109
_____________________________________________________________________________ New Jersey BPU Delaware Valley Regional High School Energy Audit Delaware Valley Regional High School LOCAL GOVERNMENT ENERGY AUDIT FOR NEW JERSEY BOARD OF PUBLIC UTILITIES October 2013 Prepared by: 6 Campus Drive Parsippany, NJ 07054 (973) 538-2120 CHA PROJECT NO. 27375

Delaware Valley Regional High School LOCAL … · 6 Campus Drive Parsippany, NJ 07054 ... locker rooms and mechanical rooms. Description of Occupancy: Delaware Valley Regional High

Embed Size (px)

Citation preview

_____________________________________________________________________________ New Jersey BPU – Delaware Valley Regional High School – Energy Audit

Delaware Valley Regional High School

LOCAL GOVERNMENT ENERGY AUDIT

FOR

NEW JERSEY BOARD OF PUBLIC UTILITIES

October 2013

Prepared by:

6 Campus Drive Parsippany, NJ 07054

(973) 538-2120

CHA PROJECT NO. 27375

_____________________________________________________________________________ New Jersey BPU – Delaware Valley Regional High School - Energy Audit

i

TABLE OF CONTENTS

EXECUTIVE SUMMARY .................................................................................................... 1 1.0

BUILDING INFORMATION AND EXISTING CONDITIONS ................................................ 3 2.0

2.1 Delaware Valley Regional High School .......................................................................................... 3

2.2 High School Transportation Building ............................................................................................ 7

UTILITIES ........................................................................................................................... 9 3.0

EPA PORTFOLIO MANAGER ...........................................................................................11 4.0

ENERGY CONSERVATION MEASURES ..........................................................................12 5.0

5.1 Building Envelope ........................................................................................................................ 12

5.1.1 ECM-1 Window Replacement ..................................................................................................... 12

5.2 HVAC Systems ............................................................................................................................. 13

5.2.1 ECM-2 Install Demand Control Ventilation (DCV) for Media Center and Cafeteria ................... 13

5.2.2 ECM-3 Replace Motors with Premium Efficiency Motors .......................................................... 14

5.2.1 ECM-TB1 Replace Propane Furnace and DX Unit in Office ......................................................... 14

5.3 Control Systems .......................................................................................................................... 15

5.3.1 ECM-4 Repair the Existing DDC System to Utilize Nighttime Temperature Setback .................. 15

5.4 Domestic Hot Water System ....................................................................................................... 16

5.4.1 ECM-5 Insulate DHW Piping ....................................................................................................... 16

5.5 Kitchen Equipment ...................................................................................................................... 16

5.5.1 ECM-6 Install Kitchen Hood Controller ....................................................................................... 16

5.5.2 ECM-7 Install Walk-in Cooler / Freezer Controls ........................................................................ 17

5.5.3 ECM-8 Install Vending Misers ..................................................................................................... 17

5.6 Plumbing Systems ....................................................................................................................... 18

5.7 Lighting/Electrical Systems ......................................................................................................... 18

5.7.1 ECM-L1 Lighting Replacement / Upgrades ................................................................................. 18

5.7.2 ECM-L2 Install Lighting Controls (Occupancy Sensors) .............................................................. 19

5.7.3 ECM-L3 Lighting Replacements with Controls (Occupancy Sensors) ......................................... 19

PROJECT INCENTIVES ....................................................................................................21 6.0

6.1 Incentives Overview .................................................................................................................... 21

6.1.1 New Jersey Smart Start Program ................................................................................................ 21

_____________________________________________________________________________ New Jersey BPU – Delaware Valley Regional High School - Energy Audit

ii

6.1.2 Direct Install Program ................................................................................................................. 21

6.1.3 New Jersey Pay For Performance Program (P4P) ....................................................................... 22

6.1.4 Energy Savings Improvement Plan (ESIP) ................................................................................... 24

ALTERNATIVE ENERGY SCREENING EVALUATION .....................................................25 7.0

7.1 Solar ............................................................................................................................................ 25

7.1.1 Photovoltaic Rooftop Solar Power Generation .......................................................................... 25

7.1.2 Solar Thermal Hot Water Generation......................................................................................... 26

7.2 Demand Response Curtailment .................................................................................................. 27

CONCLUSIONS & RECOMMENDATIONS ........................................................................28 8.0

APPENDICES A Utility Usage Analysis i. List of Third Party Energy Suppliers

B Equipment Inventory C ECM Calculations and Cost Estimates D New Jersey BPU Incentive Programs i. Smart Start ii. Direct Install iii. Pay For Performance Incentive Program (P4P) iv. Energy Savings Improvement Plan (ESIP) E Photovoltaic (PV) Solar Power Generation Analysis F EPA Portfolio Manager

_____________________________________________________________________________ New Jersey BPU – Delaware Valley Regional High School - Energy Audit

iii

REPORT DISCLAIMER

This audit was conducted in accordance with the standards developed by the American Society of Heating, Refrigerating, and Air-Conditioning Engineers (ASHRAE) for a Level II audit. Cost and savings calculations for a given measure were estimated to within ±20%, and are based on data obtained from the owner, data obtained during site observations, professional experience, historical data, and standard engineering practice. Cost data does not include soft costs such as engineering fees, legal fees, project management fees, financing, etc. A thorough walkthrough of the school was performed, which included gathering nameplate information and operating parameters for all accessible equipment and lighting systems. Unless otherwise stated, model, efficiency, and capacity information included in this report were collected directly from equipment nameplates and /or from documentation provided by the owner during the site visit. Typical operation and scheduling information was obtained from interviewing staff and spot measurements taken in the field.

New Jersey BPU – Delaware Valley Regional High School - Energy Audit 1 | P a g e

EXECUTIVE SUMMARY 1.0

This energy audit was performed by CHA in connection with the New Jersey Board of Public Utilities’ Local Government Energy Audit (LGEA) Program for Delaware Valley Regional High School and High School Transportation Building. The purpose of this report is to identify energy savings opportunities associated with major energy consumers and inefficient practices. This report details the results of the energy audit conducted for the buildings listed in Table 1: Table 1: Buildings Evaluated:

Building Name Address Square

Feet Construction

Date

Delaware Valley Regional High School

19 Senator Stout Rd Frenchtown, NJ 08825

190,000 1957

High School Transportation Building

19 Senator Stout Rd Frenchtown, NJ 08825

5,000 1984

The potential annual energy cost savings and simple payback for the recommended ECMs is show below in Table 2. The overall savings, cost and payback for all ECM’s is shown in Table 3. The potential annual energy cost savings and simple payback for ECMs are shown in Section 5.0. Each individual measure’s annual savings are dependent on that measure alone, there are no interactive effects calculated. There are three options shown for Lighting ECM savings; only one option can be chosen. Incentives shown (if any) are based only on the SmartStart Incentive Program. Each measure recommended by CHA typically has a simple payback period of 15 years or less to be consistent with the requirements of the Energy Savings Improvement Plan (ESIP) which has a maximum payback period of 15 years. Occasionally, we will recommend an ECM that has a longer payback period, based on the need to replace that piece(s) of equipment, such as a boiler for example. Table 2: Total Recommended ECM Savings per Building

Building Name Total

Savings* Payback

Delaware Valley Regional High School

$48,297 4.3

High School Transportation Building

$311 9.3

*Recommended measures only

New Jersey BPU – Delaware Valley Regional High School - Energy Audit 2 | P a g e

Table 3: Summary of Energy Conservation Measures

Hig

h S

ch

ool

Tra

nsport

ation

Bld

g EC

M #

Energy Conservation

Measure

Est. Costs

($)

Est. Savings ($/year)

Payback w/o

Incentive

Potential Incentive

($)*

Payback w/

Incentive Recommended

X 1 Window

Replacement 387,100 3,394 >15 0 >15

X 2 Install DCV on

AHUs 12,410 19,221 0.6 0 0.6 X

X 3 Motor

Replacement 7,670 513 15.0 0 15.0 X

X TB1

Replace Old AHU with

Higher Efficiency AHU

11,700 509 >15 768 >15

X 4

Repair the Existing DDC

System to Utilize

Nighttime Temperature

Setback

45,224 8,828 5.1 0 5.1 X

X 5 Insulate DHW

Pipes 1,094 838 1.3 0 1.3 X

X 6 Install Melink

Kitchen Exhaust

25,571 223 >15 0 >15

X 7

Install Cooltrol on Walk-in

Freezers and Refrigerators

29,639 2,470 12.0 900 11.6 X

X 8

Install Vending Misers on Vending

Machines

668 529 1.3 0 1.3 X

X L1

Lighting Replacements

/ Upgrades

74,062 4,868 >15 7,530 13.7

X 540 82 6.4 0 6.4

X L2

Install Lighting Controls

51,030 12,112 4.2 6,615 3.7

X 2,700 226 11.9 350 10.4

X L3

Lighting Replacements with Controls

125,092 15,897 7.9 14,145 7.0 X

X 3,240 308 10.5 350 9.4 X

New Jersey BPU – Delaware Valley Regional High School - Energy Audit 3 | P a g e

BUILDING INFORMATION AND EXISTING CONDITIONS 2.0

2.1 Delaware Valley Regional High School

Address: 19 Senator Stout Rd Frenchtown, NJ 08825 Gross Floor Area: 190,000 ft2

Number of Floors: One Year Built: 1957 with addition in 1964, 1978 and 2004 Description of Spaces: Classrooms, labs, a band room, offices, a media center (library), an auditorium, a dining hall, kitchen, storage rooms, toilet rooms, gymnasiums, locker rooms and mechanical rooms. Description of Occupancy: Delaware Valley Regional High School has 966 students and 273 school staff members. Number of Computers: This building has about 200 computers. Building Usage: Hours of operation in this building vary with school year and events. The typical operational of this building is 88 hours per week.

Building Envelope Construction Materials: Concrete masonry blocks with no additional insulation Façade: Brick veneer Roof Type: Flat roof comprised of structural-steel, insulation layer and a black waterproof membrane. The roof appears to be in good condition. Windows: Single pane windows with aluminum frames, in fair condition and some double pane windows with aluminum frames are used in E classrooms section and new gym area. Exterior Doors: Aluminum framed doors with single pane windows. Seals around the doors were in good condition at the time of the field visit.

New Jersey BPU – Delaware Valley Regional High School - Energy Audit 4 | P a g e

Heating Ventilation & Air Conditioning (HVAC) Systems Heating Systems: There are four (4) fuel oil fired boilers serving the Delaware Valley Regional High School building. Three Weil-McLain heating hot water boilers installed in 2007 is rated for 30 gallon/hr fuel oil input and a gross output of 3,480 MBH. One 1979 vintage H.B. Smith boiler is used as a backup heat source only. This boiler has a rated 30.1 gallon/hr oil input and 3,217.4 MBH output. It was noted that this boiler only runs a couple of times a year for testing. The heating hot water (HHW) loop is a primary-secondary loop configuration. Each boiler has its own primary inline pump. HHW is circulated to the building by two HHW pumps driven by 40 HP Marathon electric motors each equipped with Danfoss VFDs. The media center, a few of the classrooms, labs, gymnasiums, auditorium, kitchen and cafeteria are heated by using VAV boxes having HHW reheat coils supplied with air from either roof top units (RTUs) or air handling units (AHUs). The majority of the classrooms and offices are heated by HHW fin-tube radiation and unit hot water ventilators. HHW cabinet heaters are widely used in the hallways and HHW unit heaters are used in the mechanical room. Cooling Systems: Delaware Valley Regional High School building is provided with cooling from decentralized DX units including RTUs, AHUs and window units. Eleven York RTUs and one American Standard Inc RTU are used to cool labs, band room and some classrooms. AHU-1 manufactured by York is designated to cool the library. AHU-2 and 3 are used to cool the kitchen and cafeteria. The classrooms and offices that are not cooled by RTUs or AHUs are cooled by small window units. There are about 45 window units used in this building. The details of the RTUs and AHUs are listed below:

AHU/RTU No.

Manufacturer

Cooling Capacity (ton)

Serving Area

RTU-1 York 5 ton cooling Classroom B101

RTU-2 York 5 ton cooling Classroom B109

RTU-3 York 5 ton cooling Classroom B111

RTU-4 York 5 ton cooling Classroom C105

RTU-5 York 6 ton cooling Classroom C107

RTU-6 York 5 ton cooling Classroom C111

RTU-7 York 20 ton cooling Classroom E108 E110 and hallway

near E108 and 110

RTU-8 York 20 ton cooling Classroom E107 109 and 111, also the hallway near these classrooms

RTU-9 York 15 ton cooling Classroom D125A, D126, D127 D119

and D121

RTU-10 York 15 ton cooling B97 Band Room

RTU-11 York 8.5 ton cooling Classroom B98 and 99

New Jersey BPU – Delaware Valley Regional High School - Energy Audit 5 | P a g e

RTU-A American

Standard Inc 4 ton cooling

Office A100 and the small rooms attached to it

AHU-1 York Unknown Media Center (Library)

AHU-2 York Unknown Cafeteria

AHU-3 Trane Unknown Kitchen and Part of the Cafeteria

Ventilation Systems: The high school is ventilated by twelve (12) York RTUs, three (3) AHUs and classroom unit ventilators. The air flow quantities of the RTUs and AHUs were obtained from mechanical drawings. Each unit vent has four (4) fans driven by a 0.2 kW motor and has a rated air flow of 1,250 CFM including 420 CFM minimum outdoor air. The supply CFM and outdoor air (O.A) CFM of the RTUs and AHUs are shown in the table below:

AHU No. Supply CFM Outdoor Air CFM Serving Area

RTU-1 1,500 645 Classroom B101

RTU-2 1,500 600 Classroom B109

RTU-3 1,500 600 Classroom B111

RTU-4 1,500 540 Classroom C105

RTU-5 1,400 568 Classroom C107

RTU-6 1,200 565 Classroom C111

RTU-7 7,000 1,950 Classroom E108 E110 and hallway

near E108 and 110

RTU-8 7,050 1,575 Classroom E107 109 and 111, also the hallway near these classrooms

RTU-9 5,000 1,700 Classroom D125A, D126, D127

D119 and D121

RTU-10 4,500 1,600 B97 Band Room

RTU-11 3,820 960 Classroom B98 and 99

RTU-A Unknown Unknown Office A100 and the small rooms

attached to it

AHU-1 7,700 3,900 Media Center (Library)

AHU-2 11,100 6,000 Cafeteria

AHU-3 Unknown Unknown Kitchen and Part of the Cafeteria

New Jersey BPU – Delaware Valley Regional High School - Energy Audit 6 | P a g e

Exhaust Systems: There are 80 exhaust fans of various sizes used to exhaust air from restrooms, storage areas, locker rooms, kitchen, conference rooms, woodshop and labs. However, the CFMs of these exhaust fans were unknown. These exhaust fans run 24/7.

Controls Systems The high school building has two (2) control systems: The boilers, RTUs and AHUs are currently controlled by an Auto-Matrix DDC system. The unit ventilators, fin-tube radiation and cabinet heaters are controlled by the old pneumatic control system. The Auto-Matrix DDC system was installed by Peterson Service Company. The DDC system resets the HHW temperature from 180 oF to 140 oF according to outdoor air temperature to reduce energy consumption of the boilers. The DDC system maintains the room temperature at 70 oF all the time regardless of the occupancy level. After discussion with facility staff, it was noted that night time setback program was not working properly. The AHUs and RTUs were shut down when the night time temperature was programmed which causes indoor temperature fluctuating too much at night. Therefore, nighttime temperature setback program was not used in the DDC system. Compressed air for the pneumatic system is provided by a single air compressor driven by two (2) 3 HP motors.

Domestic Hot Water Systems The building is served by one (1) oil fired Burnham domestic hot water heater. This heater has a rated 770 MBH energy input and 616 MBH energy output which results in a nameplate efficiency of 80%. The DHW is stored in an approximately 400 gallon storage tank. DHW is heated to 160 oF by the water heater and supplied to the storage tank to maintain the water temperature at 120 oF.

Kitchen Equipment The kitchen has a 2’x 10’ hood for exhausting deep fryers and grills. The kitchen has two electric deep fryers, one (1) electric Groen kettle, five (5) ovens and a dishwasher. The kitchen devices have energy star rating on them and are still in good shape. The kitchen also has two (2) 8’x6’ walk-in freezers and two (2) 8’x6’ walk-in refrigerators.

Plumbing Systems Delaware Valley Regional High School uses well water instead of city water. Some of the bathrooms plumbing fixtures were upgraded to low flow fixtures in the past few years after discussion with facility staff.

Lighting / Electrical Systems The high school building has a mixture of T-5, T-8 fluorescent lighting, compact fluorescent lights (CFL), halogen spot lights and some metal halides. The majority lighting fixtures in the building are T8 fluorescent fixtures. High intensity T-5s were observed in old gym and new gym. However, some low efficiency incandescent lights were observed to be used in auditorium and metal halides were used in the wrestling room. The majority of the lights are controlled by wall switches. The outdoor lights include incandescent lights, high pressure sodium lights, metal halides and a few mercury vapor lights. Most of the outdoor lights are currently controlled by timers. Some of the outdoor lights are controlled by photocell sensors. The rest of the lights are controlled by switches.

New Jersey BPU – Delaware Valley Regional High School - Energy Audit 7 | P a g e

2.2 High School Transportation Building

Address: 19 Senator Stout Rd Frenchtown, NJ 08825 Gross Floor Area: 5,000 ft2

Number of Floors: Two Year Built: 1984 Description of Spaces: Bus garage. Description of Occupancy: The building includes a school bus garage and offices. Typically there are five people working in this building. Number of Computers: This building has five computers for the office staff. Building Usage: Typical operational hours of this building are 40 hours per week.

Building Envelope Construction Materials: Concrete masonry blocks with no additional insulation Façade: Brick veneer Roof Type: Pitched roof with shingles. The roof has a R-30 batt insulation layer. The roof is in good condition. Windows: Double pane windows with aluminum frames that appeared to be in good condition. Exterior Doors: The building has steel doors to the office and garage roll up doors to the garage. Seals around the doors were in good condition at the time of the field visit.

Heating Ventilation & Air Conditioning (HVAC) Systems Heating Systems: Heating in the 1st and 2nd floor office areas is provided by a Lennox propane fired furnace. This furnace has a rated heating input of 150 MBH. The heated air is distributed to office by constant speed fan. The garage area is heated by two (2) Modine propane fired unit heaters: the capacity of the one in the garage room is unknown due to the inaccessibility to the nameplate and the unit in the garage storage room has a rated energy input of 50 MBH and output of 40.5 MBH which results in a nameplate efficiency of 81%.

New Jersey BPU – Delaware Valley Regional High School - Energy Audit 8 | P a g e

Cooling Systems: Only the office area in this building is cooled. The same Lennox furnace is equipped with a DX cooling coil and remote condensing unit. The Lennox DX cooling unit (model C16-51-1FF) has a rated cooling capacity of 4 ton. The conditioned air is distributed to the 1st and 2nd floor office at a constant speed through a ducted distribution system. Ventilation Systems: The Lennox furnace has an outside air intake and provides a fixed amount of ventilation air for this building. The amount of the outdoor air intake is unknown. Exhaust Systems: This building utilizes exhaust fans for restrooms exhaust.

