by smaller length gantry i.e by 4.m inplace of Sm, additional consolidation grouting etc. from 22.7.2009 to 27.1.2010.
A'Yll\eY- I._
p~ ) \.f / 2'1
17
18
9
A11."ne~ - ..r_ f o.p.. I> /'2-'f
9
DETAILED REASONS OF TIME OVERRUN OF 34 MONTHS & 16 DAYS ARE AS UNDER :
Additional grouting in HRT 11+41 = After starting the HRT filling on 22.1.2010, (26.1.2010 to 05.02.2010 & 52 leakages were observed & consolidation grouting 12.2.201 Oto 31.5.2010) was started atter'emptying the tunnel.
10 HRT filling & ReservGir 37 HRT refilling started on 01.6.2010 and completed filling and testing & on 07.07.2010 alongwith testing & commissioning. commissioning (01.06.2010 to 07.07.2010)
Total 1067 days= 35.57 months
APPRAISING AUTHORITY
As per Para 3(0)(2) of the revised guidelines of Ministry of Finance (MOF),
O.M No.24(35)/PF-11/2012 dt. 29.08.2014 (If Increase in Cost excluding S.L,
ERV & P.E is beyond 20 % of the firmed up cost estimates), the Appraising
Authority is PIB/EFC.
As per the revised guidelines of Ministry of Finance (MOF), O.M No.1 (3)/PF-
11/2001 dt.15.11.2007 it is mandatory to append the report of Standing
Committee on Revised Cost Estimate to the PIB I EFC memo for the further
consideration by the EFC/PIB.
1~
20
~tJ1
10
--r--- - - ------------·----·-- --··-··---------------·-------·--~-·---·-------------------· ---------------------··-·· -·- ·-· - -- - . -·- - ---·----·---·------
'-·,
A'n nt>x - .I:faµ.._ l6/ i.-~
STANDING COMMITTEE RECOMMENDATIONS REQUIRED FOR :
. 1. Cost overrun of Rs. 443.36 crore over the latest
sanctioned cost, excluding the contingent liabilities.
2. Time overrun of34 months & 16 days.
21
THANK YOU
22
11
BREAK UP OF RS. 5.46 Crs in B- Land
A.'YY'n {?)( ..... J:..
p~ '7 / 2-"1
{Rs in Crore)
S.No. iterri Variation in Reasons Amount (in Rs.)
01 Land 1.34 Increase on account of additional Acquisition land acquisition in dam
submergence area and for adit roads.
02 Additional 4.12 Increase on account of additional Land land for residential colony at
Pathankot, forest land for quarry area, forest land for Mashka-Siara road etc, the provision for which was not kept at DPR stage.
5.46 Total
23
BREAK UP OF RS. 3.61Crs. In C-works
{Rs. In Crore)
S.No. Item Variation Amount in Rs.
1 Addition of Miscellaneous 1.48 items e.g. joint sealing ~ompound, joint filler, Bearing plates, ~lastomers etc.
2 ~dditional Capitalization 2.13 ~orks eg. Slope Protection , Landscaping etc.
!Total 3.61
24
-
i2
( ·.
\ . ., __ ,··
~;o ..
!Jiii~'iiJt?
A'Yl'Yl ei<---J ~
P°'eY- ta/ 1-vi
BREAK UP OF RS. 5.08 Crs. in J- works (Rs in Crore)
S.No. Item ·Variation Amount in Rs.
1 Additional items such as Rocker Bearing, Non Shrink 1.13 Grout in PH & TRT.
2 PU Grouting in HRT 1.08
3 Additional Capitalization works(Hill protection works in 1.70 penstock area, etc.)
4 Reinforcement in HRT 0.44
5 Others 0.73
rrotal 5.08
25
BREAK UP OF RS. 3.16 Crs. in Other Heads
(Rs in Crore)
S.No Items Variation Amount Reasons in Rs.
1 K- Building 1.44 lncraese on account of 16 nos. quarter 'or CISF and dispensary & consumer store.
·2 R- communication 0.67 Due to increase in maintenance period o Mashka-Sandhar road for a period of 7 tyears against 4 years envisaged earlier.
3 D<-Environment & 1.05 lncraese on account · of solid waste Ecology management plan, sustenance of
~isheries etc. Total 3.16
26
13
BREAK UP OF RS. -30.00 Crs. in C- works
A "111\ e'ld- .L_ f°tJL r °'I 2.. '1
(Rs in Crore)
S.No. Item Variation Amount in Rs.
1 Reduction in length of Diversion Tunnel -1.96
2 Reduction of M15/A40 grade concrete. -15.77
3 Reduction of M25/A40 grade concrete. -13.10
4 Reduction of M20/A20 grade concrete - 6.13
5 ~ement variation &. Additives. 6.87
Total -30.00
27
BREAK UP OF RS. -10.78 Crs. in J-works (Rs in Crore)
S.No Item Variation Amount in Rs. Reasons
1 Reduction in Backfill -7.00 Quantity Due to improved quality of
2 Others eg Rock -3.78 rock. support~ etc. rrotal -10.78
28
C ..
