37
CITY OF HAYWARD ACCOUNT STATEMENT For the Month Ending August 31, 2020 Customer Service PO Box 11813 Harrisburg, PA 17108-1813 Contents Cover/Disclosures Summary Statement Individual Accounts CITY OF HAYWARD DIRECTOR OF FINANCE 777 B ST. HAYWARD, CA 94541 Client Management Team Accounts included in Statement 35310000 CITY OF HAYWARD www.pfm.com Online Access 1-717-232-2723 Customer Service Monique Spyke Managing Director 50 California Street, Suite 2300 San Francisco, CA 94111 415-982-5544 [email protected] Robert Cheddar, CFA Managing Director 213 Market Street Harrisburg, PA 17101-2141 717-231-6202 [email protected]

For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

  • Upload
    others

  • View
    0

  • Download
    0

Embed Size (px)

Citation preview

Page 1: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

CITY OF HAYWARD

ACCOUNT STATEMENT

For the Month Ending

August 31, 2020

Customer Service

PO Box 11813

Harrisburg, PA 17108-1813

Contents

Cover/Disclosures

Summary Statement

Individual Accounts

CITY OF HAYWARD

DIRECTOR OF FINANCE

777 B ST.

HAYWARD, CA 94541

Client Management Team

Accounts included in Statement

35310000 CITY OF HAYWARD

www.pfm.comOnline Access 1-717-232-2723Customer Service

Monique Spyke

Managing Director

50 California Street, Suite 2300

San Francisco, CA 94111

415-982-5544

[email protected]

Robert Cheddar, CFA

Managing Director

213 Market Street

Harrisburg, PA 17101-2141

717-231-6202

[email protected]

Page 2: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020

Account Statement

Important Disclosures

Important Disclosures365 and dividing the result by 7. The yields quoted should not be

considered a representation of the yield of the fund in the future, since

the yield is not fixed.

Average maturity represents the average maturity of all securities and

investments of a portfolio, determined by multiplying the par or

principal value of each security or investment by its maturity (days or

years), summing the products, and dividing the sum by the total

principal value of the portfolio. The stated maturity date of mortgage

backed or callable securities are used in this statement. However the

actual maturity of these securities could vary depending on the level or

prepayments on the underlying mortgages or whether a callable

security has or is still able to be called.

Monthly distribution yield represents the net change in the value of one

share (normally $1.00 per share) resulting from all dividends declared

during the month by a fund expressed as a percentage of the value of

one share at the beginning of the month. This resulting net change is

then annualized by multiplying it by 365 and dividing it by the number of

calendar days in the month.

YTM at Cost The yield to maturity at cost is the expected rate of return,

based on the original cost, the annual interest receipts, maturity value

and the time period from purchase date to maturity, stated as a

percentage, on an annualized basis.

YTM at Market The yield to maturity at market is the rate of return,

based on the current market value, the annual interest receipts,

maturity value and the time period remaining until maturity, stated as a

percentage, on an annualized basis.

Managed Account A portfolio of investments managed discretely by

PFM according to the client’s specific investment policy and

requirements. The investments are directly owned by the client and

held by the client’s custodian.

Unsettled Trade A trade which has been executed however the final

consummation of the security transaction and payment has not yet

taken place.

Please review the detail pages of this statement carefully. If you think

your statement is wrong, missing account information, or if you need

more information about a transaction, please contact PFM within 60

days of receipt. If you have other concerns or questions regarding your

account you should contact a member of your client management team

or PFM Service Operations at the address below.

PFM Asset Management LLC

Attn: Service Operations

213 Market Street

Harrisburg, PA 17101

This statement is for general information purposes only and is not

intended to provide specific advice or recommendations. PFM Asset

Management LLC (“PFM”) is an investment advisor registered with the

Securities and Exchange Commission, and is required to maintain a

written disclosure statement of our background and business experience.

If you would like to receive a copy of our current disclosure statement,

please contact Service Operations at the address below.

Proxy Voting PFM does not normally receive proxies to vote on behalf of

its clients. However, it does on occasion receive consent requests. In the

event a consent request is received the portfolio manager contacts the

client and then proceeds according to their instructions. PFM’s Proxy

Voting Policy is available upon request by contacting Service Operations

at the address below.

Questions About an Account PFM’s monthly statement is intended to

detail our investment advisory activity as well as the activity of any

accounts held by clients in pools that are managed by PFM. The custodian

bank maintains the control of assets and executes (i.e., settles) all

investment transactions. The custodian statement is the official record of

security and cash holdings and transactions. PFM recognizes that clients

may use these reports to facilitate record keeping and that the custodian

bank statement and the PFM statement should be reconciled and

differences resolved. Many custodians use a settlement date basis which

may result in the need to reconcile due to a timing difference.

Account Control PFM does not have the authority to withdraw funds from

or deposit funds to the custodian. Our clients retain responsibility for their

internal accounting policies; implementing and enforcing internal controls

and generating ledger entries or otherwise recording transactions.

Market Value Generally, PFM’s market prices are derived from closing

bid prices as of the last business day of the month as supplied by Refinitiv

or Bloomberg. Where prices are not available from generally recognized

sources the securities are priced using a yield-based matrix system to

arrive at an estimated market value. Prices that fall between data points

are interpolated. Non-negotiable FDIC-insured bank certificates of deposit

are priced at par. Although PFM believes the prices to be reliable, the

values of the securities do not always represent the prices at which the

securities could have been bought or sold. Explanation of the valuation

methods for a registered investment company, local government

investment program,or TERM funds is contained in the appropriate fund

offering documentation or information statement.

Amortized Cost The original cost of the principal of the security is

adjusted for the amount of the periodic reduction of any discount or

premium from the purchase date until the date of the report. Discount or

premium with respect to short term securities (those with less than one

year to maturity at time of issuance) is amortized on a straightline basis.

Such discount or premium with respect to longer term securities is

amortized using the constant yield basis.

Tax Reporting Cost data and realized gains / losses are provided for

informational purposes only. Please review for accuracy and consult your

tax advisor to determine the tax consequences of your security transactions.

PFM does not report such information to the IRS or other taxing authorities

and is not responsible for the accuracy of such information that may be

required to be reported to federal, state or other taxing authorities.

Financial Situation In order to better serve you, PFM should be promptly

notified of any material change in your investment objective or financial

situation.

Callable Securities Securities subject to redemption prior to maturity may

be redeemed in whole or in part before maturity, which could affect the yield

represented.

Portfolio The securities in this portfolio, including shares of mutual funds,

are not guaranteed or otherwise protected by PFM, the FDIC (except for

certain non-negotiable certificates of deposit) or any government agency.

Investment in securities involves risks, including the possible loss of the

amount invested. Actual settlement values, accrued interest, and amortized

cost amounts may vary for securities subject to an adjustable interest rate

or subject to principal paydowns. Any changes to the values shown may be

reflected within the next monthly statement’s beginning values.

Rating Information provided for ratings is based upon a good faith inquiry of

selected sources, but its accuracy and completeness cannot be guaranteed.

Shares of some money market and TERM funds are marketed through

representatives of PFM's wholly owned subsidiary, PFM Fund Distributors,

Inc. PFM Fund Distributors, Inc. is registered with the SEC as a

broker/dealer and is a member of the Financial Industry Regulatory

Authority (“FINRA”) and the Municipal Securities Rulemaking Board

(“MSRB”). You may reach the FINRA by calling the FINRA Regulator Public

Disclosure Hotline at 1-888-289-9999 or at the FINRA Regulation Internet

website address www.nasd.com. A brochure describing the FINRA

Regulation Public Disclosure Program is also available from the FINRA

upon request.

Key Terms and Definitions

Dividends on money market funds consist of interest earned, plus any

discount ratably amortized to the date of maturity, plus all realized gains and

losses on the sale of securities prior to maturity, less ratable amortization of

any premium and all accrued expenses to the fund. Dividends are accrued

daily and may be paid either monthly or quarterly. The monthly earnings on

this statement represent the estimated dividend accrued for the month for

any program that distributes earnings on a quarterly basis. There is no

guarantee that the estimated amount will be paid on the actual distribution

date.

Current Yield is the net change, exclusive of capital changes and income

other than investment income, in the value of a hypothetical fund account

with a balance of one share over the seven-day base period including the

statement date, expressed as a percentage of the value of one share

(normally $1.00 per share) at the beginning of the seven-day period. This

resulting net change in account value is then annualized by multiplying it by

Page 3: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Summary Statement

CITY OF HAYWARD - 35310000

Total Cash Basis Earnings

Plus Net Realized Gains/Losses

Less Purchased Interest Related to Interest/Coupons

Interest/Dividends/Coupons Received

Earnings Reconciliation (Cash Basis) - Managed Account

Less Beginning Accrued Interest

Less Beginning Amortized Value of Securities

Less Cost of New Purchases

Plus Coupons/Dividends Received

Plus Proceeds of Maturities/Calls/Principal Payments

Plus Proceeds from Sales

Ending Accrued Interest

Ending Amortized Value of Securities

Earnings Reconciliation (Accrual Basis)

$130,019,981.08

(519,347.89)

(7,356,957.13)

7,960,035.08

325,000.00

(118,646.22)

$130,310,064.92

203,527.52

(1,062.90)

165,637.28

$368,101.90

Total

127,819,421.24

373,200.66

7,407,920.62

519,347.89

145,288.16

(8,286,097.98)

(127,280,612.45)

(386,755.51)

Total Accrual Basis Earnings $311,712.63

Closing Market Value

Change in Current Value

Unsettled Trades

Principal Acquisitions

Principal Dispositions

Maturities/Calls

Opening Market Value

Transaction Summary - Managed Account

_________________

_________________

_______________________________________________ _______________________________________________ Reconciling Transactions

Net Cash Contribution

Security Purchases

Principal Payments

Coupon/Interest/Dividend Income

Sale Proceeds

Maturities/Calls

Cash Transactions Summary - Managed Account

0.00

8,461,397.30

145,288.16

519,347.89

(9,086,097.98)

(39,935.37)

0.00

Cash Balance

$0.00 Closing Cash Balance

Account 35310000 Page 1

Page 4: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Portfolio Summary and Statistics

CITY OF HAYWARD - 35310000

Account Summary

Percent Par Value Market ValueDescription

U.S. Treasury Bond / Note 37,550,000.00 38,552,324.59 29.59

Supra-National Agency Bond / Note 1,285,000.00 1,293,673.75 0.99

Municipal Bond / Note 13,310,000.00 13,865,558.10 10.64

Federal Agency Collateralized Mortgage

Obligation

11,661,461.43 11,951,156.67 9.17

Federal Agency Bond / Note 42,020,000.00 42,390,248.39 32.53

Corporate Note 9,825,000.00 10,095,595.04 7.75

Certificate of Deposit 5,725,000.00 5,825,030.69 4.47

Bank Note 300,000.00 323,998.80 0.25

Asset-Backed Security 5,914,469.99 6,012,478.89 4.61

Managed Account Sub-Total 127,590,931.42 130,310,064.92 100.00%

Accrued Interest 373,200.66

Total Portfolio 127,590,931.42 130,683,265.58

Unsettled Trades 325,000.00 325,419.25

Sector Allocation

4.61%ABS

0.25%Bank Note

4.47%Cert of Deposit

7.75%Corporate Note

9.17%Fed Agency CMO

32.53%

Fed Agy Bond /Note

10.64%Muni Bond / Note

0.99%

Supra-NationalAgency Bond / Note

29.59%US TSY Bond / Note

0 - 6 Months 6 - 12 Months 1 - 2 Years 2 - 3 Years 3 - 4 Years 4 - 5 Years Over 5 Years

0.57% 1.62%

52.60%

40.03%

3.64%1.54%

0.00%

Maturity Distribution Characteristics

Yield to Maturity at Cost

Yield to Maturity at Market

Weighted Average Days to Maturity 752

1.58%

0.42%

Account 35310000 Page 2

Page 5: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Issuer Summary

CITY OF HAYWARD - 35310000

Credit Quality (S&P Ratings)