Controls Systems The building is controlled by individual 24 volt thermostats. The HVAC units are turned on and off manually by staff working in this building.

Domestic Hot Water Systems A small electric DHW heater is used to provide DHW for the restrooms.

Kitchen Equipment There is no kitchen in the Transportation Building.

Plumbing Systems Transportation Building also use well water tapped from the high school. Regular flow plumbing fixtures were used in the two restrooms.

Lighting / Electrical Systems The bus garage has a mixture of T-8, T-12 fluorescent lighting and compact fluorescent lights (CFL). The majority lighting fixtures in the building are T8 fluorescent fixtures. A couple of low efficiency T-12s were observed for the garage working desk illumination. Also, some CFL lights are used in the 2nd floor office rooms.

New Jersey BPU – Delaware Valley Regional High School - Energy Audit 9 | P a g e

UTILITIES 3.0

Utilities in the high school building include electricity and fuel oil. Electricity is supplied and delivered by Jersey Central Power & Light. Fuel oil is currently delivered by Allied Oil LLC. Allied Oil LLC delivers 7,500 gallons #2 fuel oil each time and the fuel oil tank was filled nine times in the 2012-2013 heating season. The Transportation Building shares the same electric meter with the high school and uses propane supplied by Suburban Propane for heating. Delaware Valley Regional High School uses well water for the including the Transportation Building. The electricity usage of each building is calculated by the assumption that the electric usage is proportional to the square footage of the building. The electricity usage and fuel oil usage in 2012-2013 year for the buildings were as follows:

Table 2: Actual Cost & Site Utility Usage

Electric

School Name

Annual Usage

Annual Cost

Blended Rate

Consumption Rate

Peak Demand

Demand Rate

Unit kWh $ $/kWh $/kWh kW $/kW

Delaware Valley

Regional High School

1,607,108 196,465.73 0.12 0.10 525.86 5.76

Transportation Building 42,292 5,170.15 0.12 0.10 13.84 5.76

Blended Rate: Average rate charged determined by the annual cost / annual usage Supply Rate: Actual rate charged for electricity usage in kWh Demand Rate: Rate charged for actual electrical demand in kW

Fuel Oil

School Name Annual Usage Annual Cost Rate

Unit gallon $ $/gallon Delaware Valley Regional

High School 67,500 227,332.59 3.37

Propane

School Name Annual Usage Annual Cost Rate

Unit gallon $ $/gallon

Transportation Building 2,975 7,421.93 2.49

See Appendix A for a detailed utility analysis.

New Jersey BPU – Delaware Valley Regional High School - Energy Audit 10 | P a g e

Figure 1: Annual High School Energy Usage Figure 2: Annual High School Energy Cost

Figure 3: Annual Bus Garage Energy Usage Figure 4: Annual Bus Garage Energy Cost

Under New Jersey’s energy deregulation law, the supply portion of the electric (or natural gas) bill is separated from the delivery portion. The supply portion is open to competition, and customers can shop around for the best price for their energy suppliers. The electric and natural gas distribution utilities will still deliver the gas/electric supplies through their wires and pipes – and respond to emergencies, should they arise – regardless of where those supplies are purchased. Purchasing the energy supplies from a company other than your electric or gas utility is purely an economic decision; it has no impact on the reliability or safety of the service. Additional information on selecting a third party energy supplier is available here: http://www.state.nj.us/bpu/commercial/shopping.html. See Appendix A for a list of third-party energy suppliers licensed by the Board of Public Utilities to sell within the building’s service area.

Electricity

45% Fuel Oil 55%

Total Annual Energy Usage (kBtu)

Electricity

46%

NG 54%

Total Annual Energy Cost ($)

Electricity

35%

Propane

65%

Total Annual Energy Usage (kBtu)

Electricity

41%

Propane

59%

Total Annual Energy Cost ($)

New Jersey BPU – Delaware Valley Regional High School - Energy Audit 11 | P a g e

EPA PORTFOLIO MANAGER 4.0

The EPA Portfolio Manager benchmarking tool was used to assess the building’s energy performance. Portfolio Manager provides a site and source Energy Use Intensity (EUI), as well as an Energy Star performance rating for qualifying building types. The EUIs are provided in kBtu/ft2/year, and the performance rating represents how energy efficient a building is on a scale of 1 to 100, with 100 being the most efficient. In order for a building to receive and Energy Star label, the energy benchmark rating must be at least 75. As energy use decreases from implementation of the proposed measures, the Energy Star rating will increase. The site EUI is the amount of heat and electricity consumed by a building as reflected in utility bills. Site energy may be delivered to a facility in the form of primary energy, which is raw fuel burned to create heat or electricity, such as natural gas or oil; or as secondary energy, which is the product created from a raw fuel such as electricity or district steam. To provide an equitable comparison for different buildings with varying proportions of primary and secondary energy consumption, Portfolio Manager uses the convention of source EUIs. The source energy also accounts for losses incurred in production, storage, transmission, and delivery of energy to the site, which provide an equivalent measure for various types of buildings with differing energy sources. The results of the Portfolio Manager benchmarking tool are contained in the table below.

Building Site EUI kBtu/ft2/yr Source EUI Btu/ft

2/yr

Energy Star Rating (1-100)

Delaware Valley Regional High School &

Transportation Building 52 115.6 59

The building has an above average site EUI. By implementing the measures discussed in this report, it is expected that the EUI can be further reduced and the Energy Star Score increased. The Portfolio Manager account can be accessed by entering the username and password shown below at the login screen of the Portfolio Manager website (https://www.energystar.gov/istar/pmpam/). A full EPA Energy Star Portfolio Manager Report is located in Appendix F. The user name and password for the building’s EPA Portfolio Manager Account has been provided to Mattie O’Brien, Facilities Manager.

New Jersey BPU – Delaware Valley Regional High School - Energy Audit 12 | P a g e

ENERGY CONSERVATION MEASURES 5.0

Energy conservation measures (ECM’s) are energy savings recommendations that typically require a financial investment. Energy savings can be in the form of:

electrical demand (KW=kilowatts),

electrical usage (KWh=Kilowatt-hour),

natural gas (Therms=100,000 BTU),

propane gas (Gallons=91,650 BTU),

#2Fuel Oil (Gallons =139,000 Btu), and

water (KGAL=1,000 gallons). These recommendations are influenced by the time period that it takes to “break even” referred to as “Simple Payback”. Simple payback is calculated by dividing the cost of implementing the ECM by the energy cost savings (in dollars) of that ECM. Another financial indicator of the performance of a particular ECM is the Return on Investment or ROI. Two other financial analyses included in this report are Internal Rate of Return (IRR) and Net Present Value (NPV). Internal Rate of Return is the discount rate at which the present value of a project costs equals the present value of the project savings. Net Present Value is the difference between present value of an investment’s future net cash flows and the initial investment. If the NPV equals “0”, the project would equate to investing the same amount of dollars at the desired rate. NPV is sometimes referred to as Net Present Worth. These values are provided in the summary in Appendix C.

5.1 Building Envelope The following are ECMs associated with Building Envelope.

5.1.1 ECM-1 Window Replacement This measure looks at replacing the old single pane windows in the cafeteria which are original to the building with double pane windows that have better seals and insulation. Replacement of these windows will result in a reduction of the buildings heating loads, therefore, resulting in natural gas savings. Energy savings of this measure were calculated by estimating the reduction in the heat transfer loss and the infiltration rate through the windows. The U value of the windows will be reduced from 0.60 Btuh/SF/oF to 0.40 Btuh/SF/oF and the infiltration factor is reduced from 0.20 CFM/LF to 0.10CFM/LF after upgrading the windows to double glazed windows with better seals. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:

New Jersey BPU – Delaware Valley Regional High School - Energy Audit 13 | P a g e

Budgetary

Annual Utility Savings Total Potential Payback Payback

Building Name Cost Savings ROI Incentive* (without (with

Electricity Fuel Oil Incentive) Incentive)

$ kW kWh Gallons $ $ Years Years

High School 387,100 0.0 1,151 966 3,394 (0.7) 0 >15 >15

* Does not qualify for Incentive from the New Jersey SmartStart Program. See section6.0 for other incentive opportunities.

Expected Life: 30 years

Lifetime

Savings: 34,544 kWh 28,982 gallons

$101,826

This measure is not recommended due to long payback period.

5.2 HVAC Systems The following are ECMs associated with the HVAC Systems

5.2.1 ECM-2 Install Demand Control Ventilation (DCV) for Media Center and Cafeteria

The Media Center (Library) has one (1) dedicated DX cooling air handling unit (AHU-1) with heating hot water heat, the Cafeteria also has one dedicated DX cooling air handing unit (AHU-2) with heating hot water heat. AHU-1 has a total of rated 7,700 CFM supply air including 3,900 CFM outdoor air which results in a 51% outdoor air. AHU-2 has a rated 11,100 CFM supply air including 6,000 CFM outdoor air which results in a 54% of outdoor air. The ventilation rate of these AHUs is very high. It is believed that these two (2) AHUs are designed to provide ventilation based on maximum occupancy. Maximum occupancy occurs infrequently and by reducing the amount of ventilation, energy savings will occur. Installation of carbon dioxide (CO2) sensors will allow for a reduction of outside air during periods of low occupancy. The quantity of ventilation air will be based on maintaining an acceptable CO2 level in the space as an indicator of indoor air quality. A limit of 1000 PPM of CO2 is recommended in ASHRAE Standard 62-2010, Ventilation for Acceptable Indoor Air Quality. Sensors will be installed to measure the building air CO2 concentration, and the control sequence of operation changed. During unoccupied periods, the outside air dampers should be closed. Bin weather data was utilized to obtain the annual operating hours required to maintain the current setpoint of 70°F. The BTU/Hr rating is calculated from the outdoor air (OA) conditions and air flow CFM (Cubic Feet per Minute). It is assumed that installing the controls will reduce the amount of OA to be conditioned by 20%. The annual thermal usage was estimated. The energy saving is the difference in natural gas usage for heating and electrical energy used for cooling. It should be noted that the percentage of the outdoor air in this calculation is based on the mechanical drawings. A more indepth energy study is recommended to calculate the energy savings based on the measured CFM of outdoor air and the fans running hours. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:

New Jersey BPU – Delaware Valley Regional High School - Energy Audit 14 | P a g e

Budgetary Annual Utility Savings

Total Potential Payback Payback Building Name Cost Savings ROI Incentive* (without (with

Electricity Fuel Oil Incentive) Incentive)

$ kW kWh Gallons $ $ Years Years

High School 12,410 0.0 50,525 3,877 19,221 22.2 0 0.6 0.6

* Does not qualify for Incentive from the New Jersey SmartStart Program. See section 6.0 for other incentive opportunities.

Expected Life: 15 years

Lifetime

Savings: 757,870 kWh 58,152 gallons

$288,317

5.2.2 ECM-3 Replace Motors with Premium Efficiency Motors

The HHW pump motors observed while onsite were not premium efficiency motors. It is suggested to replace them with premium efficiency motors. The total savings of this measure comes from motor efficiency improvement. Savings from replacing the motors with premium efficiency motors were calculated first by using the efficiency of each motor to get the actual electric demand drawn by the motor and then multiplying them with load percentage and run hours. Implementation of this measure will require installation of premium efficiency motors. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:

Budgetary

Annual Utility Savings Total Potential Payback Payback

Building Name Cost Savings ROI Incentive* (without (with

Electricity Fuel Oil Incentive) Incentive)

$ kW kWh Gallons $ $ Years Years

High School 7,670 1.4 3,430 0 513 0.0 0 15 15

* Does not qualify for Incentive from the New Jersey SmartStart Program. See section 6.0 for other incentive opportunities.

Expected Life: 15 years

Lifetime

Savings: 51,449 kWh 0 gallons

$7,692

5.2.1 ECM-TB1 Replace Propane Furnace and DX Unit in Office

The Propane furnace located in the 2nd floor office closet serves the office space in the Transportation Building. The propane furnace and DX unit are older and near the end of their useful life. It is recommended that the furnace and DX cooling system (coil and condensing units) be replaced through attrition with higher energy efficient equipment. This ECM assesses the replacement of the furnace and DX cooling system with equally sized, higher efficiency units. The total energy savings is the sum of propane savings and electric energy savings.

New Jersey BPU – Delaware Valley Regional High School - Energy Audit 15 | P a g e

The assumption of this calculation is that the operating hours and capacity stays the same. The energy savings occurs from operating higher efficiency units than the existing. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:

Budgetary Annual Utility Savings Total Potential Payback Payback

Building Name Cost Savings ROI Incentive* (without (with

Electricity Propane Incentive) Incentive)

$ kW kWh Gallons $ $ Years Years

Transportation Building (TB)

11,700 0.0 1,377 137 509 (0.1) 768 >15 >15

* Incentive shown is per the New Jersey SmartStart Program. See section 6.0 for other incentive opportunities.

Expected Life: 20 years

Lifetime Savings: 27,541 kWh 2,742 gallons

$10,188

5.3 Control Systems The following are ECMs associated with the Controls Systems.

5.3.1 ECM-4 Repair the Existing DDC System to Utilize Nighttime Temperature Setback

The high school has an Auto-Matrix DDC control system to controls the RTUs, AHUs and HVs. The nighttime temperature setback feature is not working properly. In discussions with facility staff, it was stated that when the nighttime temperature setback was implemented the AHUs, RTUs and HVs would turn off rather than cycle and the indoor temperature could not be controlled in the desired range. It is suggested that School District contact the Auto-Matrix DDC service provider Person Service Company (PSC) to re-program the night temperature feature such that the units cycle to maintain a lower temperature during unoccupied times. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:

Budgetary

Annual Utility Savings Total Potential Payback Payback

Building Name Cost Savings ROI Incentive* (without (with

Electricity Fuel Oil Incentive) Incentive)

$ kW kWh Gallons $ $ Years Years

High School 45,224 0.0 32,142 1,457 8,828 1.9 0 5.1 5.1

* Does not qualify for Incentive from the New Jersey SmartStart Program. See section 6.0 for other incentive opportunities.

Expected Life: 15 years

Lifetime Savings: 482,132 kWh 21,853 gallons

$132,419

New Jersey BPU – Delaware Valley Regional High School - Energy Audit 16 | P a g e

5.4 Domestic Hot Water System The following are ECMs associated with the Domestic Hot Water Systems.

5.4.1 ECM-5 Insulate DHW Piping Some domestic hot water (DHW) piping connecting the water heater and storage tank in the boiler room are currently not insulated. The heater supplies 160 oF hot water to the storage tank and the temperature of domestic hot water in the tank is reduced to 120 oF due to water mixing and heat loss. The surface temperature of these pipes is about 150 oF. Adding insulation to the domestic hot water pipes will reduce energy usage and improve efficiency of the steam boiler. The energy saving calculation for this measure quantifies the heat loss from DHW pipe surfaces. It is estimated that the uninsulated domestic hot water pipe surface

temperature is around 150 F. The difference between the heat loss before the insulation and after the insulation is the energy saving for this measure. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:

Budgetary

Annual Utility Savings Total Potential Payback Payback

Building Name Cost Savings ROI Incentive* (without (with

Electricity Fuel Oil Incentive) Incentive)

$ kW kWh Gallon $ $ Years Years

High School 1,094 0.0 0 249 838 14.3 0 1.3 1.3

* Does not qualify for Incentive from the New Jersey SmartStart Program. See section 6.0 for other incentive opportunities.

Expected Life: 20 years

Lifetime Savings: 0 kWh 4,975 gallons

$16,755

5.5 Kitchen Equipment

5.5.1 ECM-6 Install Kitchen Hood Controller The kitchens in the High School contain exhaust hoods that are ventilated by exhaust fans located on the roof. The capacity and efficiency of the motors were not available at the time of the site visit so airflow capacity was estimated in the calculations. Currently, the kitchen hoods are controlled manually by kitchen staff which may result in the hood fans operating more than required to exhaust heat and smoke. Installing a Melink® hood control system is evaluated. Upon activation of the Melink® system, the hood lights will turn on and the fans reach a preset minimum speed of 10 and 50 percent. When cooking appliances are turned on, the fan speed will increase based on temperature sensed in the exhaust duct. During actual cooking, an optical sensor will sense particulates entering the hood and the speed will increase to 100 percent until smoke and heat are removed.

New Jersey BPU – Delaware Valley Regional High School - Energy Audit 17 | P a g e

Energy saving is calculated from reduction of exhaust fan speed and the amount of conditioned air diffused from other heated rooms. The implementation cost and savings related to this ECM are presented in Appendix C and summarized as follows:

Budgetary

Annual Utility Savings Total Potential Payback Payback

Building Name Cost Savings ROI Incentive* (without (with

Electricity Fuel Oil Incentive) Incentive)

$ kW kWh Gallons $ $ Years Years

High School 25,571 0.0 1,052 28 223 (0.8) 0 >15 >15

* Does not qualify for Incentive from the New Jersey SmartStart Program. See section 6.0 for other incentive opportunities.

Expected Life: 20 years

Lifetime Savings: 21,034 kWh 561 gallons

$4,457

5.5.2 ECM-7 Install Walk-in Cooler / Freezer Controls The cafeteria kitchen in the High School contains several walk in coolers and freezers. These units are controlled by to a dry bulb temperature and as a result run continuously throughout the year. Installing a CoolTrol® Cooler Control System was assessed. The system will monitor both dry and wetbulb temperature within the walk-in and allow evaporators and compressors to modulate up and down based on enthalpy set-points rather than by dry bulb temperature alone. Savings is a result of reduced run time of evaporator fans, compressors and door heaters. Implementation of the CoolTrol® Cooler Control System is turn-key from the company. The implementation cost and savings related to this ECM are presented in Appendix C and summarized as follows:

Budgetary

Annual Utility Savings Total Potential Payback Payback

Building Name Cost Savings ROI Incentive* (without (with

Electricity Fuel Oil Incentive) Incentive)

$ kW kWh Gallons $ $ Years Years

High School 29,639 0.0 20,250 0 2,470 0.7 900 12.0 11.6

* Incentive shown is per the New Jersey SmartStart Program. See section 6.0 for other incentive opportunities.

Expected Life: 20 years

Lifetime Savings: 404,991 kWh 0 gallons

$49,409

5.5.3 ECM-8 Install Vending Misers

Cold drink and snack vending machines are typically operating 24/7 regardless of occupancy. A vending miser uses a passive infrared occupancy sensor technology to detect potential customers and cycles the compressors during unoccupied times to maintain desired product temperatures. This measure considered installing vending

New Jersey BPU – Delaware Valley Regional High School - Energy Audit 18 | P a g e

misers to save energy on three (3) refrigerated machines and two (2) dry product machines in the cafeteria. The implementation cost and savings related to this ECM are presented in Appendix C and summarized as follows:

Budgetary

Annual Utility Savings Total Potential Payback Payback

Building Name Cost Savings ROI Incentive* (without (with

Electricity Fuel Oil Incentive) Incentive)

$ kW kWh Gallons $ $ Years Years

High School 668 0.0 4,336 0 529 14.8 0 1.3 1.3

* Does not qualify for Incentive from the New Jersey SmartStart Program. See section 6.0 for other incentive opportunities.

