12
EY Ernst & Young Lao Co., Ltd. Tel . +856 21 455 077 6th Floor, Kolao Tower I Fax: +856 21 455078 23 Singha Road, Nongbone Village ey.com Sayseltha District Building a better Vientiane Capital, Lao PDR working world C;JnmS'J8j: 61317474/19754743 n1ftiilJ rn('miJumunOCli:lStJ J.J1e;)UUeUmCl i:l121UlJSjnOj ("i:l121"), 31 UlU01 2017, 'ttJ 'l' milj i:lUU ;)10 'tCltJ milj i:lUU ;)10 n 1 Ul.J 1 i:l e u1je Sn i:l 1U;)1 tJ j 1 un1 ueJU. r I: lUlJf/1lJn1lJBBnm([1JlJ rnrl1CiJumunOCli:lStJ'tCltJi:lSClflSjntJ r5W1tJ'lc1u rnil uon " f7;:JW5u[J()!:f8UP8JiJnn;x) t18U ?1Jnwn;:J()t18UC8n::m1J::J7UJ71JnWC)1J" 'tCltJi:lsmlSj ntJ nCl 1lUtJ1U U1lUtJ1 i:lUU ;)10 ;)10") ee;) StJUl1jn1U1lUtJ1UU§U:J'tcl tJi:lSCl flSjntJ nCl1lUtJ1UUUl1j tl1Ui:l1nUn1U 1lUtJ1UU won rn5tJee.lJUW:ijW e;)niil 2 'tCltJi:l121. 'ttJtJ1tJmuu CJu n11Jl:l1eiJUj1U 'tCltJu'10 ru. f11CmU2SjWOn e;)niil 2.2 n:l Jj i:l1 U;)1 tJ j1Un 1Ue)U, e jS iii tJ1 tJ e il JOCl bJ U Un 1Um Ul.J 1i:l eu1j 't C1 e;) n 81j8 jetJ Ui:l l) UeJu'tCl;)1 i:l m1 ;)cl wuntJ). 'tCl;)1 rflil eJu eits 5Cl't] . U ((;):; 6flO lJt1 niJ1J.J1L . u:; u. A member firm of Emst & Young Global limited

EY...2016/12/31  · EY Ernst & Young Lao Co., Ltd. Tel . +856 21 455 077 6th Floor, Kolao Tower I Fax: +856 21 455078 23 Singha Road, Nongbone Village ey.com Building a better Sayseltha

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: EY...2016/12/31  · EY Ernst & Young Lao Co., Ltd. Tel . +856 21 455 077 6th Floor, Kolao Tower I Fax: +856 21 455078 23 Singha Road, Nongbone Village ey.com Building a better Sayseltha

EY Ernst & Young Lao Co., Ltd. Tel . +856 21 455 077 6th Floor, Kolao Tower I Fax: +856 21 455078 23 Singha Road, Nongbone Village ey.com Sayseltha District Building a better Vientiane Capital, Lao PDR working world

C;JnmS'J8j: 61317474/19754743

n1ftiilJ

wonihw~e~1 rn('miJumunOCli:lStJ eSn~i:l1U;)1tJj1UmUe)U2SjUl~U1mUJ.J1e;)UUeUmCl i:l121UlJSjnOj ~ruGe§U;)1

("i:l121"), e~jU~nstJnOtJ~tJ;)1tJj1Utl1U~Ul1jmUe)uu~5uiiI 31 UlU01 2017, ~tJ;)1tJj1UCJumU('11CiJUj1U, ~tJ;)1tJj1U

~ouiJJueeUjU\ue~12Sj ee;)~ ~ tJ;)1tJj1Un~eei:leJu:aCl, ee;)~ iJCls~iiltJ1tJ~SUUl1tJesn~i:l1U;)1tJj1UmueJU 6iU~nstJ

n;)tJiJm~ ~mtJ2Sj uumu~'ttJ tJ1tJUl1jUU~6i~1f)U. 'l'

~ufl1CmU2SjWOT1!21W~e~1, eSn~i:l1U;)1tJj1UmueJu2Sji:l121rnilnn~nJJj'tCltJi:lSClflSjntJnClUlJ1tJ;j1n;)tJmuuu~

milj i:lUU ;)10 ee;)~ uum;)~tJ:itJmuc11j:J6irn01jSsn 'tCltJ Ul~U1mu milj i:lUU ;)10 6iJi:iO!2SjntJmun~n:iJj ee;)~

n 1Ul.J1i:l ~ eu1jeSn ~ i:l1U;)1tJ j 1un1ueJU. r I: • ~

lUlJf/1lJn1lJBBnm([1JlJ

WOn!21W~e~1 rnrl1CiJumunOCli:lStJ'tCltJi:lSClflSjntJ J.J1ClC1~tl1Ui:lmUmUmUnOCli:lStJ. uumfl01Jj5tJCJCl~StJ2Sj