3.44%A

3.91%A+

2.25%A-

0.93%A-1

0.47%A-1+

2.39%AA

74.21%AA+

2.70%AA-

6.24%AAA

1.34%BBB+

2.12%NR

Issuer Summary

Percentof HoldingsIssuer

Market Value

148,725.78 0.11 3M COMPANY

310,226.70 0.24 ADOBE INC

207,261.20 0.16 AMERICAN EXPRESS CO

618,062.40 0.47 AMERICAN HONDA FINANCE

1,287,858.00 0.99 ARIZONA ST TRANSPRTN BRD HIGHW

915,584.93 0.70 BANK OF AMERICA CO

76,549.83 0.06 BMW FINANCIAL SERVICES NA LLC

643,392.00 0.49 CALIFORNIA ST

325,419.25 0.25 CALIFORNIA STATE UNIVERSITY

616,115.40 0.47 CAPITAL ONE FINANCIAL CORP

179,252.83 0.14 CAPITAL ONE PRIME AUTO REC TRUST

839,448.83 0.64 CARMAX AUTO OWNER TRUST

661,465.03 0.51 CATERPILLAR INC

616,056.00 0.47 CHAFFEY CA JT UNION HS DIST

568,667.73 0.44 CHEVRON CORPORATION

615,661.80 0.47 CITIGROUP INC

166,306.35 0.13 COMCAST CORP

608,995.20 0.47 CREDIT AGRICOLE SA

975,180.38 0.75 CREDIT SUISSE GROUP RK

201,822.00 0.15 DEERE & COMPANY

648,343.75 0.50 DNB ASA

154,566.30 0.12 EXXON MOBIL CORP

14,882,347.95 11.42 FANNIE MAE

7,036,852.83 5.40 FEDERAL FARM CREDIT BANKS

6,463,490.88 4.96 FEDERAL HOME LOAN BANKS

220,000.41 0.17 FIFTH THIRD AUTO TRUST

368,608.63 0.28 FORD CREDIT AUTO LEASE TRUST

191,839.05 0.15 FORD CREDIT AUTO OWNER TRUST

25,958,713.40 19.92 FREDDIE MAC

235,471.41 0.18 GM FINANCIAL AUTO LEASING TRUST

797,958.39 0.61 GM FINANCIAL SECURITIZED TERM

609,376.20 0.47 GOLDMAN SACHS GROUP INC

Account 35310000 Page 3

Page 6: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Issuer Summary

CITY OF HAYWARD - 35310000

Percentof HoldingsIssuer

Market Value

443,423.60 0.34 HARLEY-DAVIDSON MOTORCYCLE TRUST

182,863.45 0.14 HOME DEPOT INC

173,971.20 0.13 HONDA AUTO RECEIVABLES

396,153.11 0.30 HYUNDAI AUTO RECEIVABLES

312,822.00 0.24 IBM CORP

1,293,673.75 0.99 INTER-AMERICAN DEVELOPMENT BANK

614,531.40 0.47 JP MORGAN CHASE & CO

946,164.80 0.73 LONG BEACH CA

1,246,053.50 0.96 MARYLAND ST

478,671.75 0.37 MISSISSIPPI STATE

608,287.20 0.47 MITSUBISHI UFJ FINANCIAL GROUP INC

311,714.40 0.24 MORGAN STANLEY

135,243.29 0.10 NISSAN AUTO LEASE TRUST

204,860.20 0.16 NISSAN AUTO RECEIVABLES

643,767.50 0.49 NORDEA BANK AB

755,146.90 0.58 NY & NJ PORT AUTH

619,230.00 0.48 OREGON STATE

803,166.46 0.62 PACCAR FINANCIAL CORP

323,998.80 0.25 PNC FINANCIAL SERVICES GROUP

614,141.40 0.47 ROYAL BANK OF CANADA

697,889.25 0.54 SAN DIEGO CA CMNTY CLG DIST

1,204,314.50 0.92 SAN JOSE CA

643,890.63 0.49 SKANDINAVISKA ENSKILDA BANKEN AB

607,332.00 0.47 SOCIETE GENERALE

1,099,974.15 0.84 STATE OF CONNECTICUT

635,028.00 0.49 STATE OF LOUISIANA

686,263.60 0.53 STATE OF WASHINGTON

475,092.63 0.36 SUMITOMO MITSUI FINANCIAL GROUP INC

1,026,243.00 0.79 TAMALPAIS CA UNION HIGH SCH DIST

309,844.80 0.24 THE BANK OF NEW YORK MELLON CORPORATION

1,140,798.91 0.88 TOYOTA MOTOR CORP

309,215.40 0.24 TRUIST FIN CORP

309,310.20 0.24 UNITED PARCEL SERVICE INC

Account 35310000 Page 4

Page 7: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Issuer Summary

CITY OF HAYWARD - 35310000

Percentof HoldingsIssuer

Market Value

38,552,324.59 29.58 UNITED STATES TREASURY

967,840.90 0.74 UNIVERSITY OF CALIFORNIA

623,601.60 0.48 US BANCORP

829,032.94 0.64 VERIZON OWNER TRUST

304,549.77 0.23 VOLKSWAGEN AUTO LEASE TURST

630,012.50 0.48 WI DEPT OF TRANS

$130,310,064.92 Total 100.00%

Account 35310000 Page 5

Page 8: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Detail of Securities Held

CITY OF HAYWARD - 35310000

Dated Date/Coupon/Maturity CUSIP Rating Rating Date Date Cost at Cost Interest Cost Value

Security Type/Description S&P Moody's Original YTM Accrued Amortized MarketTrade Settle

Par

U.S. Treasury Bond / Note

US TREASURY NOTES

DTD 10/31/2016 1.250% 10/31/2021

303,843.75 298,603.13 1,263.59 297,761.72 12/20/1912/20/19AaaAA+ 300,000.00 912828T67 1.66

US TREASURY NOTES

DTD 10/31/2016 1.250% 10/31/2021

1,443,257.81 1,420,216.49 6,002.04 1,416,817.39 11/04/1910/31/19AaaAA+ 1,425,000.00 912828T67 1.54

US TREASURY NOTES

DTD 10/31/2016 1.250% 10/31/2021

4,203,171.88 4,129,302.31 17,479.62 4,114,984.38 11/12/1911/08/19AaaAA+ 4,150,000.00 912828T67 1.69

US TREASURY NOTES

DTD 01/15/2019 2.500% 01/15/2022

1,548,281.25 1,501,400.49 4,891.30 1,502,988.28 02/11/1902/08/19AaaAA+ 1,500,000.00 9128285V8 2.43

US TREASURY NOTES

DTD 01/15/2019 2.500% 01/15/2022

6,193,125.00 5,995,977.22 19,565.22 5,991,328.13 01/31/1901/29/19AaaAA+ 6,000,000.00 9128285V8 2.55

US TREASURY NOTES

DTD 01/31/2017 1.875% 01/31/2022

8,963,281.25 8,676,344.92 14,266.30 8,590,722.66 01/09/1901/07/19AaaAA+ 8,750,000.00 912828V72 2.50

US TREASURY NOTES

DTD 02/15/2019 2.500% 02/15/2022

1,861,593.84 1,805,313.18 2,078.80 1,810,476.56 04/03/1904/01/19AaaAA+ 1,800,000.00 9128286C9 2.29

US TREASURY NOTES

DTD 07/31/2017 1.875% 07/31/2022

1,652,750.08 1,603,376.67 2,608.69 1,605,437.50 07/03/1907/01/19AaaAA+ 1,600,000.00 9128282P4 1.76

US TREASURY NOTES

DTD 07/31/2017 1.875% 07/31/2022

4,131,875.20 4,001,988.12 6,521.74 4,003,281.25 06/05/1906/03/19AaaAA+ 4,000,000.00 9128282P4 1.85

US TREASURY NOTES

DTD 08/31/2017 1.625% 08/31/2022

128,691.40 124,838.20 5.61 124,750.98 08/05/1908/02/19AaaAA+ 125,000.00 9128282S8 1.69

UNITED STATES TREASURY NOTES

DTD 10/15/2019 1.375% 10/15/2022

5,386,171.88 5,222,685.01 27,415.47 5,213,085.94 12/04/1912/02/19AaaAA+ 5,250,000.00 912828YK0 1.63

UNITED STATES TREASURY NOTES

DTD 01/15/2020 1.500% 01/15/2023

2,580,468.75 2,509,833.76 4,891.30 2,512,207.03 02/05/2002/03/20AaaAA+ 2,500,000.00 912828Z29 1.33

US TREASURY NOTES

DTD 02/01/2016 1.750% 01/31/2023

155,812.50 150,479.46 228.26 150,609.38 01/06/2001/02/20AaaAA+ 150,000.00 912828P38 1.61

107,217.94 38,552,324.59 37,440,358.96 2.06 37,334,451.20 37,550,000.00 Security Type Sub-Total

Account 35310000 Page 6

Page 9: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Detail of Securities Held

CITY OF HAYWARD - 35310000

Dated Date/Coupon/Maturity CUSIP Rating Rating Date Date Cost at Cost Interest Cost Value

Security Type/Description S&P Moody's Original YTM Accrued Amortized MarketTrade Settle

Par

Supra-National Agency Bond / Note

INTER-AMERICAN DEVEL BK CORPORATE

NOTES

DTD 04/24/2020 0.500% 05/24/2023

1,293,673.75 1,284,613.59 1,731.18 1,284,563.10 04/24/2004/17/20AaaAAA 1,285,000.00 4581X0DM7 0.51

1,731.18 1,293,673.75 1,284,613.59 0.51 1,284,563.10 1,285,000.00 Security Type Sub-Total

Municipal Bond / Note

UNIV OF CAL TXBL REV BONDS

DTD 06/05/2018 3.029% 05/15/2021

464,090.90 455,000.00 4,058.02 455,000.00 06/05/1805/23/18Aa2AA 455,000.00 91412HBH5 3.03

LA ST T/E GO BONDS

DTD 03/11/2020 5.000% 11/15/2021

635,028.00 628,495.38 8,833.33 637,044.00 04/22/2004/21/20Aa3AA- 600,000.00 546417DK9 1.01

CA ST T/E GO BONDS

DTD 04/22/2020 5.000% 03/01/2022

643,392.00 635,490.00 10,750.00 644,070.00 04/22/2004/17/20Aa2AA- 600,000.00 13063DUV8 1.00

CT ST T/E GO BONDS

DTD 06/25/2020 3.000% 06/01/2022

785,205.00 781,482.05 4,125.00 784,837.50 06/25/2006/12/20A1A 750,000.00 20772KKE8 0.58

CT ST TXBL GO BONDS

DTD 06/11/2020 2.500% 07/01/2022

314,769.15 309,569.21 1,694.44 310,130.10 06/11/2005/29/20A1A 305,000.00 20772KJU4 1.66

CHAFFEY UHSD, CA TXBL GO BONDS

DTD 12/05/2019 1.913% 08/01/2022

616,056.00 600,000.00 956.50 600,000.00 12/05/1911/06/19Aa1AA- 600,000.00 157411TH2 1.91

SAN DIEGO CCD, CA TXBL GO BONDS

DTD 10/16/2019 1.936% 08/01/2022

697,889.25 675,000.00 1,089.00 675,000.00 10/16/1909/18/19AaaAAA 675,000.00 797272QM6 1.94

LONG BEACH CCD, CA TXBL GO BONDS

DTD 10/23/2019 1.702% 08/01/2022

946,164.80 920,000.00 1,304.87 920,000.00 10/23/1910/09/19Aa2AA 920,000.00 542411NG4 1.70

TAMALPAIS UHSD, CA TXBL GO BONDS

DTD 10/09/2019 1.925% 08/01/2022

1,026,243.00 995,000.00 1,596.15 995,000.00 10/09/1909/20/19AaaNR 995,000.00 874857KH7 1.93

SAN JOSE, CA TXBL GO BONDS

DTD 07/25/2019 2.300% 09/01/2022

1,204,314.50 1,154,856.37 13,225.00 1,157,544.00 07/25/1907/09/19Aa1AA+ 1,150,000.00 798135H44 2.08

OR ST DEPT OF TRANS TXBL REV BONDS

DTD 11/20/2019 1.855% 11/15/2022

619,230.00 600,000.00 3,277.17 600,000.00 11/20/1911/07/19Aa1AAA 600,000.00 68607DTT2 1.86

Account 35310000 Page 7

Page 10: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Detail of Securities Held

CITY OF HAYWARD - 35310000

Dated Date/Coupon/Maturity CUSIP Rating Rating Date Date Cost at Cost Interest Cost Value

Security Type/Description S&P Moody's Original YTM Accrued Amortized MarketTrade Settle

Par

Municipal Bond / Note

UNIV OF CAL TXBL REV BONDS

DTD 07/16/2020 0.628% 05/15/2023

503,750.00 500,000.00 392.50 500,000.00 07/16/2007/10/20Aa2AA 500,000.00 91412HFK4 0.63

PORT AUTH OF NY/NJ TXBL REV BONDS

DTD 07/08/2020 1.086% 07/01/2023

375,039.40 370,000.00 591.57 370,000.00 07/08/2007/02/20Aa3A+ 370,000.00 73358W4V3 1.09

PORT AUTH OF NY/NJ TXBL REV BONDS

DTD 07/08/2020 1.086% 07/01/2023

380,107.50 377,088.33 599.56 377,197.50 07/09/2007/07/20Aa3A+ 375,000.00 73358W4V3 0.89

WA ST T/E GO BONDS

DTD 04/29/2020 5.000% 07/01/2023

686,263.60 671,689.92 5,041.67 679,759.85 04/29/2004/23/20AaaAA+ 605,000.00 93974EHJ8 1.03

WI DEPT OF TRANS TXBL REV BONDS

DTD 07/30/2020 0.420% 07/01/2023

630,012.50 625,000.00 226.04 625,000.00 07/30/2007/10/20NRAA+ 625,000.00 977123X52 0.42

AZ TRAN BOARD TXBL REV BONDS

DTD 02/12/2020 1.795% 07/01/2023

1,287,858.00 1,235,000.00 3,694.71 1,235,000.00 02/12/2001/10/20Aa1AA+ 1,235,000.00 040654XT7 1.80

MD ST TXBL GO BONDS

DTD 08/05/2020 0.410% 08/01/2023

653,698.50 650,000.00 192.47 650,000.00 08/05/2007/23/20AaaAAA 650,000.00 574193TP3 0.41

CA ST UNIV TXBL REV BONDS

DTD 09/17/2020 0.475% 11/01/2023

325,419.25 325,000.00 0.00 325,000.00 09/17/2008/27/20Aa2AA- 325,000.00 13077DMJ8 0.48

MISSISSIPPI ST-A-TXBL MUNICIPAL BONDS

DTD 08/06/2020 0.422% 11/01/2023

478,671.75 475,000.00 139.20 475,000.00 08/06/2007/24/20Aa2AA 475,000.00 605581MY0 0.42

MD ST T/E GO BONDS

DTD 08/30/2017 5.000% 08/01/2024

592,355.00 577,477.57 2,083.33 583,925.00 05/05/2005/01/20AaaAAA 500,000.00 574193PK8 0.95

63,870.53 13,865,558.10 13,561,148.83 1.37 13,599,507.95 13,310,000.00 Security Type Sub-Total

Federal Agency Collateralized Mortgage Obligation

FHMS K714 A2

DTD 01/01/2014 3.034% 10/01/2020

144,227.92 144,337.07 364.66 148,233.62 09/26/1709/21/17AaaAA+ 144,227.92 3137B6ZM6 2.08

FNA 2018-M5 A2

DTD 04/01/2018 3.560% 09/01/2021

381,027.67 380,297.15 1,121.54 385,567.13 04/30/1804/11/18AaaAA+ 378,047.39 3136B1XP4 2.93

FHMS K720 A1

DTD 11/01/2015 2.316% 11/01/2021

169,978.22 168,757.14 325.23 168,971.63 08/27/1908/22/19AaaAA+ 168,510.85 3137BLUQ9 2.19

Account 35310000 Page 8

Page 11: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Detail of Securities Held

CITY OF HAYWARD - 35310000

Dated Date/Coupon/Maturity CUSIP Rating Rating Date Date Cost at Cost Interest Cost Value

Security Type/Description S&P Moody's Original YTM Accrued Amortized MarketTrade Settle

Par

Federal Agency Collateralized Mortgage Obligation

FHLMC MULTIFAMILY STRUCTURED P

DTD 05/01/2015 2.791% 01/01/2022

1,274,495.43 1,262,770.36 2,907.29 1,272,656.25 08/21/1908/16/19AaaAA+ 1,250,000.00 3137BHXY8 2.00

FHMS KJ23 A1

DTD 12/01/2018 3.174% 03/01/2022

214,698.17 213,055.64 563.53 213,054.72 12/14/1812/07/18AaaAA+ 213,056.44 3137FKK70 3.17

FHMS K019 A2

DTD 08/01/2012 2.272% 03/01/2022

596,425.78 583,746.20 1,109.43 581,642.16 04/03/1903/29/19AaaAA+ 585,968.26 3137ASNJ9 2.54

FHMS K023 A1

DTD 12/01/2012 1.583% 04/01/2022

52,416.35 51,706.50 68.79 51,014.28 03/09/1803/06/18AaaAA+ 52,146.86 3137AWQG3 2.14

FHMS K023 A1

DTD 12/01/2012 1.583% 04/01/2022

230,120.57 226,471.75 302.01 223,151.41 07/17/1807/12/18AaaAA+ 228,937.44 3137AWQG3 2.30

