47
1 Received a technical mention in the 28th (fiscal 2019) Bingata Design Contest “Flowers Blossoming on the Way Home” by Hiroko Kyan Financial Results for FY2019

Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

  • Upload
    others

  • View
    0

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

1

Received a technical mention in the 28th (fiscal 2019) Bingata Design Contest

“Flowers Blossoming on the Way Home” by Hiroko Kyan

Financial Results

for FY2019

Page 2: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

1Economic Overview ofOkinawa Prefecture

2

* Annual statistical indicators are based on the calendar year.

Page 3: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

▲ 60

▲ 40

▲ 20

0

20

40

60

End Mar. ’99 End Mar. ’06 End Mar. ’13 End Mar. ’20

Nationwide Okinawa

Tankan Survey

End Mar. ’20▲1

End Mar. ’20▲4

Source: The Bank of Japan Naha Branch* New base data has been used since Dec. 2014 and Dec. 2017 (discontinuous with the previous data).

Like in other prefectures, business confidence in Okinawa fell significantly due to Covid-19.

Business Sentiment DI (Good/Bad)

0

5

10

15

20

25

30

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

Nationwide Okinawa

End Mar. ’20▲13

End Mar. ’20+14

* New base figures have been used since Dec. 2014.Source: The Bank of Japan Naha Branch

Cash Flow Sentiment DI (Good/Bad)

3

Page 4: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

115193 224 243 260

84

95132 107

148

13

86

130 143147

0

8

15 2821

7

5

14 75

219

387

515 528581

0

100

200

300

400

500

600

700

2015 2016 2017 2018 2019

Naha Port Ishigaki PortTaira Port Nakagusuku PortOthers(Times)

6,266 6,640 6,887 7,003 6,978

1,670 2,129

2,692 3,000 2,490

7,936 8,769

9,579 10,004

9,469

2,000

4,000

6,000

8,000

10,000

12,000

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

(1,000)

Number of foreign touristsNumber of domestic tourists (Japan)

Tourism

Source: Okinawa Prefecture

The number of tourists for FY2019 significantly decreased compared to the previous fiscal year due to Covid-19. Cruise ship calls reached an all-time high in 2019 (calendar year) but the number isexpected to decrease in the future.

Number of Tourists and Tourism Revenues

Source: Okinawa General Bureau, Cabinet Office

Number of Cruise Ship Calls in Okinawa Prefecture

2020/3

4

Page 5: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

10,726 11,135 11,263 11,282 9,227

3,170 3,103 3,018 2,696

2,922

2,077 1,933 2,258 2,614

2,791

16,136 16,201 16,591 16,803

15,098

0

5,000

10,000

15,000

2015 2016 2017 2018 2019

(Numbers) Rented Owned

Built for Sale Issued

Population, Number of Households, and Housing Starts

Source: Data from Census and the Nansei Shoto Industrial Advancement Center (NIAC)

Okinawa’s population is expected to grow until 2025, while the number of households is expected to keep growing onward.The number of new housing starts will decline as a whole due to the significant decrease in rental housing.

Okinawa’s Future Population and Number of Households

Source: "Housing Starts Statistics" by Ministry of Land, Infrastructure, Transport and Tourism

Okinawa Housing Starts

559

600

627642 646 648

1,434

1,453 1,457 1,454

1,445

1,432

1,400

1,450

1,500

2015 2020 2025 2030 2035 2040400

500

600

700

(Thousands People)

(Thousands Households)

Forecast of total number ofhouseholds (right axis)Population forecast (Left axis)

5

Page 6: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Growth rate of land prices and unit construction costs have surpassed the national average.

Source: Prepared by Ryugin Research Institute based on the MLIT’s Housing Starts Statistics

Source: Land prices listed by the ministry of Land, Infrastructure, Transport and Tourism (MLIT)

+0.8%

+9.5%

▲ 10.0

▲ 5.0

0.0

5.0

10.0

1995 2000 2005 2010 2015 2020

(%) Nationwide Okinawa

19.219.7

20.5 20.3

21.3

19.1

21.1

22.2 22.3

24.9

15.0

17.5

20.0

22.5

25.0

2015 2016 2017 2018 2019

Nationwide Okinawa

+3.1%

+13.3%

▲ 15.0

▲ 10.0

▲ 5.0

0.0

5.0

10.0

15.0

1995 2000 2005 2010 2015 2020

(%) Nationwide Okinawa

Source: Land prices listed by the ministry of Land, Infrastructure, Transport and Tourism (MLIT)6

Real Estate

Unit construction costPrice Growth Rate of Residential Areas

Price Growth Rate of Commercial Areas

(10,000 yen/m2)

Page 7: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

EmploymentEmployment has improved, with the unemployment ratio declining up to 2019. The labor shortage is also currently improving due to Covid-19.

Source: The Bank of Japan Naha Branch

Job-openings-to-applicants Ratio and Unemployment Ratio

0.84

0.971.11

1.17 1.19

5.1

4.43.8

3.42.7

0

2

4

6

8

10

0.00

0.50

1.00

1.50

2.00

2015 2016 2017 2018 2019

(%) (Times)Job openings-to-applicants ratioUnemployment rate (right axis)

7Source: Okinawa Prefecture, the Cabinet Office, and the Ministry of Internal Affairs and Communications

Employment Sentiment DI (Good/Bad)

▲ 28

▲ 40

▲ 70

▲ 60

▲ 50

▲ 40

▲ 30

▲ 20

▲ 10

0

10

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

Nationwide Okinawa

Page 8: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Economic Trends in Okinawa Prefecture Economic conditions in Okinawa Prefecture worsened significantly (in April) mainly in the tourism-related industry, which is likely to be greatly affected by Covid-19.

8(Source: Ryukyu Shimpo)

Consumption-related Situation The sales proceeds of department stores decreased year on year

for eleven consecutive months due to shortened business hours, temporary closures, and other measures to prevent the spread of Covid-19.

The number of new vehicles sold declined year on year for seven consecutive months due to decreased demand for rental cars as well as the effect of the consumption tax hike.

Tourism-related Situation The number of tourists decreased year on year for four consecutive

months. The number of domestic tourists decreased by approximately 90%, and no foreign tourists visited the prefecture.

Both the rate of operation and sales proceeds of major hotels in Okinawa declined year on year.

The number of visitors to major tourist facilities declined year on year. The number of visitors to golf courses decreased year on year. The outlook for the industry is expected to remain negative due to the

following factors: uncertainty about when the global spread of Covid-19 will end; foreign tourists having difficulty in entering Japan; and domestic tourists tending not to visit other prefectures.

Employment-related Situation The number of new job openings declined by 42% year on

year, and as a result, the number decreased compared to the same month last year for five consecutive months. Several industries (including accommodation, food service, living-related service, entertainment, and information and communication industries) saw declines.

