39
SERVICE August 15, 2012 Mr. Cliff Guffey President American Postal Workers Union, AFL-CIO 1300 L Street, N.W. Washington, DC 20005-4128 Dear Cliff: Certified Mail Tracking Number: 7 )11 2000 0002 7189 3638 As information, enclosed is a copy of the first Post Implementation Review for the Fort Dodge, Iowa Area Mail Processing (AMP). If you have any questions, please contact Rickey Dean at extension 7412. Sincerely, Patrick M. Devine Manager Contract Administration (APWU) Enclosure (CA2012-594)

First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

SERVICE

August 15, 2012

Mr. Cliff GuffeyPresidentAmerican Postal Workers

Union, AFL-CIO1300 L Street, N.W.Washington, DC 20005-4128

Dear Cliff:

Certified Mail Tracking Number:7 )11 2000 0002 7189 3638

As information, enclosed is a copy of the first Post Implementation Review for the FortDodge, Iowa Area Mail Processing (AMP).

If you have any questions, please contact Rickey Dean at extension 7412.

Sincerely,

Patrick M. DevineManagerContract Administration (APWU)

Enclosure

(CA2012-594)

Page 2: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

Mar-31-2012

May 7,2010

07-21-201217:12

Type of Distribution Consolidated: Orig & Dest

Facility Name &Type: Fort Dodge CSMPC

Street Address: 3440 Maple Dr

City: Fort Dodge

State: IA

5D Facility ZIP Code: 50501

District: HawkeyeArea: Western

Finance Number: 183231

Current 3D ZIP Code(s): 505

Miles to Gaining Facility: 91.1

EXFC office: Yes

Plant Manager:Senior Plant Manager: Jeffrey Harris

District Manager: Jim Herrmann

Facility Name & Type: Des Moines IA P&DC

Street Address: 1165 2nd Ave

City: Des Moines

State: IA

5D Facility ZIP Code: 50318

District: Hawkeye

Area: Western

Finance Number: 182414

Current 3D ZIP Code(s): 500-503, 509, 525

EXFC office: Yes

Plant Manager:Senior Plant Manager: Jeffrey Harris

District Manager: Jim Herrmann

Approval Date: July 15, 2011

Implementation Date: Oct-01-2011

PIR Type: 1st PIR

Date Range of Data: Oct-01-2011 :

Processing Days per Year: 310

Bargaining Unit Hours per Year: 1,742

EAS Hours per Year: 1,819

Date of HQ memo, DAR Factors/Cost of Borrowing!New Facility Start-up Costs Update 1----------------;

Date & Time this workbook was last saved:

Area Vice President: Sylvester Black

Vice President, Network Operations: David E. Williams

Area AMP Coordinator: Steven P, Murray

NAI Contact: Barbara Brewington

PIR Data Entry Page

Page 3: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

PIR Tv,.: ...;.1....st_P1_R~__

to Mar-31·2012

Approval Signatures

LOll", Facltltv N..... andTYPt: .;.~;;ortr.r.•• ~~~::':::JI.::..::.fA.:.:C::.::SMP::::::...:.F _Ftetlity ZIP CocM:~"'nme. NumINr. 183231

CurmttSCFZIP~t: ""!7J5n=:.::..:..------------------Type of DlstrtblJl:lon~: ..;:0ris;.;.;...&""".;;;.0eIt...... _

Gatlnl", Facility NaJM"'dTYPlt: .;Des.,"MomM:;r;:;;:;.:.;::.;::~IA_.;..P&;:;::OC:::..;:;.. _

=~ -i:IH•.·~.~;.,..4---------------ComnttSCflJPCodt(.t: .:~.:.;:·~.:::.:;.:::.,L..:509;.;:;=.1!..:::ft5=:...... _

ImpIemeIltatJon Da": ...:.1010.:;.;.;;...1;.;.../1~1 _

Dabt RMge of Data: 0Ct..()1-2011

4Cll.'NOWI.£DGDIENT OF ACCOOMTA!IUTY.I~ INIt I am 8CXlOllIlUIbfll lOt,.....,. ellCl tullPOItnO"~Ofell llIflCNf l*III ,...,.~~ tNncliIl,... and !hoM I'lIllIlIrIV llllllllYlplllnc:r ~(:oI1lnlClItIO. COIII~ or limiertIlfoI1IJ~..~l"~ofl'uMa. ..well .... ..,.toW\lloeDour~

LOIlNf fNt&lTY:

Plant MaMgw:

o

5 {f2-.'i /1.01 2-0Me

!MINIMj f4QI.JTY:

Plant Manager;

senior Plant Manager:

J,!f!!!Y Harris

HaaRIAru Vte. P...kMnC

SYlVester Black

5(1-o,{VJL~I5tiiit

COMIlIiIlta; - _

Page 4: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

Last Saved July 21, 2012

Executive SummaryDate Range of Data

PIR Type: 1st PIROct-01-2011 - Mar-31-2012

losing Facility Name and Type:Street Address:

City:

State:

Current SCF ZIP Code(s):

Type of Distribution Consolidated:

Gaining Facility Name and Type:Street Address:

City:

State:

Current SCF ZIP Code(sj:

Savings/Costs

Function 1 Workhour Savings

Non-Processing Craft Workhour Savings(less MainVTrans)

PCES/EAS Workhour Savings

Transportation Savings

Maintenance Savings

Space Savings

Total Annual Savings

Total One-Time Costs

Total First Year Savings

Fort Dodge CSMPC3440 Maple DrFort DodgeIA505

Orig & Dest

Des Moines IA P&DC11652ndAveDes MoinesIA500-503, 509, 525

1st PIR vs Pre AMP 1st PIR vs Approved

$243,235 ($293,194) from Wotkhour Costs - Combined

($1,006,543) ($1,006,543) from Other Curr vs Prop

$183,368 $83,980 from Other Curr vs Prop

$696,658 $652,437from Transportation HCRand TransportatiOn pvs

$646,007 $264,442 tram Maintenance

$0 $0 from Space Evaluation and Other Costs

$762,725 ($298,877)

($486,749) $70,186 from Space Evaluation and Other Costs

$275,976 ($228,691)

StaffingCraft Position Loss

PCES/EAS Position Loss

Service

First-Class Mail Service Performance (EXFC O/N)

First-Class Mail Service Performance (EXFC 2 Day)

First-Class Mail Service Performance (EXFC 3 Day)

Customer Experience MeasurementOverall Satisfaction Residential at PFC level

Customer Experience MeasurementOverall Satisfaction Small Business at PFC level

3

(9)

4

Losing Current Qtr

92.76%

91.26%

86.14%

89.00%

86.88%

(15)

