4
SUMMARY OF ADDITIONAL ITE S.No Description Total Amount A CIVIL WORK 25,246,708.04 B MISCELLANEOUS ITEMS 7,917,810.15 C ELECTRICAL 5,201,737.75 D PLUMBING 445,225.53 E Day Works 330,606.25 Total 39,142,087.72

Eot Cost Impact-2

Embed Size (px)

DESCRIPTION

Eot Cost Impact-2

Citation preview

Page 1: Eot Cost Impact-2

SUMMARY OF ADDITIONAL ITEMS FOR EOT

S.No Description Total Amount

A CIVIL WORK 25,246,708.04

B MISCELLANEOUS ITEMS 7,917,810.15

C ELECTRICAL 5,201,737.75

D PLUMBING 445,225.53

E Day Works 330,606.25

Total 39,142,087.72

Page 2: Eot Cost Impact-2

SUMMARY OF ADDITIONAL ITEMS FOR EOT

Remarks

Page 3: Eot Cost Impact-2

LIST OF ADDITIONAL ITEMS FOR EOT

S.No Description Unit Actual Qty Qty BOQ Difference Unit Rate Total Amount Remarks

A CIVIL WORK

1 Tuff Paver Sft 56,400.91 19,261.00 37,139.91 85.08 3,159,863.77

2 Over head water tank No 44.00 44.00 72,265.26 3,179,671.62

2a Water Proofing OHW Sft 4,400.00 - 4,400.00 327.04 1,438,961.40

3 Access Pannel Door No 52.00 - 52.00 11,343.43 589,858.36

4 UPVC Doors and Windows -

i Door -

Closet Door No 88.00 14.00 74.00 20,796.28 1,538,924.72

SD1 No 50.00 7.00 43.00 37,811.42 1,625,891.06

D No 16.00 2.00 14.00 33,084.99 463,189.86

D1 No 33.00 4.00 29.00 24,577.42 712,745.18

D4 No 35.00 5.00 30.00 16,069.85 482,095.50

ii Windows -

W-2a No 35.00 - 35.00 18,636.90 652,291.50

W-3a No 45.00 - 45.00 12,424.60 559,107.00

W-6a No 125.00 - 125.00 12,297.37 1,537,170.90

W-12 No 6.00 - 6.00 27,728.38 166,370.29

5 Back Filling -

i 6/4 plex Straight Cft 29,961.00 - 29,961.00 23.63 707,978.43

6 Insulated Tile Sft 36,082.03 - 36,082.03 145.48 5,249,214.36

7 Concrete Cutting SM 459.34 - 459.34 2,363.21 1,085,507.55

8 Core Cutting -

i 2" dIa No 33.00 - 33.00 1,400.65 46,221.45

ii 3" dIa No 34.00 - 34.00 1,745.05 59,331.53

iii 4" dIa No 22.00 - 22.00 2,089.44 45,967.68

iv 6" dIa No 7.00 - 7.00 2,878.55 20,149.85

9 Non Shrinkage Grout

i 4" dIa No 334.00 - 334.00 433.71 144,859.14

iii 1-1/2" dIa No 94.00 - 94.00 181.92 17,100.48

10 Sft 8,688.80 - 8,688.80 155.28 1,349,197.62

11 Concrete Fillet Rft 15,019.67 - 15,019.67 22.16 332,835.78

12 Clay Tile Sft 3,100.00 - 3,100.00 15.00 46,500.00

13 Terrace Railing NO 6.00 - 6.00 5,950.50 35,703.00

TOTAL (A) 25,246,708.04

B MISCELLANEOUS ITEMS

1 Boundry Wall -

i Type-1 Rm 350.00 259.70 90.30 4,253.79 384,117.24

ii Type-3 Rm 295.00 - 295.00 7,089.64 2,091,443.80

iii Variation 1 for BW VO1 - 1,025,107.47

iv Variation 2 for BW VO2 - 481,003.59

Light Weight Material on front terrace

Page 4: Eot Cost Impact-2

LIST OF ADDITIONAL ITEMS FOR EOT

S.No Description Unit Actual Qty Qty BOQ Difference Unit Rate Total Amount Remarks

2 Poly theen Sheet M2 3,353.35 - 3,353.35 70.90 237,752.44

3 Bitumen M2 3,353.35 - 3,353.35 614.44 2,060,431.71

4 Dismentling of block masonry M2 15.00 - 15.00 992.55 14,888.25

5 M2 1,957.99 - 1,957.99 614.44 1,203,064.31

6 Steel Door (4.5X8.25) No 17.00 - 17.00 24,705.96 420,001.34

TOTAL (B) 7,917,810.15

C ELECTRICAL

1 Armoured Cable Rft 5,879.04 - 5,879.04 708.96 4,168,004.77

2 Rft 5,642.97 - 5,642.97 89.66 505,949.05

3 Single core 25 mm2 (ECC) Rft 3,444.84 - 3,444.84 153.21 527,783.94

TOTAL (C) 5,201,737.75

D PLUMBING

1 upvc storm

i 8" Rft 92.24 - 92.24 960.90 88,633.74

2 Strainer No 54.00 - 54.00 3,405.89 183,918.06

3 Auto air vent 1/2" No 72 - 72 1,216.64 87,598

4 Manholes (2'x2') No 15 - 15 5,671.71 85,076

Total (D) 445,225.53

E Day Works

160,306.25

170,300.00

Total (E) 330,606.25

Total (A+B+C+D+E) 39,142,087.72

Cementation flexible water proofing

4 core 1.5 mm2 (Control Cable for video intercom)