Page 9: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

9

2Financial Resultsfor Fiscal YearEnded March 31, 2020

Page 10: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Financial Summary (Non-Consolidated)

10

FY2019 FY2018Year-on-year change

Ordinary income 424 +4 420

Business gross profit (a) 315 +7 308

Expenses (b) 243 +4 239

Real net business profit (c=a-b) 71 +2 69

Net credit costs (d) 8 +10 ▲2

Other extraordinary gain/loss (e) ▲10 ▲12 2

Ordinary profit (f=c-d+e) 53 ▲20 73

Net income 40 ▲13 53

(100 million yen)

Revenue increased, but profit decreased. The decrease in profit is due to increased net credit costs and reduced profit/loss balance in the Trading Division.

* Year on year calculation is spreadsheet-based.

Page 11: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Financial Summary (Consolidated)

11

(100 million yen)

Revenue increased, but profit decreased. Consolidated profit also decreased due to our bank’s situation.

FY2019 FY2018Year-on-year change

Ordinary revenue 627 +6 621

Ordinary expenses 558 +24 534

Ordinary profit 69 ▲17 86

Profit attributable toowners of the parent

49 ▲12 61

* Year on year calculation is spreadsheet-based.

Page 12: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Summary of Profit/Loss Trends (Non-consolidated: Mar. 2016–Mar. 2020)

12

End Mar. ’16 End Mar. ’17 End Mar. ’18 End Mar. ’19 End Mar. ’20 Year on Year

Profit from customer services *1 5,312 3,325 3,395 3,472 3,619 +147

Deposit and loan balance *2 22,901 22,127 21,890 22,278 22,837 +559

Profit from service charges *3 4,849 4,893 5,277 5,347 5,400 +53

Expenses ▲22,438 ▲23,694 ▲23,772 ▲24,153 ▲24,618 ▲465

Profit/loss in Trading Division 4,171 4,386 4.937 3,238 2,054 ▲1,184

Profit/loss in Securities &International Department 4,009 2,828 4,425 1,845 1,778 ▲67

Interest and dividends 2,982 3,163 2,911 2,298 1,597 ▲701

Gains/losses from forex and commodities trading 255 369 ▲36 821 149 ▲672

Class 5 bonds 734 ▲691 387 ▲169 421 +590

Share 3 balance of account ▲99 ▲100 1,123 ▲730 ▲1,089 ▲359

Policy-related investment 162 1,537 511 1,393 276 ▲1,117

Net credit costs ▲1,310 ▲806 1,808 217 ▲869 ▲1,086

General provision for doubtful accounts *4 ▲787 ▲241 850 ▲644 ▲1,591 ▲947

Miscellaneous, corporate tax, etc. ▲3,121 ▲1,893 ▲2,314 ▲1,553 ▲795 +758

Net income 5,052 5,012 7,826 5,374 4,009 ▲1,365

(Million yen)

*1 Profit from customer services = Deposit and loan balance + Profit from service charges - Expenses

*2 Balance of deposits and loans (incl. loan-related fees: consumer loan guarantee fees, group credit life insurance premiums). Interest on deposits is calculated based on currency swap income in real terms.

*3 Profit from service charges (excl. loan fees).*4 General provision for doubtful accounts: Negative amounts indicate a provision, and positive amounts indicate a reversal.

Page 13: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

50 50

78

53

40

0

10

20

30

40

50

60

70

80

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

Net income

Profit/Loss during Fiscal Year Ended March 31, 2020

5,374

4,009

758

147

1,184

1,086

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

Factors Increasing and Decreasing Year on Year

End Mar. ’20End Mar. ’19▲1,365 million yen

13

Reduced corporate taxes, etc.

Increased profit from services

provided to customers

Increased net credit costs

Decreased profit/loss balance in Trading Division

【Profit/Loss Breakdown in Trading Division】Class 5 bonds :

¥590 million gainInterest and dividends :

¥701 million lossGains/losses from trading in forex and trading account : ¥672 lossBalance of 3 share accounts :

¥359million loss

* “Reduced corporate taxes, etc.” incl. other profit and loss balances.

The profit from customer services increased, but total profit decreased due to increased net credit costs and decreased profit/loss balance in the Trading Division.

(100 million yen) (Million yen)

Page 14: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

3,472 3,619

559

53

465

0

1,000

2,000

3,000

4,000

Factors Increasing and Decreasingfrom FY 2018

End Mar. ’20End Mar. ’19

229 221 218 222 228

▲ 224 ▲ 236 ▲ 237 ▲ 241▲ 246

48 48 52 53 54

53

33 33 34 36

▲ 30

▲ 20

▲ 10

0

10

20

30

40

50

60

▲ 300

▲ 250

▲ 200

▲ 150

▲ 100

▲ 50

0

50

100

150

200

250

300

350

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

Profit from Customer servicesProfit from service charges (excl. loan-related fees)ExpensesDeposit and loan balance (incl. loan-related fees)Profit from customer services (right axis)

(100 million yen)

(100 million yen)

Profit from Customer Services

14

Expenses increased, but total profit increased due to increased deposit and loan balance and profit from service charges.

* Profit from customer services = Deposit and loan balance + Profit from service charges – Expenses* Among balances of deposits and loans, interest on deposits is calculated based on currency swap

income in real terms.

+147 million yen

Increased profit from

service charges

Increased income from

deposits and loans

Increased expenses

(Million yen)

Page 15: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Although the yield declined, the balance steadily increased, resulting in an increase in loan interest income for two consecutive periods.

Loans

15

6,945 7,415 8,013 8,408 8,819 9,144

5,128 5,476

5,632 5,858

6,493 6,562 1,196 1,225

1,161 1,337

1,448 1,408

721 538

492 589

444 340

13,992 14,655

15,300 16,194 17,206 17,456 17,800

246 246

234 227 228

232

270

200

210

220

230

240

250

260

270

280

0

5,000

10,000

15,000

End Mar. ’15

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

End Mar. ’21

Loan BalanceSyndicated loansLocal government and other (excl. syndicated loans)Commercial (excl. Syndicated loans)Retail loansLoan interest income (right axis)

(100 million yen)

(100 million yen)

▲ 1,008

▲ 2,303

▲ 1,641 ▲ 1,451

▲ 812

1,373 1,321 1,3201,617

1,209

365

▲ 982

▲ 321

166397

▲ 2,500

▲ 1,500

▲ 500

500

1,500

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

(Million yen)

Factors Increasing and Decreasing Loan Interest IncomeBalance factorsYield factorsYOY difference of loan interest income

1.94 1.78 1.68 1.59 1.54

1.30 1.20 1.14 1.10

0.50

1.00

1.50

2.00

2.50

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

(%)

Loan Interest RateLoan Interest RateLoan interest rate (Nationwide regional banks)

* Loan-related fees are deducted from the amount of loan interest income.