,)
14
_ ___JI ______ • ·-·-. ·-.,
I·
S.No.
1
2
3
- -------- --------·-----~---,------~ -- ------- ----------- ------·--·· ... --- --:------ -- --- ---~···--~------·----------··-·---
Ari'Y\c'l'C-i
p~ 20/z_,'1
BREAK UP OF RS. 6.52 Crs. in 0- Miscellaneous (Rs in Crore)
Item Variation Amount in Rs. Reasons
~ecurity arrangements 1.96
Increase R&M of Vehicles, School, Ambulance etc. others
[Total
lncraese mainly due to 3.04 increase in construction
period of project from 4 vears to 7 years.
1.52
6.52
BREAK UP OF RS. 5.18 Crs. in Other Heads (Rs in Crore)
29
S.No. Item Variation Amount Reasons in Rs.
1 A- preliminary 0.96 Increase on account of consultants fee including charges for preliminary design works.
2 Audit &Accounts 3.87 Increase due to increase in construction period of project.
3 · Others 0.35 Net effective increase on account of B-land (Rs. 0.41 crs.), R-communication (Rs. -0.49 crs), X-environment & ecolog~ (Rs. -1.02 crs}, T&P (Rs. 0.28 crs.) and V receipt & recoveries (Rs. 1.17 crs ).
4 5.18 rrotal
30
15
S.No.
1
2
3
4
5
S.No.
1
2 3
4
5
BREAK UP OF RS. 46.92 Crs. in C-Works
A"fl.l(\e~- r:_
r~ 2-'/2-'1
(Rs in Crore)
Items V;uiation Amount in Rs.
M25/A40 in spillway glacies (detailed 25.48 !engineering) Maintenance of access roads to different 7.76 locations (being in scope of contractor) Increase in reinforcement in Dam etc 1.90
Increase in Instrumentation, 1.30
In other items. ' 10.48
Total 46.92
31
BREAK UP OF RS 12.69 Crs in J- power plant civil works (Rs in Crore)
Item Variation Amount in Rs.
Increase in Class Ill Excavation in HRT 6.00
lncreas.e in Lining of HRT 1.50 Increase in Excavation in Shafts 3.00
Increase in Concreting in Switchyard 1.30 ---
Others 0.89
Total 12.69
32
(
16
S.No.
1
2
Arri 'Y\e):? - .J:P ~ 2-2--/2-11
. BREAK UP OF RS. 3.80 Crs. in o~ Miscellaneous
Item
Increased R&M of services.
K>thers
rrotal
(Rs in Crore)
Variation Amount Reasons in Rs.
3.19 Increase on account of maintenance and services of Electrification, Inspection Vehicles, school e.tc.
0.61 Increase on account of maintenance o office equipments etc.
3.80
BREAK UP OF RS. 61.37 Crs in E&M Works
(Rs in Crore)
33
S.No. Item Variation Amount in Rs
1 Generating Plant & Equipment 10.34
2 Electrical Auxiliary e.g. SCADA, 23.06 Transformer etc.
3 Mechanical Auxiliary e.g. Drainage & 13.56 Dewatering, cooling water system.Air Conditioning, Fire Fighting system etc.
4 Switchyard Equipment & XLPE cable 2.57
5 Erection & Commissioning 4.34
Others 7.50
rrotal 61.37 (Refer slide 37 for change in
indices.)
34
17
A'Ylrieio-l
(l ~ 2-~ /2--'1
BREAK UP OF RS.1.59 CRS. IN 8- LAND
(Rs in Crore)
S.No. item Variation in Amount Reasons (in Rs.)
01 Land (Hectare) 0.25 Increase on account of land acquisition for power house, penstock, switchyard, adjoining areas for power house.
02 R&R works 1.34 Under estimation in respect of number of houses coming under submergence area, etc. c
1.59 Total
35
,'._";·;.'
· lncr~ase in II-Establishment (R5. lnCr)
SI,· Description Amount Reasons No;·· -1 ICCEA (Sept 2002 PL) 16.36
~;.r~~I -·
2 RCE at Comploetion Cost 179.69
Increase 1:33.33 -.
••. Breakup of Increase .............. i) •. bue to time overrun / ~· Rs. 46.36 Cr (CCEA Provision) /4 Years x 3
Years ·· ··
ii) DA Increase ····~ Rs. 179 .. 69 Cr (RCE Amount) x
••• (30.56%/(1 +30.56%) [Avg increase in CPI (IW) between Sept 2003 & June 2010 is
.. , . 30.56 %}
(ii); \tlfage reliis.ion ~ The increase is attributed to increase in wages of employees due to pay revision
r. w.e.f 01 :01.2001 iv) Expenditure up to Zero date 10.69 · /!\pplicable on actual basis at
CCEA Date: 9 Sept 2003) RCE/Comoletion cost stage. v) Under Estimation @U1 Due to under Estimation
Total 133.33
36
18
SI.No.