Expected Life: 20 years

Lifetime Savings: 86,724 kWh 0 gallons

$10,580

5.6 Plumbing Systems There are no ECMs associated with the Plumbing Systems.

5.7 Lighting/Electrical Systems The following are ECMs associated with the Lighting/Electrical Systems.

5.7.1 ECM-L1 Lighting Replacement / Upgrades It is proposed to replace the Wrestling Room metal halide fixtures with high output T-5 fixtures which have a longer life and consume much less energy. Also, the incandescent light fixtures in the Auditorium are proposed to be replaced by compact fluorescent lamps (CFL). These incandescent lights could also be replaced with LED lights, however, it was noted that the light output was straight down due to the depth of the lighting fixtures. It is suggested a in-depth study on these lights if LED would be considered to be used in the Auditorium. In addition, T-12 fluorescent lamp fixtures in the transportation building are proposed to be replaced by super T-8 lamp fixtures. Energy savings for this measure were calculated by comparing the existing and proposed fixture wattages and using estimated times of operation. These calculations are based upon 1 to 1 replacements with the fixtures. They do not take into account lumen output and square footage. A more comprehensive study may be performed to determine correct lighting levels. Supporting calculations, including assumptions for lighting hours and annual energy usage for each fixture, are provided in Appendix C. The implementation cost and savings related to this ECM are presented in Appendix C and summarized as follows:

New Jersey BPU – Delaware Valley Regional High School - Energy Audit 19 | P a g e

Budgetary

Annual Utility Savings Total Potential Payback Payback

Building Name Cost Savings ROI Incentive* (without (with

Electricity Fuel Oil Incentive) Incentive)

$ kW kWh Gallons $ $ Years Years

High School 74,062 17.4 30,052 0 4,868 0.6 7,530 >15 13.7

Transportation Building

540 0.3 524 0 82 2.8 0 6.6 6.6

* Incentive shown is per the New Jersey Smart Start Program. See section 6.0 for other incentive opportunities.

5.7.2 ECM-L2 Install Lighting Controls (Occupancy Sensors) Currently, there are occupancy sensors located in the hallways of the school. However, it was observed that the lights in conference rooms, teachers’ lounge, lockers rooms, and bathrooms were sometimes left on even if the rooms were not occupied. Review of the comprehensive lighting survey determined that lighting in these areas could benefit from installation of occupancy sensors to turn off lights when the areas are unoccupied.

This measure recommends installing occupancy sensors for the current lighting system. Using a process similar to that utilized in Section 4.7.1, the energy savings for this measure was calculated by applying the known fixture wattages in the space to the estimated existing and proposed times of operation for each fixture.

The implementation cost and savings related to this ECM are presented in Appendix C

Budgetary

Annual Utility Savings Total Potential Payback Payback

Building Name Cost Savings ROI Incentive* (without (with

Electricity Fuel Oil Incentive) Incentive)

$ kW kWh Gallons $ $ Years Years

High School 51,030 0.0 99,279 0 $12,112 4.9 6,615 4.2 3.7

Transportation Building

2,700 0.0 1,852 0 $226 1.1 350 11.9 10.4

* Incentive shown is per the New Jersey Smart Start Program. See section 6.0 for other incentive opportunities.

5.7.3 ECM-L3 Lighting Replacements with Controls (Occupancy Sensors) This measure is a combination of ECM-L1 and ECM-L2; recommending replace/upgrade the current lighting fixtures to more efficient ones and installing occupancy sensors on the new lights. Interactive effects of the higher efficiency lights and occupancy sensors lead the energy and cost savings for this measure to not be cumulative or equivalent to the sum of replacing the lighting fixtures alone and installing occupancy sensors without the lighting upgrade.

The implementation cost and savings related to this ECM are presented in Appendix C

New Jersey BPU – Delaware Valley Regional High School - Energy Audit 20 | P a g e

Budgetary Annual Utility Savings

Total Potential Payback Payback Building Name

Cost Savings ROI Incentive* (without (with

Electricity Fuel Oil Incentive) Incentive)

$ kW kWh Gallons $ $ Years Years

High School 125,092 17.4 120,456 0 15,897 2.2 14,145 7.9 7.0

Transportation Building

3,240 0.3 2,376 0 308 1.4 350 10.5 9.4

* Incentive shown is per the New Jersey Smart Start Program. See section 6.0 for other incentive opportunities.

PROJECT INCENTIVES 6.0

6.1 Incentives Overview The following sections give detailed information on available incentive programs including New Jersey Smart Start, Direct Install, New Jersey Pay for Performance (P4P) and Energy Savings Improvement Plan (ESIP). If the School District wishes to and is eligible to participate in the Energy Savings Improvement Plan (ESIP) program and/or the Pay for Performance Incentive Program (P4P), it cannot participate in either the Smart Start or Direct Install Programs. Refer to Appendix D for more information on the Smart Start program.

6.1.1 New Jersey Smart Start Program

For this energy audit, The New Jersey Smart Start Incentives are used in the energy savings calculations, where applicable. This program is intended for medium and large energy users and provides incentives for:

Electric Chillers

Gas Chillers

Gas Heating

Unitary HVAC

Ground Source Heat Pumps

Variable frequency Drives/Motors

Refrigeration

Prescriptive and Performance Lighting and Lighting Controls The equipment is procured using a typical bid-build method, installed and paid for and then the incentives are reimbursed to the school. Refer to Appendix D for more information on the Smart Start program.

6.1.2 Direct Install Program The Direct Install Program applies to smaller facilities that have a peak electrical demand of 200 kW or less in any of the previous 12 months. Buildings must be located in New Jersey and served by one of the state’s public, regulated electric utility companies. Direct Install is funded through New Jersey’s Clean Energy Program and is designed to provide capital for building energy upgrade projects to fast track implementation. The program will pay up to 70% of the costs for lighting, HVAC, motors, refrigeration, and other equipment upgrades with higher efficiency alternatives. If a building is eligible for this funding, the Direct Install Program can reduce the implementation cost of energy conservation projects. The Direct Install program has specific HVAC equipment and lighting requirements and are generally applicable only to smaller package HVAC units, small boilers and lighting retrofits.

The program pays a maximum amount of $75,000 per building, and up to $250,000 per customer per year. Installations must be completed by an approved Direct Install participating contractor, a list of which can be found on the New Jersey Clean Energy Website. Contractors will coordinate with the applicant to arrange installation of recommended measures identified in a previous energy assessment, such as this energy audit. The incentive is reimbursed to Delaware Valley Regional High School upon successful replacement and payment of the equipment. The following table summarizes the eligibility of each school for direct install. If a school does not qualify, it is because the electrical demand is greater than the maximum peak electrical demand of 200 kW for the last 12 month period.

Building Name Eligible for Direct

Install (Y/N) Eligible Categories

High School N -

Transportation Building N -

Refer to Appendix D for more information on this program.

6.1.3 New Jersey Pay For Performance Program (P4P) The school will be eligible for incentives from the New Jersey Office of Clean Energy. The most significant incentives are available from the New Jersey Pay for Performance (P4P) Program. The P4P program is designed for qualified energy conservation projects applied to facilities whose demand in any of the preceding 12 months exceeds 100 kW. However, this average minimum has been waived for buildings owned by local governments or municipalities and non-profit organizations. Facilities that meet this criterion must also achieve a minimum performance target of 15% energy reduction by using the EPA Portfolio Manager benchmarking tool before and after implementation of the measure(s). If the participant is a municipal electric company customer, and a customer of a regulated gas New Jersey Utility, only gas measures will be eligible under the Program. Available incentives are as follows: Incentive #1: Energy Reduction Plan – This incentive is designed to offset the cost of services associated with the development of the Energy Reduction Plan (ERP).

Incentive Amount: $0.10/SF

Minimum Incentive: $5,000

Maximum Incentive: $50,000 or 50% of Facility Annual Energy Cost The standard incentive pays $0.10 per square foot, up to a maximum of $50,000, not to exceed 50% of facility annual energy cost, paid after approval of application. For building audits funded by the New Jersey Board of Public Utilities, which receive an initial 75% incentive toward performance of the energy audit, facilities are only eligible for an additional $0.05 per square foot, up to a maximum of $25,000, rather than the standard incentive noted above. Incentive #2: Installation of Recommended Measures – This incentive is based on projected energy savings as determined in Incentive #1 (Minimum 15% savings must be achieved), and is paid upon successful installation of recommended measures.

Electric

Base incentive based on 15% savings: $0.09/ per projected kWh saved.

For each % over 15% add: $0.005 per projected kWh saved.

Maximum incentive: $0.11/ kWh per projected kWh saved. Gas

Base incentive based on 15% savings: $0.90/ per projected Therm saved.

For each % over 15% add: $0.05 per projected Therm saved.

Maximum incentive: $1.25 per projected Therm saved. Incentive cap: 25% of total project cost Incentive #3: Post-Construction Benchmarking Report – This incentive is paid after acceptance of a report proving energy savings over one year utilizing the Environmental Protection Agency (EPA) Portfolio Manager benchmarking tool. Electric

Base incentive based on 15% savings: $0.09/ per projected kWh saved.

For each % over 15% add: $0.005 per projected kWh saved.

Maximum incentive: $0.11/ kWh per projected kWh saved.

Gas

Base incentive based on 15% savings: $0.90/ per projected Therm saved.

For each % over 15% add: $0.05 per projected Therm saved.

Maximum incentive: $1.25 per projected Therm saved. Combining Incentives #2 and #3 will provide a total of $0.18/ kWh and $1.8/therm not to exceed 50% of total project cost. Additional Incentives for #2 and #3 are increased by $0.005/kWh and $0.05/therm for each percentage increase above the 15% minimum target to 20%, calculated with the EPA Portfolio Manager benchmarking tool, not to exceed 50% of total project cost. Total P4P incentives for this project are summarized below:

Incentives $

Electric Gas Total

Delaware Valley

Regional High School

Incentive #1 $0 $0 $0

Incentive #2 $0 $0 $0

Incentive #3 $0 $0 $0

Total $0 $0 $0

Transportation Building

Incentive #1 $0 $0 $0

Incentive #2 $0 $0 $0

Incentive #3 $0 $0 $0

Total $0 $0 $0

Total (Project) $0 $0 $0

For the purpose of demonstrating the eligibility of the ECM’s to meet the minimum savings requirement of 15% for the Pay for Performance Program, the recommended

ECM’s which have less than 15 years payback have been included in the incentive calculations. Refer to Appendix D for more information on this program.

6.1.4 Energy Savings Improvement Plan (ESIP) The Energy Savings Improvement Program (ESIP) allows government agencies to make energy related improvements to their facilities and pay for the costs using the value of energy savings that result from the improvements. Under the recently enacted Chapter 4 of the Laws of 2009 (the law), the ESIP provides all government agencies in New Jersey with a flexible tool to improve and reduce energy usage with minimal expenditure of new financial resources. ESIP allows local units to use “energy savings obligations” to pay for the capital costs of energy improvements to their facilities. This can be done over a maximum term of 15 years. Energy savings obligations are not considered “new general obligation debt” of a local unit and do not count against debt limits or require voter approval. They may be issued as refunding bonds or leases. Savings generated from the installation of energy conservation measures pay the principal of and interest on the bonds; for that reason, the debt service created by the ESOs is not paid from the debt service fund, but is paid from the general fund. For local governments interested in pursuing an ESIP, the first step is to perform an energy audit. Pursuing a Local Government Energy Audit through New Jersey's Clean Energy Program is a valuable first step to the ESIP approach. The “Local Finance Notice” outlines how local governments can develop and implement an ESIP for their facilities. The ESIP can be prepared internally if the entity has qualified staff. If not, the ESIP must be implemented by an independent contractor and not by the energy savings company producing the Energy Reduction Plan. The ESIP approach may not be appropriate for all energy conservation and energy efficiency improvements. Local units should carefully consider all alternatives to develop an approach that best meets their needs. Refer to Appendix D for more information on this program.

ALTERNATIVE ENERGY SCREENING EVALUATION 7.0

7.1 Solar

7.1.1 Photovoltaic Rooftop Solar Power Generation The schools were evaluated for the potential to install rooftop photovoltaic (PV) solar panels for power generation. Present technology incorporates the use of solar cell arrays that produce direct current (DC) electricity. This DC current is converted to alternating current (AC) with the use of an electrical device known as an inverter. The amount of available roof area determines how large of a solar array can be installed on any given roof. The table below summarizes the approximate roof area available on each school and the associated solar array size that can be installed.

School Name

Available Roof Area

System Size

Ft2 kW High School 63,416 350.0

Transportation Building

- -

The PVWATTS solar power generation model was utilized to calculate PV power generation; this model is provided in Appendix E. Installation of (PV) arrays in the state New Jersey will allow the owner to participate in the New Jersey solar renewable energy certificates program (SREC). This is a program that has been set up to allow entities with large amounts of environmentally unfriendly emissions to purchase credits from zero emission (PV) solar-producers. An alternative compliance penalty (ACP) is paid for by the high emission producers and is set each year on a declining scale of 3% per year. One SREC credit is equivalent to 1000 kilowatt hours of PV electrical production; these credits can be traded for period of 15 years from the date of installation. Payments that will be received by the PV producer (school) will change from year to year dependent upon supply and demand. There is no definitive way to calculate an exact price that will be received by the PV producer for SREC credits over the next 15 years. Renewable Energy Consultants estimates an average of $82/ SREC for 2012 and this number was utilized in the cash flow for this report. The system costs for PV installations were derived from recent solar contractor budgetary pricing in the state of New Jersey and include the total cost of the system installation (PV panels, inverters, wiring, ballast, controls). The cost of installation is currently about $4.00 per watt or $4,000 per kW of installed system, for a typical 100 kW system. There are other considerations that have not been included in this pricing, such as the condition of the roof and need for structural reinforcement. Photovoltaic systems can be ground mounted if the roof is not suitable, however, this installation requires a substantial amount of open property (not wooded) and underground wiring, which adds more cost. PV panels have an approximate 20 year life span; however, the inverter device that converts DC electricity to AC has a life span of 10 to 12 years and will most likely need to be replaced during the useful life of the PV system.

The implementation cost and savings related to this ECM are presented in Appendix E and summarized as follows:

Photovoltaic (PV) Rooftop Solar Power Generation

Budgetary

Annual Utility Savings Total

New Jersey Renewable

New Jersey Renewable Payback Payback

Recom

mend

ed Building Name

Cost Savings Energy

Incentive* SREC** (without

incentive) (with

incentives)

Electricity Fuel Oil

$ kW kWh Gallons $ $ $ Years Years Y/N

High School $1,400,000 350 463,451 0 $56,541 $0 $60,712 24.8 11.9 Y

** Estimated Solar Renewable Energy Certificate Program (SREC) at $131/1000 kWh

Note: The installation of PV Solar arrays are only recommended for schools whose individual paybacks are less than 15 years. Before implementation is pursued, the school should hire a certified solar PV contractor.

7.1.2 Solar Thermal Hot Water Generation Active solar thermal systems use solar collectors to gather the sun’s energy to heat water, another fluid, or air. An absorber in the collector converts the sun’s energy into heat. The heat is then transferred by circulating water, antifreeze, or sometimes air to another location for immediate use or storage for later utilization. Applications for active solar thermal energy include providing hot water, heating swimming pools, space heating, and preheating air in residential and commercial buildings. A standard solar hot water system is typically composed of solar collectors, heat storage vessel, piping, circulators, and controls. Systems are typically integrated to work alongside a conventional heating system that provides heat when solar resources are not sufficient. The solar collectors are usually placed on the roof of the building, oriented south, and tilted around the site’s latitude, to maximize the amount of radiation collected on a yearly basis. Several options exist for using active solar thermal systems for space heating. The most common method involves using glazed collectors to heat a liquid held in a storage tank (similar to an active solar hot water system). The most practical system would transfer the heat from the panels to thermal storage tanks and transfer solar produced thermal energy to use for domestic hot water production. DHW is presently produced by gas-fired water heaters and, therefore, this measure would offer natural gas utility savings. Since these buildings are schools and classes are not held in the summer months, the effectiveness of the solar thermal hot water would not maximize and therefore this measure is not recommended.

7.2 Demand Response Curtailment Presently, electricity is delivered by Jersey Central Power & Light, which receives the electricity from regional power grid RFC East. PJM Interconnection is the regional transmission organization (RTO) that coordinates the movement of wholesale electricity in all or parts of 13 states and the District of Columbia including the State of New Jersey. Utility Curtailment is an agreement with the utility provider’s regional transmission organization and an approved Curtailment Service Provider (CSP) to shed electrical load by either turning major equipment off or energizing all or part of a facility utilizing an emergency generator; therefore, reducing the electrical demand on the utility grid. This program is to benefit the utility company during high demand periods and utility provider offers incentives to the CSP to participate in this program. Enrolling in the program will require program participants to drop electrical load or turn on emergency generators during high electrical demand conditions or during emergencies. Part of the program also will require that program participants reduce their required load or run emergency generators with notice to test the system. A pre-approved CSP will require a minimum of 100 kW of load reduction to participate in any curtailment program. From June 2012 through May 2013 the following table describes the electricity load profile for each building.

School Name

Peak Demand

Min Demand

Avg Demand

Onsite Generation

Eligible?

kW kW kW Y/N Y/N High School 525.9 371.8 438.0 N Y

Transportation Building 13.8 9.8 11.5 N N

Implementation for this measure will require a load shedding sequence to be established by using a demand control system. If the school has onsite electricity generation available, some load can be supplemented by running that device.