Page 16: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

16

BREAKDOWN OF LOANBALANCES BY USE

Rental/realestate loans

31%

Mortgageloans30%

Business loans25%

Localgovernment

loans andother loans

8%

Personalconsumption

loans5%Syndicatedloans 2%

5,355 5,3711.67 1.62 1.63

0.00

1.00

2.00

4,000

5,000

6,000

End Mar. ’17

End Sep. ’18

End Mar. ’19

End Sep. ’19

End Mar. ’20

(%)

Real estate-related loansBalanceInterest rate (right axis)

(100 million yen)

822 841

3.08 3.04 2.85

2.00

3.00

4.00

500

1,500

2,500

End Mar. ’17

End Sep. ’18

End Mar. ’19

End Sep. ’19

End Mar. ’20

(%)

Personal loans (excl. mortgage loans)

BalanceInterest rate (right axis)

(100 million yen)

1,418 1,408

0.41 0.20 0.20

(1.00)

0.00

1.00

1,000

2,000

3,000

End Mar. ’17

End Sep. ’18

End Mar. ’19

End Sep. ’19

End Mar. ’20

(%)

Local government loans and other loans

BalanceInterest rate (right axis)

(100 million yen)

434 340

0.29 0.39

(1.00)

0.00

1.00

0

1,000

2,000

End Mar. ’17

End Sep. ’18

End Mar. ’19

End Sep. ’19

End Mar. ’20

(%)

Syndicated loanBalanceInterest rate (right axis)

(100 million yen)

4,058 4,2911.63 1.57 1.57

0.00

1.00

2.00

3,000

4,000

5,000

End Mar. ’17

End Sep. ’18

End Mar. ’19

End Sep. ’19

End Mar. ’20

(%)

Business loans (excl. Syndicated/real estate loans)

BalanceInterest rate (right axis)

(100 million yen)

The balance of mortgage loans, especially rental housing and lending to real estate agents, is increasing. The interest rate charged to borrowers is tending to decline.

Loans

* Loan-related fees are deducted from yield calculation.

0.30

5,112 5,2020.92 0.84 0.80

(1.00)

0.00

1.00

4,000

5,000

6,000

End Mar. ’17

End Sep. ’18

End Mar. ’19

End Sep. ’19

End Mar. ’20

(%)

Mortgage loansBalanceInterest rate (right axis)

(100 million yen)

Page 17: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Deposits

12,742 13,170 13,596 14,039 14,555

5,808 5,861 6,052 6,385

0

1,833 1,442 1,547

1,561 20,384 20,474 21,196

21,986 22,568 23,400

17

12

8

6

44

0

5

10

15

20

0

5,000

10,000

15,000

20,000

25,000

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

End Mar. ’21

Balance of depositsPublic funds, etc.CommercialRetailInterest on deposits (right axis)

(100 million yen) (100 million yen)

17

Deposits for both retail and corporate customers are steadily increasing. Annual percentage yield dropped due to a decline in time deposit balances.

* Incl. CDs (certificates of deposit)

113 116 119 124 126

100

110

120

130

End Mar. ’16 End Mar. ’17 End Mar. ’18 End Mar. ’19 End Mar. ’20

Number of Main Accounts

* The main account is a personal account that is used for a certain service or product,in addition to using direct deposit of payroll, pension, or mortgage loan.

10,295 10,972 11,964 12,996 14,014

9,559 9,238 8,609 8,221 7,914 5,000

10,000

15,000

End Mar. ’16 End Mar. ’17 End Mar. ’18 End Mar. ’19 End Mar. ’20

(100 million yen) Liquid, timed Deposit balanceLiquid Timed

* Excl. CDs (certificates of deposit)

(Thousands)

0.08

0.06

0.04 0.02 0.02

0.00

0.05

0.10

End Mar. ’16 End Mar. ’17 End Mar. ’18 End Mar. ’19 End Mar. ’20

(%) Annual percentage yield

Page 18: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Structured finance

44%

M&A18%

Businesssuccession

16%

Businessmatching ,etc.

5%Others

17%

Profit from Service Charges

2,069 2,071 2,086 2,101 2,115

1,248 1,262 1,512 1,278 988

206 235227

89500 591

567 621

668

820 722 603

733 830

26 92 302 400

6 49 191 224 400 4,849 4,893

5,278 5,348 5,401

6,095

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

End Mar. ’21

(Million yen)

Trend of Profit from Service Charges (excl. group credit life insurance premiums and loan guarantee fees)

Service feesfor corporate customers

Visa debit cardAffiliate partnershipATM lottery service

Others *

Biz NetOnline bankingConvenience store paymentATM-related

Assets in Custody

Domestic exchange/Directdeposit

18

Profit from service charges is steadily increasing due to increased service fees for corporate customers and card-related services.

* “Others” include debt guarantee fees, forex related fees, loan-related fees, safe deposit boxes, night deposits, and administration fees for outsourced loans. For the March 2020 period, ATM-related fees (-16 million yen) are included in “Others.”

259 213

1,039

1,294 1,307

0

500

1,000

1,500

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

(Numbers)Number of visits for consulting activities

Percentage of Service Fees for Corporate Customers by Division

Page 19: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Assets in Custody

19

The balance of assets in custody turned negative due to a decline in net asset values of mutual funds or other factors.

269 194 235 216 139

191 175

254 134

145

460369

489350

284

0100200300400500

End Mar. ’16 End Mar. ’17 End Mar. ’18 End Mar. ’19 End Mar. ’20

Assets on custody sales revenueSingle-premium life insurance Investment trusts

808963

1,1251,281 1,265

645

613

630

634506150

106

87

67

521,604

1,682

1,843

1,982

1,825

0

500

1,000

1,500

2,000

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

(100 million yen)

Assets in custody balanceInvestment trusts Government bonds 合計

95

566362

540

200

400

600

800

End Mar. ’17 End Mar. ’18 End Mar. ’19 End Mar. ’20

Commercial insurance sales and the number of policies

22.1 21.7 22.222.8

22.1

20

21

22

23

End Mar. ’16 End Mar. ’17 End Mar. ’18 End Mar. ’19 End Mar. ’20

Number of investment trust accounts(with balance)

(Million yen)

(1,000 accounts)

(100 million yen)

Page 20: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Expenses

20

Personnel expenses decreased due to a reduction in number of personnel. Non-personnel expenses increased due to investment to streamline operations and ensure various revenue sources.

98 105 106 107 106

110114 113 115 120

1417 18 18 18224

236 237 241 246

0

50

100

150

200

250

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

ExpensesPersonnel Expenses Non-personnel expenses Taxes

* Personnel expenses include employees’ past salaries with respect to retirement benefits, and impacts (loss/profit) of actuarial differences.

44 45 45 45 48

22 22 22 24 2615 14 15 15

1612 14 13 14157 8 7 6610 10 11 119

0

20

40

60

80

100

120

140

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

Breakdown of non-personnel expensesOthersDeposit insurance premiumsGeneral and administrative expensesSubcontracting expensesOutsourcing expensesEquipment and system-related expenses

(100 millionyen)

110 114 113 115120

Major factors of increased non-personnel expenses in FY 2019 include: Amortization expenses related to next-generation systems

(TfACE, FTB, etc.) introduced in sales offices Expenses for card payment terminals (consumer return

initiative) Consulting fees for stronger risk management, and so on.

(100 million yen)

Page 21: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Securities

21

The profit/loss balance in the Trading Division decreased due to the decreased profit from forex trading, balance of three share accounts, interest and dividends, etc.