1
2
3
'
~
SEWA-11 H.E. PROJECT
Anri~x- '-t A'Y\ f'fl e-x: -I f o...<;p.. 2 t-t ( 2Y1
VARIATION OF MAJOR INDEXES (EA Industry and labour Bureau)
Price Level
CCEA Awarded (Feb Completion
Type of Currency Sanctioned 2004) (July 2010)
Cost % variation (Sep 2002) from CCEA
FREEOUS METALS 144.50 200.30 343.3 (Iron & Steel) (38.62%) (138%)
Labour 485.00 504 824.14 (3.92%) (70%)
Copper Wire Bars 118507.00 165671 342024 (Rs/MT) (40%) (189%)
37
19
0
0 .
\~ :. • M<'\/11.'Y' . ~· f;, '\> l '<)_w
Chairman & Managing Director, KIHPC Ltd. $.ector ~33,. f@ridabad {Haryana).
No.2/5/2009-NHPC Government of India
Ministry of Power
Arme'{-I A..
Po..µ. '/ 6
Shrnm Shakti Bha';'V'a'1 ~_afi Marg, New Delhi, .J:;LJ.10.2015 .
(Kund Attn: Shri A.K. Stairkair, Executive Dorectorr (Planning)
Sll.Qb:e Draft Rep«:1rt Qf Standing Com.mlttee. on Time & Cost overpll"&.ms and ifbdirng the responsibility for delay In cdmmissRonlng of S~wa~u HE Project {120 MW) In J&K Implemented by NHPC.
Sir,
I am directed t9 enclose a copy of OM No.N-14092/01/2015-PAMD dated
23rd September, 2015. received from NITI Aayog and also ID
No.128/1/2015/HPM/1410 dated 22.9.2015 received from CEA, communicating
the comments on the draft report referred to above, for taking further appropriate
action in the matter.
!encl: as above
Under Secretary to th~~~~~ Tel. No;23324357
~.~·
fir~-;:,..-=;--'-.: 4 '1l '.'...q.. .a. ~~
j .~ ''.'!Jb.C ()•1:·,~~,.r<J; ~-; 1 I .a 8 OCT ,f;LJ~~ .I I ~ '
f
··---.:··'.:·,::-: ::···;·:~-·.-··,:~;;·;~:----·::;'\ , ... , ..• 11\1 .......... l\.t ,, .. ,, Ltd. · ·<p1,n1,~) "01. I CMU ~~t~G\1, i
o / m:11m5 l I ~'P FO"' ,, /4 ~
.ff~. t~'! -[( .~'ll"l~I "f :,~ \,.,. '~•"1.~'""~== OQOo9.:;>ooo P,
~·-.,!.'!f;._.}
~ ..... . ,7 ,,,;r ., ii ,. \ ~
.. _······/ ; .-<· .. · -:· ... <. -.~c; .' :.·; ./
.:-. . '.·
Government of India Central Electricity )\uthorilty
HPM Division, 7th Floor Seweil Bhawan, Rama Krishna Pmam
New D~lhi-110 066 *******
~ ..
.
.
.
[~SO : 9001 ~2008]
AVl"'t\e:~- \ A
p~~6
S.ubj~ct: Draft Report of the Standing Committee fot fi)(ing responsibility on time & cost ·. · QVeNun in respect of for fixing the responsibi_iity for delay in commissioning of
. Sewa-11 Hydro- electric" Project' in J&K'implemented .. by·NHPC.
Please refer to MoP letter no. 2/1/2015- NHPC dated 9.9.2015 on the subject rnention~d above. In this regard, the comments on the Draft Report of the Standing.
() - Committee is as under.
_Co~f Overrun:-
-~- There are no specific comments to offer on the matter. However, -it is clarified th~a(R~E at project completion comprises of expenditure already incurred and CEA has. not examined the same as there is no mechanism in CEA to examine such a fait
· a·~conipli expenditure. The responsibility of authenticity and correctnes~ of expenditure ipdlCE;tted in the RCE lies yi.iith the project developer. However, the RCE has been <e~a,mitted- from design angle with respect to appraised scheme at DPR stage and '_sijb.S"equent vetting of design changes and it was communicated to MoP and NHPC vide
":tett~:r· no. 203/4/2015"HPA/3S9-90 dated 25.02.2015.
,.-Tame overrun:-: .. ,_;. · ....... -..
_ As per information available in CEA, the project was commissioned on 23.7.2010 (CoO achieved on 24.7.2010) with total time overrun of 34 months and 16 days and the
Q reasons thereof are found to be iri order.
This issues with the approval of Member (Hydro).