CONCLUSIONS & RECOMMENDATIONS 8.0

The LGEA energy audit conducted by CHA for the Delaware Valley Regional High School and Transportation Building identified potential annual savings of $48,608 may be realized for the recommended ECMs, with a summary of the costs, savings, and paybacks as follows:

Hig

h S

ch

ool

Tra

nsport

ation

Bld

g EC

M #

Energy Conservation

Measure

Est. Costs ($)

Est. Savings ($/year)

Payback w/o

Incentive

Potential Incentive

($)*

Payback w/

Incentive Recommended

X 1 Window

Replacement 387,100 3,394 >15 0 >15

X 2 Install DCV on

AHUs 12,410 19,221 0.6 0 0.6 X

X 3 Motor

Replacement 7,670 513 15.0 0 15.0 X

X TB1

Replace Old AHU with

Higher Efficiency AHU

11,700 509 >15 768 >15

X 4

Repair the Existing DDC

System to Utilize

Nighttime Temperature

Setback

45,224 8,828 5.1 0 5.1 X

X 5 Insulate DHW

Pipes 1,094 838 1.3 0 1.3 X

X 6 Install Melink

Kitchen Exhaust

25,571 223 >15 0 >15

X 7

Install Cooltrol on Walk-in

Freezers and Refrigerators

29,639 2,470 12.0 900 11.6 X

X 8

Install Vending Misers on Vending

Machines

668 529 1.3 0 1.3 X

X L1

Lighting Replacements

/ Upgrades

74,062 4,868 >15 7,530 13.7

X 540 82 6.4 0 6.4

X L2

Install Lighting Controls

51,030 12,112 4.2 6,615 3.7

X 2,700 226 11.9 350 10.4

X L3

Lighting Replacements with Controls

125,092 15,897 7.9 14,145 7.0 X

X 3,240 308 10.5 350 9.4 X

APPENDIX A

Utility Usage Analysis and

3rd Party Energy Suppliers

Delaware Valley Regional High School 19 Senator stout Rd Frenchtown, NJ 08825

Utility Bills: Account Numbers

Account Number School Building Location Type Notes100 002 502 696 Delaware Valley Regional High School 19 Senator stout Rd Frenchtown, NJ 08825 Electricity11-000-262-624-000-032 Delaware Valley Regional High School 19 Senator stout Rd Frenchtown, NJ 08825 Fuel Oil

Utility Data - Delaware Valley Regional High School Electric

Delaware Valley Regional High School 19 Senator stout Rd Frenchtown, NJ 08825

sq. ftHigh School 190,000 97%

For Service at: Delaware Valley Regional High School Bus Garage 5,000 3%Account No.: 100 002 502 696 Delivery - Jersey Central Power& Light 195,000 Meter No.: L86369637 Supplier - Jersey Central Power& Light *High school and bus garage share the same electric meter and the usage of each building is estimated based on sq.ftElectric Service

Consumption Demand Delivery Supplier Total Consumption Demand Blended Rate Consumption Rate DemandMonth (kWh) (kW) ($) ($) ($) ($) ($) ($/kWh) ($/kWh) ($/kW)February-12 120,723 371.8 3,954.54$ 14,671.39$ 18,625.92$ 15,794.41$ 2,831.51$ 0.15$ 0.13$ 7.62$ March-12 144,108 384.4 4,577.76$ 16,983.56$ 21,561.32$ 18,283.57$ 3,277.75$ 0.15$ 0.13$ 8.53$ April-12 143,815 378.8 4,508.59$ 16,726.93$ 21,235.52$ 18,007.30$ 3,228.22$ 0.15$ 0.13$ 8.52$ May-12 113,415 436.1 3,744.81$ 13,893.31$ 17,638.12$ 14,956.77$ 2,681.35$ 0.16$ 0.13$ 6.15$ June-12 166,323 525.9 3,780.08$ 14,024.14$ 17,804.22$ 15,097.62$ 2,706.60$ 0.11$ 0.09$ 5.15$ July-12 128,615 525.9 3,098.71$ 11,496.28$ 14,594.99$ 12,376.26$ 2,218.73$ 0.11$ 0.10$ 4.22$ August-12 161,938 486.7 3,643.13$ 13,516.09$ 17,159.22$ 14,550.68$ 2,608.54$ 0.11$ 0.09$ 5.36$ September-12 118,092 486.7 2,850.85$ 10,576.70$ 13,427.55$ 11,386.30$ 2,041.26$ 0.11$ 0.10$ 4.19$ October-12 144,692 401.9 3,163.15$ 11,735.33$ 14,898.48$ 12,633.62$ 2,264.87$ 0.10$ 0.09$ 5.64$ November-12 97,338 382.0 2,279.86$ 8,458.31$ 10,738.17$ 9,105.75$ 1,632.42$ 0.11$ 0.09$ 4.27$ December-12 123,062 427.1 2,805.53$ 10,408.55$ 13,214.08$ 11,205.28$ 2,008.80$ 0.11$ 0.09$ 4.70$ January-13 144,985 374.7 3,305.33$ 12,262.81$ 15,568.13$ 13,201.47$ 2,366.67$ 0.11$ 0.09$ 6.32$ Total (last 12-months) 1,607,108 525.86 $41,712.33 $154,753.40 $196,465.73 $166,599.02 $29,866.71 $0.12 $0.10 $5.76

Notes 1 2 3 4 5 6 7 8 9 101.) Number of kWh of electric energy used per month2.) Number of kW of power measured are estimated values due to missing bills3.) Electric charges from Delivery provider4.) Electric charges from Supply provider5.) Total charges (Delivery + Supplier)6.) Charges based on the number of kWh of electric energy used7.) Charges based on the number of kW of power measured8.) Total Charges ($) / Consumption (kWh)9.) Consumption Charges ($) / Consumption (kWh)

10.) Demand Charges ($) / Demand (kW)

Provider Charges Unit CostsUsage (kWh) vs. Demand (kW) Charges

Utility Data - Delaware Valley Regional High School Electric Graph

0

100

200

300

400

500

600

0

20,000

40,000

60,000

80,000

100,000

120,000

140,000

160,000

180,000

Feb-

12

Mar

-12

Apr

-12

May

-12

Jun-

12

Jul-1

2

Aug

-12

Sep

-12

Oct

-12

Nov

-12

Dec

-12

Jan-

13

Dem

and

(kW

)

Usa

ge (k

Wh)

Month

Electric Usage - DVRHS

(kWh) (kW)

Delaware Valley Regional High School 19 Senator stout Rd Frenchtown, NJ 08825

For Service at: Delaware Valley Regional High School Account No.: 11-000-262-624-000-032Meter No.: N/ANatural Gas ServiceDelivery - Allied Oil LLCSupplier - Unknown

Consumption Total Total(gallon) ($) ($/gallon)

October-12 7,500 23,017$ 3.07$ November-12 7,500 23,520$ 3.14$ December-12 7,500 24,927$ 3.32$ January-13 7,500 25,394$ 3.39$ January-13 7,500 25,978$ 3.46$ February-13 7,500 27,103$ 3.61$ February-13 7,500 25,427$ 3.39$ March-13 7,500 26,405$ 3.52$ April-13 7,500 25,562$ 3.41$ Annual Usage* 67,500 227,332.59$ 3.368$ * the oil tank was refilled 9 times per year and each time is 7,500 gallons

Charges Unit Costs

Month

20,000.00

21,000.00

22,000.00

23,000.00

24,000.00

25,000.00

26,000.00

27,000.00

28,000.00

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

Oct

-12

Nov

-12

Dec-

12

Jan-

13

Feb-

13

Mar

-13

Apr-

13

Cost

($)

Cons

umpt

ion

(The

rms)

Fuel Oil Usage - DVRHS

Consumption (gallon) Total ($)

Delaware Valley Regional High School 19 Senator Stout Rd Frenchtown, NJ 08825

Utility Bills: Account Numbers

Account Number School Building Location Type Notes100 002 502 696 Delaware Valley Regional High School Transportation Building 19 Senator Stout Rd Frenchtown, NJ 08825 Electricity Share with HS2347-000348228-002 Delaware Valley Regional High School Transportation Building 19 Senator Stout Rd Frenchtown, NJ 08825 Propane

Utility Data - Delaware Valley Regional High School Transportation BuidlingElectric

Delaware Valley Regional High School 19 Senator Stout Rd Frenchtown, NJ 08825

sq. ftHigh School 190,000 97%

For Service at: Delaware Valley Regional High School Transportation Building Bus Garage 5,000 3%Account No.: 100 002 502 696 Delivery - Jersey Central Power& Light 195,000 Meter No.: L86369637 Supplier - Jersey Central Power& Light *High school and bus garage share the same electric meter and the usage of each building is estimated based on sq.ftElectric Service

Consumption Demand Delivery Supplier Total Consumption Demand Blended Rate Consumption Rate DemandMonth (kWh) (kW) ($) ($) ($) ($) ($) ($/kWh) ($/kWh) ($/kW)February-12 3,177 9.8 104.07$ 386.09$ 490.16$ 415.64$ 74.51$ 0.15$ 0.13$ 7.62$ March-12 3,792 10 120.47$ 446.94$ 567.40$ 481.15$ 86.26$ 0.15$ 0.13$ 8.53$ April-12 3,785 10 118.65$ 440.18$ 558.83$ 473.88$ 84.95$ 0.15$ 0.13$ 8.52$ May-12 2,985 11 98.55$ 365.61$ 464.16$ 393.60$ 70.56$ 0.16$ 0.13$ 6.15$ June-12 4,377 14 99.48$ 369.06$ 468.53$ 397.31$ 71.23$ 0.11$ 0.09$ 5.15$ July-12 3,385 14 81.55$ 302.53$ 384.08$ 325.69$ 58.39$ 0.11$ 0.10$ 4.22$ August-12 4,262 13 95.87$ 355.69$ 451.56$ 382.91$ 68.65$ 0.11$ 0.09$ 5.36$ September-12 3,108 13 75.02$ 278.33$ 353.36$ 299.64$ 53.72$ 0.11$ 0.10$ 4.19$ October-12 3,808 11 83.24$ 308.82$ 392.07$ 332.46$ 59.60$ 0.10$ 0.09$ 5.64$ November-12 2,562 10 60.00$ 222.59$ 282.58$ 239.63$ 42.96$ 0.11$ 0.09$ 4.27$ December-12 3,238 11 73.83$ 273.91$ 347.74$ 294.88$ 52.86$ 0.11$ 0.09$ 4.70$ January-13 3,815 10 86.98$ 322.71$ 409.69$ 347.41$ 62.28$ 0.11$ 0.09$ 6.32$ Total (last 12-months) 42,292 13.84 $1,097.69 $4,072.46 $5,170.15 $4,384.18 $785.97 $0.12 $0.10 $5.76

Notes 1 2 3 4 5 6 7 8 9 101.) Number of kWh of electric energy used per month2.) Number of kW of power measured are estimated values due to missing bills3.) Electric charges from Delivery provider4.) Electric charges from Supply provider5.) Total charges (Delivery + Supplier)6.) Charges based on the number of kWh of electric energy used7.) Charges based on the number of kW of power measured8.) Total Charges ($) / Consumption (kWh)9.) Consumption Charges ($) / Consumption (kWh)

10.) Demand Charges ($) / Demand (kW)

Provider Charges Unit CostsUsage (kWh) vs. Demand (kW) Charges

Utility Data - Delaware Valley Regional High School Transportation BuidlingElectric Graph

0

2

4

6

8

10

12

14

16

0

500

1,000

1,500

2,000

2,500

3,000

3,500

4,000

4,500

5,000

Feb-

12

Mar

-12

Apr

-12

May

-12

Jun-

12

Jul-1

2

Aug

-12

Sep

-12

Oct

-12

Nov

-12

Dec

-12

Jan-

13

Dem

and

(kW

)

Usa

ge (k

Wh)

Month

Electric Usage - DVRHS Transportation Building

(kWh) (kW)

Delaware Valley Regional High School 19 Senator Stout Rd Frenchtown, NJ 08825

For Service at: Delaware Valley Regional High School Transport Account No.: 2347-000348228-002Meter No.: N/A

Delivery - Suburban PropaneSupplier - Suburban Propane

Consumption Total Total(Gallons) ($) ($/Gallon)

October-12 14 45.5$ 3.25$ November-12 175 443.1$ 2.53$ December-12 279.4 700.4$ 2.51$ January-13 773.6 1,921.0$ 2.48$ February-13 845.4 2,098.3$ 2.48$ March-13 464 1,156.6$ 2.49$ April-13 423.7 1,057.1$ 2.49$ Annual Usage* 2,975 7,421.93$ 2.49$ * the tank was refilled 7 times in 2012-2013 season

Charges Unit Costs

Month

0.00

500.00

1,000.00

1,500.00

2,000.00

2,500.00

0

100

200

300

400

500

600

700

800

900

Oct

-12

Nov

-12

Dec-

12

Jan-

13

Feb-

13

Mar

-13

Apr-

13

Cost

($)

Cons

umpt

ion

(The

rms)

PropaneUsage - DVRHS Transportation Building

Consumption (Gallons) Total ($)

JCP&L SERVICE TERRITORY

Last Updated: 10/24/12

*CUSTOMER CLASS - R – RESIDENTIAL C – COMMERCIAL I –INDUSTRIAL

Supplier Telephone

& Web Site

*Customer

Class

AEP Energy, Inc.

309 Fellowship Road, Fl.2

Mount Laurel, NJ 08054

(866) 258-3782

www.aepenergy.com

C/I

ACTIVE

Alpha Gas and Electric, LLC

641 5th

Street

Lakewood, NJ 08701

(855) 553-6374

www.alphagasandelectric.com

R/C

ACTIVE

Ambit Northeast, LLC

103 Carnegie Center

Suite 300

Princeton, NJ 08540

(877) 30-AMBIT

(877) 302-6248

www.ambitenergy.com

R/C

ACTIVE

AP Gas & Electric, LLC

10 North Park Place, Suite 420

Morristown, NJ 07960

(855) 544-4895

www.apge.com

R/C/I

ACTIVE

Astral Energy LLC

16 Tyson Place

Bergenfield, NJ 07621

(201) 384-5552

www.astralenergyllc.com

R/C/I

ACTIVE

BBPC, LLC d/b/a Great

Eastern Energy

116 Village Blvd. Suite 200

Princeton, NJ 08540

(888) 651-4121

www.greateasternenergy.com

C/I

ACTIVE

Champion Energy Services,

LLC

72 Avenue L

Newark, NJ 07105

(877) 653-5090

www.championenergyservices.com

R/C/I

ACTIVE

Choice Energy, LLC

4257 US Highway 9, Suite 6C

Freehold, NJ 07728

888-565-4490

www.4choiceenergy.com

R/C

ACTIVE

Clearview Electric, Inc.

505 Park Drive

Woodbury, NJ 08096

(888) CLR-VIEW

(800) 746-4702

www.clearviewenergy.com

R/C/I

ACTIVE

Commerce Energy, Inc.

7 Cedar Terrace

Ramsey, NJ 07446

1-866-587-8674

www.commerceenergy.com

R

ACTIVE

ConEdison Solutions

Cherry Tree Corporate Center

535 State Highway

Suite 180

Cherry Hill, NJ 08002

(888) 665-0955

www.conedsolutions.com

C/I

ACTIVE

Constellation NewEnergy, Inc.

900A Lake Street, Suite 2

Ramsey, NJ 07446

(866) 237-7693

www.constellation.com

R/C/I

ACTIVE

Constellation Energy

900A Lake Street, Suite 2

Ramsey, NJ 07446

(877) 997-9995

www.constellation.com

R

ACTIVE

Direct Energy Business, LLC

120 Wood Avenue

Suite 611

Iselin, NJ 08830

(888) 925-9115

www.directenergybusiness.com

C/I

ACTIVE

Direct Energy Services, LLC

120 Wood Avenue

Suite 611

Iselin, NJ 08830

(866) 547-2722

www.directenergy.com

C/I

ACTIVE

Discount Energy Group, LLC

811 Church Road, Suite 149

Cherry Hill, NJ 08002

(800) 282-3331

www.discountenergygroup.com

R/C

ACTIVE

Dominion Retail, Inc.

d/b/a Dominion Energy

Solutions 395 Route 70 West, Suite 125

Lakewood, NJ 08701

(866) 275-4240

www.dom.com/products

R/C

ACTIVE

DTE Energy Supply, Inc.

One Gateway Center,

Suite 2600

Newark, NJ 07102

(877) 332-2450

www.dtesupply.com

C/I

ACTIVE

Energy Plus Holdings LLC

309 Fellowship Road

East Gate Center, Suite 200

Mt. Laurel, NJ 08054

(877) 866-9193

www.energypluscompany.com

R/C

ACTIVE

Energy.me Midwest LLC

90 Washington Blvd

Bedminster, NJ 07921

(855) 243-7270

www.energy.me

R/C/I

ACTIVE

Ethical Electric Benefit Co.

d/b/a Ethical Electric

100 Overlook Center, 2nd

Fl.

Princeton, NJ 08540

(888) 444-9452

www.ethicalelectric.com

R/C

ACTIVE

FirstEnergy Solutions Corp.

300 Madison Avenue

Morristown, NJ 07962

(800) 977-0500

www.fes.com

C/I

ACTIVE

Gateway Energy Services

Corp.

44 Whispering Pines Lane

Lakewood, NJ 08701

(800) 805-8586

www.gesc.com

R/C/I

ACTIVE

GDF SUEZ Energy Resources

NA, Inc.

333 Thornall Street

Sixth Floor

Edison, NJ 08819

(866) 999-8374

www.gdfsuezenergyresources.com

C/I

ACTIVE

Glacial Energy of New Jersey,

Inc. 75 Route 15 Building E

Lafayette, NJ 07848

(888) 452-2425

www.glacialenergy.com

C/I

ACTIVE

Green Mountain Energy

Company

211 Carnegie Center Drive

Princeton, NJ 08540

(866) 767-5818

www.greenmountain.com/commercial-

home

C/I

ACTIVE

Hess Corporation 1 Hess Plaza

Woodbridge, NJ 07095

(800) 437-7872

www.hess.com

C/I

ACTIVE

HIKO Energy, LLC

655 Suffern Road

Teaneck, NJ 07666

(888) 264-4908

www.hikoenergy.com

R/C

ACTIVE

HOP Energy, LLC d/b/a

Metro Energy, HOP Fleet

Fueling, HOP Energy Fleet

Fueling

1011 Hudson Avenue

Ridgefield, NJ 07657

(877) 390-7155

www.hopenergy.com

R/C/I

ACTIVE

IDT Energy, Inc.

550 Broad Street

Newark, NJ 07102

(973) 438-4380

www.idtenergy.com

R/C

ACTIVE

Independence Energy Group,

LLC

211 Carnegie Center

Princeton, NJ 08540

(877) 235-6708

www.chooseindependence.com

R/C

ACTIVE

Integrys Energy Services, Inc. 99 Wood Ave, South, Suite 802

Iselin, NJ 08830

(877) 763-9977

www.integrysenergy.com

C/I

ACTIVE

Liberty Power Delaware, LLC

3000 Atrium Way

Suite 273

Mt. Laurel, NJ 08054

(866) 769-3799

www.libertypowercorp.com

R/C/I

ACTIVE

Liberty Power Holdings, LLC

3000 Atrium Way

Suite 273

Mt. Laurel, NJ 08054

(866) 769-3799

www.libertypowercorp.com

R/C/I

ACTIVE

Linde Energy Services 575 Mountain Avenue

Murray Hill, NJ 07974

(800) 247-2644

www.linde.com

C/I

ACTIVE

Marathon Power LLC

302 Main Street

Paterson, NJ 07505

(888) 779-7255

www.mecny.com

R/C/I

ACTIVE

NATGASCO, Inc.

532 Freeman St.

Orange, NJ 07050

(973) 678-1800 x. 251

www.supremeenergyinc.com

R/C

ACTIVE

NextEra Energy Services New

Jersey, LLC

651 Jernee Mill Road

Sayreville, NJ 08872

(877) 528-2890 Commercial

(800) 882-1276 Residential

www.nexteraenergyservices.com

R/C/I

ACTIVE

NJ Gas & Electric

1 Bridge Plaza fl.2

Fort Lee, NJ 07024

(866) 568-0290

www.NJGandE.com

R/C/I

ACTIVE

Noble Americas Energy

Solutions

The Mac-Cali Building

581 Main Street, 8th Floor

Woodbridge, NJ 07095

(877) 273-6772

www.noblesolutions.com

C/I

ACTIVE

North American Power and

Gas, LLC

222 Ridgedale Ave.

Cedar Knolls, NJ 07927

(888) 313-9086

www.napower.com

R/C/I

ACTIVE

Palmco Power NJ, LLC

One Greentree Centre

10,000 Lincoln Drive East,

Suite 201

Marlton, NJ 08053

(877) 726-5862

www.PalmcoEnergy.com

R/C/I

ACTIVE

Pepco Energy Services, Inc.