FHMS K023 A1

DTD 12/01/2012 1.583% 04/01/2022

473,025.62 466,591.09 620.79 460,299.41 03/09/1803/07/18AaaAA+ 470,593.63 3137AWQG3 2.15

FHLMC MULTIFAMILY STRUCTURED P

DTD 11/01/2015 2.716% 06/01/2022

615,220.89 599,593.29 1,358.00 599,253.52 03/18/1903/13/19AaaAA+ 600,000.00 3137BLUR7 2.76

FHLMC MULTIFAMILY STRUCTURED P

DTD 12/01/2012 2.355% 07/01/2022

584,733.52 571,259.55 1,118.62 572,092.97 06/17/1906/12/19AaaAA+ 570,000.00 3137AVXN2 2.23

FHLMC MULTIFAMILY STRUCTURED P

DTD 12/01/2012 2.355% 07/01/2022

1,259,111.83 1,224,685.57 2,408.75 1,222,591.52 04/02/1903/28/19AaaAA+ 1,227,386.00 3137AVXN2 2.48

FHLMC MULTIFAMILY STRUCTURED P

DTD 12/01/2012 2.307% 08/01/2022

1,284,582.95 1,262,205.74 2,403.13 1,268,457.03 09/09/1909/04/19AaaAA+ 1,250,000.00 3137AWQH1 1.78

FHLMC MULTIFAMILY STRUCTURED P

DTD 05/01/2013 2.510% 11/01/2022

519,833.03 507,756.01 1,045.83 509,648.44 02/21/2002/18/20AaaAA+ 500,000.00 3137B1BS0 1.78

FANNIEMAE-ACES

DTD 02/01/2013 2.509% 11/01/2022

1,009,272.53 979,397.07 2,031.16 983,633.60 06/27/1906/24/19AaaAA+ 971,639.91 3136ACGJ4 2.13

FHLMC MULTIFAMILY STRUCTURED P

DTD 05/01/2013 2.510% 11/01/2022

1,107,244.35 1,070,978.21 2,227.63 1,074,318.75 06/17/1906/12/19AaaAA+ 1,065,000.00 3137B1BS0 2.24

FNA 2013-M7 A2

DTD 05/01/2013 2.280% 12/01/2022

327,569.58 317,829.87 601.25 318,420.40 09/16/1909/11/19AaaAA+ 316,448.59 3136AEGQ4 2.08

Account 35310000 Page 9

Page 12: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Detail of Securities Held

CITY OF HAYWARD - 35310000

Dated Date/Coupon/Maturity CUSIP Rating Rating Date Date Cost at Cost Interest Cost Value

Security Type/Description S&P Moody's Original YTM Accrued Amortized MarketTrade Settle

Par

Federal Agency Collateralized Mortgage Obligation

FNA 2013-M7 A2

DTD 05/01/2013 2.280% 12/01/2022

433,959.69 423,051.33 796.53 424,719.05 09/09/1909/04/19AaaAA+ 419,226.77 3136AEGQ4 1.86

FHMS J22F A1

DTD 11/01/2018 3.454% 05/01/2023

94,519.78 93,671.47 269.62 93,670.45 11/19/1811/07/18AaaAA+ 93,672.98 3137FJYA1 3.45

FHMS KP05 A

DTD 12/01/2018 3.203% 07/01/2023

302,538.64 293,997.44 784.73 293,997.10 12/17/1812/07/18AaaAA+ 293,998.00 3137FKK39 3.20

FHMS KJ27 A1

DTD 11/01/2019 2.092% 07/01/2024

484,086.35 468,509.78 816.79 468,507.90 11/26/1911/20/19AaaAA+ 468,519.15 3137FQ3V3 2.09

FHMS KJ30 A1

DTD 07/01/2020 0.526% 01/25/2025

392,067.80 394,073.91 172.74 394,073.76 07/30/2007/23/20AaaAA+ 394,081.24 3137FUZN7 0.53

23,418.05 11,951,156.67 11,704,742.14 2.19 11,727,975.10 11,661,461.43 Security Type Sub-Total

Federal Agency Bond / Note

FEDERAL HOME LOAN BANKS NOTES

DTD 10/12/2018 3.000% 10/12/2021

1,702,262.10 1,649,637.22 19,112.50 1,649,043.00 11/06/1811/02/18AaaAA+ 1,650,000.00 3130AF5B9 3.02

FANNIE MAE NOTES

DTD 01/11/2019 2.625% 01/11/2022

1,239,986.40 1,200,144.11 4,375.00 1,200,312.00 01/31/1901/29/19AaaAA+ 1,200,000.00 3135G0U92 2.62

FANNIE MAE NOTES

DTD 01/11/2019 2.625% 01/11/2022

1,704,981.30 1,649,461.28 6,015.63 1,648,812.00 01/11/1901/09/19AaaAA+ 1,650,000.00 3135G0U92 2.65

FFCB NOTES (CALLABLE)

DTD 04/08/2020 0.950% 04/08/2022

1,901,396.50 1,900,000.00 7,169.86 1,900,000.00 04/08/2004/02/20AaaAA+ 1,900,000.00 3133ELVV3 0.95

FEDERAL FARM CREDIT BANK NOTES

DTD 04/08/2020 0.375% 04/08/2022

2,557,430.70 2,546,980.80 3,798.44 2,546,226.00 04/08/2004/03/20AaaAA+ 2,550,000.00 3133ELWD2 0.45

FEDERAL FARM CREDIT BANK NOTES

DTD 06/02/2020 0.250% 06/02/2022

2,578,025.63 2,573,476.63 1,591.49 2,573,264.45 06/04/2006/03/20AaaAA+ 2,575,000.00 3133ELE75 0.28

FEDERAL HOME LOAN BANK

DTD 06/01/2012 2.125% 06/10/2022

2,560,142.48 2,485,308.90 11,833.59 2,492,399.25 06/14/1906/13/19AaaAA+ 2,475,000.00 313379Q69 1.88

FREDDIE MAC NOTES

DTD 07/23/2020 0.125% 07/25/2022

1,573,272.23 1,571,635.01 207.82 1,571,440.50 07/23/2007/21/20AaaAA+ 1,575,000.00 3137EAET2 0.24

Account 35310000 Page 10

Page 13: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Detail of Securities Held

CITY OF HAYWARD - 35310000

Dated Date/Coupon/Maturity CUSIP Rating Rating Date Date Cost at Cost Interest Cost Value

Security Type/Description S&P Moody's Original YTM Accrued Amortized MarketTrade Settle

Par

Federal Agency Bond / Note

FANNIE MAE NOTES

DTD 09/06/2019 1.375% 09/06/2022

1,279,687.50 1,247,082.80 8,355.03 1,245,650.00 09/06/1909/05/19AaaAA+ 1,250,000.00 3135G0W33 1.49

FEDERAL HOME LOAN BANKS NOTES

DTD 02/21/2020 1.375% 02/17/2023

2,201,086.30 2,136,758.33 1,144.31 2,136,062.40 02/21/2002/20/20AaaAA+ 2,140,000.00 3130AJ7E3 1.44

FREDDIE MAC NOTES

DTD 04/20/2020 0.375% 04/20/2023

3,840,422.40 3,816,607.71 5,219.53 3,815,437.50 04/20/2004/17/20AaaAA+ 3,825,000.00 3137EAEQ8 0.46

FREDDIE MAC NOTES

DTD 05/07/2020 0.375% 05/05/2023

1,756,699.00 1,753,300.64 2,078.13 1,753,605.00 06/03/2006/02/20AaaAA+ 1,750,000.00 3137EAER6 0.30

FREDDIE MAC NOTES

DTD 05/07/2020 0.375% 05/05/2023

2,419,225.48 2,409,096.15 2,861.87 2,408,987.80 05/07/2005/05/20AaaAA+ 2,410,000.00 3137EAER6 0.39

FANNIE MAE NOTES

DTD 05/22/2020 0.250% 05/22/2023

1,550,778.10 1,547,512.92 1,065.62 1,547,287.50 06/03/2006/02/20AaaAA+ 1,550,000.00 3135G04Q3 0.31

FANNIE MAE NOTES

DTD 05/22/2020 0.250% 05/22/2023

2,551,280.10 2,543,039.48 1,753.13 2,542,324.50 05/22/2005/20/20AaaAA+ 2,550,000.00 3135G04Q3 0.35

FREDDIE MAC NOTES

DTD 06/16/2020 0.500% 06/16/2023

1,902,276.20 1,900,000.00 1,979.17 1,900,000.00 06/16/2006/12/20AaaAA+ 1,900,000.00 3134GVR67 0.50

FREDDIE MAC NOTES

DTD 06/26/2020 0.250% 06/26/2023

2,341,214.46 2,333,585.28 1,056.25 2,333,167.20 06/26/2006/24/20AaaAA+ 2,340,000.00 3137EAES4 0.35

FANNIE MAE NOTES

DTD 07/10/2020 0.250% 07/10/2023

2,456,291.33 2,449,977.23 869.48 2,449,721.75 07/10/2007/08/20AaaAA+ 2,455,000.00 3135G05G4 0.32

FANNIE MAE NOTES (CALLABLE)

DTD 08/10/2020 0.300% 08/10/2023

1,947,513.75 1,946,401.08 341.25 1,946,334.00 08/12/2008/11/20AaaAA+ 1,950,000.00 3135G05R0 0.36

FREDDIE MAC NOTES

DTD 08/21/2020 0.250% 08/24/2023

2,326,276.43 2,322,652.26 161.46 2,322,628.50 08/21/2008/19/20AaaAA+ 2,325,000.00 3137EAEV7 0.28

80,989.56 42,390,248.39 41,982,657.83 0.84 41,982,703.35 42,020,000.00 Security Type Sub-Total

Corporate Note

Account 35310000 Page 11

Page 14: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Detail of Securities Held

CITY OF HAYWARD - 35310000

Dated Date/Coupon/Maturity CUSIP Rating Rating Date Date Cost at Cost Interest Cost Value

Security Type/Description S&P Moody's Original YTM Accrued Amortized MarketTrade Settle

Par

Corporate Note

PACCAR FINANCIAL CORP BONDS

DTD 08/09/2018 3.150% 08/09/2021

302,848.48 294,971.46 567.88 294,908.55 08/09/1808/06/18A1A+ 295,000.00 69371RP42 3.16

3M COMPANY

DTD 09/14/2018 3.000% 09/14/2021

148,725.78 144,897.48 2,017.92 144,702.75 09/14/1809/11/18A1A+ 145,000.00 88579YBA8 3.07

BANK OF AMERICA CORP (CALLABLE)

DTD 09/18/2017 2.328% 10/01/2021

199,999.40 199,725.58 1,940.00 199,026.00 11/29/1711/27/17A2A- 200,000.00 06051GGS2 2.46

BANK OF AMERICA CORP (CALLABLE)

DTD 09/18/2017 2.328% 10/01/2021

389,998.83 390,000.00 3,783.00 390,000.00 09/18/1709/13/17A2A- 390,000.00 06051GGS2 2.33

AMERICAN EXPRESS CREDIT CORP NOTES

DTD 11/06/2018 3.700% 11/05/2021

207,261.20 199,982.72 2,384.44 199,956.00 11/06/1811/01/18A3BBB+ 200,000.00 025816BY4 3.71

CITIGROUP INC CORP (CALLABLE) NOTE

DTD 12/08/2016 2.900% 12/08/2021

308,911.80 297,607.39 2,005.83 294,543.00 01/17/1901/15/19A3BBB+ 300,000.00 172967LC3 3.57

SUNTRUST BANKS INC CORP NOTES

(CALLABLE)

DTD 12/01/2016 2.700% 01/27/2022

309,215.40 299,741.16 765.00 299,502.00 05/16/1905/14/19A3A- 300,000.00 867914BM4 2.76

HOME DEPOT INC

DTD 12/06/2018 3.250% 03/01/2022

182,863.45 174,778.32 2,843.75 174,520.50 12/06/1811/27/18A2A 175,000.00 437076BV3 3.34

US BANCORP (CALLABLE) NOTE

DTD 03/02/2012 3.000% 03/15/2022

623,601.60 605,790.22 8,300.00 610,590.00 06/18/1906/14/19A1A+ 600,000.00 91159HHC7 2.33

GOLDMAN SACHS GROUP INC (CALLABLE)

NOTE

DTD 01/26/2017 3.000% 04/26/2022

609,376.20 596,598.65 6,250.00 593,412.00 02/15/1902/13/19A3BBB+ 600,000.00 38141GWC4 3.36

IBM CORP

DTD 05/15/2019 2.850% 05/13/2022

312,822.00 304,525.43 2,565.00 306,726.00 11/05/1911/01/19A2A 300,000.00 459200JX0 1.93

UNITED PARCEL SERVICE (CALLABLE)

NOTES

DTD 05/16/2017 2.350% 05/16/2022

309,310.20 300,976.45 2,056.25 301,689.00 06/27/1906/26/19A2A- 300,000.00 911312BC9 2.15

MORGAN STANLEY CORP NOTES

DTD 05/19/2017 2.750% 05/19/2022

311,714.40 298,905.70 2,337.50 298,011.00 04/09/1904/05/19A3BBB+ 300,000.00 61744YAH1 2.97

Account 35310000 Page 12

Page 15: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Detail of Securities Held

CITY OF HAYWARD - 35310000

Dated Date/Coupon/Maturity CUSIP Rating Rating Date Date Cost at Cost Interest Cost Value

Security Type/Description S&P Moody's Original YTM Accrued Amortized MarketTrade Settle