▲ 36

31 33 32 27

21

7

▲ 6

3

▲ 1

4

▲ 1

1212

1

▲ 13

2

3

8 1

41 43

49

32

20

▲ 10

0

10

20

30

40

50

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

(100 million yen)

Profit/loss in Trading DivisionGains/losses from trading in forex and trading account securitiesBalance of 3 share accountsBalance of 5 bond accountsInterest and dividendsOhtersTotal

1.13 1.13

1.27 1.26

0.57

0.76 0.82 0.78

0.69

0.00

0.50

1.00

1.50

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

(%)

Securities investment yieldSecurities investment yield (nationwide banks)Securities investment yield

Page 22: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

SecuritiesAn increase in local government bonds led to the prolonged duration of the bonds. The securities balance moved to a risk-off position.

59

37 26 22

5

14

▲ 6▲ 2

6

11

6

6 3

3

85

36 30 33

9

▲ 10

10

30

50

70

90

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

(100 million yen)

Difference between market value and book value of securities

Cross-shareholdings (stocks, investment trusts)

Portfolio investments (stocks, investment trusts,foreign bonds, monetary claims bought)Yen-denominated bonds

Total

22

683 886 1,324

979 458

1,518 1,096 906

559

77

150140

82

75

1,195

2,075

1,644 1,222

746 739

284

489572

460 143

4,713

4,257 4,107

2,820 2,613

2.79 2.82 2.58

2.82

4.54

0.00

1.00

2.00

3.00

4.00

5.00

0

2,000

4,000

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

(Number of years)(100 million

yen)

Securities balanceStocks, ETF, investment trustsGovernment bondsLocal government bondsCorporate bondsOthers (foreign bonds, etc.)Duration of yen-denominated bonds (right axis)

Page 23: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

31 37 31 30

186189 190 195 189

15487 75 56 56

82

308 303283 276

423

2.09 1.97

1.73 1.60

2.40

0.00

0.50

1.00

1.50

2.00

2.50

3.00

3.50

4.00

0

100

200

300

400

500

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

(%)

Disclosed bad debt

合計

Bankrupt claims

Doubtful claims

Disclosed bad debt (right axis)

(100 million yen)

23

Net Credit Costs/Disclosed Bad Debt

72

▲ 8

6

157

5

▲ 5

▲ 5

▲ 9

4

5

1

3

5

1

▲ 7 ▲ 7

▲ 6

▲ 7

▲ 3

13

8

▲ 18

▲ 2

8

▲ 20

▲ 15

▲ 10

▲ 5

0

5

10

15

20

25

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

Net credit costsRecoveries of written-off claimsOther processing costsLoan amount written offIndividual provision for doubtful accountsGeneral provision for doubtful accountsTotal

(100 million yen)

The general provision for doubtful accounts and substandard claims increased due to Covid-19 (changes of conditions, etc.).

▲8

1

1

Page 24: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Capital Adequacy Ratio

24

10,227 10,853 10,921 11,669 12,065

1,458 1,560 1,663 1,470 1,294 11,685 12,413 12,584 13,139 13,359

0

5,000

10,000

15,000

End Mar. ’16 End Mar. ’17 End Mar. ’18 End Mar. ’19 End Mar. ’20

Risk assetsLoan Department Others(100 million yen)

The capital adequacy ratio increased due to stronger management of risk assets in addition to accumulation of profit and allowance for doubtful accounts.

8.21 8.20 8.70 9.01 9.19

7.59 7.53 7.86

8.24 8.41

6.00

8.00

10.00

End Mar. ’16 End Mar. ’17 End Mar. ’18 End Mar. ’19 End Mar. ’20

(%)

Capital adequacy rate (fully implemented under Basel Ⅲ)

Consolidated capital adequacy rateNon-consolidated capital adequacy rate

903 936 990 1,069 1,091

23 2617

23 39

96 84721,022 1,046 1,079 1,092 1,130

9.52 9.22 9.40

9.07 9.23

8.75 8.42 8.57 8.31 8.46

0.00

2.00

4.00

6.00

8.00

10.00

0

300

600

900

1,200

1,500

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

(%)

Regulatory capital and capital adequacy rate自己資本額計

Subordinated debt portion

General provision for doubtful accounts

Consolidated capital adequacy ratio (right axis)(100 million yen)

* In Sep. 2018, public offering was made to raise capital (5.6 billion yen). In Oct. 2018, subordinated debt (12 billion yen) was repaid before the maturity date.

* The fully implemented capital adequacy ratio was calculated by setting capital computation of subordinated debt and the difference in land revaluation as zero, and summing up the entire amount of intangible fixed assets and prepaid pension cost as adjusted capital.

Page 25: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

229 221 218 222 228 234

▲ 224 ▲ 236 ▲ 237 ▲ 241▲ 246 ▲ 255

48 48 52 53 54 60

53

33 33 34 36 39

▲ 30

▲ 20

▲ 10

0

10

20

30

40

50

60

▲ 300

▲ 250

▲ 200

▲ 150

▲ 100

▲ 50

0

50

100

150

200

250

300

350

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

End Mar. ’21

Profit from customer servicesProfit from service charges (excl. loan-related fees)ExpensesDeposit and loan balance (incl. loan-related fees)Profit from customer services (right axis)

(100 million yen)

(100 million yen)

3,6193,934

590

695970

0

1,000

2,000

3,000

4,000

5,000

Factors increasing and Decreasing from FY 2018

End Mar. ’21End Mar. ’20

Profit from Customer Services Plan

25

Although expenses increased due to continued necessary investments, profit is expected to grow due to improved balance of deposits and loans and increased profit from service charges.

* Profit from customer services = Deposit and loan balance + Profit from service charges – Expenses Among balances of deposits and loans, interest on deposits is calculated based on currency swap income in real terms.

+315 million yen

Increased profit from

service charges

Increased income from

deposits and loans

Increased expenses

(Million yen)

Page 26: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Concept and Planning for Securities Operations

26

Operations of securities reduce risks, ensuring further profit gains.

31 33 32 27

21

7

▲ 6

3

▲ 1

4

▲ 1

1212

1

▲ 13

2

3

8

1

▲ 3

6

41 43

49

32

20 17

▲ 20

▲ 10

0

10

20

30

40

50

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

End Mar. ’21

Profit/Loss Balance in Trading DivisionOthersGains/losses from trading in forex and trading account securitiesBalance of 3 share accountsBalance of 5 bond accountsInterest and dividendsTotal

(100 million yen)

4,755

3,596

2,984 2,206 2,516

376

403

474

749 282

89

74

67

6661

196

329

438

541207

5,418

4,404

3,966

3,563

3,068 3,000

0

2,000

4,000

6,000

End Mar. ’16

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

End Mar. ’21

Average Securities BalanceYen-denominated bonds Foreign bonds Stocks Other bonds

(100 million yen)

Page 27: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Actively committed to supporting customers in terms of funding. Customers will continue to be affected by Covid-19 during FY2020.

Responses to Covid-19

27

17

10

53 2

10

15

18

20

0

5

10

15

20

25

FY2019 1Q 2020 2Q 2020 3Q 2020 4Q 2020

General Provision for Doubtful Accounts

Net provision Total provision

(100 million yen)

* Costs for FY2019 are calculated based on the actual costs, and costs for FY2020 are calculated based on consultation status on or before June 2 of the fiscal year. Doubtful accounts during 1Q 2020 are calculated based on reversal of allowance for FY2019, but the reversal is not included in the calculation for doubtful accounts after 2Q 2020.