15

Gaining Current Qtr

97.21%

94.21%

92.27%

from staffing-Craft

from staffing-PCESIf;AS

from Service PertOl7T1ance & CSM

from Service PertOI7T18nce & CSM

from Service PertOl7T1ance & CSM

from SeNlce Pert0l7T18nce & CSM

from Service Petf0l7T18nce & CSM

PIR Executive Summary

Page 5: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

Calculation ReferencesCombined Losing and Gaining Facfffty Data: Pre AMP Proposed 1st PIR

Function 1 Workhour Costs $49,687,480 $49,151,052 $49,444,245Non-Processing Craft Workhour Costs

$5,591,023 $5,591,023 $6,597,567(less Maintenance & Transportation)

PCES/EAS Workhour Costs $5,229,245 $5,129,857 $5,045,877Transportation Costs $4,774,099 $4,729,878 $4,077,440

Maintenance Costs $11,869,977 $11,488,413 $11,223,970Space Savings $0 $0 $0

Total Annual Cost $77,151,825 $76,090,223 $76,389,100

Total One-Time Costs $0 ($556,935) ($486,749)

Total First Year $77,151,825 $75,533,288 $75,902,351

Staffing

Craft Position Total On-Rolls 841 835 850PCES/EAS Position Total On-Rolls 52 63 48

1st PIR vs Proposed1st PIR vs Pre-AMP (Approved) AMP Approved AMP

Function 1 Workhour Savings $243,235 ($293,194) $536,429Non-Processing Craft Wor1<hour Savings ($1,006,543) ($1,006,543) ($0)(less MaintfTrans)

PCES/EAS Workhour Savings $183,368 $83,980 $99,388Transportation Savings $696,658 $652,437 $44,221

Maintenance Savings $646,007 $264,442 $381,565Space Savings $0 $0 $0

Total Annual Savings $762,725 ($298,877) $1,061,602

Total One-Time Costs ($486,749) $70,186 ($556,935)

Total First Year Savings $275,976 ($228,691) $504,667

StaffingCraft Position Loss (9) (15) 6

PCES/EAS Position Loss 4 15 (11 )

4PIR Executive Summary

Page 6: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

Losing Facility Name and Type:Current SCF ZIP Code(s):

Type of Distribution Consolidated:

Summary NarrativeLast Saved: July 21,2012

Fort Dodge CSMPC505Orig & Dest

Gaining Facility Name and Type:Current SCF ZIP Code(s):

Des Moines IA P&DC500-503, 509, 525

Background:

The Hawkeye Performance Cluster with assistance from the Western Area office has completed the 1st

(6-month) Post Implementation Review (PIR) of the Fort Dodge, IA Area Mail Processing (AMP). This 1st

PIR projects a full year savings and determines whether the Postal Service increased efficiency byrelocating the Fort Dodge, IA Customer Service Mail Processing Center (CSMPC) volume to the DesMoines, IA Processing & Distribution Center (P&DC). The AMP encompassed mail processing for the505 ZIP Code and was approved on July 15th

, 2011, with a vast majority of operations moved bySeptember 6, 2011 and full implementation completed by October 1, 2011.

The Fort Dodge CSMPC is an owned facility that functioned as the 505 Sectional Center Facility (SCF)and continues to function as a transportation hub and spoke for the 505 area. Previously, Mondaythrough Friday, the Fort Dodge CSMPC consolidated and canceled mail for the 505 ZIP Code andprovided an outgoing sortation. On Saturdays, all originating volumes from Fort Dodge CSMPC were,and still are, processed at the Des Moines Processing & Distribution Center (P&DC). The Fort DodgeCSMPC also processed destinating volume, including letter Delivery Point Sequencing (DPS) and flatcarrier route/5 digit automated sorting. With the approved AMP, all SCF 505 originating and destinatingprocesses in the Fort Dodge CSMPC were transferred approximately 91 miles to the Des Moines P&DC.

Financial Summary:

Financial savings identified during this first PIR study for the consolidation of Originating and Destinatingoperations are as follows:

Total First Year Savings: $275,976Total Annual Savings: $762,725

Combined Losing and Gaining Facility Data:

Pre AMP Proposed 1st PIR

Function 1 Workhour Costs $49,687,480 $49,151,052 $49,444,245

Non-Processing Craft Workhour Costs $5,591,023 $5,591,023 $6,597,567(less Maintenance & Transportation)

PCES/EAS Workhour Costs $5,229,245 $5,129,857 $5,045,877

Transportation Costs $4,774,099 $4,729,878 $4,077,440

Maintenance Costs $11,869,977 $11,488,413 $11,223,970

Space Savings $0 $0 $0

Total Annual Cost $77,151,825 $76,090,223 $76,389,100

Total One·Time Costs $0 ($556,935) ($486,749)

Total First Year $77,151,825 $75,533,288 $75,902,351

The consolidation shifted an approximate average daily volume (ADV) of 364,618 total mail pieceshandled (TPH) from the Fort Dodge CSMPC to the Des Moines P&DC.

'Function 1 Workhour Costs' show an estimated $243,235 annualized savings compared to Pre·AMPdata. Additional savings were negated by Postal Quarter 1 including an approximate $2,192,153additional annualized costs related to Christmas volumes/hours and a Christmas Annex.

PIR Summary Narrative

5

Page 7: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

'Non-Processing Craft Workhour Costs' show an estimated $1,006,543 annualized cost compared to Pre­AMP data. This is attributed to DUO which involved the relocation of Webster City, Clare and Badgercarriers and the associated additional costs reflected for Fort Dodge.

'PCES/EAS Workhour Costs' show an estimated $183,368 annualized savings compared to Pre-AMPData. These savings are primarily unrelated to the AMP and associated with the filling or vacating ofapproved positions.

PVS savings of $114,765 at Des Moines is unrelated to the AMP.

Customer Service Considerations:

Effective with the approved AMP for Quarter 1 of Fiscal Year 2012, two 2-day service pairs wereupgraded to overnight (O/N) and five O/N pairs were downgraded to 2-day service. National Distributionand Labeling list changes were submitted as appropriate for L002, L005 and L201.