112 Main St.

Lebanon, NJ 08833

(800) ENERGY-9 (363-7499)

www.pepco-services.com

R/C

ACTIVE

Plymouth Rock Energy, LLC

338 Maitland Avenue

Teaneck, NJ 07666

(855) 32-POWER (76937)

www.plymouthenergy.com

R/C/I

ACTIVE

PPL EnergyPlus, LLC

811 Church Road

Cherry Hill, NJ 08002

(800) 281-2000

www.pplenergyplus.com

C/I

ACTIVE

Public Power & Utility of New

Jersey, LLC

39 Old Ridgebury Rd. Suite 14

Danbury, CT 06810

(888) 354-4415

www.ppandu.com

R/C/I

ACTIVE

Reliant Energy

211 Carnegie Center

Princeton, NJ 08540

(877) 297-3795

(877) 297-3780

www.reliant.com/pjm

R/C/I

ACTIVE

ResCom Energy LLC

18C Wave Crest Ave.

Winfield Park, NJ 07036

(888) 238-4041

http://rescomenergy.com

R/C/I

ACTIVE

Respond Power LLC

10 Regency CT

Lakewood, NJ 08701

(877) 973-7763

www.respondpower.com

R/C/I

ACTIVE

South Jersey Energy

Company

1 South Jersey Plaza

Route 54

Folsom, NJ 08037

(800) 800-266-6020

www.southjerseyenergy.com

C/I

ACTIVE

Sperian Energy Corp.

1200 Route 22 East, Suite 2000

Bridgewater, NJ 08807

(888) 682-8082 R/C/I

ACTIVE

Starion Energy PA Inc.

101 Warburton Avenue

Hawthorne, NJ 07506

(800) 600-3040

www.starionenergy.com

R/C/I

ACTIVE

Stream Energy

309 Fellowship Road

Suite 200

Mt. Laurel, NJ 08054

(877) 369-8150

www.streamenergy.net

R

ACTIVE

UGI Energy Services, Inc.

d/b/a GASMARK

224 Strawbridge Drive

Suite 107

Moorestown, NJ 08057

(856) 273-9995

www.ugienergyservices.com

C/I

ACTIVE

Verde Energy USA, Inc.

50 East Palisades Avenue

Englewood, NJ 07631

(800) 388-3862

www.lowcostpower.com

R/C/I

ACTIVE

Viridian Energy

2001 Route 46

Waterview Plaza

Suite 310

Parsippany, NJ 07054

(866) 663-2508

www.viridian.com

R/C/I

ACTIVE

Xoom Energy New Jersey,

LLC

744 Broad Street

Newark, NJ 07102

(888)997-8979

www.xoomenergy.com

R/C/I

ACTIVE

YEP Energy

89 Headquarters Plaza North

#1463

Morristown, NJ 07960

(855) 363-7736

www.yepenergyNJ.com

R/C/I

ACTIVE

Your Energy Holdings, LLC

One International Boulevard

Suite 400

Mahwah, NJ 07495-0400

(855) 732-2493

www.thisisyourenergy.com

R/C/I

ACTIVE

APPENDIX B

Equipment Inventory

CHA Project # 27375Delaware Valley Regional High School

Description QTY Manufacturer Name Model No. Serial No. Equipment Type / Utility Capacity/Size /Efficiency Location Areas/Equipment Served Date Installed Remaining Useful Life (years) Other Info. Current year Years Old ASHRAE life expectancy

HW Pump Motor -1 1 Marathon Electric CV N/A Electric Motor3,525 RPM, 200 V, 3 phase, 40 HP 91.7%

EfficiencyBoiler Room HHW System 2007 9 Lead B 2013

15

HW Pump Motor - 2 1 Marathon Electric CV N/A Electric Motor3,525 RPM, 200 V, 3 phase, 40 HP 91.7%

EfficiencyBoiler Room HHW System 2007 9 2013

15

Boiler 3 Weil-McLain 1394 N/A Fuel Oil fired HHW Boiler 3,480MBH rated output Boiler Room HHW System 2007 20 2013

26

Boiler 1 H.S.Smith M450L N/A Fuel Oil fired HHW Boiler 3,217.4 MBH rated output Boiler Room HHW System 1979 -8 2013

26

DHW Heater 1 Burnham Corporation 4FW-92-50-LB 17024 DHW Heater 770 MBH input, 616 MBH gross output Boiler Room Kitchen DHW, dishwasher DHW,

general sink DHW 1979 -20 2013 14

DHW Storage Tank 1 N/A N/A N/A DHW Storage Tank about 400 gallon Boiler Room Kitchen DHW, dishwasher DHW, general sink DHW 1979 -19 2013 15

Air compressor 1 N/A N/A N/Aair compressor for Pneumatic control

device two 3HP motors Boiler Room Compressed air system 1963 -35 2013

15

RTU-1 1 York DF060C00N4AWA1 NOF5333907 Packaged roof top unit with DX cooling only 5 ton cooling Roof Classroom B101 1963 -30 2013

20

RTU-2 1 York DF060C00N4AWA1A NOF5333909 Packaged roof top unit with DX cooling only 5 ton cooling Roof Classroom B109 1963 -30 2013

20

RTU-3 1 York DF060C00N4AWA1 NOF5333905 Packaged roof top unit with DX cooling only 5 ton cooling Roof Classroom B111 1963 -30 2013

20

RTU-4 1 York DF060C00N4AWA1 NOF5333906 Packaged roof top unit with DX cooling only 5 ton cooling Roof Classroom C105 1963 -30 2013

20

RTU-5 1 York DF072C00N4AWA1 NOF5333902 Packaged roof top unit with DX cooling only 6 ton cooling Roof Classroom C107 1963 -30 2013

20

RTU-6 1 York DF060C00N4AWA1 NOF5333908 Packaged roof top unit with DX cooling only 5 ton cooling Roof Classroom C111 1963 -30 2013

20

RTU-7 1 York DR240COOO4TA62 NOB5556491 Packaged roof top unit with DX cooling only 20 ton cooling Roof Classroom E108 E110 and

Hallway near E108 and 110 1963 -30 201320

RTU-8 1 York DR240COOOC4TAG2 NOB55556490 Packaged roof top unit with DX cooling only 20 ton cooling Roof

Classroom E107 109 and 111, also the hallway near these

classrooms1963 -30 2013

20

RTU-9 1 York DJ180COOOC4TWA2 NOF5310287 Packaged roof top unit with DX cooling only 15 ton cooling Roof Classroom D125A, D126, D127

D119 and D121 1963 -30 201320

RTU-10 1 York DJ180COOOC4TWA2 NOF5310293 Packaged roof top unit with DX cooling only 15 ton cooling Roof B97 Band Room 1963 -30 2013

20

RTU-11 1 York DM102COOC4TWA4 NOF532765 Packaged roof top unit with DX cooling only 8.5 ton cooling Roof Classroom B98 and 99 1963 -30 2013

20

RTU-A 1 American Standard Inc TSCO48A3EGA001C 729100049L Packaged roof top unit with DX cooling only 4 ton cooling Roof Office A100 and the small rooms

attached to it 1963 -30 201320

AHU-1 1 York DAJA046A 10305 Packaged air handling unit with DX cooling Unknown Library Library 1963 -30 2013

20

AHU-2 1 York 081 DD1 JO 46A CDPMXT0362 Packaged air handling unit with DX cooling Unknown Roof Kitchen and Cafeteria 2003 10 2013

20

AHU-3 1 Trane L10B K78M50030 Packaged air handling unit with DX cooling Unknown Cafeteria Cafeteria 1978 -8 2013

27

Auditorium HV-1 1 Nesbit 84712 LP70H1W2 heating ventilating unit Unknown Auditorium stage Ceiling Auditorium 1970 -23 2013 20

Auditorium HV-2 1 Nesbit 84712 LP70H1W2 heating ventilating unit Unknown Auditorium stage Ceiling Auditorium 1970 -23 2013 20

Old Gym HV-1 1 N/A N/A N/A heating ventilating unit Unknown under the ceiling of the old gym Old gym 1955 -45 2013 13

Old Gym HV-2 1 N/A N/A N/A heating ventilating unit Unknown under the ceiling of the old gym Old gym 1955 -45 2013 13

New Gym HV-1 1 N/A N/A N/A heating ventilating unit Unknown under the ceiling of the old gym Old gym 2005 5 2013 13

New Gym HV-2 1 N/A N/A N/A heating ventilating unit Unknown under the ceiling of the old gym Old gym 2005 6 2013 14

CHA Project # 27375Delaware Valley Regional High School - Transportation Building

Description QTY Manufacturer Name Model No. Serial No. Equipment Type / Utility Capacity/Size /Efficiency Location Areas/Equipment Served Date Installed Remaining Useful Life (years) Other Info. Current year Years Old ASHRAE life expectancy

AHU for Office 1 Lennox C16-51-1FF 5192CAHU equiped with DX

cooling & propane heating

~ 4 ton cooling capacity and 150 MBH heating

input2nd floor office closet 1st & 2nd floor offices 1985 -13 Lead B 2013

15

Unit heater 1 Modine Not Accessible Not Accessible Propane Unit Heater Unknow due to inaccessibility Garage Garage 1985 -13 2013 15

Unit heater 1 Modine PAE50SG 30011020492 Propane Unit Heater 50 MBH input and 40.5 MBH output Garage Storage Room Garage Storage Room 1985 -2 2013

26

Air compressor 2 Dayton 3Z967B 081491L Electric air compressor 5HP Electric motor Garage Storage Room Garage Storage Room 1985 -2 2013

26

11/8/2013 Page 1, Existing

Energy Audit of Delaware Valley Regional High School CHA Project No.27375 Cost of Electricity: $0.122 $/kWhExisting Lighting $5.76 $/kW

Area Description UsageNo. of

Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/Space Exist Control Annual HoursRetrofit Control Annual kWh

Field Code

Unique description of the location - Room number/Room name: Floor number (if applicable)

Describe Usage Typeusing Operating Hours

No. of fixtures

before the retrofit

Lighting Fixture Code Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Fixt No.)

Pre-inst. control device

Estimated annual hours for the usage group

Retrofit control device

(kW/space) * (Annual Hours)

Notes

201 Reception Office Offices 10 T 32 R F 3 (ELE) F43ILL/2 90 0.90 SW 2400 C-OCC 2,160 201 Reception Small Office Offices 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 2400 C-OCC 216 201 Vice Principle Office Offices 6 T 32 R F 3 (ELE) F43ILL/2 90 0.54 SW 2400 C-OCC 1,296 201 Men's Room Restroom 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 2400 C-OCC 216 201 Women's Room Restroom 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 2400 C-OCC 216 201 Principle Secretary Office Offices 3 T 32 R F 3 (ELE) F43ILL/2 90 0.27 SW 2400 C-OCC 648 201 Principle Office Offices 6 T 32 R F 3 (ELE) F43ILL/2 90 0.54 SW 2400 C-OCC 1,296 19 C-Hall Hallways 40 1B 32 P F 2 (ELE) F42LL 60 2.40 SW 5760 C-OCC 13,824 19 Faculty Room Offices 5 1B 32 P F 2 (ELE) F42LL 60 0.30 SW 2400 C-OCC 720 39 Men's Room Restroom 1 2' 17 W F 2 (ELE) F22ILL 33 0.03 SW 2400 C-OCC 79 39 Women's Room Restroom 1 2' 17 W F 2 (ELE) F22ILL 33 0.03 SW 2400 C-OCC 79 39 Janitor Storage Areas 1 2' 17 W F 2 (ELE) F22ILL 33 0.03 SW 400 C-OCC 13 212 Copy Room Offices 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.67 SW 2400 C-OCC 1,613 201 Cafeteria Cafeteria 60 T 32 R F 3 (ELE) F43ILL/2 90 5.40 SW 2000 C-OCC 10,800 19 Kitchen Kitchen 24 1B 32 P F 2 (ELE) F42LL 60 1.44 SW 1600 C-OCC 2,304 201 Kitchen Kitchen 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 1600 C-OCC 288 19 Cargo's Room Storage Areas 3 1B 32 P F 2 (ELE) F42LL 60 0.18 SW 400 C-OCC 72 71 Janitor Storage Areas 1 I 60 I60/1 60 0.06 SW 400 C-OCC 24 19 Women's Room Restroom 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 2400 C-OCC 144 19 Office Offices 2 1B 32 P F 2 (ELE) F42LL 60 0.12 SW 2400 C-OCC 288 19 Office Offices 2 1B 32 P F 2 (ELE) F42LL 60 0.12 SW 2400 C-OCC 288 201 Boys Room Restroom 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 2400 C-OCC 432 201 Girls Room Restroom 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 2400 C-OCC 432 19 Janitor Storage Areas 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 400 C-OCC 24 201 B-99 Classrooms 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2000 C-OCC 2,160 201 B-98 Classrooms 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2000 C-OCC 2,160 212 Band Room B-97 Classrooms 28 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.14 SW 2000 C-OCC 6,272 5 Band Room B-97 Classrooms 12 2T 32 R F 2 (u) (ELE) FU2LL 60 0.72 SW 2000 C-OCC 1,440

201 Small Room in B-97 Classrooms 4 T 32 R F 3 (ELE) F43ILL/2 90 0.36 SW 2000 C-OCC 720 201 Panel Room Mechanical Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 1600 C-OCC 288 201 Practice Room B-97 Classrooms 3 T 32 R F 3 (ELE) F43ILL/2 90 0.27 SW 2000 C-OCC 540 19 Practice Room B-97 Classrooms 4 1B 32 P F 2 (ELE) F42LL 60 0.24 SW 2000 C-OCC 480 19 Practice Room B-97 Classrooms 4 1B 32 P F 2 (ELE) F42LL 60 0.24 SW 2000 C-OCC 480 201 Practice Room B-97 Classrooms 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 2000 C-OCC 360 19 B-Hall Hallways 50 1B 32 P F 2 (ELE) F42LL 60 3.00 SW 5760 C-OCC 17,280 19 Hallway next to Old Gym Hallways 11 1B 32 P F 2 (ELE) F42LL 60 0.66 SW 5760 C-OCC 3,802 212 Boys Locker Room in Old Gym Locker 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.67 SW 2000 C-OCC 1,344 19 Hallway next to New Gym Hallways 23 1B 32 P F 2 (ELE) F42LL 60 1.38 SW 5760 C-OCC 7,949 19 Boys Locker Room in New Gym Locker 13 1B 32 P F 2 (ELE) F42LL 60 0.78 SW 2000 C-OCC 1,560 19 Shower Locker 2 1B 32 P F 2 (ELE) F42LL 60 0.12 SW 2000 C-OCC 240 212 Toilet Locker 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.22 SW 2000 C-OCC 448 201 Coach's Office Offices 4 T 32 R F 3 (ELE) F43ILL/2 90 0.36 SW 2400 C-OCC 864 43 Coach's Office Offices 1 DC 26 P CF 2 CFQ26/2-L 50 0.05 SW 2400 C-OCC 120 20 Coach's Office Offices 1 S 32 C F 1 (ELE) F41LL 32 0.03 SW 2400 C-OCC 77 250 New Gym Gynasium 36 T 54 W F 4 (ELE) (T-5) F44GHL 234 8.42 SW 2000 C-OCC 16,848 250 Old Gym Gynasium 24 T 54 W F 4 (ELE) (T-5) F44GHL 234 5.62 SW 2000 C-OCC 11,232 19 Weight Room Gynasium 32 1B 32 P F 2 (ELE) F42LL 60 1.92 SW 2000 C-OCC 3,840 212 Weight Room Gynasium 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.45 SW 2000 C-OCC 896

169LED Wrestling Room Gynasium 12 SP 250 MH ROOF MH250/1 295 3.54 SW 2000 C-OCC 7,080 212 Girls Locker Room in Old Gym Locker 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.67 SW 2000 C-OCC 1,344 19 Girls Locker Room in New Gym Locker 13 1B 32 P F 2 (ELE) F42LL 60 0.78 SW 2000 C-OCC 1,560 19 Shower Locker 2 1B 32 P F 2 (ELE) F42LL 60 0.12 SW 2000 C-OCC 240 212 Toilet Locker 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.22 SW 2000 C-OCC 448 201 Coach's Office Offices 4 T 32 R F 3 (ELE) F43ILL/2 90 0.36 SW 2400 C-OCC 864 43 Coach's Office Offices 1 DC 26 P CF 2 CFQ26/2-L 50 0.05 SW 2400 C-OCC 120 20 Coach's Office Offices 1 S 32 C F 1 (ELE) F41LL 32 0.03 SW 2400 C-OCC 77 19 A-Hall Hallways 9 1B 32 P F 2 (ELE) F42LL 60 0.54 SW 5760 C-OCC 3,110 19 A-102 Classrooms 2 1B 32 P F 2 (ELE) F42LL 60 0.12 SW 2000 C-OCC 240 212 S-11 Offices 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.45 SW 2400 C-OCC 1,075 19 AD Office Offices 8 1B 32 P F 2 (ELE) F42LL 60 0.48 SW 2400 C-OCC 1,152 77 Auditorium Auditorium 30 I 150 I150/1 150 4.50 SW 1000 C-OCC 4,500 77 Auditorium Stage Auditorium 8 I 150 I150/1 150 1.20 SW 1000 C-OCC 1,200 212 A-100 101 Offices 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.56 SW 2400 C-OCC 1,344 212 A-100 101 Offices 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.22 SW 2400 C-OCC 538 212 A-100 101 Offices 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.22 SW 2400 C-OCC 538 212 A-100 101 Offices 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.22 SW 2400 C-OCC 538 X5 Nurse Room A-99 Offices 19 CF42/1 CF42/1-l 48 0.91 SW 2400 C-OCC 2,189 39 Nurse Room A-99 Offices 1 2' 17 W F 2 (ELE) F22ILL 33 0.03 SW 2400 C-OCC 79 39 Nurse Room A-99 Offices 1 2' 17 W F 2 (ELE) F22ILL 33 0.03 SW 2400 C-OCC 79 212 Nurse Room A-99 Offices 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.45 SW 2400 C-OCC 1,075 19 C-100 Classrooms 21 1B 32 P F 2 (ELE) F42LL 60 1.26 SW 2000 C-OCC 2,520

EXISTING CONDITIONS

11/8/2013 Page 2, Existing

Energy Audit of Delaware Valley Regional High School CHA Project No.27375 Cost of Electricity: $0.122 $/kWhExisting Lighting $5.76 $/kW

Area Description UsageNo. of

Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/Space Exist Control Annual HoursRetrofit Control Annual kWh

Field Code

Unique description of the location - Room number/Room name: Floor number (if applicable)

Describe Usage Typeusing Operating Hours

No. of fixtures

before the retrofit

Lighting Fixture Code Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Fixt No.)