263

850

300

100 50

850

1,150

1,250 1,300

0

200

400

600

800

1,000

1,200

1,400

1,600

FY2019 1Q 2020 2Q 2020 3Q 2020 4Q 2020

(100 million yen)Changes in Credit Conditions

Total credit costs

Total credit costs after consultation requests are received to change credit

conditions: About 80 billion yen (as of June 2, 2020)

Page 28: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Net Income during the Period and Capital Adequacy Ratio in FY2020 Plan

40

23

3

19

1

0

10

20

30

40

Factors Increasing and Decreasing for Net Income during the Period

End Mar. ’21End Mar. ’20▲ 1.6 billion yen

28

Other decreases

Increased net credit costs

Increased profit from custom

er services

Net income is decreasing. The capital adequacy ratio is expected to remain nearly flat.

(100 million yen)

8.20

8.70

9.01 9.19

7.53

7.86

8.24 8.41

7.00

8.00

9.00

10.00

End Mar. ’17

End Mar. ’18

End Mar. ’19

End Mar. ’20

End Mar. ’21

(%)

Capital adequacy rate(fully implemented under BaseⅢ)

Consolidated capital adequacy rateNon-consolidated capital adequacy rate

Page 29: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

FY 2020 (ending Mar. ’21) FY 2019(ended Mar. ’20)

ResultsForecast Year on Year

Ordinary income 600 ▲27 627Ordinary profit 50 ▲19 69Profit attributable toowners of the parent 30 ▲19 49

Forecast for FY 2020 (ending March 31, 2021)

29

FY 2020 (ending Mar. ’21) FY 2019(ended Mar. ’20)

ResultsForecast Year on Year

Ordinary income 395 ▲29 424

Ordinary profit 38 ▲15 53

Net income 23 ▲17 40

(100 million yen)Non-consolidated

Consolidated

Profit is expected to decline for both non-consolidated and consolidated financial results due to Covid-19.

* Year on year calculation is spreadsheet-based.

(100 million yen)

Page 30: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

30

3Business StrategySINKA2020Period :April 1, 2020 to March 31, 2023

Page 31: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Mid-Term Management Plan (Basic Strategy for SINKA 2020)

31

Direction of the Management Strategy based on the Awareness of the Current SituationUnderstanding of the Current Situation

Environmental Restrictions

Trend of Customers: Customers’ Needs/Various Contacts with Customers

Challenges We Face

Nationwide

Low growth

Potential downturn in tourism

Potential downturnin real estate

industry

Aging of society/ Reduction in population

Continued low interest rate/Easing

of regulations

Participation in FinTech from

different industries

AML/CFT

Cyber attacks

Okinawa Financial Environment Risk Management

Decreasing younger customers

Growing elderly customers

Non-face-to-face online completion

Face-to-face consultations

Emergence of millennials/

Widening of digital gap

IT investment

Active new investments

Reduction in existing costs

Profit from customer services Increased profit

from service charges Cost reduction

Capital adequacy ratio

Asset management Different types of

revenue sources

This Mid-Term Management Plan focuses on four basic strategies based on the understanding of the current situation.

Basic Strategies

Structural Reform Strengthen our bank’s finances in order to enter new fields

while responding to changes in the management environment.

Think and Act Reform Improve training systems and change the awareness of officers

and employees to ensure customer-oriented service operation.

IT Investment Strategy Support employees in the workplace as well as try to meet

increasingly diverse customer needs, by actively using digital technologies.

Work on reducing costs for existing systems and maintenance/repair to leverage active and passive investments in IT assets according to the situation.

Group Brand Strategy Ensure that customers can access products and services of each

group company at any time, and strive to enhance the brand strength and corporate value of the Bank of The Ryukyus group.

Page 32: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

※Mid-Term Management Plan (Individual Strategies for SINKA 2020)

32

1. Channel Strategy*

2. Cashless Strategy*

3. Retail Business Strategy*

4. Corporate Business Strategy*

5. Contributions to Okinawa

Reve

nue

Cate

gory

Structure IT Investment

IT Investment Brand

Man

agem

ent

Cate

gory

6. Intended Operation of Sales Offices*

7. Human Resource Strategy*

8. Business Management

9. Group Brand Strategy*

Structure Brand

Structure

IT Investment

Structure

BrandIT Investment

Structure

Think and Act

Think and Act

Think and Act

IT InvestmentThink and Act

Think and Act Brand

BrandThink and Act

BrandThink and Act

Structure IT Investment

Nine individual strategies have been created based on four basic strategies.

Structure

To be a true leading bank that contributes to community growth at all times, regardless of the situation.

Ideal State

4 Basic Strategies

* Major individual strategies written in red are explained in detail in the following pages.

Page 33: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

368 372 373 361 356

200

300

400

2016/3 2017/3 2018/3 2019/3 2020/3 2021/3 2022/3 2023/3

Number of ATMs

Development of a mobile banking appReduction in the number of branch offices and ATMs

Promote “branch-in-branch” to replace less profitable branch offices; Expected to close about 10 branch offices during the mid-term management plan.

Reduce the number of ATMs, most of which are unprofitable with a low rate of operation, by using ATM connections to other banks.

Reducing fixed costs by promoting “branch-in-branch (multiple branches in one location)” and releasing a mobile banking app.

33

Channel Strategy (Promoting Non-Face-to-Face Services)

Newly joined TSUBASA Alliance on April 27, 2020. Aim to provide a mobile banking app that offers a full banking service by using the API

platform of TSUBASA Alliance.

(Number of ATMs)Results← →Forecast

API categoryMobile banking app

・・・・・・

Authentication

Stock price/exchange data

Locations of branch offices/ATMs

Inquiries about interest rates/fees

Real-time data on customer visits tobranch offices

Product/analysis data

CRM/EBM data

Point dataAmount of card payments

Account dataOutstanding borrowings

Account activity data

AML-related data

Appointments for visits to branch offices

Loan simulationAdvance applications for loan

Account openingVarious forms to be submitted

Applications for mutual funds

Purchase of insurance products

Transfer of funds (transfer)

Transfer of funds (account transfer)Transfer of funds (direct deposit)

Loan executionPartial payment/collection

・・・・・・

Offe

ring

a fu

ll ba

nkin

g se

rvice

thro

ugh

a ba

nkin

g ap

p

APIPhase 1

until March 2021

APIPhase 2

until March 2022

APIPhase 3

until March 2023

Integration

Transition

Completion

To b

e ex

ecut

ed in

ord

er o

f API

pha

se (r

ead

API t

o w

rite

API)

309 299 291

* “Branch-in-branch” was and will be counted as one branch office.