Originating/Destinating EXFC service percentages are as follows:

Fort Dod e CSMPCFiscal Overnight 2 Day 3 Day

Quarter Percenta e Percenta e Percenta eQ1 2011 98.15% 91.28% 88.61%Q22011 93.59% 90.07% 85.66%Q32011 97.96% 92.21% 90.86%

Q42011 94.75% 91.39% 86.35%Q12012 91.74% 92.56% 94.40%Q22012 92.76% 91.26% 86.14%Q32012Q42012

Des Moines P&DFFiscal Overnight 2 Day 3 Day

Quarter Percenta e Percenta e Percenta eQ1 2011 95.20% 91.02% 91.37%Q22011 96.11% 91.22% 89.42%Q32011 96.75% 94.52% 92.97%

Q42011 96.79% 94.97% 92.76%Q12012 96.07% 93.14% 91.45%Q22012 97.21% 94.21% 92.27%Q32012Q42012

6

External First-Class Measurement (EXFC) for the first two quarters of implementation indicate nodegradation to service due to the AMP, except for the overnight percentage for Fort Dodge. While thelower score for Quarter 1 cannot be narrowed down to one specific issue, Quarter 2 was impacted by azero bundle unrelated to the AMP. Without the zero bundle Quarter 2 would have ended atapproximately 96.01 %. It is expected that Quarters 3 and 4 will continue to trend upwards.

PIR Summary Narrative

Page 8: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

7

Transportation Considerations:

The approved Fort Dodge CSMPC AMP projected an annual transportation savings of $44,221. The firstPIR projects an estimated annualized savings of $696,658. The additional savings were achieved by; (1)modifying routes under the temporary AMP route name of 505XX, (2) modification of HCR routes 50590and 510BE, (3) the elimination of HCR routes 50511 and 505A1, and (4) Postal Vehicle Service (PVS)savings unrelated to the AMP.

(1) Routes 500M8, 500M9, 505L4 and 505A6 were modified under 505XX for an additional savingsof $19,923 instead of an additional cost of $235,887.

(2) Route 50590 and 510BE modifications resulted in an additional savings of $341,346 instead of anadditional savings of $176,009.

(3) Routes 50511 and 505A1 were completely eliminated for an additional savings of $220,624instead of an additional savings of $104,099.

(4) The PIR does show the Des Moines PVS saving an estimated $114,765 annualized savingsunrelated to the AMP.

Staffing Impacts:

The approved AMP proposed a net reduction of 22 craft employees in Fort Dodge. The AMP proposed aclerk staffing reduction from 30 to 12; however, due to a recent Window Operations staffing review theclerk staffing number has been determined to be 17. The first PIR reflects 21 clerks on the rolls, or anexcess of 4. Mail handler staffing was reduced from 1 to 0 as proposed. Maintenance staffing wasproposed to be reduced from 8 to 5. The first PIR reflects 6 maintenance positions on the rolls, or anexcess of 1. Complement management at the losing site was impacted by the execution (post-AMPproposal) of the APWU (2010-2015) Contract. The terms of the new contract limits the excessing ofAPWU/Maintenance AMP-impacted employees outside the installation to within 50 miles. The newcontract term/provision affects complement/costs at both the gaining and losing sites (the approximatedistance from Fort Dodge to Des Moines is 91 miles). The 'Other Function' positions were proposed toremain unchanged at 40, however, due to the DUO of Webster City, Clare, and Badger, along with vacantcarrier positions being filled by excessed Fort Dodge employees this number increased to 51. The AMPproposed a total one-time cost of $50,000 to cover eligible employee relocations; however, there were noemployee relocation costs.

The AMP also proposed a net addition of 16 craft employees in Des Moines. An increase in clerk staffingfrom 368 to 379 was proposed and the first PIR shows 374 on the rolls, or an increase of 6. An increasefrom 257 to 260 for mail handler craft staffing was also proposed, however, due to staffing changesunrelated to the AMP the Des Moines mail handler staffing was reduced to 252, or a decrease of 5.Vehicle service positions were proposed to remain unchanged, however, a staffing change unrelated tothe AMP reduced the number from 28 to 27, or a decrease of 1. The AMP maintenance craft staffing forDes Moines proposed an increase from 103 to 105, which was completed successfully. In addition,maintenance craft staffing was affected by the unrelated filling of previously approved vacancies, whichrelated in an overall net gain of 11. Also, unrelated to the AMP, 1 LDC 67 employee was reduced to O.The Des Moines P&DC is actively seeking transfers to fill their complement.

Overall EAS authorized staffing for Fort Dodge was proposed to be reduced by 2, however, due to vacantpositions no EAS employees on the rolls were affected. No changes were proposed for Des Moines EASstaffing relating to the AMP and any changes that have occurred are unrelated to the AMP andassociated with the filling or vacating of approved positions.

PIR Summary Narrative

Page 9: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

SOOs to Craft 1

(1 :25 target)

Not Applic

1 : 35

MOOs+SOOs to Craft 1

(1 :22 target)

Not Applic

1 : 27

SOOs to Craft 1

(1 :25 target)

Not Applic

1 : 42

MOOs+SOOs to Craft j

(1 :22 target)

Not Applic

1 : 35

8

1 Craft .. FTR+PTR+PTF+Casuals

2 Crall" Fl + F4 at Loslr\9: F1 only at Gaining

All affected employees that were reassigned to other postal facilities were subject to processes outlined inthe National Labor Agreements. Pursuant to the Work Adjustment and Retraining Notification Act(WARN), the USPS is complying with the National Labor Agreements in reassigning employees.

Maintenance Impacts:

The AMP proposed a net annual maintenance savings of $381 ,565. The first PIR projects an annualizedsavings of $646,007.

Space Impacts and One-Time Facility Costs:

The Fort Dodge CSMPC also served as the Main Post Office (MPO) for Fort Dodge, lA, which remains.The operations layout was reconfigured to optimize mail flow and supervision. The AMP projected a one­time cost of $556,935, which included $50,000 for employee relocation, $46,935 for mail processingequipment relocation and $460,000 for facility modification. The PIR shows a one-time cost of $486,749due to un-utilized employee relocation costs, mail processing equipment relocated as planned, and theDes Moines P&DC facility modification requiring $20,186 less than projected.

Conclusion:

The Hawkeye District's AMP of all Originating and Destinating mail for Zip Code 505 has realizedsignificant savings captured by the elimination of duplication in allied operations, reduced maintenancecosts, reduced transportation costs and a positive return-on-investment to date.

PIR Summary Narrative

Page 10: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

Service Performance and Customer Satisfaction MeasurementLast Saved: July 21, 2012

PIR Type:Implementation Date:

Losing Facility: Fort Dodge CSMPCDistrict: Hawkeye

1st PIR10/01/11

After AMP

012011

022011

32011042011

012012

022012

032012

042012

OvernightPercenta e

98.15%

93.59%

97.96%94.75%

91.74%

92.76%

Gaining Facility: Des Moines IA P&DCDistrict: Hawkeye

After AMP

·-·----·----+-·-,O::O-v-e-r-ni:-g-:-ht··-+--::-=----1---:3 'Day---Fiscal Quarter Percenta e Percenta e

01 2011 95.20% 91.37%

022011 96.11% 89.42%

032011 96.75% 92.97%042011 96.79% 92.76%

01 2012 96.07% 91.45%

022012 97.21% 92.27%

032012

042012

(15) Notes: _

Customer Satisfaction Measurement (CSM) became Customer Experience Measurement2010. Data reflects most recently completed quarter available in CEM.