Pre-inst. control device

Estimated annual hours for the usage group

Retrofit control device

(kW/space) * (Annual Hours)

Notes

EXISTING CONDITIONS

19 C-101 Classrooms 20 1B 32 P F 2 (ELE) F42LL 60 1.20 SW 2000 C-OCC 2,400 19 C-102 Classrooms 14 1B 32 P F 2 (ELE) F42LL 60 0.84 SW 2000 C-OCC 1,680 19 C-103 Classrooms 18 1B 32 P F 2 (ELE) F42LL 60 1.08 SW 2000 C-OCC 2,160 19 C-104 Classrooms 27 1B 32 P F 2 (ELE) F42LL 60 1.62 SW 2000 C-OCC 3,240 201 C-105 Computer Room Classrooms 19 T 32 R F 3 (ELE) F43ILL/2 90 1.71 SW 2000 C-OCC 3,420 19 C-106 Classrooms 15 1B 32 P F 2 (ELE) F42LL 60 0.90 SW 2000 C-OCC 1,800 20 Storage Room Storage Areas 3 S 32 C F 1 (ELE) F41LL 32 0.10 SW 400 C-OCC 38 X5 Men's Room Restroom 1 CF42/1 CF42/1-l 48 0.05 SW 2400 C-OCC 115 201 Men's Room Restroom 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 2400 C-OCC 432 X5 Women's Room Restroom 1 CF42/1 CF42/1-l 48 0.05 SW 2400 C-OCC 115 201 Women's Room Restroom 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 2400 C-OCC 432 212 Conference RM Conference 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.45 SW 1200 C-OCC 538 19 Conference RM Conference 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 1200 C-OCC 72 201 Conference RM Conference 8 T 32 R F 3 (ELE) F43ILL/2 90 0.72 SW 1200 C-OCC 864 201 Conference RM Conference 1 T 32 R F 3 (ELE) F43ILL/2 90 0.09 SW 1200 C-OCC 108 201 Conference RM Conference 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 1200 C-OCC 216 201 Conference RM Conference 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 1200 C-OCC 216 20 Conference RM Conference 2 S 32 C F 1 (ELE) F41LL 32 0.06 SW 1200 C-OCC 77 20 Conference RM Conference 3 S 32 C F 1 (ELE) F41LL 32 0.10 SW 1200 C-OCC 115 201 Conference RM Conference 15 T 32 R F 3 (ELE) F43ILL/2 90 1.35 SW 1200 C-OCC 1,620 20 Conference RM Conference 3 S 32 C F 1 (ELE) F41LL 32 0.10 SW 1200 C-OCC 115 19 Conference RM Conference 4 1B 32 P F 2 (ELE) F42LL 60 0.24 SW 1200 C-OCC 288 19 Conference RM Conference 4 1B 32 P F 2 (ELE) F42LL 60 0.24 SW 1200 C-OCC 288 19 Conference RM Conference 5 1B 32 P F 2 (ELE) F42LL 60 0.30 SW 1200 C-OCC 360 19 C-108 Classrooms 14 1B 32 P F 2 (ELE) F42LL 60 0.84 SW 2000 C-OCC 1,680 19 C-109 Classrooms 14 1B 32 P F 2 (ELE) F42LL 60 0.84 SW 2000 C-OCC 1,680 19 C-110 Classrooms 14 1B 32 P F 2 (ELE) F42LL 60 0.84 SW 2000 C-OCC 1,680 201 C-111 Classrooms 21 T 32 R F 3 (ELE) F43ILL/2 90 1.89 SW 2000 C-OCC 3,780 19 C-112 Classrooms 14 1B 32 P F 2 (ELE) F42LL 60 0.84 SW 2000 C-OCC 1,680 201 C-113 Classrooms 21 T 32 R F 3 (ELE) F43ILL/2 90 1.89 SW 2000 C-OCC 3,780 19 C-114 Classrooms 14 1B 32 P F 2 (ELE) F42LL 60 0.84 SW 2000 C-OCC 1,680 19 C-115 Classrooms 14 1B 32 P F 2 (ELE) F42LL 60 0.84 SW 2000 C-OCC 1,680 19 C-116 Classrooms 14 1B 32 P F 2 (ELE) F42LL 60 0.84 SW 2000 C-OCC 1,680 19 C-117 Classrooms 14 1B 32 P F 2 (ELE) F42LL 60 0.84 SW 2000 C-OCC 1,680 19 C-118 Classrooms 14 1B 32 P F 2 (ELE) F42LL 60 0.84 SW 2000 C-OCC 1,680 201 C-107 Classrooms 21 T 32 R F 3 (ELE) F43ILL/2 90 1.89 SW 2000 C-OCC 3,780 201 D-100 Classrooms 8 T 32 R F 3 (ELE) F43ILL/2 90 0.72 SW 2000 C-OCC 1,440 19 D-Hall Hallways 35 1B 32 P F 2 (ELE) F42LL 60 2.10 SW 5760 C-OCC 12,096 19 E-Hall Hallways 10 1B 32 P F 2 (ELE) F42LL 60 0.60 SW 5760 C-OCC 3,456 19 Pump Room Mechanical Room 4 1B 32 P F 2 (ELE) F42LL 60 0.24 SW 1600 C-OCC 384 19 E-101 Classrooms 24 1B 32 P F 2 (ELE) F42LL 60 1.44 SW 2000 C-OCC 2,880 19 E-101 Classrooms 3 1B 32 P F 2 (ELE) F42LL 60 0.18 SW 2000 C-OCC 360 19 Boys Room Restroom 3 1B 32 P F 2 (ELE) F42LL 60 0.18 SW 2400 C-OCC 432 39 Boys Room Restroom 1 2' 17 W F 2 (ELE) F22ILL 33 0.03 SW 2400 C-OCC 79 19 Girls Room Restroom 3 1B 32 P F 2 (ELE) F42LL 60 0.18 SW 2400 C-OCC 432 39 Girls Room Restroom 1 2' 17 W F 2 (ELE) F22ILL 33 0.03 SW 2400 C-OCC 79 201 E-107 Classrooms 15 T 32 R F 3 (ELE) F43ILL/2 90 1.35 SW 2000 C-OCC 2,700 201 E-108 Classrooms 15 T 32 R F 3 (ELE) F43ILL/2 90 1.35 SW 2000 C-OCC 2,700 201 E-109 Classrooms 15 T 32 R F 3 (ELE) F43ILL/2 90 1.35 SW 2000 C-OCC 2,700 201 E-110 Classrooms 15 T 32 R F 3 (ELE) F43ILL/2 90 1.35 SW 2000 C-OCC 2,700 201 E-111 Classrooms 15 T 32 R F 3 (ELE) F43ILL/2 90 1.35 SW 2000 C-OCC 2,700 201 E-112 Classrooms 15 T 32 R F 3 (ELE) F43ILL/2 90 1.35 SW 2000 C-OCC 2,700 19 Men's Room Restroom 2 1B 32 P F 2 (ELE) F42LL 60 0.12 SW 2400 C-OCC 288 19 Women's Room Restroom 2 1B 32 P F 2 (ELE) F42LL 60 0.12 SW 2400 C-OCC 288 212 E-115 Classrooms 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.34 SW 2000 C-OCC 672 19 E-116 Classrooms 2 1B 32 P F 2 (ELE) F42LL 60 0.12 SW 2000 C-OCC 240 19 E-117 Classrooms 2 1B 32 P F 2 (ELE) F42LL 60 0.12 SW 2000 C-OCC 240 19 Men's Room Restroom 4 1B 32 P F 2 (ELE) F42LL 60 0.24 SW 2400 C-OCC 576 19 Women's Room Restroom 4 1B 32 P F 2 (ELE) F42LL 60 0.24 SW 2400 C-OCC 576 243 Library Library 39 4B 32 C F 8 (ELE) F48ILL 224 8.74 SW 2400 C-OCC 20,966 201 Library Library 6 T 32 R F 3 (ELE) F43ILL/2 90 0.54 SW 2400 C-OCC 1,296 201 Library Library 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 2400 C-OCC 432 201 Library Library 4 T 32 R F 3 (ELE) F43ILL/2 90 0.36 SW 2400 C-OCC 864 19 B-100 Classrooms 21 1B 32 P F 2 (ELE) F42LL 60 1.26 SW 2000 C-OCC 2,520 19 B-101 Classrooms 15 1B 32 P F 2 (ELE) F42LL 60 0.90 SW 2000 C-OCC 1,800 19 B-102 Classrooms 16 1B 32 P F 2 (ELE) F42LL 60 0.96 SW 2000 C-OCC 1,920 201 Boys Room Restroom 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 2400 C-OCC 432 201 Girls Room Restroom 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 2400 C-OCC 432 19 Janitor Storage Areas 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 400 C-OCC 24 19 B-104 Classrooms 18 1B 32 P F 2 (ELE) F42LL 60 1.08 SW 2000 C-OCC 2,160 19 B-105 Wood Shop Classrooms 48 1B 32 P F 2 (ELE) F42LL 60 2.88 SW 2000 C-OCC 5,760

11/8/2013 Page 3, Existing

Energy Audit of Delaware Valley Regional High School CHA Project No.27375 Cost of Electricity: $0.122 $/kWhExisting Lighting $5.76 $/kW

Area Description UsageNo. of

Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/Space Exist Control Annual HoursRetrofit Control Annual kWh

Field Code

Unique description of the location - Room number/Room name: Floor number (if applicable)

Describe Usage Typeusing Operating Hours

No. of fixtures

before the retrofit

Lighting Fixture Code Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Fixt No.)

Pre-inst. control device

Estimated annual hours for the usage group

Retrofit control device

(kW/space) * (Annual Hours)

Notes

EXISTING CONDITIONS

19 B-105 Wood Shop Classrooms 4 1B 32 P F 2 (ELE) F42LL 60 0.24 SW 2000 C-OCC 480 X5 B-105 Wood Shop Classrooms 1 CF42/1 CF42/1-l 48 0.05 SW 2000 C-OCC 96 20 B-105 Wood Shop Classrooms 2 S 32 C F 1 (ELE) F41LL 32 0.06 SW 2000 C-OCC 128 19 B-106 Classrooms 14 1B 32 P F 2 (ELE) F42LL 60 0.84 SW 2000 C-OCC 1,680 201 B-107 Classrooms 21 T 32 R F 3 (ELE) F43ILL/2 90 1.89 SW 2000 C-OCC 3,780 20 B-107 Classrooms 3 S 32 C F 1 (ELE) F41LL 32 0.10 SW 2000 C-OCC 192 19 B-Hall Hallways 20 1B 32 P F 2 (ELE) F42LL 60 1.20 SW 5760 C-OCC 6,912 19 B-110 Classrooms 24 1B 32 P F 2 (ELE) F42LL 60 1.44 SW 2000 C-OCC 2,880 201 B-109 Classrooms 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 2000 C-OCC 2,160 19 B-112 Classrooms 27 1B 32 P F 2 (ELE) F42LL 60 1.62 SW 2000 C-OCC 3,240 201 B-109A Classrooms 5 T 32 R F 3 (ELE) F43ILL/2 90 0.45 SW 2000 C-OCC 900 19 Maintenance Office Offices 2 1B 32 P F 2 (ELE) F42LL 60 0.12 SW 2400 C-OCC 288 19 B-114 Classrooms 27 1B 32 P F 2 (ELE) F42LL 60 1.62 SW 2000 C-OCC 3,240 19 B-114 Classrooms 6 1B 32 P F 2 (ELE) F42LL 60 0.36 SW 2000 C-OCC 720 212 B-111 Classrooms 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.68 SW 2000 C-OCC 3,360 201 S7/6 Offices 2 T 32 R F 3 (ELE) F43ILL/2 90 0.18 SW 2400 C-OCC 432 212 D-101 Classrooms 11 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.23 SW 2000 C-OCC 2,464 19 D-101A Classrooms 4 1B 32 P F 2 (ELE) F42LL 60 0.24 SW 2000 C-OCC 480 19 D-102 Classrooms 14 1B 32 P F 2 (ELE) F42LL 60 0.84 SW 2000 C-OCC 1,680 19 D-103 Classrooms 12 1B 32 P F 2 (ELE) F42LL 60 0.72 SW 2000 C-OCC 1,440 19 D-104 Classrooms 16 1B 32 P F 2 (ELE) F42LL 60 0.96 SW 2000 C-OCC 1,920 19 D-105 Classrooms 16 1B 32 P F 2 (ELE) F42LL 60 0.96 SW 2000 C-OCC 1,920 19 Janitor Storage Areas 2 1B 32 P F 2 (ELE) F42LL 60 0.12 SW 400 C-OCC 48 20 Janitor Storage Areas 1 S 32 C F 1 (ELE) F41LL 32 0.03 SW 400 C-OCC 13 19 D-106 (107) Classrooms 12 1B 32 P F 2 (ELE) F42LL 60 0.72 SW 2000 C-OCC 1,440 212 Boys Room Restroom 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.34 SW 2400 C-OCC 806 212 Lounge Offices 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.22 SW 2400 C-OCC 538 19 Men's Room Restroom 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 2400 C-OCC 144 19 Women's Room Restroom 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 2400 C-OCC 144 212 Girls Room Restroom 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.34 SW 2400 C-OCC 806 201 D-108 Classrooms 9 T 32 R F 3 (ELE) F43ILL/2 90 0.81 SW 2000 C-OCC 1,620 201 D-109 Classrooms 9 T 32 R F 3 (ELE) F43ILL/2 90 0.81 SW 2000 C-OCC 1,620 201 D-110 Classrooms 9 T 32 R F 3 (ELE) F43ILL/2 90 0.81 SW 2000 C-OCC 1,620 201 D-111 Classrooms 9 T 32 R F 3 (ELE) F43ILL/2 90 0.81 SW 2000 C-OCC 1,620 201 D-112 Classrooms 9 T 32 R F 3 (ELE) F43ILL/2 90 0.81 SW 2000 C-OCC 1,620 201 D-113 Classrooms 9 T 32 R F 3 (ELE) F43ILL/2 90 0.81 SW 2000 C-OCC 1,620 201 D-114 Classrooms 9 T 32 R F 3 (ELE) F43ILL/2 90 0.81 SW 2000 C-OCC 1,620 201 D-118 Media Room Classrooms 18 T 32 R F 3 (ELE) F43ILL/2 90 1.62 SW 2000 C-OCC 3,240 201 D-115 Classrooms 9 T 32 R F 3 (ELE) F43ILL/2 90 0.81 SW 2000 C-OCC 1,620 201 D-116 Classrooms 9 T 32 R F 3 (ELE) F43ILL/2 90 0.81 SW 2000 C-OCC 1,620 201 D-117 Classrooms 9 T 32 R F 3 (ELE) F43ILL/2 90 0.81 SW 2000 C-OCC 1,620 201 D-119 Classrooms 15 T 32 R F 3 (ELE) F43ILL/2 90 1.35 SW 2000 C-OCC 2,700 20 D-119 Classrooms 9 S 32 C F 1 (ELE) F41LL 32 0.29 SW 2000 C-OCC 576 201 D-120 Classrooms 15 T 32 R F 3 (ELE) F43ILL/2 90 1.35 SW 2000 C-OCC 2,700 71 D-120 Classrooms 6 I 60 I60/1 60 0.36 SW 2000 C-OCC 720 19 D-121 Classrooms 4 1B 32 P F 2 (ELE) F42LL 60 0.24 SW 2000 C-OCC 480 71 D-121 Classrooms 3 I 60 I60/1 60 0.18 SW 2000 C-OCC 360

Total 1,816 153.00 348,583

11/8/2013 Page 1, Existing

Energy Audit of Delaware Valley Regional High School Transportation BuildingCHA Project No.27375 Cost of Electricity: $0.122 $/kWhExisting Lighting $5.76 $/kW

Area Description UsageNo. of

Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/Space Exist Control Annual HoursRetrofit Control Annual kWh

Field Code

Unique description of the location - Room number/Room name: Floor number (if applicable)

Describe Usage Typeusing Operating Hours

No. of fixtures

before the retrofit

Lighting Fixture Code Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Fixt No.)

Pre-inst. control device

Estimated annual hours for the usage group

Retrofit control device

(kW/space) * (Annual Hours)

Notes

19 1st Floor Office Offices 2 1B 32 P F 2 (ELE) F42LL 60 0.12 SW 2400 C-OCC 288 19 Bus Garage Garage 32 1B 32 P F 2 (ELE) F42LL 60 1.92 SW 2000 C-OCC 3,840 30 Bus Garage Garage 2 1 B 96 C F 2 (MAG) F82EHS 227 0.45 SW 2000 C-OCC 908 19 Storage Room Storage Areas 6 1B 32 P F 2 (ELE) F42LL 60 0.36 SW 1000 C-OCC 360 14 Rest Room Restroom 1 CIRC 32/40 C F 2 (MAG) FC32/40/1 80 0.08 SW 4300 C-OCC 344 19 1st Floor Hallway Hallways 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 2280 NONE 137 19 Stairwell Hallways 2 1B 32 P F 2 (ELE) F42LL 60 0.12 SW 2280 NONE 274 X5 2nd Floor Office Offices 9 CF42/1 CF42/1-l 48 0.43 SW 2400 C-OCC 1,037 X5 Office Offices 6 CF42/1 CF42/1-l 48 0.29 SW 2400 C-OCC 691 19 Rest Room Restroom 1 1B 32 P F 2 (ELE) F42LL 60 0.06 SW 4300 C-OCC 258 14 Rest Room Restroom 1 CIRC 32/40 C F 2 (MAG) FC32/40/1 80 0.08 SW 4300 C-OCC 344 X5 Office Offices 5 CF42/1 CF42/1-l 48 0.24 SW 2400 C-OCC 576

Total 68 4.21 9,056

EXISTING CONDITIONS

APPENDIX C

ECM Calculations

ECM Master Rev 8

Delaware Valley Regional High School - NJBPUCHA Project #27375 Rate of Discount (used for NPV) 3.0%

MTCDE Building Area 0.122$ $/kWh blended 0.000420205 190,000 Electric #2 Fuel Oil

0.104$ $/kWh supply 1,607,108 kWh 0.000420205 196,466 227,3335.76$ $/kW 438.0 kW 0

*Fuel Oil usage was converted from gallon to therm by using 1.39therm/gallon 3.37$ $/gallon 67,500 gallons 0.00533471-$ $/kgals - kgals 0

Item Cost Simple Life NJ Smart Start Direct Install Payback w/ ROI NPV IRRkW kWh Gallon Water kgal $ Payback Expectancy Incentives Eligible (Y/N)* Incentives*** kW kWh therms kgal/yr $

ECM-1 Window Replacement 0.0 1,151 966 0 3,394 387,100$ 114.0 30 N 6 114.0 0.0 34,544 28,982 0 $ 101,826 (0.7) ($320,572) -7.1%ECM-2 Install DCV for Media Center and Cafeteria 0.0 50,525 3,877 0 19,221 12,410$ 0.6 15 N 42 0.6 0.0 757,870 58,152 0 $ 288,317 22.2 $217,050 154.9%ECM-3 Motor Replacement 1.4 3,430 0 0 513 7,670$ 15.0 15 N 1 15.0 20.5 51,449 0 0 $ 7,692 0.0 ($1,548) 0.0%ECM-4 Repair the Existing DDC System to Utilize Nighttime Temperature Setback 0.0 32,142 1,457 0 8,828 45,224$ 5.1 15 N 21 5.1 0.0 482,132 21,853 0 $ 132,419 1.9 $60,164 17.9%ECM-5 Insulate DHW Pipes 0.0 0 249 0 838 1,094$ 1.3 20 N 1 1.3 0.0 0 4,975 0 $ 16,755 14.3 $11,370 76.6%ECM-6 Install Melink Kitchen Exhaust 0.0 1,052 28 0 223 25,571$ 114.8 20 N 1 114.8 0.0 21,034 561 0 $ 4,457 (0.8) ($22,256) -12.9%ECM-7 Install Cooltrol on Walk-in Freezers and Refrigerators 0.0 20,250 0 0 2,470 29,639$ 12.0 20 900$ N 9 11.6 0.0 404,991 0 0 $ 49,409 0.7 $8,015 5.8%ECM-8 Install Vending Misers on Vending Machines 0.0 4,336 0 0 529 668$ 1.3 20 N 2 1.3 0.0 86,724 0 0 $ 10,580 14.8 $7,203 79.2%ECM-L1 Lighting Replacements / Upgrades 17.4 30,052 0 0 4,868 74,062$ 15.2 25 7,530$ N 13 13.7 434.5 751,300 0 0 $ 121,691 0.6 $18,229 5.3%ECM-L2 Install Lighting Controls (Add Occupancy Sensors) 0.0 99,279 0 0 12,112 51,030$ 4.2 25 6,615$ N 42 3.7 0.0 2,481,975 0 0 $ 302,801 4.9 $166,494 27.2%ECM-L3 Lighting Replacements with Controls (Occupany Sensors) 17.4 120,456 0 0 15,897 125,092$ 7.9 25 14,145$ N 51 7.0 434.5 3,011,400 0 0 $ 397,423 2.2 $165,869 13.8%

Total (Does Not Include ECM-L1 & ECM-L2) 18.7 233,342 6,577 0 $ 51,913 $ 634,467 12.2 20 15,045$ 133 11.9 455.0 4,850,144 114,523 0 $1,008,878 0.6 $152,912 5.5%Total Measures with Payback <15 18.7 231,138 5,582 0 $ 48,296 $ 221,796 4.6 20 14,145$ 127 4.3 434.5 4,338,126 84,980 0 $ 845,495 2.8 $510,872 22.9%

% of Existing 4% 15% 10% #DIV/0!