59 59 60 57 55

17 16 1414 15

76 75 7471 70

6764

61

40

50

60

70

80

2016/3 2017/3 2018/3 2019/3 2020/3 2021/3 2022/3 2023/3

Number of Branch Offices本店・支店

Headquarters/Branch officeLocal office (incl. Loan Center)

Results← →Forecast

(Number of branch offices)

Page 34: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

▲ 250

▲ 200

▲ 150

▲ 100

▲ 50

0

50

100

150

200

2016/3 2017/3 2018/3 2019/3 2020/3 2021/3 2022/3 2023/3

Single fiscal year balance (incl. depreciationand amortization expenses)Single fiscal year balance (excl. depreciationand amortization expenses)

The balance turned to annual profit in March

2020.

Cashless Strategy (Ryugin Visa Debit Card)Offering new functional cards such as corporate cards and contactless cards, to expand the number of our card customers.

34

Number of Customers of Ryugin Visa Debit Card

Support for 3-D Secure beganImmediate card issuance over the bank counter beganIssuance of Ryugin Visa Business Debit Card forcorporate customers beganNumber of cards issued exceeded 130 thousand(total of retail customers and corporate customers)Visa Touch payment to become available

Issuance of Ryugin Visa Debit Card (Oct. 2015) (Number of cards)

Results← →Forecast

(Million yen)

(Number of cards)

Results← →Forecast

Revenue of Ryugin Visa Debit Card

Visa Touch Payment

Mar. 2018Jul. 2018Sep. 2018

Dec. 2019

Jul. 2020Business Debit Card for Corporations

0

2,000

4,000

6,000

0

50,000

100,000

150,000

200,000

250,000

2016/3 2017/3 2018/3 2019/3 2020/3 2021/3 2022/3 2023/3

Retail customersCorporate customers (right axis)

Page 35: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

▲ 600

▲ 500

▲ 400

▲ 300

▲ 200

▲ 100

0

100

200

300

400

2018/3 2019/3 2020/3 2021/3 2022/3 2023/3

Card affiliate partnership: Revenue ForecastSingle fiscal year balance (incl. depreciation andamortization expenses/costs of purchasing terminals)Single fiscal year balance (excl. depreciation andamortization expenses/costs of purchasing terminals)

Influenced by advance purchase of terminals due

to the cashless and consumer return initiative

The balance is expectedto turn to annual profit

after March 2021.

Cashless Strategy (Card Affiliates)Speeding up the process of gaining card affiliates to realize “Cashless Islands.”

35

1,951 3,918

6,847 7,920

8,640 9,300

0

2,000

4,000

6,000

8,000

10,000

2018/3 2019/3 2020/3 2021/3 2022/3 2023/3

Number of Card Affiliates

Results← →Forecast

(Number of affiliates)

(Million yen)

Results← →Forecast

Existing Features (23 brands): Card (Credit/Debit/Prepaid) Electronic money QR code (Alipay/WeChat Pay)

New Features and Services(to be introduced): QR code (Domestic brands) Vending machine/Ticket machine EC payment

Acquiring: enabling all kinds of payment to be completed with one terminal

Over 30 brands will be accepted, the highest number in the industry.

Payment terminal

RPG-T

Efforts to Realize “Cashless Islands”

Various payment cycles according to needs of card affiliates Enable card affiliates to be paid every day for better financing by effectively

using the feature that our bank is engaged in card affiliate services.

Payment Schedule for Ryugin Card Affiliate Services

Page 36: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Payment Terminal

RPG-T

Establish a domestic gateway that allows Easy Cards to be used. Look for card affiliates as an acquirer in Okinawa prefecture

(payment is made by our RPG-T terminal). Enter into agency relationships with other financial institutions

outside the prefecture and seek to deploy the card nationwide.

Creation of a platform for accepting Easy Cards and domestic deployment of the cards

Allowing “Easy Cards,” which have the largest share in Taiwan, to be used in Japan and seeking to promote use of the card across the nation.

※Cashless Strategy (Easy Card)

36

What is Easy Card?It is a contactless transport IC card for using subways, buses, etc. in Taiwan. The card is also increasingly used for commercial purposes such as purchasing at convenience stores and eating at restaurants, and is the leading IC card in Taiwan. The number of cards issued is 78.9 millions (as of September 2019), which is over three times the population of Taiwan.Operating entity: 悠遊卡股份有限公司 (EASY CARD CORPORATION)** A large Taiwanese company, with 39.7% of shares owned by Taipei City

2020 Apr May Jun Jul Aug Sep Oct Nov

Development of the platform

Card affiliatesstart to receive applications

Cards becomeavailable for use

Deployment Schedule for Easy Cards

Source: Japan National Tourism Organization (JNTO)

505 652 813 917 858

3,903 4,203 4,669 4,818

4,390

0

1,000

2,000

3,000

4,000

5,000

6,000

2016/3 2017/3 2018/3 2019/3 2020/3

(Thousand people) Number of Taiwanese Visitors to JapanOkinawa Other regions

Page 37: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Actively installing new systems to reduce administrative workload for staff, and strengthening the sales capability by using resources.

Retail Business Strategy (Streamlining Sales of Assets in Custody)

37

Staff confirms customer’s intentions

and explains our products via a tablet

Print and issue a prospectus

HQ staff confirms the customer’s

understanding of the details by Skype

Customer makes an application via a tablet (electronic

signature)

Storing documents submitted by

customers electronically

Installing a negotiation recording system (that allows third-party staff to confirm the details before an agreement is made) (Oct. 2016)

Installing a system that manages and issues prospectuses (Aug. 2018)

Installing an archive system “Azukari” (May. 2015)

43.1 43.2

36.738.6

54.5

20

40

60

2016/3 2017/3 2018/3 2019/3 2020/3

Visiting Hours of Individual Sales Agents

664 717 820 839 550

635 595 747

489

483

1 14

16 13 1,300 1,312

1,569

1,343

1,064 850

0

500

1,000

1,500

2,000

2016/3 2017/3 2018/3 2019/3 2020/3 2021/3

(Million yen)Profit from Service Charges related to Assets in CustodyLife and non-life insuranceMutual fundsSecurities brokerageInheritance-related profit Results← →Forecast

Installing a compliance system at a bank counter (Jan. 2015)

Applications for investment in mutual funds are to be made in paperless form (scheduled in Aug. 2020)

(Hours/month)

Page 38: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

1

31

37

15

141 260

0

100

200

300

0

20

40

2019/3 2020/3 2021/3

PSS-related Fees/Number of Contracts手数料 件数(右目盛)Fees Number of contracts (right axis)

Approaching new/unexplored customers through inheritance consulting services for high-net-worth individuals, and testamentary-trust services, and inheritance procedure support services.Started property inheritance consulting services for high-net-worth individuals (Jun. 2018) Entered the property inheritance consulting business and started a

fee-based service that prepares a Personal Support Sheet (PSS), a summary of assets and liabilities.

Committed ourselves to providing a variety of solutions created by planning, thereby offering a one-stop service that is highly convenient for customers.

38

Retail Business Strategy (Inheritance Support Services)

Started providing support to create a testamentary trust and perform inheritance procedures (Oct. 2019) Started a testamentary-trust and inheritance procedure service, the first bank to

do so among all financial institutions with head offices in Okinawa. To differentiate our bank services from those of other banks, improve Customer

Services (CS) through comprehensive proposals based on the following: 1. entry into unexplored markets in Okinawa; 2. strengthening relationships between heirs and their family members (generation after generation of heirs); and 3. understanding all properties and assets.