Sh. S.S. Rawat<Under Secretary to the Govt. of lndi§1MoP No.128/112015/HPM/ a=~ i «::)>
' ~\'\c/1/(' / '-ff\~~ 1""' ~'f' / ""'' ~v· ~
·~~ . <lv;ij' i
.. '
~~h~ (Manoj Tripathi) Director (HPM) ·
Dated: 22.09.2015
..
~:
.....
. · ..
··-c)
()
N-14092/1/2015=PAM][) NIT!Aayog
(Power & Energy)
Ari'Y\'I..~ ..- J: A
(?~ 3/6
NITI Aayog, Sarn~ad Marg, New Delhi Dated: 2JYd September .
OFFICE MEMORANDUM
Sid.ll~ Draft Report of the Standing Cmrtmittee for fixing 1·esponsibility .on tim~ & cost over-nm in respect of for fi~ing tile responsibility fo:r delay in commissionilllg of Sewa-11 Hydro~eJectric Project in J&K implemented by NHPC. .
The undersigned is directed to refe1· to Mio Power's 9.M. No. 2/1/2015~NHPC,
dated 9th September, 2015. It is to state that Power & Energy Division ofNITI Aayog
h~ examin~d the Standing Cominittee Report on the above mentioned subject. The
NITI Aayog is concurri~g the Report, with the request to incorporate the following comments in. the final repol't. "It.has been noted that the REC proposal has been brought
. . - .
· fo1· appraisa:ltapproval at):et 5years· ·of the coitiiiiissiO.riiitg of.ihe .. pr<)ject. ·M:o:P may
.. streamJine the system of processing of Revised Cost Estimate (RCE) between PSU and
, CEA/CWC to avoid consid.erable delay in processing. RCE can be brought for appraisal 1 I approval timely. as per laid down procedure i.e before exceeding the expenditure
· beyond the ~anctioned cost". This has the approval of competent authority
Slhlird. §,§, R$Witllt9
Under Secretary to Govt. of fodia, Ministry of Power, Sh.ram Shakti Bhawan Rafi\ Marg, New Dellhi-1
~ ~
(:~~~/ ~· 'Oif"' ~~·< 11~ .• .~"' -7'>o.,._. ..... 1 '\
~-~·-' ,) ~;\ \, \
i to ih---. 'ii"'\. .~--
\\J\.\J~ (M. VijayaKumar)
Jo&nt Adviser
, ..
• ~~ wo-~;:v! :,fjf!,i;Y, ii:.:.i°f:t:d-'" , ,:[ ~} (A Govt. of/ndla Enterprl~) ' : : • ~-• • IS0-9001, 14-001 & IS 18001 Certlflod Comp•ny A "1 'lH' - ::r:. A
· · . CIN: L40'101HR1975GOI032564 ·
· , i o - s P~ YI 6 ~3i/Ref:NH/PD/ Sewa-l i/ · a S ·cWir6TI~ /Faridabad · Date: '19. 'i 0.20'15
'q;l~ fflEL ~~--
Sh. S.S.Ra•."Jat Under Secretaryp Grn7
NHPC 1007 Ministry of P@W®tr Shram Shakti ll3hawa111J, Rafi Marg 7 New Delh8°~ ~ t0004l
So.nib: IOtraift Report of the Sta1111dlill1lg C©mma~tee ©li'il 1'ime ~ll'!ld c©st ©veirll'l!.BB'il$ <SJl11ldl fixing the rrespcmsibmty for delay nD'il ©ommissno11118111l@ off Sewa=ff~ HIE 1Project(120 MW) illil J&K impieme111tedl by NHPC.
Sor?
This is with reference to MOP's letter No. 2/5/2009 dated 07 .1 O .2015 vide which the comments of NITI Ayog and CEA on the draft report of Standing Committee were forwarded, to· NHPC for necessary action.
In this regard, kindly find enclosed here with the replies to the observations of CEA and NITI Ayog in half margin statements for the information and necessary action please. , ·
Thanking You,
IEITTl©~: As above.
Yours faithfully?
~~ (S.H.Zargar)
CC!Mef 1Elrllgnll1leeir (POg,)
~-;;i;r~lr -~" -~,f.~\~:/!'r~l'r er~:, ~\Ei_;33 ~if~:<>rT~~-~12-:003 (~ft1.i-rUif) =·~·~···~·~··---~---r--~·--
f~.:~·gie·i. c,·rficEi ··12 ''.J ()~\3(H.Af~·Yi.\.i'",l/\}
i,-; -s1 C'1 !CA Bi.E. /F: .. :\~'<:2~2 .. 779.:.~ ·'J
1\lf-··lP('; ()FFJCE {~OlVl?L.E)\, -3.EC~T(JR-33: f-'}\!C,;\El!\D~
",'-','1T)/'.:°'i]CO. R""\;.'" 2~;:;~1f.·"'" 1TEi f::\"·:·:i,1J~:'::'J ·1 1\lFJO<' i1'.1" ti~ ~• I \ '..,~ ,,; . • ~ ...., l \ I r -=· . .,... -.......! .• J f -. ·-' , <I -.,/ 1 j') Cf';~!