wonihw~e~16iii1jJClr5W1tJ'lc1u UmJ.J1ClC1~tl1Ue~1~U rnil ns~iiltJ1tJeffiJjefiJj ~ uon " f7;:JW5u[J()!:f8UP8JiJnn;x)

t18U ?1Jnwn;:J()t18UC8n::m1J::J7UJ71JnWC)1J" ~ruG. WOn!21W~e~1ee.lJu.DflO1JJetJueSn~;)1Clllmi:l121 'tCltJi:lsmlSj

ntJ nCl1lUtJ1U UUl1jUU~~1;)tJiJ n5~1~tJUU~2Sj i:l~W1J.J1ClC1~tl1Ui:l1nUn1U~UtJ1UU ee;)~ uum~ii1jJClUl1jn1 U1lUtJ1

uu6iJiJ0!2SjntJmunOCli:lStJesn~i:l1U;)1tJj1UmUe)U2Sjw;:m!21W~e~1~u i:lUU ;)10 ("~ii1jJClUl1jn1U~UtJ1UU2Sj

;)10") ee;) ~ WOn!21W~e~11Jj rnU~fiUCluumfl01Jj5tJC3Cl~ StJUl1jn1U1lUtJ1UU§U:J'tcl tJi:lSCl flSjntJ nCl1lUtJ1UUUl1j

UU~ ~1;)tJiJn5~1~tJUU~2Sj i:l~W1J.J1ClC1~ tl1Ui:l1nUn1U1lUtJ1UU ee;)~ ~ii1jJClUl1jn1u-';iUtJ1UU2Sj;)10. won

!21W~e~1e~S;)1 ljjntl1UmUnOCli:lStJ6iwOn!21W~e~1 eUlJ1~:aJjeffisetJuillUtl1u~meeJimussm11rn5tJee.lJUW:ijW ee;)~

emU2SjWOn!21W~e"ii1.

WOn!21W~e~1i:l~eu1j~meE;'h~~~iJClS~iiltJ1tJ~SUUl1tJ e;)niil 2 2SjeSn~i:l1U;)1tJj1UmUe)U 6irns~iiltJ1tJillutl1U2Sj

muuu~6irniln1.J1 ~ ~ 'tCltJi:l121. uumu~ 'ttJtJ1tJmuu u~e~1Gee.lJuiJ rn.D~Clu~:aj6ill ~1.J1i:l~eu1jtl 1U~Ul1jmUe)U, CJu

n11Jl:l1eiJUj1U ((;)~ n~eei:leJu~Cl2Sji:l121 eitS~mi:lSClflSjntJljjnmUUU~i:l1nU6itJSJj5tJ 'tCltJu'10ru. f11CmU2SjWOn

!21W~e~1ee.lJuiJ rfli:l~eeCljfl1CmueetJtJ.De5sur2~ntJuum1D.

WOn!21W~e~1i:l~eu1j~me81h~~~iJClS~iiltJ1tJ~SUU11tJeSn~i:l1U;)1tJj1UmUe)U e;)niil 2.2 JiJontJillUtl1U~UmU

n~ n:lJjesn~ i:l1U;)1tJ j1Un 1Ue)U, e~ jS~ iii tJ1 tJeilJOCl bJ U~ :aj~ Un 1Um Ul.J1i:l~ eu1j't C1 e;)n 81j8 jetJUi:l ~ l)UeJu'tCl;)1i:l ~ m1

;)cl 6iusmolJSllmi:l~l)ueJuntJ( wuntJ). 1I1u;)~Ul:ltJeu'11'tCl;)1 i:l~m1;)Cl rflil ni:l~eCClj~ UC8n~i:l1U;)1tJj1UmUeJu eits

5Cl't].U~~j ~ lJmlJiJ1~~w1tJ~U:i:l121eu'11~u ((;):; 6flO lJt1niJ1J.J1L~eibB5Cl't].u:; ~j§ u.

A member firm of Emst & Young Global limited

Page 2: EY...2016/12/31  · EY Ernst & Young Lao Co., Ltd. Tel . +856 21 455 077 6th Floor, Kolao Tower I Fax: +856 21 455078 23 Singha Road, Nongbone Village ey.com Building a better Sayseltha

EY Building a better working world

.... C'7 • rot J C'7

flDW6UCJ(7S/BlJesJn:f1J::U;;)D'111J:J1e1C7fSn:::JW;;)1VJWnWfJ1J

fl~ lJ ~ u;3 m, lJ ~, 2' CC iJ lJ Dfl;) 'JJ5 U(JCl ~ SU~ lJ mlJn~ nJ JJC S n~:;:I'lJ;J ,lJ),lJmlJC~lJ tCllJ :;:ISCl f18)llU nClUlJ 'lJ;),Ci;)lJ

mlJUlJ~ mil) :;:ItJtJ ;:),;) CC;:)~ UlJm;:)~uJumlJ§lJ~~;)')88ntCllJtIl~lJ,mlJ m.il) ~tJtJ ;:),;) ~nJ;)2S)LlJmlJn~nJJJ

CC;:)~ mlJ1J':;:I~cliiJC8n~:;:I'lJ;:)'lJ)'lJmlJC~lJ CC;:)~ ~,;SUUlJmmlJfl;)U':lJJUJ'lJ~lJ~nj;)28)~tIl')fl~lJ~u;3m'lJcmlJ;)' D fl;)'JJ'imDlJLlJmlJn~nJJJcsn~:;:I'lJ;J'lJ)'lJmlJcJlJ LmDf)<),JJtlnflS)C11JJfl;)'JJC[JlJ:;)) 'C;J~ tJ,~~~m~aClUJ'Cl8lJ

~mtJm;:);)), ~8,m~dlmmmlJ~tn) m5 ~13ClUJ'Clci,)~.