Par

Corporate Note

JPMORGAN CHASE & CO CORP NOTES

DTD 06/18/2018 3.514% 06/18/2022

614,531.40 600,000.00 4,275.37 600,000.00 06/18/1806/11/18A2A- 600,000.00 46647PAS5 3.51

AMERICAN HONDA FINANCE

DTD 06/27/2019 2.200% 06/27/2022

618,062.40 599,665.58 2,346.67 599,448.00 06/27/1906/24/19A3A- 600,000.00 02665WCY5 2.23

BANK OF NY MELLON CORP CORP NOTES

DTD 08/23/2019 1.950% 08/23/2022

118,773.84 115,211.31 49.83 115,317.40 09/05/1909/03/19A1A 115,000.00 06406RAK3 1.85

BANK OF NY MELLON CORP CORP NOTES

DTD 08/23/2019 1.950% 08/23/2022

191,070.96 184,961.06 80.17 184,940.80 08/23/1908/20/19A1A 185,000.00 06406RAK3 1.96

CATERPILLAR FINANCIAL SERVICES CORP

NOTE

DTD 09/06/2019 1.900% 09/06/2022

334,734.40 324,697.05 3,001.74 324,548.25 09/06/1909/03/19A3A 325,000.00 14913Q3A5 1.95

ADOBE INC CORP NOTE

DTD 02/03/2020 1.700% 02/01/2023

310,226.70 299,944.31 425.00 299,931.00 02/03/2001/23/20A2A 300,000.00 00724PAA7 1.71

TOYOTA MOTOR CREDIT CORP CORPORATE

NOTES

DTD 04/01/2020 2.900% 03/30/2023

610,480.38 598,467.34 6,947.92 601,588.00 04/29/2004/27/20A1A+ 575,000.00 89236TGW9 1.28

EXXON MOBIL CORPORATION CORPORATE

NOTES

DTD 04/15/2020 1.571% 04/15/2023

154,566.30 151,678.83 890.23 151,872.00 05/14/2005/12/20Aa1AA 150,000.00 30231GBL5 1.14

CHEVRON CORP CORPORATE NOTES

DTD 05/11/2020 1.141% 05/11/2023

153,007.05 150,000.00 522.96 150,000.00 05/11/2005/07/20Aa2AA 150,000.00 166764BV1 1.14

PACCAR FINANCIAL CORP CORPORATE

NOTES

DTD 06/08/2020 0.800% 06/08/2023

175,807.10 174,775.63 322.78 174,756.75 06/08/2006/01/20A1A+ 175,000.00 69371RQ82 0.85

JOHN DEERE CAPITAL CORP CORPORATE

NOTES

DTD 06/04/2020 0.700% 07/05/2023

201,822.00 199,848.96 338.34 199,836.00 06/04/2006/01/20A2A 200,000.00 24422EVH9 0.73

CATERPILLAR FINL SERVICE CORPORATE

NOTES

DTD 07/08/2020 0.650% 07/07/2023

326,730.63 324,827.15 311.01 324,818.00 07/08/2007/06/20A3A 325,000.00 14913R2D8 0.67

Account 35310000 Page 13

Page 16: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Detail of Securities Held

CITY OF HAYWARD - 35310000

Dated Date/Coupon/Maturity CUSIP Rating Rating Date Date Cost at Cost Interest Cost Value

Security Type/Description S&P Moody's Original YTM Accrued Amortized MarketTrade Settle

Par

Corporate Note

PACCAR FINANCIAL CORP CORPORATE

NOTES

DTD 08/11/2020 0.350% 08/11/2023

324,510.88 324,582.42 63.19 324,574.25 08/11/2008/04/20A1A+ 325,000.00 69371RQ90 0.39

CHEVRON USA INC CORPORATE NOTES

DTD 08/12/2020 0.426% 08/11/2023

415,660.68 415,000.00 93.31 415,000.00 08/12/2008/10/20Aa2AA 415,000.00 166756AJ5 0.43

TOYOTA MOTOR CREDIT CORP CORPORATE

NOTES

DTD 08/14/2020 0.500% 08/14/2023

530,318.53 529,598.61 125.14 529,591.90 08/14/2008/11/20A1A+ 530,000.00 89236THF5 0.53

COMCAST CORP CORPORATE NOTES

DTD 10/05/2018 3.700% 04/15/2024

166,306.35 163,209.41 2,096.67 164,338.50 05/11/2005/07/20A3A- 150,000.00 20030NCR0 1.20

CITIGROUP INC CORPORATE NOTES

DTD 05/14/2020 1.678% 05/15/2024

306,750.00 300,000.00 1,496.21 300,000.00 05/14/2005/07/20A3BBB+ 300,000.00 172967MR9 1.68

BANK OF AMERICA CORP NOTES

DTD 07/23/2018 3.864% 07/23/2024

325,586.70 327,037.13 1,223.60 327,150.00 08/25/2008/21/20A2A- 300,000.00 06051GHL6 1.47

62,426.71 10,095,595.04 9,892,005.35 2.04 9,895,297.65 9,825,000.00 Security Type Sub-Total

Certificate of Deposit

MUFG BANK LTD/NY CERT DEPOS

DTD 02/28/2019 2.970% 02/26/2021

608,287.20 600,000.00 9,306.00 600,000.00 02/28/1902/27/19P-1A-1 600,000.00 55379WZT6 2.94

CREDIT AGRICOLE CIB NY CERT DEPOS

DTD 04/04/2019 2.830% 04/02/2021

608,995.20 600,000.00 6,980.67 600,000.00 04/04/1904/03/19P-1A-1 600,000.00 22535CDU2 2.83

ROYAL BANK OF CANADA NY CD

DTD 06/08/2018 3.240% 06/07/2021

614,141.40 600,000.00 4,536.00 600,000.00 06/08/1806/07/18P-1A-1+ 600,000.00 78012UEE1 3.24

CREDIT SUISSE NEW YORK CERT DEPOS

DTD 08/07/2020 0.520% 02/01/2022

975,180.38 975,000.00 352.08 975,000.00 08/07/2008/05/20A1A+ 975,000.00 22549L6F7 0.52

SOCIETE GENERALE NY CERT DEPOS

DTD 02/19/2020 1.800% 02/14/2022

607,332.00 600,000.00 510.00 600,000.00 02/19/2002/14/20A1A 600,000.00 83369XDL9 1.80

SUMITOMO MITSUI BANK NY CERT DEPOS

DTD 07/14/2020 0.700% 07/08/2022

475,092.63 475,000.00 452.57 475,000.00 07/14/2007/10/20A1A 475,000.00 86565CKU2 0.70

Account 35310000 Page 14

Page 17: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Detail of Securities Held

CITY OF HAYWARD - 35310000

Dated Date/Coupon/Maturity CUSIP Rating Rating Date Date Cost at Cost Interest Cost Value

Security Type/Description S&P Moody's Original YTM Accrued Amortized MarketTrade Settle

Par

Certificate of Deposit

NORDEA BANK ABP NEW YORK CERT DEPOS

DTD 08/29/2019 1.850% 08/26/2022

643,767.50 625,000.00 192.71 625,000.00 08/29/1908/27/19Aa3AA- 625,000.00 65558TLL7 1.84

SKANDINAV ENSKILDA BANK LT CD

DTD 09/03/2019 1.860% 08/26/2022

643,890.63 625,000.00 193.75 625,000.00 09/03/1908/29/19Aa2A+ 625,000.00 83050PDR7 1.85

DNB BANK ASA/NY LT CD

DTD 12/06/2019 2.040% 12/02/2022

648,343.75 625,000.00 3,222.92 625,000.00 12/06/1912/04/19Aa2AA- 625,000.00 23341VZT1 2.03

25,746.70 5,825,030.69 5,725,000.00 1.91 5,725,000.00 5,725,000.00 Security Type Sub-Total

Bank Note

PNC BANK NA CORP NOTES

DTD 06/08/2018 3.500% 06/08/2023

323,998.80 315,111.74 2,420.83 321,240.00 03/09/2003/05/20A2A 300,000.00 69353RFL7 1.27

2,420.83 323,998.80 315,111.74 1.27 321,240.00 300,000.00 Security Type Sub-Total

Asset-Backed Security

GMALT 2018-3 A3

DTD 09/26/2018 3.180% 06/20/2021

45,603.45 45,468.90 44.18 45,466.36 09/26/1809/18/18AaaAAA 45,469.95 36256GAD1 3.18

BMWLT 2018-1 A3

DTD 10/17/2018 3.260% 07/20/2021

76,549.83 76,118.83 75.83 76,111.64 10/17/1810/10/18AaaAAA 76,122.21 05586CAC8 3.27

NISSAN AUTO LEASE TRUST

DTD 10/24/2018 3.250% 09/15/2021

135,243.29 134,504.38 194.29 134,496.84 10/24/1810/16/18AaaAAA 134,508.59 65478BAD3 3.25

FORDL 2018-B A3

DTD 09/21/2018 3.190% 12/15/2021

121,037.31 120,404.14 170.71 120,398.01 09/21/1809/18/18AaaNR 120,408.19 34531LAD2 3.19

GMALT 2019-1 A3

DTD 02/21/2019 2.980% 12/20/2021

189,867.96 188,319.48 171.49 188,303.51 02/21/1902/13/19AaaAAA 188,333.08 36256UAD0 2.99

FORDL 2019-A A3

DTD 02/25/2019 2.900% 05/15/2022

247,571.32 244,989.87 315.78 244,980.84 02/25/1902/20/19NRAAA 245,000.00 34532FAD4 2.90

VWALT 2019-A A3

DTD 10/04/2019 1.990% 11/21/2022

304,549.77 299,996.64 182.42 299,995.26 10/04/1910/01/19NRAAA 300,000.00 92867XAD8 1.99

Account 35310000 Page 15

Page 18: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Detail of Securities Held

CITY OF HAYWARD - 35310000

Dated Date/Coupon/Maturity CUSIP Rating Rating Date Date Cost at Cost Interest Cost Value

Security Type/Description S&P Moody's Original YTM Accrued Amortized MarketTrade Settle

Par

Asset-Backed Security

HART 2018-B A3

DTD 12/12/2018 3.200% 12/15/2022

140,683.11 138,288.51 196.68 138,287.80 12/12/1812/04/18AaaAAA 138,289.46 44933AAC1 3.20

HAROT 2019-1 A3

DTD 02/27/2019 2.830% 03/20/2023

173,971.20 169,997.14 173.73 169,995.44 02/27/1902/19/19NRAAA 170,000.00 43814WAC9 2.83

FORD CREDIT AUTO OWNER TRUST

DTD 10/23/2018 3.240% 04/15/2023

191,839.05 188,036.32 270.80 188,022.96 10/23/1810/16/18AaaNR 188,055.12 34532TAD4 3.24

NAROT 2018-C A3

DTD 12/12/2018 3.220% 06/15/2023

204,860.20 199,976.32 286.22 199,961.68 12/12/1812/04/18AaaAAA 200,000.00 65478NAD7 3.22

CARMAX AUTO OWNER TRUST

DTD 07/25/2018 3.130% 06/15/2023

253,091.15 248,264.12 345.39 248,249.55 07/25/1807/18/18NRAAA 248,283.39 14313FAD1 3.13

HYUNDAI AUTO RECEIVABLES TRUST

DTD 04/10/2019 2.660% 06/15/2023

255,470.00 249,978.09 295.56 249,967.10 04/10/1904/03/19NRAAA 250,000.00 44932NAD2 2.66

CARMAX AUTO OWNER TRUST

DTD 10/24/2018 3.360% 09/15/2023

231,080.54 224,998.72 336.00 224,997.93 10/24/1810/17/18NRAAA 225,000.00 14315EAC4 3.36

COPAR 2019-1 A3

DTD 05/30/2019 2.510% 11/15/2023

179,252.83 174,974.55 195.22 174,964.55 05/30/1905/21/19AaaAAA 175,000.00 14042WAC4 2.51

FIFTH THIRD AUTO TRUST

DTD 05/08/2019 2.640% 12/15/2023

220,000.41 214,966.28 252.27 214,952.74 05/08/1904/30/19AaaAAA 215,000.00 31680YAD9 2.65

HDMOT 2019-A A3

DTD 06/26/2019 2.340% 02/15/2024

305,590.95 299,982.71 312.00 299,976.78 06/26/1906/19/19AaaNR 300,000.00 41284WAC4 2.34

GMCAR 2019-2 A3

DTD 04/17/2019 2.650% 02/16/2024

352,864.45 344,979.92 380.94 344,971.92 04/17/1904/09/19AaaAAA 345,000.00 36257FAD2 2.65

VZOT 2020-A A1A

DTD 01/29/2020 1.850% 07/22/2024

154,057.04 149,984.76 84.79 149,982.44 01/29/2001/21/20AaaAAA 150,000.00 92348TAA2 1.85

COMET 2019-A2 A2

DTD 09/05/2019 1.720% 08/15/2024

616,115.40 599,879.20 458.67 599,848.92 09/05/1908/28/19NRAAA 600,000.00 14041NFU0 1.73

HDMOT 2020-A A3

DTD 01/29/2020 1.870% 10/15/2024

137,832.65 134,974.25 112.20 134,970.56 01/29/2001/21/20AaaAAA 135,000.00 41284UAD6 1.87

Account 35310000 Page 16

Page 19: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Detail of Securities Held

CITY OF HAYWARD - 35310000

Dated Date/Coupon/Maturity CUSIP Rating Rating Date Date Cost at Cost Interest Cost Value

Security Type/Description S&P Moody's Original YTM Accrued Amortized MarketTrade Settle

Par

Asset-Backed Security

CARMX 2020-1 A3

DTD 01/22/2020 1.890% 12/16/2024

355,277.14 344,940.74 289.80 344,932.31 01/22/2001/14/20NRAAA 345,000.00 14315XAC2 1.89

VZOT 2020-B A

DTD 08/12/2020 0.470% 02/20/2025

674,975.90 674,859.97 167.44 674,858.25 08/12/2008/04/20AaaNR 675,000.00 92290BAA9 0.47

GMCAR 2020-3 A3

DTD 08/19/2020 0.450% 04/16/2025

445,093.94 444,898.96 66.75 444,898.18 08/19/2008/11/20AaaNR 445,000.00 362590AC5 0.46

5,379.16 6,012,478.89 5,913,782.80 2.17 5,913,591.57 5,914,469.99 Security Type Sub-Total

127,590,931.42 127,784,329.92 1.58 373,200.66 127,819,421.24 130,310,064.92 Managed Account Sub-Total

$127,590,931.42 $127,784,329.92 $373,200.66 $127,819,421.24 $130,310,064.92 1.58%

$130,683,265.58

$373,200.66

Total Investments

Accrued Interest

Securities Sub-Total

Bolded items are forward settling trades.