·. ,!>
Aw'''t~ - J:A. . ""~ >16 3wb,, IDlirmf~ H;epl(j)JJ"il !fJ>f ~!Ince §[:mmilirrng \Ci~lfn11irlrnn[1ee ·.(})llll ·:rilITTnue & (!::Cl}§tt <£DiY<eu' rnm1 lbl.t.ellidl f@r lfod!lilg \rrm,e
irteltjplf)lnl§Hlbmtty foil" 1dleil~y llllll ie@mmn§§ll<l:DIID.Hllllg @ff St.eWSJ.-H [email protected]"ntr, JP'irojted§. RID\ .~&K.
Rd:- Ministry of JPower Herter ffo US/2009-NHJPC dated 07.10.2015 __ gm• ti AA@ii .. ' i@F!ifis '6UfbiSAf94 "b'Md¥ 9MHW&M@fll!i'.+k&iri#b ifl frifi?M H BP ,,ry
5,No. Obself'\f~tiollil Riep~y
CEA .Obsei/'vatftotn1s
(i) 11 Cost Ovell'll'!Ulll'il
(ii)
There are no specific comments to
offer on the matter. However, it is
clarified that RCE at Project
completion comprises of expenditure
already incurred and CEA has not examined the same as there is no
mechanism in CEA to examine such
fait accompli expenditure. The responsibility of authenticity and
correctness of expenditure indicated
in the RCE lies with the project developer. However, the RCE has been examined from the design angle
with respect to apprise scheme at DIPR stage and subsequent vetting of
design changes and it was
communicated to MOP and NHPC vide letter no 203/4/2015~HPA/389-90 dated 25.02.2015.
Tam@OV@li'if'IUllTil ~ . ._.....,
--Matter of fact--
As per. information aivairnabie in CEA, II --Mcl'~er of iFaict--
the Project W:a.§ Commossiotned on I I _ 23.07.2010 (COD aicihieved OY1. )1
l 24J)7.2010) witfru totail ~im'e 1overnffH:if ii ii 34 months ~uid 'l 6 d~ry-s aui1ol 1th~ !I 11 l . ? ? • • " ' 11 !1
h II 1ne©isons th·~reo-'r .21re 'f'OILffil'l~ :to toe in .ii Ji JI i ii ! . orr-der. . J 1 llo.,,.,,.""''·"""""'"'"'·"'L"""=.~=·="'-'"-="'""'·~=="'""'=="'"'"'='--·7.,,'"""·'"'"'·'·"''"""""'""""J,"'=="'"-''""·7'""'~'·""""'·="""'"''""'·"=="""'""===="'"'= .. ===•-==·""'"''·'·"·~""·""Ji
AYirf\l'( --J: A.
-=~- - . .. - .. - -~,. R~ ~·~-[ q Nm .iWOO Ol>se1Va_li<>11 _ _JI I · I · (i) The· Niti Ayog is concurring the MOP may take a view in this regard.
Report, with the request to incorporate However, it is submitted ~hat Interim RGE
the following comments in the final was submitted by NHPC to MOP/CEA well report.
"It has been: noted thait the RCE
proposa~ has. been brought for
appraisal/approval after 5 years of the
commissioning of the project MOP may streamline the system of the processing of revised cost estimate
(RCE) between PSU's and CEA/CWC
to avoid considerable delay in
processing. RCE can be brought for
appraisal /approval timely as per laid
down procedure i.e before exceeding
the expenditure beyond the
sanctioned cost. n
before commissioning of project in June
2009. But due to procedural requirements 11
because of involvement of various statutory I
authorities, besides CEA & MOP Appraosal/Approval of the RCE has got delayed. The same stands deliberated at the
point no 1.4 & 1.5 of draft Standing
Committee Report.