~lJmlJn~nJJJC8n~:;:I'lJ;J'lJ)'lJmlJC~lJ, fl~lJ~u;3m'lJ Dfl;)'JJ5u13Cl~su~lJmlJtJ~cDlJfl;)1JJ8'Cl:;:lW'Cl28):;:I'2' til,)

Ci,lJ fl;)'JJ:;ucD8)~ lJmlJci"ulJtQ;J~ nCl CC;:)~ 1J'L~@lJtl'lJ m lJU lJ ~;),Ci;)lJqjnmlJmil)fl;)'JJ:; UCnS)~ lJmWl 'CUlJtQ;:)~

nCl ~lJn;)'~tIl,)~:>;lClmlJ~'2,mm,mlJ;)'tQ;:)~nClGDfl;)'JJ8'Cl~'JJm~lJmlJci,culJ)'lJ~rCi q] ~lJli;J~U~tIl')fl~lJ~

u;3m'lJ:;:I'E' DlCltJ~1a)thn~uc;)n q] E}Clnm~n1lJ.

£1DW6utJnS/suesJiinncx1:JBU funl1J17D(7J:/BU(Sn::1611J;;)1tJ)wnWf)1J

lCltJ~1a)LlJn'lJn;)Cl~SU28)UJ;)n2'UJ~c~"ciJlJ,ibs5utJ~lllJ n'lJ5utJ~lllJ~:aJJcmCl:aJJi3lJ;),csn~:;:I'lJ;:)'lJ)'lJmlJ'~lJ

tCllJUJ'U;:);)JJCciJlJtJ':;:I~~m~(JClUJ'Cl8lJLmtJlJ];)), G;)n~cDlJu8lJmlJ~tn) m5 USlJfl;)'JJ(JClUJ'Clci'):J CC;:)~ ,@smlJ

8 SnOCl;:) 'lJ)' lJE 8) iJ n n;)Cl:;:l8 U8Cl:;:l ~ lJ] ~ ~ tJ ~n su Dn, CmlJ2 S) UJ;)n2'UJ ~ C~, ~'8 n ~ ~'lJ ;:)'lJ)' lJmlJcJlJ. n'lJ

5UtJ ~ lllJ~:aJJcmCl:aJJi3lJCC iJlJmlJ5utJ~ lllJ ~ lJ;J~ ClU ~) ccciGrCi5 utJ ~ nlJ;), m lJ n;)Cl ~SU~ rM,CUlJtCllJ ~S Clf18 )llU

mClC1~ tl'lJ:;:I,n lJCi, lJ mlJn;) Cl~ 8 U ~ ~:;:I,mCln;)Cl WU ~ (J ClUJ'Cl8lJ~mtJlJ];)) ~ 8'ClCfiCl ~ lJr CiC1~lJ] 8 Cl til) oiJ Cl. ~(JClUJ'Cl

:;:I,mmfiCl~lJ~mmlJ~tn) ~ USlJ~(JClUJ'Clci'):J cciJlJtlnW~';:)~lJ';)' ~'fllJ ~m;J'lJmlJClJ;) ljJ lJ]'lJ;:)'lJmlJ;J;)JJ

lllJ CC;J~ D8mnWlJ~mlJC1Cl:ElJhtll')C~Cltl~fiClE8)01J'~~C8n~~'lJ;J'lJ)'lJmlJ'JlJ.

~lJmlJn;)Cl:;:lsutCllJ:;:I8Clf18)llU mClC1~tl'lJ:;:I,nlJCi'lJmlJn;)Cl:;:lSU, UJ;)n2'UJ~C~' rCi~~mlJC1Cl:ElJ CC;J~ 5m~ccuu.D

8'~U ~lJC1~lJ]SClmlJci,culJmlJn;)Cl~8U. UJ;)n2'UJ~c~,u)rCi:

li,UCl CC;J~ tJ~CDlJUlJmfl;)'JJ~J)E8)~(JClUJ'Cl8lJLmtJm;J;))28)C8n~:;:I'lJ;J'lJ)'lJmlJcJlJ G;)n~,DlJu8lJmlJ~

tn) ljJ USlJfl;)'JJ13ClUJ'Clci,)~, 8SJlCCUU C';J~ ci"UlJ~lJC18lJmlJn;)Cl:;:lSucibS5S)5UUlJmfl;)W~J)C~,tlJ CC;:)~

cib85utJ~lllJ;)n~rCi5u'E;'qjntl'lJmlJn;)Cl:;:lsu~UJJ)W CC;J~ CUlJ,~:aJJ C@SCDlJ@lJrPlJLmCCnmlJSSnn"mlJES)