Expected to increase profit through the inheritance business by actively using data entered in the PSS.

Results← →Forecast

(Number of contracts)

(Million yen) Will Preparation:Step 1 Summarization of current status: Summarize the family structure and

property details of a testatorStep 2 Preparation of will: Prepare a formal will with a witness presentStep 3 Custody of will: Keep custody of the formal will

When Inheritance Occurs:Step 4 Sharing the contents of will: Tell each heir the details of the willStep 5 Execution of will: Handle inheritance procedures on behalf of heirs*

* If no will is prepared, the handling of inheritance procedures (preparing an inventory of assets, and supporting discussions about the division of the estate) is called “Property Liquidation.”

Page 39: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Providing new products that accurately meet potential needs of customers to broaden their options.

39

Retail Business Strategy (Development of Attractive Products)

Reverse Mortgages (Apr. 2015) Loans for elderly aged 60 and older with no upper age limit Available even if an applicant lives together with family members Possible to add the amount of real estate other than the applicant’s own

house to the evaluation amount

19 44 142 116

317 2 4

11 10

33

60

0

20

40

60

0

200

400

600

2016/3 2017/3 2018/3 2019/3 2020/3 2021/3

Number of Contracts for Reverse MortgagesAmount of contractsNumber of contracts (right axis)

(Number of contracts)(Million yen)

Ryugin ECO Passbook (Feb. 2019) “Ryugin ECO Passbook” involves an online application for a saving account

for which no passbook is issued. The holder of the saving account can check the account balance and

transaction details via a smartphone app.

3,698 4,471

2,000

3,000

4,000

5,000

2019/9 2020/3

Number of New Applications for ECO Passbook

(Number of new applications)

Ryugin Application Website (May 2018)Online Contract Conclusion for Personal Loans (Oct. 2019) Ryugin Application Website: Serves as a platform for applications for: 1. opening

saving accounts; 2. issuing Visa debit cards; 3. internet banking; 4. using point services, etc.

Online Contract Conclusion for Personal Loans: Offer individuals loan contracts that can be completed without visiting a branch office.

957 947

291 293

74 76 1,352

1,322

2,668

0

500

1,000

1,500

2,000

2,500

3,000

2019/9 2020/3

Number of Online Applications/Contracts Concluded

Internet bankingVisa debit cardsSaving accountsOnline contract conclusion

(Number)

* September includes the results of the first half, and March includes the second half of the fiscal year.

* September includes the results of the first half, and March includes the second half of the fiscal year.

Results← →Forecast

Page 40: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Divided the tasks of business potential sales agents into sales activities in sales offices and administrative tasks of preparing loan application documents and conducting customer due diligence at corporate headquarters, thus establishing a system that improves the productivity of both sales offices and headquarters.

Intensive OJT at headquarters to promote faster skill development of young bankers.

Started a pilot scheme in Oct. 2018 and implemented it in all branch offices from Oct. 2019.

Hours of customer visits per staff approximately doubled, and thus the number of business potential loan recipients increased steadily.

Focus on customer visits to increase proposals

Improve proposal skills

Expedite loan application process Intensive OJT for young bankers

to be ready for work early in their careers (standardized training)

Reviewing the preparedness for business potential evaluation and sales (Deployed in all offices in Oct. 2019)

Sales offices focus on customer visits due to centralization of the work of preparing loan application documents in headquarters, providing the best solutions to customers.

Specializing in customer visits and sales activities

Officer or bank staff

Management

Sales OfficeLoan Application Preparation

Department

Reviewer/Advisor

Corporate Business Division

PurposesPurposes

Bank staff

Corporate Business Strategy(Reviewing the preparedness for business potential evaluation and sales)

40

10,004 9,934 10,334 10,814 11,239

8,000

10,000

12,000

2016/3 2017/3 2018/3 2019/3 2020/3

Number of Business Potential Loan Recipients(Number of loan recipients)

21.0 16.4 16.5

25.4

45.5

0

20

40

60

2016/3 2017/3 2018/3 2019/3 2020/3

Hours of Visits by Business Potential Sales Agents(Hours/month)

A pilot began to review the preparedness of business potential evaluation and

sales.

All branch offices are subject to review of the

preparedness of business potential

evaluation and sales.

Page 41: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

5 73 76 180

86 79

76 20 28

65 4 8

22

5 36

69

6 25

190 229

414

650

750

1,000

0

200

400

600

800

1,000

2016/3 2017/3 2018/3 2019/3 2020/3 2021/3 2022/3 2023/3

(Million yen)Service Fees

for Corporate Customers

Structured FinanceM&ABusiness SuccessionBusiness MatchingOthers

Making effective use of customer data received from sales offices, and increasing income revenue from fees by accepting more requests for consultation.

※Corporate Business Strategy (Strengthening Solution Sales Capabilities)

41

Established the Corporate Business Division (Apr. 2017) Integrated consulting services for corporate customers. A clear fee structure to produce steady income from fees by fostering

professionalism among bank staff and providing customer-centric services. A wide variety of professionals have been appointed, including CPAs, SME

management consultants, and experienced staff from other banks and industries. 23 staff members as of March 31, 2020.

Targeting customers considering handing over treasury shares and/or business assets, our seasoned staff and certified tax accountants offer advice such as future directions for the company and how to avoid disputes.

Service Details

Business Succession

Targeting customers who have no successors within their family or business, we offer advice on the M&A process and address concerns and questions. Using our networks inside and outside Okinawa prefecture, we introduce potential businesses that may take over the business and assist in the process to completion.

Mergers and Acquisitions

Using our networks, we introduce our business partners and clients to customers and provide support to solve management issues.

Business Matching

Targeting corporate customers who wish to ensure long-term stable funds, we offer advice on placing private bonds and assist with arranging syndicated loans.

Structured Finance

Results← →Forecast

Provide support to develop business overseas, and contribute to community growth in collaboration with BOR venture funds, OKINAWA Startup Program, local government and other organizations.

Work on solving issues facing the community, for example, by introducing foreign workers to resolve the shortage of human resources.

Local Revitalization

Page 42: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

441 427 433 359 320 280 240

1,779 1,751 1,677 1,570 1,530 1,490

0

500

1,000

1,500

2,000

2017/3 2018/3 2019/3 2020/3 2021/3 2022/3 2023/3

Bank Counter Staff(Number of employees)

Greatly reducing the administrative workload, and striking a balance between reducing labor costs and strengthening communication with customers.

42

Visions of Sales Offices (FTB Project/Flat Cash Counter System)

Use tablet devices, taking the initiative in significantly reducing the workload of bank counters and the number of tellers.

Eliminate the use of paper, seals, and operations.

FTB (Flexible & Traditional Bank) Project(Expected to carry out the pilot in Oct. 2019)

Screenshot of FTB Tablet

Establish a system by which all staff members working at bank counters (incl. asset management consulting) acquire the same skills in terms of counter tasks (multi-skilling).