9 PIR Service Performance and Customer Satisfaction Measurement

Page 11: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

PIR Type'; ,,,~;:cS~,",P-'::,",P,"IR;-:,C:01tiC:'''''''=C:~C:8MU=aIlz"'''::e<l=fOC::FC:''''=PIR

(1)

I Combined Facilities I

TyP4 of Otstnbution Consolidated: Orig & Dest

10

Workhour Costs· Combined FacilitiesLast saved: July 21,2012

~Function 4

Date Range of Data: 0Ct..Q1-2011 to M.,--31.-2012

ANNUALIZED --l,.15tPtR

$1.175.781$23.155

$187.66e$490

$1.192.786$108.703

$4,285,757$0

$536.817$0

$579900$763.750

$1.015.8-41$0$0

$2.712.739$733207$171.<167

$17.725$37.891

$888.899$0

$814.486$0$0

$433$0$0$0$0

$1.171.886$93.315

$435.919$0$0

$73.844$0$0$0$0$0$0

$60.403$179._

$0$28-4.311$245.058

$2.012$5,193

$28.486$45.434$25.491

$4.585$4.625$3.386

$51.219$23.400$20262

1.110.967$1.036.ot6$1.8-49.001$1.113

$0$1.566267

$869$858

PtR Workhour Costs ~ Combined Facilities

Page 12: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

(t)

Q.-ratlonNumben

113811391150116011681169r1701175117811801181118512001208121012121m123112321233123<112351264

1271d1273128112821283121>11m1'15>6132!J132113241325132613281329134ll13811383

1401d140214031404

1406d1468

l<ald1<a31m14891549155415551560156115631S6<415851607161216161619162016301677In5In61793

1891d1692

1893d18941895I B9B189718961m

191ed1919d

1930198419681212140181438'438

..htPiR

$0$l22.<al$270,664

$0$872.710$699,115

$7,333$0

$79,146$637,464

$0$214,126

$0$0

$690.638$263,959

$0$0$0$0$0

$1,1"',706$77,812

$0$0$0

$8,231$0

$292$0

$881,687$0

$154,689$0$0$0

$518,037$92.114$70,734

$2,304,475$1,000,<a7

$8,910$915

$0$0$0

$82,719$0

$781$0

$118$63,055

$872,642$106,959

$55,165$1.357

$0$0

$327,93<1$0$0

$260,718$18.572

$1.275,824$1.175,730

PI R Workhour Costs - Combined Fadlities

Page 13: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

(1}

Operallon!Wm....

1439105511791~7

100510'210171565

$763257$112,842

$63$76

$327$0

$76,218$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0

$0$0$0$0$0$0$0$0

$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0

PIR Workhour Costs + Combined Facilities

Page 14: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

{II

{'.}1.t Plfl: V1I PTOfXI.-d

17,I16,t1l

1.6%

5,59t,m

02% -1.2%

,.'S1P1R

$0$0$0$0$0ro$0ro$0$0ro$0$0$0$0$0$0$0$0$0$0ro$0$0$0ro$0$0$0$0$0ro$0$0ro$0$0$0ro$0$0$0ro$0$0$0ro$0$0$0ro$0$0$0$0$0$0$0ro$0$0$0$0~$0$0

$49,4«,245

$293,194

0.6%

(27) NOTES: ===========================================================================_______________________________________________________~~'_..1i~.

13

PI R WOrkhoUf Costs ~ Combined Facilities

Page 15: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

PIR Type'; -;'~f.s;:';::+'~nCiRp,"IR'-;;"""":;;;mn;;;,;-;.;C.;;;n:;;;n"-';';;;'.:::.d;;;"'=F""';;tPIR

(1)

Losing Facility; Fort Dodge CSMPC

Type of Distribution Consolldat&d: aria & Dest

11

12

"14

""11

"I ANNUADZEO I

Workhour Costs - Losing FacilityLast Saved July 21, 2012

Function ..

Date Range of Data: Oct-Q1-2011 to Mat-.31-.2012

,--AllWA!JZEl'l--l

1.. PtR

$93.363

$938.420$0$0$0$0$0$0$0$0$0$0$0$0

$69,056$11,725$37.891

$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0

PIR WQr'K.hoUf Costs + Losing

Page 16: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

$0$0

$0

$.(80,$09

lotPlR

(>011stptR 'is PropoMd

Units I ($1.091.055'

Varl.tnce$ Annual Workhour Costs

Change~Analys;is I 1ti! f"tR w Pr. Al'oF

(73)

(U)1st PtR w Proposed

(2,291)Units

ChangeAnalysis,

7,U7

(22)

1st P1R .... PropoMd

12.:1941UnH:s

ChangeAnalysiS

o II Units I (133.085..... )1 114.107

1tfPlRPrOpclOo<l

Annual HIP Volume

(17) I (I.) II Change I (191 I (20)11t~nllr.AW 1stffiw~ Analysis 1st PlRw f'fe AMP 1st~VSProposed

Units:

ChangeAna.lysis

;i~-:~ ----- r=:=:v;'ri~A,,~';"T';H;"'''ATPHVolU;'''

(1)

Percent IQIV/Ol IONIOI Percent -95.8% 2.0% Percent -50,9% 36.3% Percent ·91.4% ·26.2% Percent I -47.1% 63.9%

Ysf!f)000s¥ffiiriR~¥irf~1~¥@J;BF========================================------------(27) NOTES: ================_

15PIR WOf1<hour Costs - Losing

Page 17: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

PIR Type": -i;~"s:":-i:il~:-;P""R,,,,,=":Omn:;;,C:.;-:.;::n:;;n";::';;;"':;;ed""'=F:;;","1PIR

(1)

Gaining Facility: Des MOlOes IA P&DC

Type of Distribution Consolidated: Qng & Dest

16

Workhour Costs· Gaining Facilitylast Sailed: July 21, 2012

Function 111 I $39..-s11 $35.3313 $4128

$35,02$38.03

Date Range of Data: Oct...o1-2011 to Mar..J1-.2012

,-A1lIlUAUZEO - 1,.