UJ;)n2 'UJ~C~'. fl;)' JJ~J )ES)n,lJG:;:I'JJ'Cl n;) ClW U~ (J Cl UJ'Cl8lJ ~ mtJ lJ];))~Di3lJJJ n mmlJ~ t n) cciJlJ~)n;),alJ~

m~mfl;)'JJ(JClUJ'Cl, cDs)~m;)m'lJ~tn)S'Cl;J;)JJDmlJ:aJJ~5;)JJfiCl, mlJtJSJJcctJ), mlJ;J~C;3lJtCllJ~)h, mlJ

umDslJ ljJ ;:)~cDClqjnmlJmlJfl;)U':lJJUJ'lJ~lJ.

A member firm of Ernst & Young Global limited

Page 3: EY...2016/12/31  · EY Ernst & Young Lao Co., Ltd. Tel . +856 21 455 077 6th Floor, Kolao Tower I Fax: +856 21 455078 23 Singha Road, Nongbone Village ey.com Building a better Sayseltha

EY Building a better working world

tJi1£K)UJC§,~';)n~~J1UmUfI~U\1JJW,u~utin~~eeJJ1umUl1~moeuc1beeel1CCUU~UC1eUl1'Ul1~C)~euticmm~

:aJJJ1u:o:::w,ul1,uci'J:J ccciiJrC1D1mJ::::aJc1be~:::CCClJf1'CmUn~~J1UtJ:::~ClUiw'U2eJll'UfI;)U\1JJW'U~U28J~'2'.

tJ:::CIlUfl~'JJCUm::::aJJ28JUUCl'U::: luu,u!mJuu~tiiJ,~~ CC;J::: m'JJ:aJJcmCl:aJJ13u2SJmUmClfl:::CU!mJmuuu~

CC;J::: mucfJncl.lutiri~~2sJtirM\lliJ,~~1c)Ufl:::U:::U;;Jm,u.

:O:::!]Ju ri~;) nufl;)' JJCOlJ,::::aJJ2sJmuiJ'l ~ ill Ut),U2SJU U~ ri ~ ~ 6,C1~Uqj llll'UccrnJfl;)' JJ ::lUCj)S)~ Ull,uci,c iJ U ~;J:::nCl 2SJfl:::u:::U;;Jm,u lc)u8JC1wqjll'n,umul1~C):osutirC15u iJ6n:::ctJufI~'JJiJCC1Jusuti:ib,nutis,ncnC)

~u ';)muumcmClmu !D cJsur2timnctJ u~ :aJ~~ti:ib,n uri~~nUfl;)'JJ S'Cl:o,mCl2SJ~'2' ~ U::lUciJsJlumu c'muuU1;J:::rh ij ,mmw~ll2'w:::C~' ~:::mu rC16,lJfl~w~CC1Jusuti:ib,nudlc)~u, W~112,w:::c~n::: rC1;J:::U~UUCl

• 'l' •

;J,UJ'UESJjjlll1;)Cl~S u8Cl~::: llJ::: lumucunc13 utiri~~ 2SJlucell::::O'U;J,uJ,umuCJu C@Slrn:o:::ml)lrncs'l ,;)l ~

~JJ8n !D ij,mm2mmucuC1Cl.lutiw~Jw, w~n2,w:::c~n:::t1sJ rC1~:::cCClJfmmuccuulJcJsur2. mU:O:::!]Ju28) w~n2,w:::c~,cc.uu8JC1'JJqjnt),umun;)Cl~sutirC15u"ilucilJ5utiEsJuCl;J,uJ'u2sJjjn!l;)Cl~Su8Cl~:::llJ:::· cilJ u'JlClf,mJJ, uumcmClmulus,u:::f)Cl !D cJsur2§u:J mC1CtJu~,cmC1C5Cllrn~'2'!,IClEimu::du~fl;)'JJ:3uciJsJlu

muci,ciJu~;J:::fh

W;)n2'W:::c~, rC1tJ!l:o,m';JnuQ~Clmu~'2" mU~'JCCrJU2SUC2Cl CC;J::: C;);J'28JmUn;)Cl~SU CC;J::: ~~uwuU1'Jmu

!l~Cl~8Uti :ib,nu tJ::: !lsuDuum~ umJsJti:ib,nul Cl:J lUmUmU\1JJW,ulutiW;)n 2'W:::C~' rM'UCllU;J:::m6'Jmu !l;)Cl~SU2SJW~!l2,W:::("il,.