Account 35310000 Page 17

Page 20: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Fair Market Value & Analytics

CITY OF HAYWARD - 35310000

Value On Cost Amort CostCUSIP Broker Date PriceDated Date/Coupon/Maturity Par at Mkt

Market Unreal G/L Unreal G/LNext Call MarketSecurity Type/Description YTMEffective

Duration

U.S. Treasury Bond / Note

5,240.62 6,082.03 303,843.75 101.28 HSBC 300,000.00 912828T67US TREASURY NOTES

DTD 10/31/2016 1.250% 10/31/2021

0.15 1.16

23,041.32 26,440.42 1,443,257.81 101.28 JPM_CHAS 1,425,000.00 912828T67US TREASURY NOTES

DTD 10/31/2016 1.250% 10/31/2021

0.15 1.16

73,869.57 88,187.50 4,203,171.88 101.28 MORGAN_S 4,150,000.00 912828T67US TREASURY NOTES

DTD 10/31/2016 1.250% 10/31/2021

0.15 1.16

46,880.76 45,292.97 1,548,281.25 103.22 JPM_CHAS 1,500,000.00 9128285V8US TREASURY NOTES

DTD 01/15/2019 2.500% 01/15/2022

0.15 1.35

197,147.78 201,796.87 6,193,125.00 103.22 MORGAN_S 6,000,000.00 9128285V8US TREASURY NOTES

DTD 01/15/2019 2.500% 01/15/2022

0.15 1.35

286,936.33 372,558.59 8,963,281.25 102.44 CITIGRP 8,750,000.00 912828V72US TREASURY NOTES

DTD 01/31/2017 1.875% 01/31/2022

0.15 1.40

56,280.66 51,117.28 1,861,593.84 103.42 TD 1,800,000.00 9128286C9US TREASURY NOTES

DTD 02/15/2019 2.500% 02/15/2022

0.15 1.44

49,373.41 47,312.58 1,652,750.08 103.30 NOMURA 1,600,000.00 9128282P4US TREASURY NOTES

DTD 07/31/2017 1.875% 07/31/2022

0.15 1.89

129,887.08 128,593.95 4,131,875.20 103.30 GOLDMAN 4,000,000.00 9128282P4US TREASURY NOTES

DTD 07/31/2017 1.875% 07/31/2022

0.15 1.89

3,853.20 3,940.42 128,691.40 102.95 MORGAN_S 125,000.00 9128282S8US TREASURY NOTES

DTD 08/31/2017 1.625% 08/31/2022

0.15 1.98

163,486.87 173,085.94 5,386,171.88 102.59 DEUTSCHE 5,250,000.00 912828YK0UNITED STATES TREASURY NOTES

DTD 10/15/2019 1.375% 10/15/2022

0.15 2.09

70,634.99 68,261.72 2,580,468.75 103.22 MERRILL 2,500,000.00 912828Z29UNITED STATES TREASURY NOTES

DTD 01/15/2020 1.500% 01/15/2023

0.14 2.34

5,333.04 5,203.12 155,812.50 103.88 MORGAN_S 150,000.00 912828P38US TREASURY NOTES

DTD 02/01/2016 1.750% 01/31/2023

0.14 2.37

1,217,873.39 0.15 1,111,965.63 38,552,324.59 37,550,000.00 Security Type Sub-Total 1.59

Supra-National Agency Bond / Note

9,060.16 9,110.65 1,293,673.75 100.68 RBC 1,285,000.00 4581X0DM7INTER-AMERICAN DEVEL BK CORPORATE

NOTES

DTD 04/24/2020 0.500% 05/24/2023

0.25 2.71

9,110.65 0.25 9,060.16 1,293,673.75 1,285,000.00 Security Type Sub-Total 2.71

Account 35310000 Page 18

Page 21: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Fair Market Value & Analytics

CITY OF HAYWARD - 35310000

Value On Cost Amort CostCUSIP Broker Date PriceDated Date/Coupon/Maturity Par at Mkt

Market Unreal G/L Unreal G/LNext Call MarketSecurity Type/Description YTMEffective

Duration

Municipal Bond / Note

9,090.90 9,090.90 464,090.90 102.00 MERRILL 455,000.00 91412HBH5UNIV OF CAL TXBL REV BONDS

DTD 06/05/2018 3.029% 05/15/2021

0.20 0.70

6,532.62 (2,016.00) 635,028.00 105.84 MORGAN_ 600,000.00 546417DK9LA ST T/E GO BONDS

DTD 03/11/2020 5.000% 11/15/2021

0.16 1.17

7,902.00 (678.00) 643,392.00 107.23 MERRILL 600,000.00 13063DUV8CA ST T/E GO BONDS

DTD 04/22/2020 5.000% 03/01/2022

0.18 1.44

3,722.95 367.50 785,205.00 104.69 MORGAN_ 750,000.00 20772KKE8CT ST T/E GO BONDS

DTD 06/25/2020 3.000% 06/01/2022

0.31 1.71

5,199.94 4,639.05 314,769.15 103.20 SIEBERT 305,000.00 20772KJU4CT ST TXBL GO BONDS

DTD 06/11/2020 2.500% 07/01/2022

0.74 1.80

16,056.00 16,056.00 616,056.00 102.68 RBC 600,000.00 157411TH2CHAFFEY UHSD, CA TXBL GO BONDS

DTD 12/05/2019 1.913% 08/01/2022

0.51 1.89

22,889.25 22,889.25 697,889.25 103.39 RBC 675,000.00 797272QM6SAN DIEGO CCD, CA TXBL GO BONDS

DTD 10/16/2019 1.936% 08/01/2022

0.17 1.89

26,164.80 26,164.80 946,164.80 102.84 PIPER JA 920,000.00 542411NG4LONG BEACH CCD, CA TXBL GO BONDS

DTD 10/23/2019 1.702% 08/01/2022

0.22 1.90

31,243.00 31,243.00 1,026,243.00 103.14 RBC 995,000.00 874857KH7TAMALPAIS UHSD, CA TXBL GO BONDS

DTD 10/09/2019 1.925% 08/01/2022

0.28 1.89

49,458.13 46,770.50 1,204,314.50 104.72 MORGAN_S 1,150,000.00 798135H44SAN JOSE, CA TXBL GO BONDS

DTD 07/25/2019 2.300% 09/01/2022

-0.06 1.95

19,230.00 19,230.00 619,230.00 103.21 CITIGRP 600,000.00 68607DTT2OR ST DEPT OF TRANS TXBL REV BONDS

DTD 11/20/2019 1.855% 11/15/2022

0.40 2.16

3,750.00 3,750.00 503,750.00 100.75 JPM_CHA 500,000.00 91412HFK4UNIV OF CAL TXBL REV BONDS

DTD 07/16/2020 0.628% 05/15/2023

0.35 2.69

5,039.40 5,039.40 375,039.40 101.36 CITIGRP 370,000.00 73358W4V3PORT AUTH OF NY/NJ TXBL REV BONDS

DTD 07/08/2020 1.086% 07/01/2023

0.60 2.80

3,019.17 2,910.00 380,107.50 101.36 CITIGRP 375,000.00 73358W4V3PORT AUTH OF NY/NJ TXBL REV BONDS

DTD 07/08/2020 1.086% 07/01/2023

0.60 2.80

14,573.68 6,503.75 686,263.60 113.43 WELLS_F 605,000.00 93974EHJ8WA ST T/E GO BONDS

DTD 04/29/2020 5.000% 07/01/2023

0.24 2.67

5,012.50 5,012.50 630,012.50 100.80 WELLS_F 625,000.00 977123X52WI DEPT OF TRANS TXBL REV BONDS

DTD 07/30/2020 0.420% 07/01/2023

0.14 2.82

Account 35310000 Page 19

Page 22: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Fair Market Value & Analytics

CITY OF HAYWARD - 35310000

Value On Cost Amort CostCUSIP Broker Date PriceDated Date/Coupon/Maturity Par at Mkt

Market Unreal G/L Unreal G/LNext Call MarketSecurity Type/Description YTMEffective

Duration

Municipal Bond / Note

52,858.00 52,858.00 1,287,858.00 104.28 JPM_CHAS 1,235,000.00 040654XT7AZ TRAN BOARD TXBL REV BONDS

DTD 02/12/2020 1.795% 07/01/2023

0.28 2.77

3,698.50 3,698.50 653,698.50 100.57 JPM_CHA 650,000.00 574193TP3MD ST TXBL GO BONDS

DTD 08/05/2020 0.410% 08/01/2023

0.21 2.90

419.25 419.25 325,419.25 100.13 GOLDMAN 325,000.00 13077DMJ8CA ST UNIV TXBL REV BONDS

DTD 09/17/2020 0.475%

11/01/2023

0.43 3.15

3,671.75 3,671.75 478,671.75 100.77 WELLS_F 475,000.00 605581MY0MISSISSIPPI ST-A-TXBL MUNICIPAL BONDS

DTD 08/06/2020 0.422% 11/01/2023

0.18 3.15

14,877.43 8,430.00 592,355.00 118.47 MERRILL 500,000.00 574193PK8MD ST T/E GO BONDS

DTD 08/30/2017 5.000% 08/01/2024

0.26 3.63

266,050.15 0.26 304,409.27 13,865,558.10 13,310,000.00 Security Type Sub-Total 2.24

Federal Agency Collateralized Mortgage Obligation

(109.15)(4,005.70) 144,227.92 100.00 CITIGRP 144,227.92 3137B6ZM6FHMS K714 A2

DTD 01/01/2014 3.034% 10/01/2020

3.03 0.08

730.52 (4,539.46) 381,027.67 100.79 JPM_CHAS 378,047.39 3136B1XP4FNA 2018-M5 A2

DTD 04/01/2018 3.560% 09/01/2021

2.76 0.60

1,221.08 1,006.59 169,978.22 100.87 BARCLAYS 168,510.85 3137BLUQ9FHMS K720 A1

DTD 11/01/2015 2.316% 11/01/2021

1.56 0.74

11,725.07 1,839.18 1,274,495.43 101.96 AMHERST 1,250,000.00 3137BHXY8FHLMC MULTIFAMILY STRUCTURED P

DTD 05/01/2015 2.791% 01/01/2022

1.31 1.26

1,642.53 1,643.45 214,698.17 100.77 GOLDMAN 213,056.44 3137FKK70FHMS KJ23 A1

DTD 12/01/2018 3.174% 03/01/2022

2.65 0.58

12,679.58 14,783.62 596,425.78 101.78 MORGAN_S 585,968.26 3137ASNJ9FHMS K019 A2

DTD 08/01/2012 2.272% 03/01/2022

1.07 1.38

709.85 1,402.07 52,416.35 100.52 BAIRD 52,146.86 3137AWQG3FHMS K023 A1

DTD 12/01/2012 1.583% 04/01/2022

1.25 0.87

3,648.82 6,969.16 230,120.57 100.52 BARCLAYS 228,937.44 3137AWQG3FHMS K023 A1

DTD 12/01/2012 1.583% 04/01/2022

1.25 0.87

6,434.53 12,726.21 473,025.62 100.52 BAIRD 470,593.63 3137AWQG3FHMS K023 A1

DTD 12/01/2012 1.583% 04/01/2022

1.25 0.87

Account 35310000 Page 20

Page 23: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Fair Market Value & Analytics

CITY OF HAYWARD - 35310000

Value On Cost Amort CostCUSIP Broker Date PriceDated Date/Coupon/Maturity Par at Mkt

Market Unreal G/L Unreal G/LNext Call MarketSecurity Type/Description YTMEffective

Duration

Federal Agency Collateralized Mortgage Obligation

15,627.60 15,967.37 615,220.89 102.54 JPM_CHAS 600,000.00 3137BLUR7FHLMC MULTIFAMILY STRUCTURED P

DTD 11/01/2015 2.716% 06/01/2022

1.25 1.55

13,473.97 12,640.55 584,733.52 102.58 WELLS_FA 570,000.00 3137AVXN2FHLMC MULTIFAMILY STRUCTURED P

DTD 12/01/2012 2.355% 07/01/2022

0.93 1.77

34,426.26 36,520.31 1,259,111.83 102.58 WELLS_FA 1,227,386.00 3137AVXN2FHLMC MULTIFAMILY STRUCTURED P

DTD 12/01/2012 2.355% 07/01/2022

0.93 1.77

22,377.21 16,125.92 1,284,582.95 102.77 CANT_FIT 1,250,000.00 3137AWQH1FHLMC MULTIFAMILY STRUCTURED P

DTD 12/01/2012 2.307% 08/01/2022

0.85 1.87

12,077.02 10,184.59 519,833.03 103.97 PTRU 500,000.00 3137B1BS0FHLMC MULTIFAMILY STRUCTURED P

DTD 05/01/2013 2.510% 11/01/2022

0.67 2.08

29,875.46 25,638.93 1,009,272.53 103.87 JPM_CHAS 971,639.91 3136ACGJ4FANNIEMAE-ACES

DTD 02/01/2013 2.509% 11/01/2022

0.71 2.04

36,266.14 32,925.60 1,107,244.35 103.97 CITIGRP 1,065,000.00 3137B1BS0FHLMC MULTIFAMILY STRUCTURED P

DTD 05/01/2013 2.510% 11/01/2022

0.67 2.08

9,739.71 9,149.18 327,569.58 103.51 BAIRD 316,448.59 3136AEGQ4FNA 2013-M7 A2

DTD 05/01/2013 2.280% 12/01/2022

0.71 2.16

10,908.36 9,240.64 433,959.69 103.51 BAIRD 419,226.77 3136AEGQ4FNA 2013-M7 A2

DTD 05/01/2013 2.280% 12/01/2022

0.71 2.16

848.31 849.33 94,519.78 100.90 MORGAN_S 93,672.98 3137FJYA1FHMS J22F A1

DTD 11/01/2018 3.454% 05/01/2023

3.10 0.43

8,541.20 8,541.54 302,538.64 102.91 CSFB 293,998.00 3137FKK39FHMS KP05 A

DTD 12/01/2018 3.203% 07/01/2023

2.15 1.40

15,576.57 15,578.45 484,086.35 103.32 JPM_CHAS 468,519.15 3137FQ3V3FHMS KJ27 A1

DTD 11/01/2019 2.092% 07/01/2024

1.21 2.44

(2,006.11)(2,005.96) 392,067.80 99.49 JPM_CHA 394,081.24 3137FUZN7FHMS KJ30 A1

DTD 07/01/2020 0.526% 01/25/2025

0.64 3.40

223,181.57 1.11 246,414.53 11,951,156.67 11,661,461.43 Security Type Sub-Total 1.70

Federal Agency Bond / Note

52,624.88 53,219.10 1,702,262.10 103.17 CITIGRP 1,650,000.00 3130AF5B9FEDERAL HOME LOAN BANKS NOTES

DTD 10/12/2018 3.000% 10/12/2021

0.16 1.09

39,842.29 39,674.40 1,239,986.40 103.33 NOMURA 1,200,000.00 3135G0U92FANNIE MAE NOTES

DTD 01/11/2019 2.625% 01/11/2022

0.18 1.35

Account 35310000 Page 21

Page 24: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Fair Market Value & Analytics

CITY OF HAYWARD - 35310000

Value On Cost Amort CostCUSIP Broker Date PriceDated Date/Coupon/Maturity Par at Mkt

Market Unreal G/L Unreal G/LNext Call MarketSecurity Type/Description YTMEffective

Duration

Federal Agency Bond / Note

55,520.02 56,169.30 1,704,981.30 103.33 NOMURA 1,650,000.00 3135G0U92FANNIE MAE NOTES

DTD 01/11/2019 2.625% 01/11/2022

0.18 1.35

1,396.50 1,396.50 1,901,396.50 100.07 10/08/20TD 1,900,000.00 3133ELVV3FFCB NOTES (CALLABLE)