1:1tPlR

$1,100,0%$23,155$94,302

$<90$254,300$10ll,703

$<,285,757$0

$538,817$0

$579,900$783,750

$1,015,841$0$0

$2,712,739$733,207$102,<12

$0$0

$888,899$0

$8H,486$01 $0

$0$<33

$0$0$0$0

$1,171,888$93,315

$<35,819$0$0

$73.844$0$0$0$0$0$0

$80,403$179,668

$0$284.311$245,058

$2.012$5,193

$28.488$<5.434$25,491

$<,585$<,825$3,366

$51,219$23,400$20,282

$1,110,987$1,038.018$1,849,001$1,113,265

$0

PIR WorKhOUf Costs - Gaining

Page 18: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

(1)

1.tPIR

$1,566,267$0$0$0

$869$858

$0$122,481$270,664

$0$672,710$699,115

$7,333$0

$79,148$637,46<1

$0$214,126

$0$0

$1,172,20<$170,596

$3,839,774$1,655,370

$0$355,713

$0$1,078,577

$0$0$0$0

$25,854$0$0$0$0

$140$1,505,371

$24,234$0$0

$690,836$283,959

$0$0$0$0$0

$1,144,708$77,612

$0$0$0

$6,231$0

$292$0

$681,887$0

$154,889$0$0$0

$518,037$92,114$70,734

$2,304.475$1.000,467

$8,910$915

$0$0$0

$82,719$0

$761$0

$116$63,055

$872,642

PIR WO\i(.hOUf Cos.t~ - Ga"loing

Page 19: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

lltPIR

$106,959$55,165

$1,357$0$0

$327,9~

$0$0

$2eO,718$18,572

$1.275,824$1,175.730

$783.257$112,842

$63$7e

$327$0

$76,218$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0

PIR Workhour Costs - Gaining

Page 20: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

$0

('1<7,>15)

$0

..{},4%

1stPIR

$863,821

La%Percent

(16)

<U%U%Percent

10,280

0.8%

36,667

3,1%Percent

5,.482,a.t3

0.2%

Units \ 138,&8.2.AM

Percent I 4_9%

Change I (19) (20)Analysis 1. PIA: w P... AMP

'6%

1.-t PlR:

17,415,618

1.6%

Units

Perc:ent

C"-ngeAMlyais

:'M"~~"l~ 'i"~'"'' V.ri.""",,'A~TPH"'NATPHVolume

(27) NOTES: _

_______________________________________________________________~=___~===========IJI.%W.l0.iIii&fi~Bili%~

19P1R Workhour Costs - Gaining

Page 21: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

1st PIR PIR Other Gaining Craft Workhours

39 745 $4098 $0 $10555 3938 747 $272782 $231 865 $308 129 38 747 $217303938 750 $472 407 $0 $186 896 36 750 $4,756 28779 001 $108333 $108333 $131,393 79 001 $048 065 $552,357 $552,357 $337,083 48 065 $049 085 $134 $134 $0 49 085 $045 355 $45586 $45,586 $75,506 45 355 $025 421 $495,648 $495648 $932,164 25 421 $089 470 $104 $104 $0 89 470 $033 647 $28723 $28,723 $17,573 33 647 $022 713 $1,779,043 $1779043 $2,414,956 22 713 $021 714 $1,018,912 $1,018,912 $1,240,207 21 714 $027 731 $18,434 $18,434 $24420 27 731 $023 733 $1509 $1,509 $3,855 23 733 $028 743 $5,923 $5,923 $4,894 26 743 $037 753 $78,506 $78,506 $59,791 37 753 $1262,468

89 510 $089 515 $1,74965 566 $14,62182 570 $7971434 614 $039 616 $389131 617 $276939 624 $1,72158 633 $2552763 653 $7,53383 666 $48,18731 679 $1037139 680 $236,40465 691 $032 761 $36231 763 $18770931 764 $90,31734 765 $1,05992434 768 $1,050,42102 582 $195,77503 581 $732,74505 545 $28,66621 632 $15139 790 $56064 648 $38103 $0

PIR Other Wor1<hour Costs

Page 22: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

Totals 120,52. 109,8<18 138,792 $4,882A99 $4,365,077 $5,747,«3

21

Totals 282,742 286,989 269,588 $12,747,589 $12,949,147 $12,309,216

PIROther Worl<hour Costs

Page 23: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

$199.603$0

$542.008$1.142.319

$115.337$97,635

$298,684$407.250$295,608$112,714

$179.248$0$0$0$0

$114,656$396.271$287,799

$89.840$95.073

$115,482$0

$2.211.110

PIR Other Wofkhour Costs

Page 24: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

Totals 11,258 6,805 6,_ $493,738 $313,271 $307,475

23

Totals 91,609 93,257 92,088 $4,735,507 $4,816,586 $4,738,402

PIR Other Workhour Costs

Page 25: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

93 'vv

92 78294 78498 78893 78990 78091 781

Totals 4,809 4,809 7,145 $165,532 $165,532 $235,585

I Distribution to Other PIR Worksheet Tabs I

Op$ 61 7. 67g,7~(31)

Op$ 765, 700(34)

lfJ!i"iti4AJ ,hin %"';41 Eka"';;:;1 7831 v:~~~l"

24

PIR Other Workhour Costs

Page 26: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

153,389 $6,505,1 $ 20,551 15.47 $993,641 ,803 20,551 154,. $993,641 18.03%

51,089 $2,213,80 737 1.46 -$114,765 -4,93 737 146 -$114,765 -4,93

208,685 $9,528,8 -7,615 +3.5 -$47,723 -0.50 +14,128 -0.34 .$366,961 -371

98,954 $5,045,87 +1,107 -1.11 -$83,980 -1.&4 ~3.912 ~3,80 -$183,368 -3.51

3,758 $92,37 1,080 40,31 $12,902 16.24 1,080 40.31 $12,902 1624

515,876 $23,386,04 $ 13,647 2.7 $760,074 3.36 4,329 0,85 $341,449 1.48

13,64 27 760,07 3.36 4,32 0.85 341,4. 148

18tPIR - CombinedPre AMP Combl....d Pi sed ~ Combined-. ""'"" """"""'" """"

"Other Cr.ft" Opsl,IeSI Ops going to 'Traf\1,-.flYS''MaintenOlince' Tabs 132,837 $5,511,55 132,837 $5,511,55

TraMPOf1..-tion Ooa/oQino to Tren~...pyS tab 50,352 $2.328,56 50,352 $2,328,56

Maintenance Opa laclnQ to Maintenance tab 222,812 $9,895,76 216,300 $9.576,52t

SO"-ONO.. 102,867 $5,229,2. 100,001 $5,129,85/

SutlefVlaor/Cuft Jok\g Opt 2,679 $79,471 2,679 $79;471

Tot 511,547 $23,04.(,59 502,22!l1 $22,625,97

-. """"Special Adlustmit-nlS-.. """"

4,

ummaryby Grou,1st Pllfto Proposed - Change

WKln """"" Ie"'"'" "'-""'I DoIIan """"'" I "-" """.....