9 Ilu, 2018

A member firm of Ernst &Young Global Limited

Page 4: EY...2016/12/31  · EY Ernst & Young Lao Co., Ltd. Tel . +856 21 455 077 6th Floor, Kolao Tower I Fax: +856 21 455078 23 Singha Road, Nongbone Village ey.com Building a better Sayseltha

LU;;J'Uj'lJrJlJn'lJcl,dJlJj,lJ ~,;SUU~~lJ~C15lJm 31 ti1lJ~' 2017

un

:S75u(;JU::CCc7

5lJt!i 7 j}lJ7

2016 lJI7 31

:S75u{;JU:;CCc7

5lJt!i 7 j}lJ7

2016 lJI7 31

;;nnu ;;l1un71J

a::t!i

U7U 2017

OJlJfiu

mlJD72016

OJlJfiu

2017

lIIJUCuf7 [n;J7

mlJD72016

lIIJUcuf7 [m7

A.

OJ'U5U "OJ:: OJ,u~,u~m

mlJn,ciilJ],lJ

1.1

1.2

A., __ UlmUmllJ ;J'U5UC1Sncuu ((;J::: ;J,U

5umn'UnnlJ;J:::m<':>'J Ul:::lJ,mlJ ;J'U5UC1SncuU ((;J::: ;J,U

5u~n'UnnlJ,;]1n('j'lJlmi5

uJJcoi;;Jnn,

3 5,360,725

848,364

4,512,361

1,071,715

291,883

779,832

646,962

102,385

544,577

131,065

35,696

95,369

2.1

I AM __ ~'UUlmUnnlJ

;J'U~'UC1SncuU ((;J::: ;J,U

"iJ,u~n'UnnlJlm;;Jnn,

3 (213,033)

(213,033)

(207,466)

(207,466)

(25,710)

(25,710)

(25,372)

(25,372)

I. OJ,u5UlllC'1m~mC'18ncuu .... b,., _ .....

CCOJ:: OJ'Ul5UUlmUnnlJ 5,147,692 864,249 621,252 105,693

3 OJ'U5u~mrmn'lJ:lJJ "OJ:: mlJu;JmlJ 4 186,020 369,369 22,450 45,172

4

5

OJ,u~,u~,mi'U1'lJ:lJJ CCOJ::

u;JmlJ

_ &. n

~'C'1UllJ ~mmlJ~~'UC]lJm

ci,]tJ::CUlC'1

4

5

(10,745)

(107,095)

(1,020)

(40,496)

(1,297)

(12,925)

(125)

(4,952)

II. OJ' U5UlllC'1Ul ~mmlJn,cijlJ

],lJ 5,215,872 1,192,102 629,480 145,788

6

Page 5: EY...2016/12/31  · EY Ernst & Young Lao Co., Ltd. Tel . +856 21 455 077 6th Floor, Kolao Tower I Fax: +856 21 455078 23 Singha Road, Nongbone Village ey.com Building a better Sayseltha

Lu;m.Jj,umurmihJj'u (~) ~,;suu6i~u::'C15um 31 UlU;J, 2017

un

U7U

2017 iiJ1/nu

~75u(:JU::CCc7

51/m 7 JJ1J7 2016077 31

ti/1/D72016

iiJ1/nU

2017

lI7Juafi? rn:J 7

~75u (:JU::CCc7

51/m 7 JJ1J7 201607731

ti/1/D72016

lI7Juafi? rn:::n

6

7

7.1

7.2

8

9

III.

&I ... • n .nu5UeU~'immlJmClJU

"lJ

OJ,u'i,uU;JomJ ;mJil,uc5'ucEi8u CC;,;)::: ;,;)'u 'imJ8u:Jmli:l;J28JJlU

ru:::iJnJ'u ;J,u'imJU;Jm'U8U:J

OJ,u'i,un,~umJlJ "OJ::: n, CaeJJ,JJlJn,

OJ,u'i,u~lJ~~lJmlJrnd)lJ

"lJ

n'~e;V(e,mnu)Ul,llilmielJ

mnemeu

6

7

13

8

744,924

(1,886,738)

(819,928)

(1,066,810)

(1,982,225)

(804,959)

1,286,874

4,403

(1,228,908)

(503,008)

(725,900)

(1,556,189)

(206,546)

(1,795,138)

89,901

(227,702)

(98,953)

(128,749)

(239,226)

(97,146)

155,307

537

(150,288)

(61,515)

(88,773)

(190,313)

(25,259)

(219,535)

1,286,874 (1,795,138) 155,307 (219,535)

uru,rusu ii)u~u, Lim Wai Hoang

ru:::unJ,umuc5'u rj8,u;)tJmu~oltJ

9 IJu, 2018

7

Page 6: EY...2016/12/31  · EY Ernst & Young Lao Co., Ltd. Tel . +856 21 455 077 6th Floor, Kolao Tower I Fax: +856 21 455078 23 Singha Road, Nongbone Village ey.com Building a better Sayseltha