DTD 04/08/2020 0.950% 04/08/2022

0.90 0.11

10,449.90 11,204.70 2,557,430.70 100.29 WELLS_F 2,550,000.00 3133ELWD2FEDERAL FARM CREDIT BANK NOTES

DTD 04/08/2020 0.375% 04/08/2022

0.19 1.60

4,549.00 4,761.18 2,578,025.63 100.12 DAIWA 2,575,000.00 3133ELE75FEDERAL FARM CREDIT BANK NOTES

DTD 06/02/2020 0.250% 06/02/2022

0.18 1.75

74,833.58 67,743.23 2,560,142.48 103.44 CITIGRP 2,475,000.00 313379Q69FEDERAL HOME LOAN BANK

DTD 06/01/2012 2.125% 06/10/2022

0.19 1.75

1,637.22 1,831.73 1,573,272.23 99.89 WELLS_F 1,575,000.00 3137EAET2FREDDIE MAC NOTES

DTD 07/23/2020 0.125% 07/25/2022

0.18 1.90

32,604.70 34,037.50 1,279,687.50 102.38 BARCLAYS 1,250,000.00 3135G0W33FANNIE MAE NOTES

DTD 09/06/2019 1.375% 09/06/2022

0.19 1.98

64,327.97 65,023.90 2,201,086.30 102.85 WELLS_FA 2,140,000.00 3130AJ7E3FEDERAL HOME LOAN BANKS NOTES

DTD 02/21/2020 1.375% 02/17/2023

0.21 2.43

23,814.69 24,984.90 3,840,422.40 100.40 CITIGRP 3,825,000.00 3137EAEQ8FREDDIE MAC NOTES

DTD 04/20/2020 0.375% 04/20/2023

0.22 2.62

3,398.36 3,094.00 1,756,699.00 100.38 JEFFERI 1,750,000.00 3137EAER6FREDDIE MAC NOTES

DTD 05/07/2020 0.375% 05/05/2023

0.23 2.67

10,129.33 10,237.68 2,419,225.48 100.38 WELLS_F 2,410,000.00 3137EAER6FREDDIE MAC NOTES

DTD 05/07/2020 0.375% 05/05/2023

0.23 2.67

3,265.18 3,490.60 1,550,778.10 100.05 WELLS_F 1,550,000.00 3135G04Q3FANNIE MAE NOTES

DTD 05/22/2020 0.250% 05/22/2023

0.23 2.72

8,240.62 8,955.60 2,551,280.10 100.05 CITIGRP 2,550,000.00 3135G04Q3FANNIE MAE NOTES

DTD 05/22/2020 0.250% 05/22/2023

0.23 2.72

2,276.20 2,276.20 1,902,276.20 100.12 JPM_CHA 1,900,000.00 3134GVR67FREDDIE MAC NOTES

DTD 06/16/2020 0.500% 06/16/2023

0.46 2.78

7,629.18 8,047.26 2,341,214.46 100.05 TD 2,340,000.00 3137EAES4FREDDIE MAC NOTES

DTD 06/26/2020 0.250% 06/26/2023

0.23 2.81

6,314.10 6,569.58 2,456,291.33 100.05 CITIGRP 2,455,000.00 3135G05G4FANNIE MAE NOTES

DTD 07/10/2020 0.250% 07/10/2023

0.23 2.85

1,112.67 1,179.75 1,947,513.75 99.87 08/10/22CITIGRP 1,950,000.00 3135G05R0FANNIE MAE NOTES (CALLABLE)

DTD 08/10/2020 0.300% 08/10/2023

0.34 1.94

Account 35310000 Page 22

Page 25: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Fair Market Value & Analytics

CITY OF HAYWARD - 35310000

Value On Cost Amort CostCUSIP Broker Date PriceDated Date/Coupon/Maturity Par at Mkt

Market Unreal G/L Unreal G/LNext Call MarketSecurity Type/Description YTMEffective

Duration

Federal Agency Bond / Note

3,624.17 3,647.93 2,326,276.43 100.05 CITIGRP 2,325,000.00 3137EAEV7FREDDIE MAC NOTES

DTD 08/21/2020 0.250% 08/24/2023

0.23 2.97

407,545.04 0.26 407,590.56 42,390,248.39 42,020,000.00 Security Type Sub-Total 2.17

Corporate Note

7,877.02 7,939.93 302,848.48 102.66 CITIGRP 295,000.00 69371RP42PACCAR FINANCIAL CORP BONDS

DTD 08/09/2018 3.150% 08/09/2021

0.32 0.93

3,828.30 4,023.03 148,725.78 102.57 CITIGRP 145,000.00 88579YBA83M COMPANY

DTD 09/14/2018 3.000% 09/14/2021

0.52 1.02

273.82 973.40 199,999.40 100.00 10/01/20MERRILL 200,000.00 06051GGS2BANK OF AMERICA CORP (CALLABLE)

DTD 09/18/2017 2.328% 10/01/2021

2.33 0.09

(1.17)(1.17) 389,998.83 100.00 10/01/20MERRILL 390,000.00 06051GGS2BANK OF AMERICA CORP (CALLABLE)

DTD 09/18/2017 2.328% 10/01/2021

2.33 0.09

7,278.48 7,305.20 207,261.20 103.63 10/05/21RBC 200,000.00 025816BY4AMERICAN EXPRESS CREDIT CORP NOTES

DTD 11/06/2018 3.700% 11/05/2021

0.61 1.07

11,304.41 14,368.80 308,911.80 102.97 11/08/21RBC 300,000.00 172967LC3CITIGROUP INC CORP (CALLABLE) NOTE

DTD 12/08/2016 2.900% 12/08/2021

0.55 1.17

9,474.24 9,713.40 309,215.40 103.07 12/27/21ACADEMY 300,000.00 867914BM4SUNTRUST BANKS INC CORP NOTES

(CALLABLE)

DTD 12/01/2016 2.700% 01/27/2022

0.51 1.31

8,085.13 8,342.95 182,863.45 104.49 JPM_CHAS 175,000.00 437076BV3HOME DEPOT INC

DTD 12/06/2018 3.250% 03/01/2022

0.25 1.46

17,811.38 13,011.60 623,601.60 103.93 02/15/22US_BANCO 600,000.00 91159HHC7US BANCORP (CALLABLE) NOTE

DTD 03/02/2012 3.000% 03/15/2022

0.44 1.42

12,777.55 15,964.20 609,376.20 101.56 04/26/21GOLDMAN 600,000.00 38141GWC4GOLDMAN SACHS GROUP INC (CALLABLE)

NOTE

DTD 01/26/2017 3.000% 04/26/2022

2.03 0.65

8,296.57 6,096.00 312,822.00 104.27 WELLS_FA 300,000.00 459200JX0IBM CORP

DTD 05/15/2019 2.850% 05/13/2022

0.33 1.66

8,333.75 7,621.20 309,310.20 103.10 04/16/22JPM_CHAS 300,000.00 911312BC9UNITED PARCEL SERVICE (CALLABLE)

NOTES

DTD 05/16/2017 2.350% 05/16/2022

0.53 1.60

Account 35310000 Page 23

Page 26: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Fair Market Value & Analytics

CITY OF HAYWARD - 35310000

Value On Cost Amort CostCUSIP Broker Date PriceDated Date/Coupon/Maturity Par at Mkt

Market Unreal G/L Unreal G/LNext Call MarketSecurity Type/Description YTMEffective

Duration

Corporate Note

12,808.70 13,703.40 311,714.40 103.90 RBC 300,000.00 61744YAH1MORGAN STANLEY CORP NOTES

DTD 05/19/2017 2.750% 05/19/2022

0.47 1.68

14,531.40 14,531.40 614,531.40 102.42 JPM_CHAS 600,000.00 46647PAS5JPMORGAN CHASE & CO CORP NOTES

DTD 06/18/2018 3.514% 06/18/2022

2.13 1.75

18,396.82 18,614.40 618,062.40 103.01 MERRILL 600,000.00 02665WCY5AMERICAN HONDA FINANCE

DTD 06/27/2019 2.200% 06/27/2022

0.54 1.79

3,562.53 3,456.44 118,773.84 103.28 BARCLAYS 115,000.00 06406RAK3BANK OF NY MELLON CORP CORP NOTES

DTD 08/23/2019 1.950% 08/23/2022

0.29 1.95

6,109.90 6,130.16 191,070.96 103.28 CITIGRP 185,000.00 06406RAK3BANK OF NY MELLON CORP CORP NOTES

DTD 08/23/2019 1.950% 08/23/2022

0.29 1.95

10,037.35 10,186.15 334,734.40 103.00 BARCLAYS 325,000.00 14913Q3A5CATERPILLAR FINANCIAL SERVICES CORP

NOTE

DTD 09/06/2019 1.900% 09/06/2022

0.41 1.97

10,282.39 10,295.70 310,226.70 103.41 KEYBANC 300,000.00 00724PAA7ADOBE INC CORP NOTE

DTD 02/03/2020 1.700% 02/01/2023

0.29 2.38

12,013.04 8,892.38 610,480.38 106.17 BNP_PAR 575,000.00 89236TGW9TOYOTA MOTOR CREDIT CORP

CORPORATE NOTES

DTD 04/01/2020 2.900% 03/30/2023

0.49 2.48

2,887.47 2,694.30 154,566.30 103.04 CITIGRP 150,000.00 30231GBL5EXXON MOBIL CORPORATION CORPORATE

NOTES

DTD 04/15/2020 1.571% 04/15/2023

0.40 2.57

3,007.05 3,007.05 153,007.05 102.00 JPM_CHA 150,000.00 166764BV1CHEVRON CORP CORPORATE NOTES

DTD 05/11/2020 1.141% 05/11/2023

0.39 2.66

1,031.47 1,050.35 175,807.10 100.46 TD 175,000.00 69371RQ82PACCAR FINANCIAL CORP CORPORATE

NOTES

DTD 06/08/2020 0.800% 06/08/2023

0.63 2.74

1,973.04 1,986.00 201,822.00 100.91 HSBC 200,000.00 24422EVH9JOHN DEERE CAPITAL CORP CORPORATE

NOTES

DTD 06/04/2020 0.700% 07/05/2023

0.38 2.82

1,903.48 1,912.63 326,730.63 100.53 BARCLAY 325,000.00 14913R2D8CATERPILLAR FINL SERVICE CORPORATE

NOTES

DTD 07/08/2020 0.650% 07/07/2023

0.46 2.83

Account 35310000 Page 24

Page 27: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Fair Market Value & Analytics

CITY OF HAYWARD - 35310000

Value On Cost Amort CostCUSIP Broker Date PriceDated Date/Coupon/Maturity Par at Mkt

Market Unreal G/L Unreal G/LNext Call MarketSecurity Type/Description YTMEffective

Duration

Corporate Note

(71.54)(63.37) 324,510.88 99.85 BNP_PAR 325,000.00 69371RQ90PACCAR FINANCIAL CORP CORPORATE

NOTES

DTD 08/11/2020 0.350% 08/11/2023

0.40 2.93

660.68 660.68 415,660.68 100.16 BARCLAY 415,000.00 166756AJ5CHEVRON USA INC CORPORATE NOTES

DTD 08/12/2020 0.426% 08/11/2023

0.37 2.93

719.92 726.63 530,318.53 100.06 JPM_CHA 530,000.00 89236THF5TOYOTA MOTOR CREDIT CORP

CORPORATE NOTES

DTD 08/14/2020 0.500% 08/14/2023

0.48 2.94

3,096.94 1,967.85 166,306.35 110.87 CITIGRP 150,000.00 20030NCR0COMCAST CORP CORPORATE NOTES

DTD 10/05/2018 3.700% 04/15/2024

0.66 3.40

6,750.00 6,750.00 306,750.00 102.25 CITIGRP 300,000.00 172967MR9CITIGROUP INC CORPORATE NOTES

DTD 05/14/2020 1.678% 05/15/2024

1.06 3.59

(1,450.43)(1,563.30) 325,586.70 108.53 SUSQ 300,000.00 06051GHL6BANK OF AMERICA CORP NOTES

DTD 07/23/2018 3.864% 07/23/2024

1.60 3.65

200,297.39 0.81 203,589.69 10,095,595.04 9,825,000.00 Security Type Sub-Total 1.94

Certificate of Deposit

8,287.20 8,287.20 608,287.20 101.38 MITSU 600,000.00 55379WZT6MUFG BANK LTD/NY CERT DEPOS

DTD 02/28/2019 2.970% 02/26/2021

0.09 0.50

8,995.20 8,995.20 608,995.20 101.50 CREDAG 600,000.00 22535CDU2CREDIT AGRICOLE CIB NY CERT DEPOS

DTD 04/04/2019 2.830% 04/02/2021

0.27 0.59

14,141.40 14,141.40 614,141.40 102.36 RBC 600,000.00 78012UEE1ROYAL BANK OF CANADA NY CD

DTD 06/08/2018 3.240% 06/07/2021

0.17 0.76

180.38 180.38 975,180.38 100.02 CSFB 975,000.00 22549L6F7CREDIT SUISSE NEW YORK CERT DEPOS

DTD 08/07/2020 0.520% 02/01/2022

0.51 1.44

7,332.00 7,332.00 607,332.00 101.22 MERRILL 600,000.00 83369XDL9SOCIETE GENERALE NY CERT DEPOS

DTD 02/19/2020 1.800% 02/14/2022

0.95 1.44

92.63 92.63 475,092.63 100.02 SMBC 475,000.00 86565CKU2SUMITOMO MITSUI BANK NY CERT DEPOS

DTD 07/14/2020 0.700% 07/08/2022

0.69 1.84

18,767.50 18,767.50 643,767.50 103.00 MERRILL 625,000.00 65558TLL7NORDEA BANK ABP NEW YORK CERT

DEPOS

DTD 08/29/2019 1.850% 08/26/2022

0.33 1.97

Account 35310000 Page 25

Page 28: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Fair Market Value & Analytics

CITY OF HAYWARD - 35310000

Value On Cost Amort CostCUSIP Broker Date PriceDated Date/Coupon/Maturity Par at Mkt

Market Unreal G/L Unreal G/LNext Call MarketSecurity Type/Description YTMEffective

Duration

Certificate of Deposit

18,890.63 18,890.63 643,890.63 103.02 BARCLAYS 625,000.00 83050PDR7SKANDINAV ENSKILDA BANK LT CD

DTD 09/03/2019 1.860% 08/26/2022

0.33 1.97

23,343.75 23,343.75 648,343.75 103.74 GOLDMAN 625,000.00 23341VZT1DNB BANK ASA/NY LT CD

DTD 12/06/2019 2.040% 12/02/2022

0.37 2.21

100,030.69 0.41 100,030.69 5,825,030.69 5,725,000.00 Security Type Sub-Total 1.42