4,

fatPIR to Pre-AMP ~ Clian\'WJ'nChllJ"lQe I~ChanoeI··~~~ I Perom~

0 0 $0 0 0 $00 0 $0 0 0 $00 0 $0 0 0 $00 0 $0 0 0 $00 0 $0 0 0 $00 0 $0 0 0 $00 0 $0 0 0 $00 0 $0 0 0 $00 0 $0 0 0 $00 0 $0 0 0 $00 0 $0 0 0 $00 0 $0 0 0 $0

Total Ad; 0 $0 Total Ad; 0 $0

25

PIR Other Wor1<hour Costs

Page 27: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

Staffing - CraftLast Saved: july 21, 2012

PIR Type: 1st PIR

Losing Facility: Fort Dodge CSMPC

Craft Positions

Function 1 - ClerkFunction 4 - ClerkFunction 1 - Mail HandlerFunction 4 - Mail HandlerFunction 3A - Vehicle ServiceFunction 38 - MaintenanceFunctions 67-69 - Lmtd/RehablWCOther Functions

Total

Craft Positions

Function 1 - ClerkFunction 1 - Mail HandlerFunction 3A - Vehicle ServiceFunction 38 - MaintenanceFunctions 67-69 - Lmtd/RehablWCOther Functions

Total

Data Extraction Date: 05/17/12

(9)

1st PIR

o21ooo6o

51

78

Variances Total On-Roils(10) (11)

Change 1st PIR vs 1st PIR vsAnalysis Pre AMP Proposed

Positions 1 21Percent -1% 36.8%

1st PIR

374252

27114

o5

772

Variances Total On-Rolls(21) (22)

Change 1st PIR vs 1st PlR vsAnalysis Pre AMP Proposed

~._---------~------------~I (23) I (24) I

! 1st PIR vs Pre AMP ! 1st PIR vs Proposed !Total Craft Position Loss=L,_,_,(9~_,_,1_,_,£,,5),_,_J

(Above numbers are carried forward to the Executive Summary)

Positions

Percent

101.3%

6-0.8%

26 PIR Staffing - Craft

Page 28: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

Staffing - PCES/EASLast Saved: July 21,2012

PIR Type: 1st PIR

Losing Facility: Fort Dodge CSMPCData Extraction Date: 511712012

lin

234567891011

1213141516

17181920212223242526272829

31323334353637383940

4142434445464748495051525354555657585960

PCES/EAS Positions(1)

Position Title

POSTMASTERMGR MAINTENANCESUPV CUSTOMER SERVICESPOSTMASTER

otals

(2)

Level

EA8-22EAS-17EA8-17EAS-21

Finance # ..:1.:.83::2:.:3.:..1 _

On-Rolls

(7)

lstPIR

oo2ooooooooooooooooooooooooooooooooo

ooooooooooooooooo

(16)

ChangeAnalysis

1st PIR vs 1st PIR VI.

Pre AMP Propond

27 Percent 100.0% -33.3°k

PIR Staffing - PCES/EAS

Page 29: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

Gaining Facility: Des Moines IA P&DCOlta Extrlctlon Oltl: 6/17/2012

PCES/EAS Positions

(19)

Un Position Title1 SR PLANT MANAGER (2)2 MGR IN-PLANT SUPPORT3 MGR DISTRIBUTION OPERATIONS4 MGR MAINTENANCE (LEAD)5 MGR DISTRIBUTION OPERATIONS6 MGR MAINTENANCE OPERATIONS7 OPERATIONS INDUSTRIAL ENGINEER (FI8 MGR MAINT ENGINEERING SUPPORT9 MGR TRANSPORTATION/NETWORKS10 OPERATIONS SUPPORT SPECIALIST11 MAINTENANCE ENGINEERING SPECIALIST12 MGR DISTRIBUTION OPERATIONS13 MGR FIELD MAlNT OPRNS (LEAD)14 MGR MAINTENANCE OPERATIONS SUPPT15 OPERATIONS SUPPORT SPECIALIST18 OPERATIONS SUPPORT SPECIALIST17 SUPV DISTRIBUTION OPERATIONS18 SUPV MAINTENANCE OPERATIONS19 SUPV TRANSPORTATION OPERATIONS20 NETWORKS SPECIALIST

21 SECRETARY (FLD)22 ADMINISTRATIVE ASSISTANT (FLD)

2324

252627

282930313233343536373839404142434445464748495051525354555657565960

Totals

(20)

Level

PCES-01EAS-25EAS-24EA8-24EA8-22EAS-21EAS-21EAS-20EAS-20EAS-20EA8-19EAS-19EAS-19EAS-19EAS-18

EA8-17EAS-17EAS-17EAS-17EAS-16EAS-12EAS-12

Finance # _1...;82...;4...;14 _

(25)

1stP1R

a

223

15722

a

oaaoooooooaaaaaaaaooooaaaaoaaoaoaaaaao

Chano­Anolysls

Positions

Percent

1st P1R VI. 1st PlR VIPre AMP Proposed

28

r#_#_#_#_#_#_#_#_-~#_#_-_#_#---#-,-#_#_#_-_#_#_~

; Total PCES/EASj (37) j (38) j

j Position Loss; 4 ; 15 I~#_#_#_#_# # ~ #_j #_J.(Above numbers are cafTi.8d forward to the Executive Summary)

PIR Staffing - PCES/EAS

Page 30: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

Transportation - PVSLast Saved: July 21, 2012

1st PIR

- to - Mar-31-2012

PIR Type: .:..=..:.---.;.~__

Oct-01-2011Date Range of Data:---------Losing Facility: Fort Dodge CSMPC

Finance Number: -:1.::.8.::;32:.:3:..:,1 _Gaining Facility: Des Moines IA P&DC

Finance Number: ...;1~8-=2..:.4.;..14.:- _

(4) (5)Variance 1st Variance 1stPIR vs Pre PIR vs

AMP ProDosed

$0

(10)Variance 1st

PIRvsProDosed

$0

$0

$0

(9)Variance 1stPIR vs Pre

AMP

(8)

$0

o

PIR

$103,457

$2,213,802

$2,110,346

Total Vehicles Leased

Total Lease Costs

Total Mileage Costs

Total Workhour Costs

LOG 34 (765, 766)

LDG 31 (617,679,764)

Number of Schedules

Total Annual Mileage

Tandem Axle Tractors

Spotters

Seven Ton Trucks

Single Axle Tractors

Eleven Ton Trucks

PVS Workhour Costs

PVS Leases

PVS Transportation

PVS Owned Eaui

$0

$0

$0

$0

$0

$0

o

$0

$0

$0

$0

(3)

1st PIR

Total Lease Costs

Total Workhour Cos

LDG 34 (765, 766)

Total Vehicles Leased

LOG 31 (617,679, 764

Tandem Axle Tractors

Spotters

Sinale Axle Tractors

Seven Ton Trucks

Eleven Ton Trucks

PVS Workhour Costs

PVS Leases

PVS Owned Eaul

(11) Total 1st PIR vs Pre AMP Transportation-PVS Savings: ($114,765)(This number added to the Executive Summary

(12) Total 1st PIR vs Proposed Transportation-PVS Savings: ($114,765)(This number added to the Executive Summary)

(13) Notes: _

29PIR Transportation - PVS

Page 31: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

Losing Facility: Fort Dodge CSMPC

Type of Distribution Consolidated: Orig & Dest

Data of HCR Data File:

(1)

Route #

505xx5051150590505A1510BE

oooooooooooooooooooooo

30

Transportation - HeRLast Saved: July 21,2012

(7)

1st PIR AnnualCost

PIR Type: 1st PIR

CT for Outbound Dock:

(10)

#DIVlO!