~tJ;;m..Jj'1J'tl'1J~m1Jc51J U:::5UU1 31 U1U;:J, 2017

One::

mU1U

31/1212017

tiJvnu 31/12/2016

tiJvnu 31/1212017

lIJJUCt!i, [n;;11 31/1212016

lIJJUct!i, [n;;11

c)lJi1Cl CC;J::: C)lJcJm ~

Ul:::lJ,mlJa:ol) ::lUU ;J,;) 56,597,173 75,476,116 6,830,458 9,230,294 1

2

CJlJ~Cl~ufiJ

tJsmqjscJr.Jm ~ Ul:::u,mu 9 3,543,478 3,532,281 427,646 431,978

mllJ ::lUU ;J,;:J

~M _ A

10 53,053,695 71,943,835 6,402,812 8,798,316

II D1JC1e)5U'imUl:::lJ,mlJelJ 11 8,000,000 16,000,000 965,484 1,956,708 1

III

cJur.Jm.uil,DCl

C)lJfj CC;J::: C)lJ~;))oiJ, ~m~n

rh, mnC)lJcc5~miiil,;Suc)lJfj

8,000,000 16,000,000 965,484 1,956,708

6cnClCleneenCJlJ 12 50,946,595 41,154,017 6,148,515 5,032,899

IV ~USJ.JilClilj6i 5,668,501 7,345,212 684,106 898,277 1 ~U~JJUCl1lJU1.uC1;:JC1U 13.1 5,506,901 6,209,493 664,603 759,385 2 ~U~JJUC11l JU1U.uC1;:JC1lJ

_ n A

13.2 161,600 1,135,719 19,503 138,892

V liIU::llJelJ:l 850,235 1,196,318 102,611 146,303 1 C1sncutJfl'J5U 475,479 572,460 57,383 70,009 2 ~U::3U8lJ:J 14 374,756 623,858 45,228 76,294

122,062,504 141,171,663 14,731,174 17,264,481

8

Page 7: EY...2016/12/31  · EY Ernst & Young Lao Co., Ltd. Tel . +856 21 455 077 6th Floor, Kolao Tower I Fax: +856 21 455078 23 Singha Road, Nongbone Village ey.com Building a better Sayseltha

ltJ;.m.Jj'1J'tl'1J~m1Jc5'1J (~) 1J~51JUi 31 U11J;)' 2017

un

II atn8jSj~di~nrh 1,238,95110,130,899 1,333,44616 11,048,933 1 (JlJrJ,nn~((~;;l1tJ51J 344,631 72,1992,855,615 590,367 2 (J1JrJmtJ~tJCl 83,754682,1745,652,494 684,855 3 (J1JrJmDli,iJCl 306,641 1,082,9982,540,824 8,855,677

31/121201631/12/201731/1212017 31/12/2016

!/lJuufi7!(};J7 !/lJuafi7 hJ7OJvnuU7U OJvnu

~M ... ~M ...

01J(18j~jlD1Ul~1m-mJ8lJ 1,273,521 3,929,53510,552,398 32,131,80815 (JlJrJmn~((~;;m.J5lJ'"ilm

Ul~lJ,m1J81J 1,273,521 3,929,53510,552,398 32,131.808

~n ...III 01J:llJ8lJ::J 71,564 46,055376,595592,975 1 Cl8muu€l'Ji,tJ 11,4615,80148,066 93.718 2 SmS1J€l'J-il,u 6,8176,22851,605 55,74418.1 3 otc1SJ-il'U§1Jj 27,777493,304 227,133 59,53517

5,214,5412,678,53122,194,306 42,639,302

IV

1

2

3

mlJ ,,;;;)~ njil'58j

ii\1J1imfl~U:l1Jt(sm(;5;)

(J1J((5u'1;)rtJ~,;)unm~li,

E1J(~S

2'Clii\1J~dlJ.J

19

12.2

100,121,729

254.733

(508,264)

100,121,729

205.770

(1,795,138)

12,083,240

30,743

(61,340)

12,244,311

25,164

(219,535)

99,868,198 98,532,361 12,052,643 12,049,940

122,062,504 141,171,663 14,731,174 17,264,481

9

Page 8: EY...2016/12/31  · EY Ernst & Young Lao Co., Ltd. Tel . +856 21 455 077 6th Floor, Kolao Tower I Fax: +856 21 455078 23 Singha Road, Nongbone Village ey.com Building a better Sayseltha