Simple Projected Lifetime Savings

Utility Costs

Delaware Valley Regional High School

Annual Utility Cost

Savings

Yearly Usage

Tons CO2 Emission Reduced (MTCDE)

Delaware Valley Regional High School - NJBPUCHA Project #27375Delaware Valley Regional High School Note: pricing is for energy calculations only -do not use for procurement

ECM-1 Window Replacement

Existing: Windows are single pane and in poor shape. This can lead to increased energy consumption due to larger heat gain/loss. Proposed: Window replacement

Linear Feet of window Edge 3,296.0 LF Cooling System Efficiency 1.2 kW/ton Heating System Efficiency 80%Area of window glass 2,406.0 SF Ex Occupied Clng Temp. 74 *F Heating On Temp. 60 *FExisting Infiltration Factor 0.20 cfm/LF Ex Unoccupied Clng Temp. 76 *F Ex Occupied Htg Temp. 68 *FProposed Infiltration Factor 0.10 cfm/LF Cooling Occ Enthalpy Setpoint 27.5 Btu/lb Ex Unoccupied Htg Temp. 58 *FExisting U Value 0.60 Btuh/SF/°F Cooling Unocc Enthalpy Setpoint 27.5 Btu/lb Electricity 0.122$ $/kWh Proposed U Value 0.40 Btuh/SF/°F Natural Gas 3.37$ $/therm

Occupied Unoccupied Occupied Unoccupied

Avg Outdoor Air Temp. Bins

°FAvg Outdoor Air

Enthalpy

Existing Equipment Bin

Hours

Occupied Equipment Bin

Hours

Unoccupied Equipment Bin

Hours

Window Infiltration & Heat Load

BTUH

Window Infiltration & Heat Load

BTUH

Window Infiltration & Heat Load

BTUH

Window Infiltration & Heat Load

BTUH

Existing Cooling Energy

kWh

Proposed Cooling Energy

kWh

Existing Heating Energy Therms

Proposed Heating Energy Therms

A B C D E F G H I J K L

102.5 50.1 0 0 0 -108,183 -105,296 -60,949 -59,024 0 0 0 097.5 42.5 6 2 4 -78,421 -75,533 -44,864 -42,940 46 26 0 092.5 39.5 45 16 29 -62,303 -59,416 -35,603 -33,678 272 155 0 087.5 36.6 146 52 94 -46,483 -43,596 -26,490 -24,565 652 369 0 082.5 34.0 298 106 192 -31,552 -28,665 -17,821 -15,896 885 494 0 077.5 31.6 476 170 306 -17,215 -14,328 -9,450 -7,525 731 391 0 072.5 29.2 662 237 426 0 0 0 0 0 0 0 067.5 27.0 740 264 476 0 0 0 0 0 0 0 062.5 24.5 765 273 492 0 0 0 0 0 0 0 057.5 21.4 733 262 471 22,633 1,078 13,843 659 0 0 80 4952.5 18.7 668 239 430 33,411 11,855 20,435 7,251 0 0 163 10047.5 16.2 659 235 424 44,188 22,633 27,027 13,843 0 0 250 15342.5 14.4 685 245 441 54,966 33,411 33,618 20,435 0 0 352 21537.5 12.6 739 264 475 65,744 44,188 40,210 27,027 0 0 480 29332.5 10.7 717 256 461 76,522 54,966 46,802 33,618 0 0 562 34427.5 8.6 543 194 349 87,299 65,744 53,394 40,210 0 0 499 30522.5 6.8 318 114 205 98,077 76,522 59,986 46,802 0 0 335 20517.5 5.5 245 88 158 108,855 87,299 66,578 53,394 0 0 291 17812.5 4.1 156 56 100 119,632 98,077 73,169 59,986 0 0 206 1267.5 2.6 92 33 59 130,410 108,855 79,761 66,578 0 0 134 822.5 1.0 36 13 23 141,188 119,632 86,353 73,169 0 0 57 35-2.5 0.0 19 7 12 151,965 130,410 92,945 79,761 0 0 33 20-7.5 -1.5 8 3 5 162,743 141,188 99,537 86,353 0 0 15 9

TOTALS 8,760 3,129 5,631 2587 1435 3,458 2,115

Existing Window Infiltration 659 cfm Savings 966 gallons* 3,254$ Existing Window Heat Transfer 1,444 Btuh/°F 1,151 kWh 140$ Proposed Window Infiltration 330 cfm 3,394$ Proposed Window Heat Transfer 962 Btuh/°F *#2 Fuel Oil has heating capacity of 1.39 therms/gallon

Window ID Location Quantity Width (ft)

Height (ft) Linear Feet (LF) Area (SF) Infiltration Rate

(CFM/LF)U Value

(Btuh/SF/°F)Infiltration

(CFM)Heat Transfer

(Btuh/°F)1 B-Section 3 2 4 36.0 24.0 0.2 0.6 7.2 14.42 B-Section 3 1 4 30.0 12.0 0.2 0.6 6.0 7.23 B-Section 55 2 2 440.0 220.0 0.2 0.6 88.0 132.04 Old Gym 10 2 4 120.0 80.0 0.2 0.6 24.0 48.05 Office & C-Section 150 2 6 2400.0 1800.0 0.2 0.6 480.0 1080.06 D-Section 15 3 6 270.0 270.0 0.2 0.6 54.0 162.0

Total 236 3,296.0 2,406.0 0.20 0.60 659.2 1443.6

EXISTING LOADS PROPOSED LOADS COOLING ENERGY HEATING ENERGY

Delaware Valley Regional High School - NJBPUCHA Project #27375 MultipliersDelaware Valley Regional High School Material: 1.10

Labor: 1.35ECM-1 Window Replacement Equipment: 1.10

QTY UNITMAT. LABOR EQUIP. MAT. LABOR EQUIP.

Window Replacement 2406 SF 45$ 55$ 119,097$ 178,646$ -$ 297,743$

297,743$ Subtotal29,774$ 10% Contingency59,549$ 20% Contractor O&P

387,100$ Total

Description UNIT COSTS SUBTOTAL COSTS TOTAL COST REMARKS

*Cost Estimates are for energy calulations only . Do not use for procurement

Estimated

Delaware Valley Regional High School - NJBPUCHA Project #27375Delaware Valley Regional High School

CFM OA CFM % OA7,700 3,900 51%

11,100 6,000 54%9,900 CFM

ECM-2 Install DCV for Media Center and Cafeteria

Electric Cost 0.12$ /kWhFuel Oil Cost 3.37$ /gallon

Facility Ventilation Heating Load 320,760 BTU/Hour1,2,3

Facility Ventilation Cooling Load 106,920 BTU/Hour1,2,3

Existing Ventilation Heating Usage 26,944 Therms2

Existing Ventilation Cooling Usage 252,623 kWh3

Proposed Ventilation Heating Usage 21,555 Therms7

Proposed Ventilation Cooling Usage 202,099 kWh7

Total heating savings 3,877 gallons Total cooling savings 50,525 kWhTotal cost savings 6,637

Estimated Total Project Cost $12,410Simple Payback 1.9 yearsNote: costs are used for enrgy savings calulations only. Do not use for procurment Assumptions

1 9,900 OA AHU airflow based exsiting equipment model numbers2 30 °F, Assumed average heating Δt (mixed air and supply)3 10 °F, Assumed average cooling Δt (mixed air and supply)4 80% Heating Efficiency - %5 1.2 Cooling Efficiency - kW/Ton6 6,720 AHU run time per heating/cooling season bin data7 20% Estimated savings for DCV based on observed occupancy

ECM Description SummaryIt is assumed the original system controls provide the full design ventilation outside air flow. Reducing outside air during occupied time periods will reduce heating and cooling energy used during the occupied period. A limit of 1000 PPM of CO2 is recommended in ASHRAE Standard 62-2007, Ventilation for Acceptable Indoor Air Quality. During unoccupied periods the outside air dampers should be closed.

AIR HANDLER AREA SERVEDAHU-1 Media Center (Library)AHU-2 Cafeteria

Delaware Valley Regional High School - NJBPUCHA Project #27375 MultipliersDelaware Valley Regional High School Material: 1.10

Labor: 1.35ECM-2 Install DCV for Media Center and Cafeteria Equipment: 1.10

QTY UNITMAT. LABOR EQUIP. MAT. LABOR EQUIP.

CO2 sensor 2 ea 400$ 300$ -$ 880$ 810$ -$ 1,690$ Install damper actuators controlled by CO2 sensors 2 ea 193$ 52$ -$ 425$ 140$ -$ 565$ Control system programming 1 ls -$ 3,000$ -$ -$ 4,050$ -$ 4,050$ Electrical/wiring 1 ls 500$ 1,000$ -$ 550$ 1,350$ -$ 1,900$

8,205$ Subtotal821$ 10% Contingency

*Cost Estimates are for energy calulations only . Do not use for procurement 2,256$ 25% Contractor O&P1,128$ 10% Engineering Fees

12,410$ Total

R.S Means

EstimatedR.S Means

Estimated

Description UNIT COSTS SUBTOTAL COSTS TOTAL COST REMARKS

Demand EnergyCost Cost

ECM-3 Motor Replacement $/kW-month $/kWh5.76$ 0.12$

Savings AnalysisNew

Existing Load Existing Existing New Load New New Demand Demand Annual kWh $ kWh Total $# Description Location HP Factor Efficiencya kW HPb Factor Efficiencya kW Savings Savings $ Hours Savings Savings Savings

1 HHW Pump Boiler RM 40 0.8 91.7% 26.0 40 0.8 94.2% 25.3 0.682 47$ 2,514 1,715 209$ 256$

2 HHW Pump Boiler RM 40 0.8 91.7% 26.0 40 0.8 94.2% 25.3 0.682 47$ 2,514 1,715 209$ 256$ Total 80 52.0 80 50.7 1.36 94$ 3,430 418$ 513$

Notesa Existing and new efficiencies should be entered if known. If not known,

use provided curve fit based on "DOE Survey Installed Average" and NEMA Premiumvalues, respectively.

b Same as existing HP unless resized to better match load

Delaware Valley Regional High School - NJBPUCHA Project #27375Delaware Valley Regional High School

Delaware Valley Regional High School - NJBPUCHA Project #27375 MultipliersDelaware Valley Regional High School Material: 1.10

Labor: 1.35ECM-3 Motor Replacement Equipment: 1.10

QTY UNITMAT. LABOR EQUIP. MAT. LABOR EQUIP.

40HP Electric Motor 2 ea 2,253$ 600$ -$ 4,957$ 1,620$ -$ 6,577$ Electrical/wiring 2 ls 50$ 100$ -$ 110$ 270$ -$ 380$

6,957$ Subtotal348$ 5% Contingency

*Cost Estimates are for energy calulations only . Do not use for procurement 365$ 5% Contractor O&P-$ 0% Engineering Fees

7,670$

Estimated

Total

Description UNIT COSTS SUBTOTAL COSTS TOTAL COST REMARKS

R.S Means

Delaware Valley Regional High School - NJBPUCHA Project #27375Delaware Valley Regional High School

ECM-4 Repair the Existing DDC System to Utilize Nighttime Temperature Setback

1,607,108 kWh67,500 Therms

0.12$ $/kWh3.37$ $/gallon

32,142 kWh1

1,457 gallons2

8,828$ 45,224$

5.1 years

Assumptions1 2% Estimated percent of total electric savings due to night setback2 3% Estimated percent of total fuel oil savings due to night setback3 Project cost is an estimate, the actual cost should be quoted from the DDC service company 4 estimated control work cost

S A V I N G S

E X I S T I N G C O N D I T I O N SExisting Facility Total Electric usageExisting Facility Fuel Oil UsageCost of Electricty Cost of Natural Gas

TOD Electric savingsTOD Natural Gas savingsTotal Cost SavingsEstimated Total Project CostSimple Payback

Delaware Valley Regional High School - NJBPUCHA Project #27375 MultipliersDelaware Valley Regional High School Material: 1.10

Labor: 1.35ECM-4 Repair the Existing DDC System to Utilize Nighttime Temperature Setback Equipment: 1.10

QTY UNITMAT. LABOR EQUIP. MAT. LABOR EQUIP.

Reprogramming provided by BAS service company 1 5,000$ 20,000$ -$ 5,500$ 27,000$ -$ 32,500$

32,500$ Subtotal3,250$ 10% Contingency

*Cost Estimates are for energy calulations only . Do not use for procurement 5,363$ 15% Contractor O&P4,111$ 10% Engineering Fees

45,224$

Estimated

Total

Description UNIT COSTS SUBTOTAL COSTS TOTAL COST REMARKS

Delaware Valley Regional High School - NJBPUCHA Project #27375Delaware Valley Regional High School

ECM-5 Insulate DHW Pipes

Description Insulate heating system piping which are not currently insulated to reduce heat loss from piping and heat gain to the spaces.

Given Fuel Energy Cost = 3.37$ 6Operation (Hours/Week) = 168 Hours/WeekOperation (Heating Weeks/Year) = 52 Weeks/YearOperation (Hours/Year) = 8736 Hours/YearHeating Media = 1 Piping Material = 3Ambient Temperature = 75 oF

Pipe #1 Pipe #2 Pipe #3 Pipe #4Pipe Diameter = 6.00 inches 5.00 inches 8.00 inches 5.00 inches

Pipe Length = 30.00 feet 0.00 feet 0.00 feet 0.00 feet

Assumption Min. Pipe Insulation Recommended = 1.50 inches 1.50 inches 1.50 inches 1.50 inches

Circulating Temperature = 2 oFHeating Efficiency = 80% Pipe Insulation Conductivity = 0.29 Btu*in./(h*ft2*F)

Formula Piping Correction Factor = (Current Transmission Coefficient / Reference Transmission Coefficient)Temperature Correction Factor = (Circulating Temperature - Ambient Temperature) / (Circulating Temperature - Reference Temperature)Hourly Heat Loss per pipe size and length = (Heat loss per foot [from chart]) x (Piping Correction Factor) x (Temperature Correction Factor) x (Pipe Length)Seasonal Heat Loss = (Hourly Heat Loss Total) x (Operating hours) / (Heating Efficiency) / (1,000 btu/Mbtu)

Energy Loss = (Seasonal Heat Loss) / (Conversion Factor [MBtu/Unit])Energy Loss Cost = (Energy Loss) x (cost/unit)

Calculation Existing Current Transmission Coefficient Reference Transmission Coefficient Piping Correction Factor = ( 2.25 / 2.00 ) = 1.13

Circulating Temp. Ambient Temp. Circulating Temp. Reference Temp.Temperature Correction Factor = ( 150 - 75 ) / ( 150 - 80 ) = 1.07

Heat Loss per foot Piping CF Temperature CF Pipe LengthHeat Loss Pipe #1 (Hourly) = ( 102.06 ) x ( 1.13 ) x ( 1.07 ) x ( 30.00 ) = 3,691 BtuhHeat Loss Pipe #2 (Hourly) = ( 84.92 ) x ( 1.13 ) x ( 1.07 ) x ( 0.00 ) = - BtuhHeat Loss Pipe #3 (Hourly) = ( 151.61 ) x ( 1.13 ) x ( 1.07 ) x ( 0.00 ) = - BtuhHeat Loss Pipe #4 (Hourly) = ( 84.92 ) x ( 1.13 ) x ( 1.07 ) x ( 0.00 ) = - Btuh

3,691 BtuhHourly Heat Loss operating Hours Heating Efficiency Factor

Seasonal Heat Loss = ( 3,691 ) x ( 8,736 ) / ( 80% ) / ( 1,000 ) = 40,301 MbtuSeasonal Heat Loss Btu/unit

Existing Energy Loss = ( 40,301 ) / ( 139 ) = 290 Unit Cost per Unit

Existing Energy Loss Cost = ( 290 ) x ( 3.37$ ) = 977$

New Heat Loss per foot Piping CF Temperature CF Pipe LengthHeat Loss Pipe #1 (Hourly) = ( 14.50 ) x ( 1.13 ) x ( 1.07 ) x ( 30.00 ) = 524 BtuhHeat Loss Pipe #2 (Hourly) = ( 13.00 ) x ( 1.13 ) x ( 1.07 ) x ( 0.00 ) = - BtuhHeat Loss Pipe #3 (Hourly) = ( 19.00 ) x ( 1.13 ) x ( 1.07 ) x ( 0.00 ) = - BtuhHeat Loss Pipe #4 (Hourly) = ( 13.00 ) x ( 1.13 ) x ( 1.07 ) x ( 0.00 ) = - Btuh

524 BtuhHourly Heat Loss operating Hours Heating Efficiency Factor

Seasonal Heat Loss = ( 524 ) x ( 8,736 ) / ( 80% ) / ( 1,000 ) = 5,726 MbtuSeasonal Heat Loss Btu/unit

New Energy Loss = 5,726 ) / ( 139 ) = 41 Unit Cost per Unit

New Energy Loss Cost = ( 41 ) x ( 3.37$ ) = 139$

Result Existing Heat Loss 290 gallonsNew Heat Loss 41 gallons Savings 100% 249 gallons 85.8%

977$ 139$ 838$

gallons

gallons

Multipliers Material: 1.10

Labor: 1.35ECM-5 Insulate DHW Pipes - Cost Equipment: 1.10

Description QTY UNITMAT. LABOR EQUIP. MAT. LABOR EQUIP.