ABSTRACT OF COST REVISED COST ESTIMATE OF SEWA-11 Power Station, Mashka, J&K (3X40 MW)
CCEA RCEat Inadequate/ Change in
s. Description Sept 2002 Completion Variation
Over provision Scope/ No Due to Change in
PL Cost Others Quantity Design
A. CIVIL WORKS 1 DIRECT CHARGES
I-WORKS A - PRELIMINARY 6.82 8.14 1.32 0.36 0.96 B-LAND 5.14 13.26 8.12 1.58 0.41 C-WORKS 101.23 152.40 51.17 46.92 -30.00 J-'POWER PLANT CIVIL WORKS 218.09 275.98 57.89 12.69 -10.78 K - BUILDINGS 15.93 23.85 7.92 1.22 1.94 0- MISCELLANEOUS 20.88 36.58 15.70 3.80 6.52 P - MAINTENANCE 3.66 12.88 9.22 6.57 Q-SPL. TOOLS & PLANTS 24.21 7.58 -16.63 -1.71 -14.91 R-COMMUNICATION 30.60 33.57 2.97 0.43 -0.49 X - ENVIRONMENT & ECOLOGY 11.99 10.96 -1.03 -1.06 -1.02 Y - LOSSES ON STOCK 0.91 0.01 -0.90 -0.90
TOTAL OF I - WORKS 439.46 575.21 135.75 3.73 59.61 -40.80 11- ESTABLISHMENT 46.36 179.69 133.33 32.90 34.77 Ill -TOOLS AND PLANTS 4.08 4.36 0.28 0.28 IV - SUSPENSE V- RECEIPT & RECOVERIES -15.46 -13.88 1.58 0.41 1.17
TOTAL DIRECT CHARGES 474.44 745.38 270.94 37.04 59.61 -4.58 2 INDIRECT CHARGES
I -CAPITALISED VALUE OF ABATEMENT OF LAND REVENUE II - AUDIT & ACCOUNTS CHARGES 4.08 10.01 5.93 3.87
TOTAL INDIRECT CHARGES 4.08 10.01 5.93 3.87 TOTAL CIVIL WORKS 478.52 755.39 276.87 37.04 59.61 -0.7.1
B. ELECTRICAL WORKS 118.52 203.88 85.36 61.37 c. TOTAL NET COST WITHOUT IDC & FC 597.04 959.27 362.24 98.41 59.61 -0.71 D. IDC & FC 68.42 149.55 81.13
TOTAL COST WITH IDC & FC 665.46 1108.82 443.37
Price Escalation
0.07 28.00 44.11
3.10 5.38 2.65
2.36
0.00 85.68 42.06
127.74
2.06 2 .. 06
129.80 18.69
148.49
(Rs. in Cr)
Addition/ Deletion
5.46 3.61 5.08 1.44
0.67 1.05
17.31 23.60
40.91
40.91
40.91 -
Change in SL
0.59 2.64 6.78 0.21
10.22
10.22
10.22 5.31
15.52
z z m ::< c...
~
Annex-K
P-1/1
Price Variation
Break up of Rs. 148.49 crore
(Rs. In crore)
SI. Description CCEA Variation No. Sep 2002
1 C-Works 101.23 28.00
2 J - Power Plant Civil Works 218.09 44.11
3 Other heads 127.55 57.69
Total Civil Works 478.52 129.80
Electrical Works 118.52 18.69
Total (Civil+Electrical) 597.04 148.49
•
SI. No.
I
II
Ill
Statutory Levies
Break up of Rs.15.52 Crore
Description CCEA Sep 2002
Civil
C-Works 101.22
J - Power Plant Civil 218.09 Works Others 154.07
Total (I) 473.38
Electrical 118.51
B -Land (NPV towards 5.14 forest land)
Grand Total (1+11+111) 597.03
Annex-L
(Rs. In crore)
Variation
2.64
6.78
0.21
9.63
5.30
0.59
15.52
S.No.
(i)
(ii)
(iii)
(iv)
Interest During Construction
Breakup of Rs. 81.13 crores
Reason for increase CCEA Feb 2005
Increase due to consideration of Financing Charges (FC)
Decrease in Interest rate on term loan from 10% (CCEA) to 9.24% (Actual weighted) 68.42
Increase in Construction period
Increase in Cost
Total
Annex-M
Page-1/1
(Rs in Crore)
Variation Amount (Rs. in Crores)
1.85
-5.01
68
16.29
81.13
Annex-N
Pg-1/1
Addition I Deletion
Break up of Rs. 40.91 crore
(Rs. In crore)
SI. Description CCEA Sep 2002 Variation No.
1 8-Land 5.14 5.46
2 C-Works 101.23 3.61
3 J-Power Plant 218.09 5.08 Civil Works
4 Establishment 46.36 23.60
5 Others 58.50 3.16
Total Civil Works 478.52 40.91
SI. No. 1
2
3
4
5
6
7
8
Description
C-Works a) Increase b) Saving
Quantity Variation
Breakup of Rs. 58.90 crore
J - Power Plant Civil Works a) Increase b) Saving
K - Building
0-Misc
P-Maintenance
Q-Spl T&P
Establishment
Others
Total
Annex-0
Pg-1/1
(Rs. In crore)
Variation
46.92 -30.00
12.69 -10.78
1.94
6.52
6.57
-14.91
34.77
5.18
58.90
Annex-P
Pg-1/1
Variation of WPl's
Price Level
CCEA Awarded (Feb Completion Sanctioned 2004) (July 2010) %
SI.No. Type of Currency Cost variation from (Sep 2002) CCEA
1 FREEOUS METALS 144.50 200.30 343.3 (Iron & Steel) (38.62%) (138%)
2 Labour 485.00 504 824.14 (3.92%) (70%)
3 Copper Wire Bars 118507.00 165671 342024 (Rs/MT) (40%) (189%)
SI. No.