Lu;m.Jj'lJ't")UJ::;mlJC)lJ (~) u~5uUi 31 U1U~' 2017

:J1un11J1JSn?U:J1UJ11J 31/1212017 31/1212016

:J/() 31/12/2017 31/1212016

lIIJuaii,[():J, lIIJuafi1l():J1r; w::nWC)1J UJ11fiu UJ11fiu

~,oTIu~uu,t11hi~mI

1 ~,ofJlJ~lJU,~ntJn'lJ~:;UlJ8Jn'lJC)lJ~m

ntJ~ml' 200,0001,657,200 -

~'oTIlJ~lJU,t11tmmlilJoilc1 200,0001,657,200 -

Qjn~tJ~'thnlJ CC;J:; mlJ~,)'i'lJ8JII

A Qjn~tJ~'tJ:;nlJ CC;J:; mlJ~nil'lJ8Jcit8

mlJu;)ufj 9,104,230 1

74,445,285 12,996,244107,686,881 !jjn~tJ~'tJ:;nlJ CC;;):; mlJ~C1il'lJ8JCit8

mlJU8ui5~m~ml' 9,104,23074,445,285 12,996,244107,686,881

B !jjn~tJ~'tJ:;nlJ CC;;J:; mlJ~m'lJ8Jcit8 mlJ6UtJ:;nlJ . 200,0001,657,200

1 !jjn~tJ~'tJ:;nlJ CC;J:; m1J'~n-il'lJ8Jcit8

mlJ5utI:;nlJ~mntJ~lli'l, - 200,0001,657,200

Qjn~u~'tJ:;nlJ CC;J:; mlJ~C1'i'1J8JlilJ

oiln 13,196,244 9,104,230109,344,081 74,445,285 r--­~4.:-. ur,lj

-

-

.', -

-

. ... :!, ~~

n:;nJJ.JlmJ: 8:;1JJ.JC11mJ: rI I'., .­~

\ ~" ~-!-.

'"I "

J 7

iJlIJ'1IJ8U iiJu~u, Lim Wai Hoong

lIJ~iJnJ,umucJu Qs,u;:Jumulolu

9 ]u, 2018

10

Page 9: EY...2016/12/31  · EY Ernst & Young Lao Co., Ltd. Tel . +856 21 455 077 6th Floor, Kolao Tower I Fax: +856 21 455078 23 Singha Road, Nongbone Village ey.com Building a better Sayseltha

.., n.., .,

Ul:::U'f1'U JJ'C;;JtJU CVOlCl ~'!2' O1JejCl~j

ltJ;m.Jj'lJmlJiJJlJmJj29jUilJC~'29j ~,;SUV~lJ~r15lJiii 31 UllJ;)' 2017

;;),unw

mv'inUl::uJvf/anfe;5D

tiJvfiu

e)veesdb tU:§,;Junm::n,

Eveqa

tiJvfiu

!2mmvi(J::§J.)

tiJvfiu

;;)DJ.)

tiJvfiu

Uamrn8lJ:::5uiii 1 .Dj118lJ 2016

rl,r;J~r1iiiW'UllJV

~mnuc3lJm:;!i\;)hJw,ullJV

cnulllJC3lJCC5!i\;)Cz.JW'UllJV ~;)lJi3r1~Jr.m8ml'CC;Jl1iJJlJ

100,121,729

-

-

--

205,770

-766,696

(718,185)

452

(1,795,138)

1,286,874

-

-

-

98,532,361

1,286,874

766,696 (718,185)

452 uamrn8u:::5uiii 31 Ulum 2017 100,121,729 254,733 (508,264) 99,868,198

11

J '" I 6 ~~ ~ c _ ,._ J

Page 10: EY...2016/12/31  · EY Ernst & Young Lao Co., Ltd. Tel . +856 21 455 077 6th Floor, Kolao Tower I Fax: +856 21 455078 23 Singha Road, Nongbone Village ey.com Building a better Sayseltha

..., n..., ., Ul~lm·mJ JJ'C;JUlJ CtJOlC"l ~,~, mJe)C"l~)

lu;m.Jj1umUU:iuccUj28jUluflUC9j (~ ) ~';JULJ~u~,,5uUl 31 U1U;)' 2017

:J7Un1V

tlfVW7U1::UJVf7SflCC;5D

UlJUCtfi7 ((I:J7

ejveestfiD'rUin5un(lf/::in

fiveqs

UlJUCtfi7 ((I:J7

f21(1tlfVi:J::idJJ

UlJUCtfi7 ((I:J7

:JDJJ

UlJUCtfi7 ((I:J7

tJsmqjsU::5UUl 1lJ)nSU 2016

n,'c;J~C1Ulllm/luLJ

~mnucJum)v'1;)'ctJlmULULJ

cnuiluCJucc 5v'1;)'c tJ w'uLULJ

~;)u13C1~:i).m8C1mcc;JniJ:iu

12,244,311

-

-

-(161,071)

25,164

-92,529

(86,675)

(275)

(219,535)

155,307

-

-2,888

12,049,940

155,307 92,529

(86,675)

(158,458)

usmqjsU::5UUl 31 U1U;)' 2017 12,083,240 30,743 (61,340) 12,052,643

C4 ~ UW'W8U WU~U, Lim Wai Hoong

w::i.Jn)'Un1UcJU QS'U;)Un1ULmU

U::fl8UQ];));):i)~U, ~tJtJ ;J,;)

9 Ilu, 2018

12

Page 11: EY...2016/12/31  · EY Ernst & Young Lao Co., Ltd. Tel . +856 21 455 077 6th Floor, Kolao Tower I Fax: +856 21 455078 23 Singha Road, Nongbone Village ey.com Building a better Sayseltha