#DIV/O!

#DIV/O!

#DIVlO!

#DIV/O!

#DIV/O!

#DIV/O!

#DIV/O!

#DIVlO!

#DIV/O!

#DIV/O!

#DIV/O!

#DIV/O!

#DIV/O!

#DIV/O!

#DIV/O!

#DIV/O!

#DIVlO!

#DIV/O!

#DIV/O!

#DIV/OI

#DIV/O!

PIR Transportation HeR - Losing

Page 32: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

#DIV/O!

#DIV/O!

#DIVlO!

#DIV/O!

#DIV/O!

#DIV/O!

#DIV/O!

#DIV/O!

#DIV/O!

#DIV/O!

#DIV/O!

#DIV/O!

926,277Total

ooo

oooo

ooo

oo

o

Variances Total Annual Costs

(11 ) (12)Change Analysis

1st PIR vs Pre AMP I 1st PIR vs Proposed

Dollars

Percent

31PIR Transportation HeR - Losing

Page 33: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

Transportation - HeRLast Saved: July 21, 2012

#DIVlOI

#DIV/OI

#DIV/OI

#DIV/OI

#DIV/OI

#DIV/OI

#DIV/o!

#DIV/Ol

#DIV/OI

#DIV/O!

#DIV/OI

#DIV/OI

#DIV/O!

#DIV/OI

#DIV/OI

#DIV/O!

#DIV/OI

#DIVlOI

#DIV/OI

#DIV/O!

#DIV/OI

#DIV/OI

#DIV/OI

#DIVlO!

#DIV/OI

#DIV/O!

#DIVlO!

#DIV/O!

#DIV/OI

#DIV/O!

#DIV/OI

(10)

1st PIR AnnualCost/Mile

PIR Type: Orig & Dest

CETforOGP:------CT for Outbound Dock:

(7)

1st PIR AnnualCost

Gaining Facility: Des Moines IA P&DC

Type of Distribution Consolidated: Orig & Dest

Date of HCR Data File:~i===._.~i

(1) (4)

Route #1st P

505xx

0-0-0-0-00-0-0-00-0-0-0-0

0-0

0-0-0-0

0-0-0-0-0-0

PIR Transportation HeR - Gaining

Page 34: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

Variances Total Annual Costs

#DIV/O!

#DIV/O!

#DIV/O!

#DIV/OI

#DIV/Ol

#DIV/O!#DIV/O!

#DIV/Ol

1st PIR vs Proposed

(12)(11)

$0#DIV/OI

1st PIR vs Pre AMP I 1st PIR vs Proposed

Dollars

Percent

Change Analysis

oo

oo

o

o

oo

o

(13) Total 1st PIR vs Pre AMP Transportation-HCR Savings:(from losing and gaining facilities)

($581,893)

(14) Total 1st PIR vs Proposed Transportation-HCR Savings:(from losing and gaining facilities)

($537,672)

HCR

PVS

(15) Total 1st PIR vs Pre AMP Transportation (PVS & HCR): ($696,658)(This number carried forward to the Executive Summary)

(16) Total 1st PIR vs Proposed Transportation (PVS & HCR):(This number carried forward to the Executive Summary)

($652,437)

33PIR Transportation HeR - Gaining

Page 35: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

Data Extraction Date: 05/22112

Losing Facility: Fort Dodge CSMPC

MPE InventoryLast Saved: July 21,2012

PIR Type: 1st PIR Date Range of Data: Oct-01-2011 - to - Mar-31-2012

Gaining Facility: Des Moines IA P&DC

Carried toSpace Evaluation and

Other Costs

EauiDmentAFCS

AFSM-ALL

APPS

ClOSS

CSBCS

DBCS

DBCS-OSS

DIOSS

FSS

SBPS

UFSM

FC I MICRO MARK

ROBOT GANTRY

HSTSI HSUS

LCTSI LCUS

LIPS

MLOCR-ISS

MPBCS-OSS

TABBER

POWEREDINDUSTRIAL

VEHICLE

(10) Notes:

AFCS at Des Moines = 4 AFCS and 4 AFCS200

(3)

1st PIR

2

EauiDment

AFSM-ALL

APPS

ClOSS

CSBCS

DBCS

DBCS-OSS

DIOSS

FSS

SBPS

UFSM

FC I MICRO MARK

ROBOT GANTRY

HSTS/HSUS

LCTSI LCUS

LIPS

MLOCR-ISS

MPBCS-OSS

TABBER

POWEREDINDUSTRIAL

VEHICLE

(6) (8) (9)1st PIR

Variance inRelocation

CostsCosts

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$35,490 $0

$0 $0

$11,445 $0

$0 $0

$0 $0

$0 $0

$0 SO$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

$46,935

~A PIR MPE Inventory

[email protected]§1$}~_~;grJ1@**m&1li%£

Page 36: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

MaintenanceLast Saved July 21, 2012

Losing Facility: Fort Dodge CSMPC

Date Range of Data:

Gaining Facility:

PIR Type*:_1.::.;st'-P_IR _

Oct-01-2011 Mar-31-2012

Des Moines IA P&DC

$ 59,791

(7) (8) (9) (10)Variance 1st Variance 1st

Proposed 1st PIR PIR to Pre PIR to PreCosts Costs AMP Proposed

5,069,451 $ 4,756,287 (115.671) $ (313.154)

1,201,234 $ 1.262,468 51,234 $ 61,234

2,336,598 $ 2,173,039 (163,559) $ (163,5591

556,450 $ 580,498 28,113 $ 24,048

102,422 $ 190,237 87,814 $ 87,814

9,266,155 $ 8,962,528 (102,0£9) $ (303.625)

$ 1.641,272 (195,615) $ (195,615)

.~. O~ 0

$ 10,603,800 (297,684) $ (499,241)

$

$' ,:1(MlOt:4114 $Grand Total

Maintenance Stockroom $and S ,.