1
2
3
4
Over I Under Estimation
Break up of Rs. 98.41 Crore
Description
Electrical Works
0-Misc
Establishment
Others
Total
Annex-Q
Pg-1/1
(Rs. In crore)
Variation
61.37
3.80
32.90
0.34
98.41
Annex-R
Break up of Establishment
(Rs. In Crore)
SI. Description Amount Reasons No.
1 CCEA (Sept 2002 PL) 46.36
2 RCE at Comploetion Cost 179.69
Increase 133.33
Breakup of Increase
i) Due to time overrun 34.77 Rs. 46.36 Cr (CCEA Provision) /4 Years x 3 Years
ii) DA Increase 42.06 Rs. 179.69 Cr (RCE Amount) x (30.56%/(1 +30.56%) [Avg increase in CPI (IW) between Sept 2003 & June 2010 is 30.56 %]
iii) Wage revision 23.60 The increase is attributed to increase in wages of employees due to pay revision w.e.f 01.01.2007
iv) Expenditure up to Zero date 10.69 Applicable on actual basis at (CCEA Date: 9 Sept 2003) RCE/Completion cost stage.
v) Under Estimation 22.21 Due to under Estimation
Total 133.33
.,
~ .• ;
0
()
\_ ..
Ar1~_,_· S _, __ .. ______ ... .; ~a .. y2-
Details of Quarterly Performance Review Meetings·
Meeting held on 21.11.2007:- It was discussed that in Sewa-11 besides the
technical problems in the Headrace Tunnel, the progress has suffered due to go
slow tactics of contractor's labour and problems created by local people, and as
a result of these, the project completion is now likely to be delayed to June, 2009.
NHPC had written a letter to Chief Secretary J&K. After detailed discussion
Secretary (Power) desired that the Project should be completed by
December,2008 in any case and a makeup plan should be prepared by NHPC to
cover up the slippages.
Meeting held on 16.01.2008:~ It was discussed that face 6&7 of HRT are critical
faces and balance 900m of HRT excavation will be done by September,2008 with
progress rate of 11 Om/month. Concreting of HRT will be completed by March'09
with 6km. of concreting of HRT by Sept'08 and balance 4 km. by 1st week of
March'09. It was indicated that first unit would be commissioned by last week of
March'09 (with best effort). All the t.hree units will be commissioned by June'09.
Meeting held on 07.03.2008:- NHPC informed that the HRT boring is likely to
take another 6 to 7 months; concrete lining will also take about 7 months @400 to
600 m per month. Balance lining of 4800m stretch is still to be completed between
faces 6 & 7. As such, the project may slip even beyond the now anticipated
completion date of June'09. NHPC however assured that all out efforts are being
r:nade to speed up the work and complete the project by the scheduled date.
NHPC informed that the work is suffering due to bad geology encourtered in the
tunnel and also due to strike and agitation by the labour force of M/s G1L.
Meetingheld on 02.06.2008:- it was discussed that the excavation of HRT is
expected by Oct'08 lining by April'09 reservoir filling by May'09 · and
commissioning of Project is expected by June'09. There may be a possible delay
of 1-2 months. The Labour Union, particularly the CITU is hampering the work
very badly. Recently some agreements have been signed with the Unions,
following which the progress is expected to improve. However, CEA pointed out
that at the present rate of excavation and concreting, in this small diameter tunnel
the completion date at the present trend works out to be around Dec'09. Issue
was deliberated in detail. Secy(P) desired that since no project was due for
commissioning in 2008~09, NHPC should strive to complete all the major works of
Sewa~ll by March'09.
. ·\
..
\
l /
/~ -. I
., .. \ i '; . ! I l •.\ i '\• ! i j .•.
1·
1: \ F l
k0 I ! l
r-i ::.
I: \ l. " \ ..
" . A·-'"'\·i····>< ri"' ry ... ~ i<l- . v·:::~ """---~---~·-~ 1 \ I .
\!'G'Y:J \ \ !!i't!eOl!!I held on 07.10.2008:-lt was Informed that ihe ~$in bottl~eck .in Sewa- {
f -Jc . . . ~
II is the overt concreting of about 6.5 kms which has to be completed by May'09: ,.
This includes concreting of more than 4.2kms between face VI & VII, the
excavation of which is expected to be completed in Oct'08. On a query by
Secretary (Power) it was explained that three gantries each in faces VI & VII are
planned to be deployed. Secretary (Power) desired that concreting works should
be carrie9 out round the clock in three shifts so as to ensure at least 400m overt
concreting per month to complete the work so the· Project could be completed iP
June,'09. ·· ··:
Meeting held ·on 09.09.209:· Secy.(Power) asked NHPC to ensure
commissioning of Sewa-11 by Dec.2009 for which close monitoring should be done
on monthly basis. Member (Hydro) informed that there may\ be delay of 2-3
months beyond Dec.2009 in commissioning orsewa-11.. NHPC\explained that 1
unit of Sewa-11 · will be commissioned in Dec.209 and re~aining · units in
Jan/Feb.2010. It was decided that Sewa-11 should be col'nri'iissioning in all '
respects by January,2010. '"'-.., _
Meeting held on 19.01.2010:-1.t was informed t~at 1st Unit will be\commissioned
in January,2010 and 2nd & 3rd unit in Feb 2010. Secretary(Powd,r} desired that
commissioning dates should be adhered to.