LlJ;mJj'1JJ1~CC~CY1J~Cl

~';)Uuu'i~u~()5um 31 UlU.:l' 2017

;J1un11J

int;J/(l:m1!iiu)~mjhi8lJml1

81l18U

c7ncclf:81;'5u:

;mJi,t.a'mnum:jlJ CC;)~ fm~8J.J... ;)'U~'UC3lJCC5u'1;)hJ

ci1u1lUCJlJCC5~';)UUUC~U

11::CC:lC5lJS()~()m~,nmuci,ciiu

j'lJn8lJmlJiJJUCCtJj28j~U:JU Kn ~ ....CC;J:: O'lJ:lU lJmumClJlJj'lJ

(citJ.J~U)/U1();:)j28j ~ui3u -;]m... muci,ciluj'U

CJUC.hll~U1~U,mlJ8lJ

CJuij CC;)~ cJlJ~.:ljulJ,~m;;Jll

n,

UUn'j5U()8llCUUn'j5U

~Ui3U8UJ

[email protected]~lJ/(U1();:)j) oti3lJ .mmlJ ... c'millJj,lJ

c5lJcJm ";)~ 'JlJij.m U1~u,mU8U

'JlJC,h1l28j;;Jlln, ,,;)~ UUc18j ~j§lJJ ~m;;Jlln,

otc18j~j()8llCuun'ji,u

UUlalJ8lJj

n::cc:l'5uS()~mn '11l1/(~~~U)

nm::n,mlJci,ciilJj'U

nm::n1l1,U;Jjznu

;),ui,u~~u:aJ.JU() ,,;)~ liltJ~1l8U

11::":IC5lJSC1~C1m~'l1nC1~::n'Ul'j

ci,umu;)jznlJ

un

a::Ui

U1U

12.2

12.2

2017

iiJlJnu

1,286,874

1,982,225

766,696

(718,185)

3,317,610

30,836,003

(9,792,578)

96,982

249,553

(21,579,410)

918,033

(45,654)

216,574

4,217,113

(260,053)

(260,053)

13

:815u(;JU::CCc7

DlJUi 7 ]jlJ1

2016 t!l1 31

mlJD12016

iiJlJnu

(1,795,138)

1,556,189

205,770

-

(33,179)

(64,512,814)

(41,154,017)

(572,461 )

(623,857)

32,131,808

10,130,899

93,718

282,877

(64,257,026)

(8,901,401 )

18,901,401)

2017 lf7JUCtfi, (n;J1

155,307

239,226

92,529

(86,675)

400,387

3,721,458

(1,181,822)

11,704

30,063

(2,604,322)

114,500

(5,510)

22,430

508,888

(31,385)

(31,385)

:815u(;JU::CCc7

DlJUi 7 ]jlJ1

2016 t!l1 31

mlJD1 2016

lf7JUCtfi, (n;J1

(219,535)

190,313

25,164

-

(4,058)

(7,889,546)

(5,032,899)

(70,009)

(76,294)

3,929,535

1,238,951

11,461

34,595

(7,858,264)

(1,088,590)

11,088,590)

Page 12: EY...2016/12/31  · EY Ernst & Young Lao Co., Ltd. Tel . +856 21 455 077 6th Floor, Kolao Tower I Fax: +856 21 455078 23 Singha Road, Nongbone Village ey.com Building a better Sayseltha

ltJ;)'tJj'lJn~m:lc5lJ~C'l (~) ~,;sUDt1iSlJ::'Cl5lJUi 31 U\lJ~' 2017

in5u(;;)U::C((7

5lJm 7 fj1J1

:815u(;;)U::CCc7

5lJm 7 fj1J1

0(7 2016 UI131 2016 lfI131

8::tfi 2017 mlJD12016 2017 mlJD12016

;:J7un71J U1U tlJlJfju tlJlJfju lfIJUCt!i, ((7;;)1 lfIJUCt!i, ((7;;)1

fi(,l'l~Ji'Ul'jC;'lJn1lJC)lJ

C'jlJ;JJUilJllJmlJ~'J~J

n~CC~C)lJSCl~ClUi~mfim~Ji'Ul'j

19 100,121,729 12,244,311

Cl1lJn1lJC)U

iJjucctJj;lClUi~uc)uSCl CC:;)~ UljU

100,121,729 12,244,311

C6hC)lJSCl~ClUi 3,957,060 26,963,302 477,503 3,297,457

1Jm'1jjeClC"CC:;)nUjUC]UC11

26,963,302 3,297,457

c1'jtJ~CUlCl

C]USCl CC:;)~ UljUC6hC)U:lCl~U Ul1U

(43,321)

D 20 30,920,362 26,963,302 3,731,639 3,297,457

n~njJJ'tm.J:

iJW'W8lJ rulJ~lJ' Lim Wai Hoang

w~jJnJ'lJmlJc'jlJ 08'lJ~Un1lJlUH.J

9 DlJ, 2018

14