8/9/2019 elemental cost analysis report

1/3

Bil. Element % RM

1 Substructures 8.91 154,020.80

2 Superstructure 37.31 644,410.55

3 Finishes 13.39 231,297.10

4 Fitting and furnishing 0.34 6,032.93

5 Services 22.96 396,657.59

6 !terna" #$r%s 7.02 121,308.46

Total Building Cost 1,627,032.92

7 &re"i'inaries 4.24 73,305.49

8 ($ntingencies )"ess* +-

9 &r$visi$na" Su' 5.80 100,000.00

10 &ri'e c$st su' +-

TOTA CO!TRACT "#M 100 1,727,032.92

$cati$n / angi, Se"ang$r 

ear / 2003

r$ss F"$$r -rea/ 1,433 '

($st' /1,727,032.92

1,433= RM 1,205.19

($st inde! an 2003 / 101.10

1.1.  Cost o$ &o'osed Building

$cati$n / a'an niversiti

ear / 2014

r$ss F"$$r -rea/ 1500 '

($st nde! ac 2014/ 98.6

8/9/2019 elemental cost analysis report

2/3

i. Cost index:

cost index proposed

cost index analysis  x cost/m2(analysis)

98.6

101.1  x RM 1,205.19= RM 1,175.39

ii. Total Cost:

Cost /m2(analysis) x Gross Floor Area

 RM 1,175.9x 1500m2 = RM 1,763,077.67 

iii. Add 5% Preliminaries:

5

100  ! 1,763,077.67: 88,153.88

  : 88,153.88 ; 1,763,077.67

  :RM 1,()1,231.))

i. Add 3% Contin!en"#:

3

100  ! 1,851,231.55 : 55,536.95

  : 55,536.95; 1,851,231.55

  * RM 1,906,76(.)0

8/9/2019 elemental cost analysis report

3/3

. Add 5% $xternal or&:

5

100  ! 1,906,768.50: 95,338.42

  : 95,338.42; 1,906,768.50

  : RM 2,002,106.93

i. Total Constr'"tion Cost: RM (,00(,106.93

ii. Cost)m(:

¿ RM 2,002,106.93

1500

  : RM 1,33*.7*