*•*****
. .. 1
>j · I
.: .~
·i.
()"···1i ,. ; I
'~ •' ... ; l . I .' ! !
.:,1 , .
. } f
•. ,. ·.·.(:.Jf
!
~
()
·~ ·~
I t
.:•
.!;
.. ···-'
S.No. Observations Reply
1. The project has been declared under commercial
operation w.e.f. 24.07.2010. It has generated
2543.01 MUs worth Rs. 1175.49 crore till 31st Oct’
2015
Matter of Fact
2. The Committee noted that the Revised Cost at
(Completion Cost) of the Project is Rs. 1108.82
Crore, which has implied an excess cost of Rs.
443.36 Crore i.e. 66.62% of sanctioned cost of Rs.
665.46 Crore. The cost overrun excluding Price
Escalation (PE), Statutory Levies (SLV) and ERV,
within the original approved time cycle out of total
excess cost of Rs 443.36 crores ,works out to
Rs.388.65 Crore which is 58.40 % higher than the
sanctioned cost. The Committee has also observed
that in the total cost overrun of the project, an
increase of Rs. 245.14 crore due to fiscal factors and
the consequential increase in IDC & FC whereas
project cost has increased by Rs.198.23 crore due
to other physical factors e.g. addition / deletion,
quantity variation and over/under-estimation etc,
during execution besides establishment which are
explained in the report.
Matter of Fact
3. The Committee noted that the time overrun of 34
months & 16 days has resulted in an increase of
Rs.170.81 Crore which is due to fiscal factors and
consequential increase in Interest during
Construction (IDC) and Financing Charges (FC).
The Committee noted that the time overrun of 34
months & 16 days was due to hindrances such as
Noted
geological, law and order etc. as given at para 3.1
which were found convincing by the Committee.
4. On examining the reasons of cost and time overrun,
Committee is of the considered opinion that reasons
for cost and time overrun were beyond the control of
any agency or person, hence no individual /agency
can be held responsible for the same.
Noted
ANNEX-2
Annex-3
Annex-4
Page 1 of 5
S. No. PARTICULARS NAME OF PARTY/WORK
CONTINGENT LIABILITIES PRESENT STATUS
1 2 3 4 5
A. CAPITAL WORKS
a) CASES AGAINST WHICH ARBITRATION AWARD/ COURT ORDER HAS BEEN PASSED
1 NIL NIL
SUB TOTAL NIL 0.00
b) CASES UNDER ARBITRATION/ADJUDICATION.
I Rock cutting at Adit-II (Road from RD 840-1435 KM.) Sh. Abdul Rashid Mallick 0 The arbitration award of Rs 6,39,558/- has been made against NHPC on 20.06.2016.
IIClaim under Workmen Compensation Act Sh. Panjku Ram S/o Sh. NantRam & Others (Case was dismissed by the ALC Kathua. Applicant filed the writ petition in the High court of Jammu, summon received on 16.11.2012.
Sh. Panjku Ram S/o Sh. NantRam & Others 0.04 The applicant has filed an appeal petition in Jammu High Court, but not yet listed for hearing.
Next hearing date not fixed.
III Claim on account of various disputes occurred on finalisation of bill for Lot SW-1 GIL 159.01
IV Interest on claim of GIL updated upto 31.03.2016 GIL 40.89
V Claims of JKPDC regarding handing over of SEWA-II to NHPC JKPDC 0
VI Compensation claim against extended period including warranty charges BHEL 0
SUB TOTAL 199.94
c) CASES UNDER EXAMINATION BY THE MANAGEMENT
I NIL NIL
SUB TOTAL NIL 0
SUB TOTAL- CAPITAL WORKS (A) 199.94
B. LAND COMPENSATION CASES
I NIL NIL
SUB TOTAL- LAND COMPENSATION CASES (B) NIL 0.00
C OTHER CASES NIL
SUB TOTAL- Disputed Tax Matters (D) NIL 0.00
I NIL NIL
SUB TOTAL- OTHER CASES (C) NIL 0.00
GRAND TOTAL ( A+B+C) 199.94
Annex-5
Amount in Crores
The evidence/cross examination of respondents witness is in progress which shall becontinued in 26th and 27th hearing scheduled to be held on 18/07/2016 and 19/07/2016.The Arbitration award is expected by March 2017.
SEWA-II HE PROJECTContingent Liabilities as on 30.06.2016
Annex-6 Page 1 of 2
Annex-6Page 2 of 2
Annex-7Page 1 of 2
ANNEX-7Page 2 of 2