Upload
muhammadiqbalmughal
View
215
Download
2
Embed Size (px)
DESCRIPTION
Eot Cost Impact-2
Citation preview
SUMMARY OF ADDITIONAL ITEMS FOR EOT
S.No Description Total Amount
A CIVIL WORK 25,246,708.04
B MISCELLANEOUS ITEMS 7,917,810.15
C ELECTRICAL 5,201,737.75
D PLUMBING 445,225.53
E Day Works 330,606.25
Total 39,142,087.72
SUMMARY OF ADDITIONAL ITEMS FOR EOT
Remarks
LIST OF ADDITIONAL ITEMS FOR EOT
S.No Description Unit Actual Qty Qty BOQ Difference Unit Rate Total Amount Remarks
A CIVIL WORK
1 Tuff Paver Sft 56,400.91 19,261.00 37,139.91 85.08 3,159,863.77
2 Over head water tank No 44.00 44.00 72,265.26 3,179,671.62
2a Water Proofing OHW Sft 4,400.00 - 4,400.00 327.04 1,438,961.40
3 Access Pannel Door No 52.00 - 52.00 11,343.43 589,858.36
4 UPVC Doors and Windows -
i Door -
Closet Door No 88.00 14.00 74.00 20,796.28 1,538,924.72
SD1 No 50.00 7.00 43.00 37,811.42 1,625,891.06
D No 16.00 2.00 14.00 33,084.99 463,189.86
D1 No 33.00 4.00 29.00 24,577.42 712,745.18
D4 No 35.00 5.00 30.00 16,069.85 482,095.50
ii Windows -
W-2a No 35.00 - 35.00 18,636.90 652,291.50
W-3a No 45.00 - 45.00 12,424.60 559,107.00
W-6a No 125.00 - 125.00 12,297.37 1,537,170.90
W-12 No 6.00 - 6.00 27,728.38 166,370.29
5 Back Filling -
i 6/4 plex Straight Cft 29,961.00 - 29,961.00 23.63 707,978.43
6 Insulated Tile Sft 36,082.03 - 36,082.03 145.48 5,249,214.36
7 Concrete Cutting SM 459.34 - 459.34 2,363.21 1,085,507.55
8 Core Cutting -
i 2" dIa No 33.00 - 33.00 1,400.65 46,221.45
ii 3" dIa No 34.00 - 34.00 1,745.05 59,331.53
iii 4" dIa No 22.00 - 22.00 2,089.44 45,967.68
iv 6" dIa No 7.00 - 7.00 2,878.55 20,149.85
9 Non Shrinkage Grout
i 4" dIa No 334.00 - 334.00 433.71 144,859.14
iii 1-1/2" dIa No 94.00 - 94.00 181.92 17,100.48
10 Sft 8,688.80 - 8,688.80 155.28 1,349,197.62
11 Concrete Fillet Rft 15,019.67 - 15,019.67 22.16 332,835.78
12 Clay Tile Sft 3,100.00 - 3,100.00 15.00 46,500.00
13 Terrace Railing NO 6.00 - 6.00 5,950.50 35,703.00
TOTAL (A) 25,246,708.04
B MISCELLANEOUS ITEMS
1 Boundry Wall -
i Type-1 Rm 350.00 259.70 90.30 4,253.79 384,117.24
ii Type-3 Rm 295.00 - 295.00 7,089.64 2,091,443.80
iii Variation 1 for BW VO1 - 1,025,107.47
iv Variation 2 for BW VO2 - 481,003.59
Light Weight Material on front terrace
LIST OF ADDITIONAL ITEMS FOR EOT
S.No Description Unit Actual Qty Qty BOQ Difference Unit Rate Total Amount Remarks
2 Poly theen Sheet M2 3,353.35 - 3,353.35 70.90 237,752.44
3 Bitumen M2 3,353.35 - 3,353.35 614.44 2,060,431.71
4 Dismentling of block masonry M2 15.00 - 15.00 992.55 14,888.25
5 M2 1,957.99 - 1,957.99 614.44 1,203,064.31
6 Steel Door (4.5X8.25) No 17.00 - 17.00 24,705.96 420,001.34
TOTAL (B) 7,917,810.15
C ELECTRICAL
1 Armoured Cable Rft 5,879.04 - 5,879.04 708.96 4,168,004.77
2 Rft 5,642.97 - 5,642.97 89.66 505,949.05
3 Single core 25 mm2 (ECC) Rft 3,444.84 - 3,444.84 153.21 527,783.94
TOTAL (C) 5,201,737.75
D PLUMBING
1 upvc storm
i 8" Rft 92.24 - 92.24 960.90 88,633.74
2 Strainer No 54.00 - 54.00 3,405.89 183,918.06
3 Auto air vent 1/2" No 72 - 72 1,216.64 87,598
4 Manholes (2'x2') No 15 - 15 5,671.71 85,076
Total (D) 445,225.53
E Day Works
160,306.25
170,300.00
Total (E) 330,606.25
Total (A+B+C+D+E) 39,142,087.72
Cementation flexible water proofing
4 core 1.5 mm2 (Control Cable for video intercom)