1. Enhance profitability at the bank counter, 2. Improve the readiness of business potential sales agents replaced by counter staff, and 3. Establish a structure that does not require a substitute for a counter position from another department.

Review the placement of management positions to reduce the number of tellers.

Establishing a flat cash counter system(developing multi-skilling of staff) (Oct. 2018)

Workforce Planning

* Excl. externally transferred staff and employees on leave.

Working toward reducing staff Reducing the labor force and costs by limiting the hiring of new

graduates and temporary workers to fill positions, and promoting external transfers, in addition to reducing the number of tellers.

(100 million yen)

Results← →Forecast

1,586

Total

105 106 107 106 106 103

100

90

100

110

2017/3 2018/3 2019/3 2020/3 2021/3 2022/3 2023/3

Forecast of Labor CostsResults← →Forecast

Page 43: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Revitalizing our bank organization by providing employees with opportunities to discover career paths that enhance their expertise and promoting diversification.

43

Human Resource Strategy (Reviewing the Personnel System)

1 3 49

14 14

0

5

10

15

2015/3 2016/3 2017/3 2018/3 2019/3 2020/3

Number of Temp-to-hire Bank Clerks

Bank clerk temp-to-hire interviews take place twice a year since FY2017.

Promoting the hiring of temporary workers (Jul. 2017) Expanded the opportunity for bank clerk temp-to-hire interviews from once to

twice a year. Clearly laid out promotion qualifications (certification, etc.) and eliminated the

limit of years of service.

(Number of employees)

01 1

96 6

84

02468

10

2013/3 2014/3 2015/3 2016/3 2017/3 2018/3 2019/3 2020/3

Number of Hiring Experienced Workers(Number of employees)

Deploying the employee training system by field (Apr. 2019) Eliminated the hiring categories of future management positions and clerical positions, and

changed the employee training program into two career fields: corporate and retail banking. Restructured the employee training period from the previous first five years only to

throughout the employment life cycle for all levels, including management. Employees in both fields can be promoted to managerial positions (branch manager level or higher positions).

In addition to required years of service for each requirement, maternity and childcare leaves are now factored in, increasing promotion opportunities for female employees with children.

Revising promotion requirements (Apr. 2018)

Abolishing the policy limiting the age of management positions (Apr. 2018) Changed to policy that does not lower the salary of employees aged 55 or older

and allows promotions and raising of their salary.

Diversification

38 42 51 54 52 50 63 727 119 9 13 15

3641

22 1 3 5 4

1012

0

20

40

60

80

100

120

140

2013/3 2014/3 2015/3 2016/3 2017/3 2018/3 2019/3 2020/3

(Number of employees)

Female Management Positions支店長クラス 副支店長クラス 副長クラス Branch Manager level Assistant Branch Manager level VP Level

4755 61 66 70 69

109125

Page 44: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Promoting employees’ health to improve revitalization and productivity in our bank.

44

Human Resource Strategy (Efforts for Health Management)

Certified as Health and Productivity Management Organization Recognition Program (Mar. 2020)

Our bank was recognized in the category of “2020 Certified Health and Productivity Management Organization Recognition Program”* sponsored jointly by Japan's Ministry of Economy, Trade and Industry (METI) and Nippon Kenko Kaigi.

Creating a Health Management Declaration (Oct. 2019) Created a Health Management Declaration that provides active

organizational engagement in managing and maintaining the health of employees.

Providing rental wearable devices and holding health events (Oct. 2019) Assist officers and employees in improving their lifestyle

habits by enabling them to monitor and manage the amount of activity and sleeping conditions by providing rental wearable devices to all employees.

Hold walking events for all officers and employees to compete with each other by using wearable devices, which encourages them to make a habit of exercising.

Support for Quitting Smoking/Efforts to Prohibit Employees from Smoking during Working Hours(Oct. 2019)

Provide support for quitting smoking and prohibit employees from smoking during working hours (MO! SWAN Day) to prevent health problems caused by smoking and passive smoking.

Provide money to cover out-of-pocket spending for counseling and incentives for quitting smoking.

Gradually increase the number of non-smoking days, and aim to prohibit smoking during working hours in October 2020.

* The Certified Health and Productivity Management Organization Recognition Program honors organizations that perform especially excellent health management, based on efforts in response to local issues and health promotion activities by Nippon Kenko Kaigi.

Page 45: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Consolidating our group’s headquarters functions with a comprehensive strength. Receiving payments for rental charges, resulting in reducing a certain degree of operation costs.

Group Brand Strategy (New Headquarters Project)

Rebuilding of our headquarters building (to be completed in January 2025) As the current headquarters building deteriorated, we decided to rebuild the

building. The headquarters and main sales office are to be moved to a temporary

location in November 2020, and will be back to the newly constructed building in April 2025.

Consolidation of headquarters functions The new headquarters building has offices of five subsidiaries, strengthening

collaboration with each group corporation.

Reduction in construction costs with rental charges received The upper floors of our new headquarters building are to be used as a hotel.

The purpose is to make effective use of extra space and create new profitable opportunities as the area is within high-level use districts.

Enter into a basic agreement with Mitsubishi Estate Co., Ltd. which serves as a hotel operator. The Royal Park Hotels operated by the Mitsubishi Estate Group is opening shops in the new hotel.

Receive floor rental charges for hotel space with a prospect of reduction in construction costs.

0

20

40

60

80

100

120

140億円

Gross Profit from Floor Rentals

<Hotel Revenue>Repair/Maintenance Costs

Depreciation and Amortization Expenses

Floor Rental Charges

<Hotel Expenses>

Reduced Construction Costs

45

Enhancement of earthquake protection and fire prevention functions Apply a mid-story seismic isolation system to the building for the first time in

Okinawa Prefecture to enhance earthquake protection. Install an emergency power generator and water receiving tank on the upper

floor, strengthening the BCP.

Page 46: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

46

We appreciate your continued support for our bank.

46

Page 47: Financial Results for FY2019...Profit from customer services (right axis) (100 million yen) (100 million yen) Profit from Customer Services 14 Expenses increased, but total profit

Contact information for questions about this document:General Planning Department, Bank of the Ryukyus, Limited

47

The information in this presentation is on a non-consolidated basis unless otherwise specified.

Information is based on guidelines of published data, and some totals presented in this documentmay not add up due to rounding. In addition, because calculations may involve the use of our uniquedefinitions for illustration and comparison purposes, the numbers presented in this document maynot match the published figures.

This material contains information about the future (forward-looking information) such as forecasts,outlooks, objectives and plans concerning the Bank. The forward-looking information was createdbased on information available as of June 8, 2020 and does not represent a guarantee of futureperformance. Certain assumptions and hypotheses are used for the description of forward-lookinginformation, but these assumptions and hypotheses could be inaccurate from an objectiveperspective and may not materialize in the future. Forward-looking information involves risks anduncertainties, and we ask readers to refer to earnings briefs and annual reports of the Bank for moredetails. The Bank will not update the forward-looking information contained in this material.

About This Presentation

TelFaxE-mail

:098-860-3787:098-862-3672:[email protected]