Workhour Activity

Parts and Supplies

o

234,799

(21,104)

(5)Variance 1st

PIRtoProposed

(285,511) $ 186,896Mail Processing $

Equipment

(18,715) $ (18.715) LDC 37 Building Equipment $

35,347 $ 76,264 LOC 38 Building Services $

- (Custodial Cleaning)

Ul:linton~n""A nl"Y:Jlr~tinnCl:

6,457 $ 10,555 LOC 39---

(2,470) $ 903

---(264,892) $ 255.903

(4)Variance 1st

PIR to PreAMP

903

10,555

566,274

308,129

(3)

1st PIRCosts

$

$

$

$ 186,896

Parts and Supplies

LOC 39

LOC 38

(11) 1st PIR vs Pre AMP - Maintenance Savings:

(12) 1st PIR vs Proposed - Maintenance Savings:

($646,007) (These numbers carried forward to the Executive Summary)

($264,442) (These numbers carried forward to the Executive Summary)

(13) NoteS: -============================-Data in ptR columns i$ annualized for Fm PtR.

%~%~:i10~1f4:4~{t&~~ltw%lg;i~j~:i)iM~

35

PIR Maintenance

Page 37: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

Distribution ChangesLast Saved: July 21,2012

Losing Facility: Fort Dodge CSMPC

Type of Distribution Consolidated: Orig & Dest

PIR Type: 1st PIR

Date Range of Data: Oct-01-2011 -- to -- Mar-31-2012

(1 )

Place a ..x.. next to the DMM labeling Iist(s) revisedas result of the approved AMP.

DMM LOO1 DMM L011

X DMM LOO2 X DMM L201

DMM LOO3 DMM L601

DMM LOO4 DMM L602

X DMM LOO5 DMM L603

DMM LOO6 DMM L604

DMM LOO7 DMM l605

DMM lOO8 DMM l606

DMM LOO9 DMM l607

DMM L010 DMM L801

Identify the date of the Postal Bulletin that contained DMM labeling list revisions.

(2) Postal Bulletin 22321, Oct 06-2011

Was the Service Standard Directory updated for the approved AMP?

(3) Yes

(4) Drop Shipments for Destination Entry Discounts

505 I FORT DODGE

144 121.30%1 178 126.33%

24

33

UnschdCount

78.70%

80.54%

5320.00%

oo

5.75%127 119.01% I 17668

676

TotalSchd

Facility Name

DES MOINES

DES MOINES

FORT DODGE

500

500

505

NASSCode

Gaining Facility

Apr'12

Apr'12

Mar'12

(5) Notes: 2g:.§Q!?1!!:2£f~.§!1~~~~ ========

36PIR Distribution Changes

Page 38: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

Customer Service IssuesLast Saved July 21.2012

Losing Facility: Fort Dodge CSMPC

5·D191t ZIP Code: 50501Data Extraction Date: -=0""'5/"'2721:-:-12-=------

o

Sat.

o

PIR

·n. -Fri.

o

Sat.

PIR

o

Mon.-Fri.

o

Sat.

o

Mon. -Fri.

41

6

153

106

Sat.29

13

205

163

Mon. -Fri.1. Collection PointsNumber picked up before 1 p.m

Number picked up between 1-5 p.m.

Number picked up after 5 p.m.

Total Number of Collection Points

2. How many collection boxes are currently designated for "local delivery"?,U_-

o_uJ

3. How many "local delivery" boxes were removed as a result of AMP? '-o---J4. Delivery Performance Report

% Carriers returning before 5 p.m.

1st PIR

Ouarter/FY

01 2012

02 2012

03 2012

04 2012

Percent

58,4%

64.3%

5. Retail Unit Inside Losing Facility (WIndow Service Times) 6. Business (Bulk) Mail Acceptance Hours

Monday

Tuesday

Wednesday

Thursday

Friday

Saturday

1stPIRStart

700 a.m.

7:00a.m

7:00am

7:00 a.m

7:00 a.m.

7:00 a.m.

End

5:00 p.m.

5:00 p.m

5:00 p.m.

5:00p.m.

5:00p.m.

12:00 pm.

1stPIRStart I End

1100 a.m. I 3:30 p.m.

11:00 a.m. 3:30 p.m.

1100 am. 330 p.m.

11:00 am. 3:30 pm.

11:00 a.m. 3:30 pm.

dosed I dosed

7. Can customers obtain a local postmart< In accordance with applicable policies In the Postal Operations Manual? Yes

8. Notes:

Gaining Facility: Des Moines fA P&DC

9. What postmark is printed on collection mall?

DES MOINES IA 500

~~~

37PIR Customer Service Issues

Page 39: First Post Implementation Review for the Fort Dodge (IA ...€¦ · Mar-31-2012 May 7,2010 07-21-201217:12 Type ofDistribution Consolidated: Orig & Dest Facility Name &Type: Fort

· ' ..Space Evaluation and Other Costs

last Saved: July 21, 2012

Losing Facility: Fort Dodge CSMPC Date:__--'=0"'-5/:..=2.::::;5/,.:.1:..2 _

1, Affected FacilityFacilrty Name: Fort Dodge CSMPC

Street Address: 3440 Maple DrCity, State ZIP: Fort Dod e IA

2, One-Time Costs

Enter anyone-time costs: ........::;$46Q;:::;;:,,;:,ooo::::::........ $439,814 ($20186)(These numbers shown below under One-Time Costs section,)

3, Savings Information

Space Savings, .• __..... _ $0 $0(These numbers carried fOlWard to the Executive SummaI}')

4, Did you utilize the acquired space as planned? Explain, Yes, remaining space was reconfigured to optimize mail flow and supervision,

5, Notes: FSO costs of $37,520,52, Engineering costs of $314,725.28 and Des Moines P&DC costs of $87,568,31,

Employee Relocation Costs $50,000 $0 ($50,000)

Mail Processing Equipment Relocation Costs(from MPE Invenfory)

$46.935 $46,935 $0

Facility Costs(from above)

$460.000 $439,814 ($20,186)

Total One-Time Costs $556.935 $486,749 ($70,186)PtR costs carried forward to ExtteUtive Summary)

1st PIR 1st PIR Cost perAssociated REC 1,000 Images

(10)(9)

1st PIR 1st PlR Cost perAssociated REC 1,000 Images

Gaining Facility: Des Moines IA P&DC

PIR: FY 2012 YTD

(6)

Product

Range of Report

fS)(4)

Losing Facility: Fort Dodge CSMPC

Pre-AMP: FY 2011

(1)

Product

38PIR Space Evaluation and Other Costs