Bank Note

8,887.06 2,758.80 323,998.80 108.00 11/09/21TD 300,000.00 69353RFL7PNC BANK NA CORP NOTES

DTD 06/08/2018 3.500% 06/08/2023

0.59 1.17

2,758.80 0.59 8,887.06 323,998.80 300,000.00 Security Type Sub-Total 1.17

Asset-Backed Security

134.55 137.09 45,603.45 100.29 RBC 45,469.95 36256GAD1GMALT 2018-3 A3

DTD 09/26/2018 3.180% 06/20/2021

2.81 0.12

431.00 438.19 76,549.83 100.56 SOCGEN 76,122.21 05586CAC8BMWLT 2018-1 A3

DTD 10/17/2018 3.260% 07/20/2021

2.62 0.21

738.91 746.45 135,243.29 100.55 CITIGRP 134,508.59 65478BAD3NISSAN AUTO LEASE TRUST

DTD 10/24/2018 3.250% 09/15/2021

2.72 0.22

633.17 639.30 121,037.31 100.52 JPM_CHAS 120,408.19 34531LAD2FORDL 2018-B A3

DTD 09/21/2018 3.190% 12/15/2021

2.78 0.20

1,548.48 1,564.45 189,867.96 100.82 WELLS_FA 188,333.08 36256UAD0GMALT 2019-1 A3

DTD 02/21/2019 2.980% 12/20/2021

2.35 0.35

2,581.45 2,590.48 247,571.32 101.05 CITIGRP 245,000.00 34532FAD4FORDL 2019-A A3

DTD 02/25/2019 2.900% 05/15/2022

2.27 0.44

4,553.13 4,554.51 304,549.77 101.52 JPM_CHAS 300,000.00 92867XAD8VWALT 2019-A A3

DTD 10/04/2019 1.990% 11/21/2022

1.30 1.27

2,394.60 2,395.31 140,683.11 101.73 BARCLAYS 138,289.46 44933AAC1HART 2018-B A3

DTD 12/12/2018 3.200% 12/15/2022

2.42 0.61

3,974.06 3,975.76 173,971.20 102.34 MERRILL 170,000.00 43814WAC9HAROT 2019-1 A3

DTD 02/27/2019 2.830% 03/20/2023

1.89 0.98

3,802.73 3,816.09 191,839.05 102.01 BARCLAYS 188,055.12 34532TAD4FORD CREDIT AUTO OWNER TRUST

DTD 10/23/2018 3.240% 04/15/2023

2.45 0.71

Account 35310000 Page 26

Page 29: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Fair Market Value & Analytics

CITY OF HAYWARD - 35310000

Value On Cost Amort CostCUSIP Broker Date PriceDated Date/Coupon/Maturity Par at Mkt

Market Unreal G/L Unreal G/LNext Call MarketSecurity Type/Description YTMEffective

Duration

Asset-Backed Security

4,883.88 4,898.52 204,860.20 102.43 MIZUHO 200,000.00 65478NAD7NAROT 2018-C A3

DTD 12/12/2018 3.220% 06/15/2023

2.32 0.85

4,827.03 4,841.60 253,091.15 101.94 BARCLAYS 248,283.39 14313FAD1CARMAX AUTO OWNER TRUST

DTD 07/25/2018 3.130% 06/15/2023

2.41 0.74

5,491.91 5,502.90 255,470.00 102.19 SOCGEN 250,000.00 44932NAD2HYUNDAI AUTO RECEIVABLES TRUST

DTD 04/10/2019 2.660% 06/15/2023

1.86 0.99

6,081.82 6,082.61 231,080.54 102.70 MERRILL 225,000.00 14315EAC4CARMAX AUTO OWNER TRUST

DTD 10/24/2018 3.360% 09/15/2023

2.44 0.94

4,278.28 4,288.28 179,252.83 102.43 JPM_CHAS 175,000.00 14042WAC4COPAR 2019-1 A3

DTD 05/30/2019 2.510% 11/15/2023

1.73 1.12

5,034.13 5,047.67 220,000.41 102.33 CSFB 215,000.00 31680YAD9FIFTH THIRD AUTO TRUST

DTD 05/08/2019 2.640% 12/15/2023

1.91 1.01

5,608.24 5,614.17 305,590.95 101.86 BARCLAYS 300,000.00 41284WAC4HDMOT 2019-A A3

DTD 06/26/2019 2.340% 02/15/2024

1.78 0.96

7,884.53 7,892.53 352,864.45 102.28 BARCLAYS 345,000.00 36257FAD2GMCAR 2019-2 A3

DTD 04/17/2019 2.650% 02/16/2024

1.97 0.95

4,072.28 4,074.60 154,057.04 102.70 MERRILL 150,000.00 92348TAA2VZOT 2020-A A1A

DTD 01/29/2020 1.850% 07/22/2024

1.14 1.84

16,236.20 16,266.48 616,115.40 102.69 RBC 600,000.00 14041NFU0COMET 2019-A2 A2

DTD 09/05/2019 1.720% 08/15/2024

1.03 1.93

2,858.40 2,862.09 137,832.65 102.10 CITIGRP 135,000.00 41284UAD6HDMOT 2020-A A3

DTD 01/29/2020 1.870% 10/15/2024

1.35 1.46

10,336.40 10,344.83 355,277.14 102.98 MERRILL 345,000.00 14315XAC2CARMX 2020-1 A3

DTD 01/22/2020 1.890% 12/16/2024

1.18 1.96

115.93 117.65 674,975.90 100.00 RBC 675,000.00 92290BAA9VZOT 2020-B A

DTD 08/12/2020 0.470% 02/20/2025

0.47 2.42

194.98 195.76 445,093.94 100.02 CITIGRP 445,000.00 362590AC5GMCAR 2020-3 A3

DTD 08/19/2020 0.450% 04/16/2025

0.45 2.37

98,887.32 1.60 98,696.09 6,012,478.89 5,914,469.99 Security Type Sub-Total 1.33

127,590,931.42 130,310,064.92 2,525,735.00 2,490,643.68 0.42 Managed Account Sub-Total 1.88

Account 35310000 Page 27

Page 30: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Fair Market Value & Analytics

CITY OF HAYWARD - 35310000

Total Investments $130,683,265.58

$373,200.66

$130,310,064.92

Accrued Interest

Securities Sub-Total $127,590,931.42 $2,525,735.00 $2,490,643.68 0.42% 1.88

Bolded items are forward settling trades.

Account 35310000 Page 28

Page 31: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Security Transactions & Interest

CITY OF HAYWARD - 35310000

Transaction Type

Trade CUSIPSecurity DescriptionSettle Par Proceeds

Principal Accrued

Interest Total Cost

Realized G/L Realized G/L Sale

Amort Cost Method

BUY

08/05/20 MD ST TXBL GO BONDS

DTD 08/05/2020 0.410% 08/01/2023

574193TP3 (650,000.00) 0.00 (650,000.00) 650,000.00 07/23/20

08/06/20 MISSISSIPPI ST-A-TXBL MUNICIPAL

BONDS

DTD 08/06/2020 0.422% 11/01/2023

605581MY0 (475,000.00) 0.00 (475,000.00) 475,000.00 07/24/20

08/11/20 PACCAR FINANCIAL CORP CORPORATE

NOTES

DTD 08/11/2020 0.350% 08/11/2023

69371RQ90 (324,574.25) 0.00 (324,574.25) 325,000.00 08/04/20

08/12/20 VZOT 2020-B A

DTD 08/12/2020 0.470% 02/20/2025

92290BAA9 (674,858.25) 0.00 (674,858.25) 675,000.00 08/04/20

08/07/20 CREDIT SUISSE NEW YORK CERT

DEPOS

DTD 08/07/2020 0.520% 02/01/2022

22549L6F7 (975,000.00) 0.00 (975,000.00) 975,000.00 08/05/20

08/12/20 CHEVRON USA INC CORPORATE NOTES

DTD 08/12/2020 0.426% 08/11/2023

166756AJ5 (415,000.00) 0.00 (415,000.00) 415,000.00 08/10/20

08/12/20 FANNIE MAE NOTES (CALLABLE)

DTD 08/10/2020 0.300% 08/10/2023

3135G05R0 (1,946,334.00) (32.50) (1,946,366.50) 1,950,000.00 08/11/20

08/14/20 TOYOTA MOTOR CREDIT CORP

CORPORATE NOTES

DTD 08/14/2020 0.500% 08/14/2023

89236THF5 (529,591.90) 0.00 (529,591.90) 530,000.00 08/11/20

08/19/20 GMCAR 2020-3 A3

DTD 08/19/2020 0.450% 04/16/2025

362590AC5 (444,898.18) 0.00 (444,898.18) 445,000.00 08/11/20

08/21/20 FREDDIE MAC NOTES

DTD 08/21/2020 0.250% 08/24/2023

3137EAEV7 (2,322,628.50) 0.00 (2,322,628.50) 2,325,000.00 08/19/20

08/25/20 BANK OF AMERICA CORP NOTES

DTD 07/23/2018 3.864% 07/23/2024

06051GHL6 (327,150.00) (1,030.40) (328,180.40) 300,000.00 08/21/20

09/17/20 CA ST UNIV TXBL REV BONDS

DTD 09/17/2020 0.475%

11/01/2023

13077DMJ8 (325,000.00) 0.00 (325,000.00) 325,000.00 08/27/20

(1,062.90) (9,411,097.98)(9,410,035.08) 9,390,000.00 Transaction Type Sub-Total

INTEREST

08/01/20 CHAFFEY UHSD, CA TXBL GO BONDS

DTD 12/05/2019 1.913% 08/01/2022

157411TH2 0.00 5,739.00 5,739.00 600,000.00 08/01/20

Account 35310000 Page 29

Page 32: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Security Transactions & Interest

CITY OF HAYWARD - 35310000

Transaction Type

Trade CUSIPSecurity DescriptionSettle Par Proceeds

Principal Accrued

Interest Total Cost

Realized G/L Realized G/L Sale

Amort Cost Method

INTEREST

08/01/20 LONG BEACH CCD, CA TXBL GO BONDS

DTD 10/23/2019 1.702% 08/01/2022

542411NG4 0.00 7,829.20 7,829.20 920,000.00 08/01/20

08/01/20 ADOBE INC CORP NOTE

DTD 02/03/2020 1.700% 02/01/2023

00724PAA7 0.00 2,521.67 2,521.67 300,000.00 08/01/20

08/01/20 MD ST T/E GO BONDS

DTD 08/30/2017 5.000% 08/01/2024

574193PK8 0.00 12,500.00 12,500.00 500,000.00 08/01/20

08/01/20 SAN DIEGO CCD, CA TXBL GO BONDS

DTD 10/16/2019 1.936% 08/01/2022

797272QM6 0.00 6,534.00 6,534.00 675,000.00 08/01/20

08/01/20 TAMALPAIS UHSD, CA TXBL GO BONDS

DTD 10/09/2019 1.925% 08/01/2022

874857KH7 0.00 9,576.88 9,576.88 995,000.00 08/01/20

08/25/20 FHMS KJ23 A1

DTD 12/01/2018 3.174% 03/01/2022

3137FKK70 0.00 2,061.56 2,061.56 250,821.30 08/01/20

08/25/20 FHLMC MULTIFAMILY STRUCTURED P

DTD 05/01/2013 2.510% 11/01/2022

3137B1BS0 0.00 3,273.46 3,273.46 1,565,000.00 08/01/20

08/25/20 FHLMC MULTIFAMILY STRUCTURED P

DTD 12/01/2012 2.355% 07/01/2022

3137AVXN2 0.00 3,527.37 3,527.37 1,797,386.00 08/01/20

08/25/20 FHLMC MULTIFAMILY STRUCTURED P

DTD 12/01/2012 2.307% 08/01/2022

3137AWQH1 0.00 2,403.13 2,403.13 1,250,000.00 08/01/20

08/25/20 FHMS K023 A1

DTD 12/01/2012 1.583% 04/01/2022

3137AWQG3 0.00 1,037.98 1,037.98 786,846.71 08/01/20

08/25/20 FHMS K714 A2

DTD 01/01/2014 3.034% 10/01/2020

3137B6ZM6 0.00 595.37 595.37 235,478.41 08/01/20

08/25/20 FHMS KP05 A

DTD 12/01/2018 3.203% 07/01/2023

3137FKK39 0.00 786.11 786.11 294,513.38 08/01/20

08/25/20 FHLMC MULTIFAMILY STRUCTURED P

DTD 05/01/2015 2.791% 01/01/2022

3137BHXY8 0.00 2,907.29 2,907.29 1,250,000.00 08/01/20

08/25/20 FHMS KJ27 A1

DTD 11/01/2019 2.092% 07/01/2024

3137FQ3V3 0.00 1,133.62 1,133.62 481,365.95 08/01/20

08/25/20 FNA 2013-M7 A2

DTD 05/01/2013 2.280% 12/01/2022

3136AEGQ4 0.00 1,400.62 1,400.62 737,166.48 08/01/20

08/25/20 FHMS K019 A2

DTD 08/01/2012 2.272% 03/01/2022

3137ASNJ9 0.00 1,112.22 1,112.22 587,439.20 08/01/20

08/25/20 FHMS J22F A1

DTD 11/01/2018 3.454% 05/01/2023

3137FJYA1 0.00 2,010.07 2,010.07 199,480.43 08/01/20

Account 35310000 Page 30

Page 33: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Security Transactions & Interest

CITY OF HAYWARD - 35310000

Transaction Type

Trade CUSIPSecurity DescriptionSettle Par Proceeds

Principal Accrued

Interest Total Cost

Realized G/L Realized G/L Sale

Amort Cost Method

INTEREST

08/25/20 FANNIEMAE-ACES

DTD 02/01/2013 2.509% 11/01/2022

3136ACGJ4 0.00 2,035.34 2,035.34 973,642.41 08/01/20

08/25/20 FHLMC MULTIFAMILY STRUCTURED P

DTD 11/01/2015 2.716% 06/01/2022

3137BLUR7 0.00 1,358.00 1,358.00 600,000.00 08/01/20

08/25/20 FNA 2018-M5 A2

DTD 04/01/2018 3.560% 09/01/2021

3136B1XP4 0.00 1,293.12 1,293.12 431,556.29 08/01/20

08/25/20 FHMS K720 A1

DTD 11/01/2015 2.316% 11/01/2021

3137BLUQ9 0.00 342.61 342.61 177,519.23 08/01/20

08/25/20 FHMS KJ30 A1

DTD 07/01/2020 0.526% 01/25/2025

3137FUZN7 0.00 173.14 173.14 395,000.00 08/01/20

08/09/20 PACCAR FINANCIAL CORP BONDS

DTD 08/09/2018 3.150% 08/09/2021

69371RP42 0.00 4,646.25 4,646.25 295,000.00 08/09/20

08/14/20 SOCIETE GENERALE NY CERT DEPOS

DTD 02/19/2020 1.800% 02/14/2022

83369XDL9 0.00 5,250.00 5,250.00 600,000.00 08/14/20

08/15/20 FORD CREDIT AUTO OWNER TRUST

DTD 10/23/2018 3.240% 04/15/2023

34532TAD4 0.00 540.00 540.00 200,000.00 08/15/20

08/15/20 FORDL 2019-A A3

DTD 02/25/2019 2.900% 05/15/2022

34532FAD4 0.00 592.08 592.08 245,000.00 08/15/20

08/15/20 HDMOT 2019-A A3

DTD 06/26/2019 2.340% 02/15/2024

41284WAC4 0.00 585.00 585.00 300,000.00 08/15/20

08/15/20 CARMAX AUTO OWNER TRUST

DTD 07/25/2018 3.130% 06/15/2023

14313FAD1 0.00 692.14 692.14 265,358.90 08/15/20

08/15/20 FORDL 2018-B A3

DTD 09/21/2018 3.190% 12/15/2021

34531LAD2 0.00 424.48 424.48 159,679.40 08/15/20

08/15/20 CARMX 2020-1 A3

DTD 01/22/2020 1.890% 12/16/2024

14315XAC2 0.00 543.38 543.38 345,000.00 08/15/20

08/15/20 HDMOT 2020-A A3

DTD 01/29/2020 1.870% 10/15/2024

41284UAD6 0.00 210.38 210.38 135,000.00 08/15/20

08/15/20 CARMAX AUTO OWNER TRUST

DTD 10/24/2018 3.360% 09/15/2023

14315EAC4 0.00 630.00 630.00 225,000.00 08/15/20

08/15/20 COPAR 2019-1 A3

DTD 05/30/2019 2.510% 11/15/2023

14042WAC4 0.00 366.04 366.04 175,000.00 08/15/20

08/15/20 HYUNDAI AUTO RECEIVABLES TRUST

DTD 04/10/2019 2.660% 06/15/2023

44932NAD2 0.00 554.17 554.17 250,000.00 08/15/20

Account 35310000 Page 31

Page 34: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Security Transactions & Interest

CITY OF HAYWARD - 35310000

Transaction Type

Trade CUSIPSecurity DescriptionSettle Par Proceeds

Principal Accrued

Interest Total Cost

Realized G/L Realized G/L Sale

Amort Cost Method

INTEREST

08/15/20 NAROT 2018-C A3

DTD 12/12/2018 3.220% 06/15/2023

65478NAD7 0.00 536.67 536.67 200,000.00 08/15/20

08/15/20 FIFTH THIRD AUTO TRUST

DTD 05/08/2019 2.640% 12/15/2023

31680YAD9 0.00 473.00 473.00 215,000.00 08/15/20

08/15/20 NISSAN AUTO LEASE TRUST

DTD 10/24/2018 3.250% 09/15/2021

65478BAD3 0.00 452.95 452.95 167,243.80 08/15/20

08/15/20 HART 2018-B A3

DTD 12/12/2018 3.200% 12/15/2022

44933AAC1 0.00 400.00 400.00 150,000.00 08/15/20

08/15/20 COMET 2019-A2 A2

DTD 09/05/2019 1.720% 08/15/2024

14041NFU0 0.00 860.00 860.00 600,000.00 08/15/20

08/15/20 US TREASURY NOTES

DTD 02/15/2019 2.500% 02/15/2022

9128286C9 0.00 22,500.00 22,500.00 1,800,000.00 08/15/20

08/16/20 GMCAR 2019-2 A3

DTD 04/17/2019 2.650% 02/16/2024

36257FAD2 0.00 761.88 761.88 345,000.00 08/16/20

08/17/20 FEDERAL HOME LOAN BANKS NOTES

DTD 02/21/2020 1.375% 02/17/2023

3130AJ7E3 0.00 14,385.56 14,385.56 2,140,000.00 08/17/20

08/18/20 HAROT 2019-1 A3

DTD 02/27/2019 2.830% 03/20/2023

43814WAC9 0.00 400.92 400.92 170,000.00 08/18/20

08/20/20 VWALT 2019-A A3

DTD 10/04/2019 1.990% 11/21/2022

92867XAD8 0.00 497.50 497.50 300,000.00 08/20/20

08/20/20 GMALT 2018-3 A3

DTD 09/26/2018 3.180% 06/20/2021

36256GAD1 0.00 189.80 189.80 71,621.95 08/20/20

08/20/20 BMWLT 2018-1 A3

DTD 10/17/2018 3.260% 07/20/2021

05586CAC8 0.00 253.08 253.08 93,159.47 08/20/20

08/20/20 GMALT 2019-1 A3

DTD 02/21/2019 2.980% 12/20/2021

36256UAD0 0.00 496.67 496.67 200,000.00 08/20/20

08/20/20 VZOT 2020-A A1A

DTD 01/29/2020 1.850% 07/22/2024

92348TAA2 0.00 231.25 231.25 150,000.00 08/20/20

08/23/20 BANK OF NY MELLON CORP CORP

NOTES

DTD 08/23/2019 1.950% 08/23/2022

06406RAK3 0.00 2,925.00 2,925.00 300,000.00 08/23/20

08/26/20 NORDEA BANK ABP NEW YORK CERT

DEPOS

DTD 08/29/2019 1.850% 08/26/2022

65558TLL7 0.00 5,845.49 5,845.49 625,000.00 08/26/20

Account 35310000 Page 32

Page 35: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Security Transactions & Interest

CITY OF HAYWARD - 35310000

Transaction Type

Trade CUSIPSecurity DescriptionSettle Par Proceeds

Principal Accrued

Interest Total Cost

Realized G/L Realized G/L Sale

Amort Cost Method

INTEREST

08/26/20 SKANDINAV ENSKILDA BANK LT CD

DTD 09/03/2019 1.860% 08/26/2022

83050PDR7 0.00 5,877.08 5,877.08 625,000.00 08/26/20

08/31/20 US TREASURY NOTES

DTD 08/31/2017 1.625% 08/31/2022

9128282S8 0.00 1,015.63 1,015.63 125,000.00 08/31/20

145,288.16 145,288.16 0.00 27,475,279.31 Transaction Type Sub-Total

PAYDOWNS

08/01/20 FHMS KJ30 A1

DTD 07/01/2020 0.526% 01/25/2025

3137FUZN7 918.76 0.00 918.76 0.02 0.00 918.76 08/01/20

08/25/20 FHMS KJ27 A1

DTD 11/01/2019 2.092% 07/01/2024

3137FQ3V3 12,846.80 0.00 12,846.80 0.31 0.00 12,846.80 08/01/20

08/25/20 FHMS K714 A2

DTD 01/01/2014 3.034% 10/01/2020

3137B6ZM6 91,250.49 0.00 91,250.49 (2,534.34) 0.00 91,250.49 08/01/20

08/25/20 FHMS K019 A2

DTD 08/01/2012 2.272% 03/01/2022

3137ASNJ9 1,470.94 0.00 1,470.94 10.86 0.00 1,470.94 08/01/20

08/25/20 FHMS K023 A1

DTD 12/01/2012 1.583% 04/01/2022

3137AWQG3 10,711.30 0.00 10,711.30 270.71 0.00 10,711.30 08/01/20

08/25/20 FHMS K023 A1

DTD 12/01/2012 1.583% 04/01/2022

3137AWQG3 22,017.68 0.00 22,017.68 481.64 0.00 22,017.68 08/01/20

08/25/20 FHMS KP05 A

DTD 12/01/2018 3.203% 07/01/2023

3137FKK39 515.38 0.00 515.38 0.00 0.00 515.38 08/01/20

08/25/20 FHMS K023 A1

DTD 12/01/2012 1.583% 04/01/2022

3137AWQG3 2,439.80 0.00 2,439.80 52.99 0.00 2,439.80 08/01/20

08/25/20 FNA 2013-M7 A2

DTD 05/01/2013 2.280% 12/01/2022

3136AEGQ4 641.40 0.00 641.40 (4.00) 0.00 641.40 08/01/20

08/25/20 FANNIEMAE-ACES

DTD 02/01/2013 2.509% 11/01/2022

3136ACGJ4 2,002.50 0.00 2,002.50 (24.72) 0.00 2,002.50 08/01/20

08/25/20 FNA 2018-M5 A2

DTD 04/01/2018 3.560% 09/01/2021

3136B1XP4 53,508.90 0.00 53,508.90 (1,064.34) 0.00 53,508.90 08/01/20

08/25/20 FNA 2013-M7 A2

DTD 05/01/2013 2.280% 12/01/2022

3136AEGQ4 849.72 0.00 849.72 (11.13) 0.00 849.72 08/01/20

08/25/20 FHMS J22F A1

DTD 11/01/2018 3.454% 05/01/2023

3137FJYA1 105,807.45 0.00 105,807.45 2.86 0.00 105,807.45 08/01/20

Account 35310000 Page 33

Page 36: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Security Transactions & Interest

CITY OF HAYWARD - 35310000

Transaction Type

Trade CUSIPSecurity DescriptionSettle Par Proceeds

Principal Accrued

Interest Total Cost

Realized G/L Realized G/L Sale

Amort Cost Method

PAYDOWNS

08/25/20 FHMS K720 A1

DTD 11/01/2015 2.316% 11/01/2021

3137BLUQ9 9,008.38 0.00 9,008.38 (24.63) 0.00 9,008.38 08/01/20

08/25/20 FHMS KJ23 A1

DTD 12/01/2018 3.174% 03/01/2022

3137FKK70 37,764.86 0.00 37,764.86 0.30 0.00 37,764.86 08/01/20

08/15/20 FORD CREDIT AUTO OWNER TRUST

DTD 10/23/2018 3.240% 04/15/2023

34532TAD4 11,944.88 0.00 11,944.88 2.04 0.00 11,944.88 08/15/20

08/15/20 HART 2018-B A3

DTD 12/12/2018 3.200% 12/15/2022

44933AAC1 11,710.54 0.00 11,710.54 0.14 0.00 11,710.54 08/15/20

08/15/20 NISSAN AUTO LEASE TRUST

DTD 10/24/2018 3.250% 09/15/2021

65478BAD3 32,735.21 0.00 32,735.21 2.86 0.00 32,735.21 08/15/20

08/15/20 FORDL 2018-B A3

DTD 09/21/2018 3.190% 12/15/2021

34531LAD2 39,271.21 0.00 39,271.21 3.32 0.00 39,271.21 08/15/20

08/15/20 CARMAX AUTO OWNER TRUST

DTD 07/25/2018 3.130% 06/15/2023

14313FAD1 17,075.51 0.00 17,075.51 2.33 0.00 17,075.51 08/15/20

08/20/20 GMALT 2018-3 A3

DTD 09/26/2018 3.180% 06/20/2021

36256GAD1 26,152.00 0.00 26,152.00 2.07 0.00 26,152.00 08/20/20

08/20/20 BMWLT 2018-1 A3

DTD 10/17/2018 3.260% 07/20/2021

05586CAC8 17,037.26 0.00 17,037.26 2.37 0.00 17,037.26 08/20/20

08/20/20 GMALT 2019-1 A3

DTD 02/21/2019 2.980% 12/20/2021

36256UAD0 11,666.92 0.00 11,666.92 1.83 0.00 11,666.92 08/20/20

0.00 0.00 (2,826.51) 519,347.89 519,347.89 519,347.89 Transaction Type Sub-Total

SELL

08/05/20 US TREASURY NOTES

DTD 08/15/2018 2.750% 08/15/2021

9128284W7 539,068.36 6,822.12 545,890.48 16,303.71 14,865.18 FIFO 525,000.00 07/29/20

08/05/20 INTL BANK OF RECONSTRUCTION AND

DEV NOTE

DTD 07/25/2018 2.750% 07/23/2021

459058GH0 507,132.45 453.75 507,586.20 13,290.75 12,505.14 FIFO 495,000.00 07/30/20

08/07/20 FEDERAL HOME LOAN BANKS NOTES

DTD 10/12/2018 3.000% 10/12/2021

3130AF5B9 800,939.25 7,427.08 808,366.33 26,388.75 26,120.14 FIFO 775,000.00 08/05/20

08/11/20 INTL BANK OF RECONSTRUCTION AND

DEV NOTE

DTD 07/25/2018 2.750% 07/23/2021

459058GH0 1,024,100.00 1,375.00 1,025,475.00 26,440.00 24,840.07 FIFO 1,000,000.00 08/06/20

Account 35310000 Page 34

Page 37: For the Month Ending CITY OF HAYWARD August 31, 2020 · A brochure describing the FINRA Regulation Public Disclosure Program is also available from the FINRA upon request. Key Terms

For the Month Ending August 31, 2020Managed Account Security Transactions & Interest

CITY OF HAYWARD - 35310000

Transaction Type

Trade CUSIPSecurity DescriptionSettle Par Proceeds

Principal Accrued

Interest Total Cost

Realized G/L Realized G/L Sale

Amort Cost Method

SELL

08/12/20 US TREASURY NOTES

DTD 10/31/2016 1.250% 10/31/2021

912828T67 405,468.75 1,413.04 406,881.79 7,765.63 6,874.68 FIFO 400,000.00 08/10/20

08/12/20 UNITED STATES TREASURY NOTES

DTD 02/15/2020 1.375% 02/15/2023

912828Z86 1,828,666.02 12,001.97 1,840,667.99 22,811.53 27,419.67 FIFO 1,775,000.00 08/11/20

08/14/20 US TREASURY NOTES

DTD 10/31/2016 1.250% 10/31/2021

912828T67 532,013.67 1,890.29 533,903.96 10,028.32 8,850.66 FIFO 525,000.00 08/12/20

08/19/20 US TREASURY NOTES

DTD 10/31/2016 1.250% 10/31/2021

912828T67 303,960.94 1,131.11 305,092.05 5,683.60 4,998.80 FIFO 300,000.00 08/12/20

08/21/20 CA ST TXBL GO BONDS

DTD 04/25/2018 2.800% 04/01/2021

13063DGA0 1,447,258.50 15,516.67 1,462,775.17 22,201.50 22,246.64 FIFO 1,425,000.00 08/20/20

08/21/20 CA ST TXBL GO BONDS

DTD 04/27/2017 2.625% 04/01/2021

13063DAC2 1,014,550.00 10,208.33 1,024,758.33 17,550.00 15,411.00 FIFO 1,000,000.00 08/20/20

58,239.36 164,131.98 168,463.79 8,461,397.30 8,403,157.94 8,220,000.00 Transaction Type Sub-Total

(487,529.25) 202,464.62 (285,064.63) 165,637.28 164,131.98 Managed Account Sub-Total

Total Security Transactions $165,637.28 ($285,064.63)$202,464.62 ($487,529.25) $164,131.98

Bolded items are forward settling trades.

Account 35310000 Page 35