Polyethylene Pipe Insulation (2.5" Pipe) 30 LF 10.55$ 10$ 348$ 405$ -$ 753$ Estimated

753$ Subtotal75$ 10% Contingency

*Cost Estimates are for energy calulations only . Do not use for procurement 166$ 20% Contractor O&P99$ 10% Engineering Fees

1,094$ Total

TOTAL COST REMARKSSUBTOTAL COSTSUNIT COSTS

Delaware Valley Regional High School - NJBPUCHA Project #27375Delaware Valley Regional High School

ECM-6 Install Melink Kitchen Exhaust

Motor Operating Savings Conditioned Make Up Air: Heating

Hours of Operation (per day) 8 A Previous Net Exhaust Volume 400 CFM <<estimatedDays/Year 200 B New Net Exhaust Volume 288 CFM Note 1Weeks/Year 40 C Previous net heat load 15,120 BTU/hrMotor HP 2 <<estimated D new net heat load 10,871 BTU/hrEquivalent KW 1.24 KW E Design Indoor Conditions 70 FCost of Electricity $0.12 KWh F Average Outdoor Air Temp (during Heating) 35 FTotal Time/Year 1600 hrs/year G Heating Hours 5,027 hrs/yrTotal KWH/YR 1989 KWh H Total Therms Savings 39 Therms

% Rated RPM

% Run Time Time Output KWH/YR

% Rated RPM

% Run Time H * J

I J K L M I JJ * G I * E ^ 2.5 L *K

100% 9% 144 1.243 179 100% 9% 9.00%90% 11% 176 0.955 168 90% 11% 9.90%80% 14% 224 0.712 159 80% 14% 11.20%70% 35% 560 0.510 285 70% 35% 24.50%60% 18% 288 0.347 100 60% 18% 10.80%50% 13% 208 0.220 46 50% 13% 6.50%40% 0% 0 0.126 0 40% 0% 0.00%30% 0% 0 0.061 0 30% 0% 0.00%20% 0% 0 0.022 0 20% 0% 0.00%10% 0% 0 0.004 0 10% 0% 0.00%

938 N Avg RPM 71.90%

Total Savings.= H - N 1,052 KWh Cost of Fuel = $3.37 / therm

Reduced Electricity Savings = 1,052 kWhReduced Fuel Savings = 28 gallonsReduced Financial Savings = $223

Multipliers Material: 1.10

Labor: 1.35ECM-6 Install Melink Kitchen Exhaust - Cost Equipment: 1.10

MAT. LABOR EQUIP. MAT. LABOR EQUIP.Me-Link Kitchen Hood Control System 1 ea 7,500$ 2,000$ 8,250$ 2,700$ -$ 10,950$ 2.0 HP VFDs (1-exhaust fan) 1 ea 1,100$ 515$ 1,210$ 695$ -$ 1,905$ 2.0 HP Motor 1 ea 342$ 85$ 376$ 115$ -$ 491$ Reprogram DDC system 1 ea 100$ 1,200$ 110$ 1,620$ -$ 1,730$ Electrical - misc. 1 ls 200$ 500$ 220$ 675$ -$ 895$ Remote bulb thermostat 2 ea 500$ 200$ 1,100$ 540$ -$ 1,640$

17,611$ Subtotal1,761$ 10% Contingency

*Cost Estimates are for energy calulations only . Do not use for procurement 3,874$ 20% Contractor O&P2,325$ 10% Engineering Fees

25,571$

Description

Total

TOTAL COST REMARKSQTY UNIT UNIT COSTS SUBTOTAL COSTS

EstimatedEstimatedEstimatedEstimatedEstimated

Quote from Vender

Delaware Valley Regional High School - NJBPUCHA Project #27375Delaware Valley Regional High School

ECM-7 Install Cooltrol on Walk-in Freezers and Refrigerators

Utility Cost$0.12 $/kWh Blended

1,607,108 kWh96,426 kWh1

67,499 kWh2

20,250 kWh3

20,250 kWh2,470$

29,639$ 12.0 years

Assumptions1 6% of facility total electricity; Source: E source, data from U.S. Energy Information Administration2 70% of refrigeration attributable to walk-in based on site observations3 30% Electric load reduction typical for walk-in controllers4 Based on (4) "Cooltrol" walk-in controls systems

Simple Payback

ECM Description SummaryFor kitchens that contain walk-in coolers and freezers, CoolTrol is a controller that reduces energy consumption by controlling off of dewpoint temperature. Compressor cycling is reduced and the evaporator fans run 25% to 80% less. Door and frame heaters are also installed and controlled by store dew point temperature; this can reduce run time by up to 95% in coolers and 60% in freezers. The evaporator fan motors are also replaced with hi-efficiency fan motors saving 40% to 70% in energy. The proposed system comprises of an anti-sweat door controller, evaporator fan motor replacement and CoolTrol Cooler Control System.

E X I S T I N G C O N D I T I O N SExisting Facility Total Electric usageExisting Facility Refrigeration Electric usage

Existing Facility Walk-In Electric usage

Walk-In Controls System Annual Electric savingsS A V I N G SWalk-In Controls Electric Usage SavingsTotal cost savingsEstimated Total Project Cost

Delaware Valley Regional High School - NJBPUCHA Project #27375 MultipliersDelaware Valley Regional High School Material: 1.10

Labor: 1.35ECM-7 Install Cooltrol on Walk-in Freezers and Refrigerators Equipment: 1.10

QTY UNITMAT. LABOR EQUIP. MAT. LABOR EQUIP.

Cooltrol System 4 each 3,000$ 1,500$ -$ 13,200$ 8,100$ -$ 21,300$

21,300$ Subtotal2,130$ 10% Contingency

*Cost Estimates are for energy calulations only . Do not use for procurement 3,515$ 15% Contractor O&P2,694$ 10% Engineering Fees

29,639$ Total

Description UNIT COSTS SUBTOTAL COSTS TOTAL COST REMARKS

Estimated

Delaware Valley Regional High School - NJBPUCHA Project #27375Delaware Valley Regional High School

ECM-8 Install Vending Misers on Vending Machines

Summary:

Unit Cost: $0.122 $/kWh blended

Energy Savings Calculations:Ex. Cold Beverage Vending Machine Electric usage 3,504 kWh1,4,7

Ex. Snack Vending Machine Electric usage 1,752 kWh2,5,7

Ex. Dual Vending Machine Electric Usage 2,628 kWh3,6,7

Total Vending Machine Electric Usage 7,884 kWhProposed Vending Machine Electric usage 3,548 kWh8

Vending Machine Controls Usage Savings 4,336 kWh

Assumptions1 1 Number of cold beverage vending machines2 1 Number of snack vending machines3 1 Number of dual snack/beverage vending machines4 400 Average wattage, typical of cold beverage machines based on prior project experience5 200 Average wattage, typical of snack machines based on prior project experience6 300 Average wattage, typical of dual snack/beverage machines based on prior project experience7 8760 Hours per year vending machine plugged in8 55% Typical savings for cold vending machines based on historical data for runtime savings

Vending machines generally operate 24/7 regardless of the actual usage. This measure proposes installing vending machine controls to reduce the total run time of these units. The result is a reduction in total electrical energy usage.

Delaware Valley Regional High School - NJBPUCHA Project #27375 MultipliersDelaware Valley Regional High School Material: 1.10

Labor: 1.35ECM-8 Install Vending Misers on Vending Machines Equipment: 1.10

QTY UNITMAT. LABOR EQUIP. MAT. LABOR EQUIP.

Vending Miser 3 each 160$ -$ -$ 528$ -$ -$ 528$

528$ Subtotal53$ 10% Contingency

*Cost Estimates are for energy calulations only . Do not use for procurement 87$ 15% Contractor O&P-$ 0% Engineering Fees

668$ Total

Description UNIT COSTS SUBTOTAL COSTS TOTAL COST REMARKS

Estimated

Delaware Valley Regional High School - NJBPUCHA Project #27375Delaware Valley Regional High School

New Jersey Pay For Performance Incentive Program

Note: The following calculation is based on the New Jersey Pay For Performance Incentive Program per April, 2012. Building must have a minimum average electric demand of 100 kW. This minimum is waived for buildings owned by localgovernements or non-profit organizations. Values used in this calculation are for measures with a payback of 15 years or less only.

Total Building Area (Square Feet) 190,000 $0.10 $/sqftIs this audit funded by NJ BPU (Y/N) YesBoard of Public Utilites (BPU)

kWh ThermsExisting Cost (from utility) $196,466 $227,333

Existing Usage (from utility) 1,607,108 67,500Proposed Savings 231,138 5,582

Existing Total MMBtusProposed Savings MMBtus

% Energy ReductionProposed Annual Savings

$/kWh $/therm $/kWh $/therm $/kWh $/therm $/kWh $/thermIncentive #2 $0.09 $0.90 $0.005 $0.05 $0.11 $1.25 $0.00 $0.00Incentive #3 $0.09 $0.90 $0.005 $0.05 $0.11 $1.25 $0.00 $0.00

Elec Gas Total

Incentive #1 $0 $0 $0Incentive #2 $0 $0 $0Incentive #3 $0 $0 $0

Total All Incentives $0 $0 $0

Total Project Cost $221,796

Allowable Incentive

% Incentives #1 of Utility Cost* 0.0% $0% Incentives #2 of Project Cost** 0.0% $0% Incentives #3 of Project Cost** 0.0% $0

Total Eligible Incentives*** w/o Incentives w/ IncentivesProject Cost w/ Incentives 4.6 4.6

* Maximum allowable incentive is 50% of annual utility cost if not funded by NJ BPU, and %25 if it is.** Maximum allowable amount of Incentive #2 is 25% of total project cost.Maximum allowable amount of Incentive #3 is 25% of total project cost.*** Maximum allowable amount of Incentive #1 is $50,000 if not funded by NJ BPU, and $25,000 if it is. Maximum allowable amount of Incentive #2 & #3 is $1 million per gas account and $1 million per electric account; maximum 2 million per project

Achieved Incentive

Incentives $

Project Payback (years)$0

$221,796

Max Incentive

1,34711.0%

$48,296

Min (Savings = 15%) Increase (Savings > 15%)

Incentive #1Audit is funded by NJ BPU

Annual Utilities

12,235

ECM Master Rev 8

Delaware Valley Regional High School - NJBPUCHA Project #27375 Rate of Discount (used for NPV) 3.0%

MTCDE Building Area 0.122$ $/kWh blended 0.000420205 5,000 Electric Propane

0.104$ $/kWh supply 42,292 kWh 0.000420205 42,292 2,7255.76$ $/kW 11.5 kW 02.49$ $/gallon 2,975 gallons 0.00533471

18.00$ $/kgals 570 kgals 0

Item Cost Simple Life NJ Smart Start Direct Install Payback w/ ROI NPV IRRkW kWh gallons Water kgal $ Payback Expectancy Incentives Eligible (Y/N)* Incentives*** kW kWh therms kgal/yr $

ECM-TB1 Replace Old Furnace & DX Unit with Higher Efficiency Units 0.0 1,377 137 0 509 11,700$ 23.0 20 768$ N 1 21.5 0.0 27,541 2,742 0 $ 10,188 (0.1) ($3,353) -0.7%ECM-L1 Lighting Replacements / Upgrades 0.3 524 0 0 82 540$ 6.6 25 -$ N 0 6.6 6.6 13,100 0 0 $ 2,051 2.8 $889 14.7%ECM-L2 Install Lighting Controls (Add Occupancy Sensors) 0.0 1,852 0 0 226 2,700$ 11.9 25 350$ N 1 10.4 0.0 46,300 0 0 $ 5,649 1.1 $1,584 8.3%ECM-L3 Lighting Replacements with Controls (Occupany Sensors) 0.3 2,376 0 0 308 3,240$ 10.5 25 350$ N 1 9.4 6.6 59,400 0 0 $ 7,700 1.4 $2,473 9.6%

Total (Does Not Include ECM-L1 & ECM-L2) 0.3 3,753 212 0 $ 1,005 $ 17,940 17.9 20 1,118$ 3 16.7 6.6 86,941 3,873 0 $ 20,702 0.2 ($1,870) 1.8%Total Measures with Payback <15 0.3 2,376 0 0 $ 308 $ 3,240 10.5 25 350$ 1 9.4 6.6 59,400 0 0 $ 7,700 1.4 $2,473 9.6%

% of Existing 2% 9% 7% 0%

Simple Projected Lifetime Savings

Utility Costs

Delaware Valley Regional High School Transportation Building

Annual Utility Cost

Savings Metric Tons CO2 Emission Reduced (MTCDE)

Yearly Usage

Delaware Valley Regional High School - NJBPUCHA Project #27375Delaware Valley Regional High School Transportation Building

AREA SERVED1st and 2nd floor offices 150 48

Total: 150 48 MBHECM-TB1 Replace Old Furnace & DX Unit with Higher Efficiency Units

ECM Description Summary

Cooling:

Electric Cost $0.122 / kWhAverage run hours per Week 50 HoursSpace Balance Point 55 FSpace Temperature Setpoint 68 deg FExisting kW 6.4Existing Annual Electric Useage 2,874 kWh

Proposed BTU/Hr rating of replacment DX equipment 48,000 Btu / HrProposed average EER of replacment DX equipment 14.4Proposed kW 3.3Proposed Annual Electric Usage 1,497 kWhHeating:

Propane Cost $2.490 /gallonAverage run hours per Week 50 HoursSpace Balance Point 55 FSpace Temperature Setpoint 68 deg FExisting Efficiency of Heating Equipment 76%Existing Annual Propane Useage 628 therm

Proposed BTU/Hr rating of replacment heating equipm 120 MBHProposed Efficiency of New Heating Equipment 95%Proposed Annual Propane Usage 502 therm

Annual Electrical Usage Savings 1,377 kWhAnnual Fuel Oil Usage Savings 137 gallonsAnnual Cost Savings $509Total Project Cost $11,700Simple Payback 23 years

OAT - DB Cooling Hrs Assumed Heating Hrs AssumedBin Annual at Temp Above hrs of at Temp Below hrs of

Temp F Hours balance point Cooling balance point Heating102.5 0 0 100% 0 0 0% 097.5 6 2 100% 2 0 0% 092.5 31 9 88% 8 0 0% 087.5 131 39 76% 30 0 0% 082.5 500 149 65% 96 0 0% 077.5 620 185 53% 98 0 0% 072.5 664 198 41% 81 0 0% 067.5 854 254 29% 75 0 0% 062.5 927 276 18% 49 0 0% 057.5 600 179 6% 11 0 0% 052.5 730 0 0% 0 217 5% 1047.5 491 0 0% 0 146 14% 2142.5 656 0 0% 0 195 24% 4637.5 1,023 0 0% 0 304 33% 10132.5 734 0 0% 0 218 43% 9427.5 334 0 0% 0 99 52% 5222.5 252 0 0% 0 75 62% 4617.5 125 0 0% 0 37 71% 2712.5 47 0 0% 0 14 81% 117.5 34 0 0% 0 10 90% 92.5 1 0 0% 0 0 100% 0-2.5 0 0 0% 0 0 0% 0-7.5 0 0 0% 0 0 0% 0

Total 8,760 1,290 35% 449 1,318 32% 419

BTU/hr of proposed DX cooling

Proposed cooling efficiency

ANNUAL SAVINGS

COOLING CAPACITY

(MBH)EQUIPMENTOffice Furnace

ASSUMPTIONS Comments

Setpoint.estimated to be1.6 kW/ton

Heating Capacity

(MBH)

By replacing older DX unit and furnace with higher SEER/EER DX condensing unit and higher efficiency furnace, electrical energy and propane can be saved.

Assumed % of time of Heating

ASSUMPTIONS Comments

Setpoint.

BTU/ hr capacity of furnace

Proposed Furnace eff

Assumed % of time of Cooling

Hours

Delaware Valley Regional High School - NJBPUCHA Project #27375 MultipliersDelaware Valley Regional High School Transportation Building Material: 1.10

Labor: 1.35ECM-TB1 Replace Old Furnace & DX Unit with Higher Efficiency Units - Cost Equipment: 1.10

QTY UNITMAT. LABOR EQUIP. MAT. LABOR EQUIP.

-$ -$ -$ -$ Existing furnace& DX unit demolition 1 EA -$ 150$ -$ 203$ -$ 203$ (1) 4.0 tons DX cooling and propane heating 1 EA 2,500$ 2,500$ 2,750$ 3,375$ -$ 6,125$ - Ductwork mods EA 500$ 500$ -$ -$ -$ -$ - Controls and wiring 1 EA 100$ 300$ 110$ 405$ -$ 515$ Electrical - misc. 1 LS 500$ 500$ 550$ 675$ -$ 1,225$

-$ -$ -$ -$

8,068$ Subtotal807$ 10% Contingency

*Cost Estimates are for energy calulations only . Do not use for procurement 1,775$ 20% Contractor O&P1,065$ 10% Engineering

11,700$ Total

Description UNIT COSTS SUBTOTAL COSTS TOTAL COST REMARKS

R.S MeansEstimatedEstimatedEstimatedEstimated

Delaware Valley Regional High School - NJBPUCHA Project #27375Delaware Valley Regional High School Transportation Building

New Jersey Pay For Performance Incentive Program

Note: The following calculation is based on the New Jersey Pay For Performance Incentive Program per April, 2012. Building must have a minimum average electric demand of 100 kW. This minimum is waived for buildings owned by localgovernements or non-profit organizations. Values used in this calculation are for measures with a payback of 15 years or less only.

Total Building Area (Square Feet) 5,000 $0.10 $/sqftIs this audit funded by NJ BPU (Y/N) YesBoard of Public Utilites (BPU)

kWh ThermsExisting Cost (from utility) $42,292 $2,725

Existing Usage (from utility) 42,292 2,975Proposed Savings 2,376 0

Existing Total MMBtusProposed Savings MMBtus

% Energy ReductionProposed Annual Savings

$/kWh $/therm $/kWh $/therm $/kWh $/therm $/kWh $/thermIncentive #2 $0.09 $0.90 $0.005 $0.05 $0.11 $1.25 $0.00 $0.00Incentive #3 $0.09 $0.90 $0.005 $0.05 $0.11 $1.25 $0.00 $0.00

Elec Gas Total

Incentive #1 $0 $0 $0Incentive #2 $0 $0 $0Incentive #3 $0 $0 $0

Total All Incentives $0 $0 $0

Total Project Cost $3,240

Allowable Incentive

% Incentives #1 of Utility Cost* 0.0% $0% Incentives #2 of Project Cost** 0.0% $0% Incentives #3 of Project Cost** 0.0% $0

Total Eligible Incentives*** w/o Incentives w/ IncentivesProject Cost w/ Incentives 10.5 10.5

* Maximum allowable incentive is 50% of annual utility cost if not funded by NJ BPU, and %25 if it is.** Maximum allowable amount of Incentive #2 is 25% of total project cost.Maximum allowable amount of Incentive #3 is 25% of total project cost.*** Maximum allowable amount of Incentive #1 is $50,000 if not funded by NJ BPU, and $25,000 if it is. Maximum allowable amount of Incentive #2 & #3 is $1 million per gas account and $1 million per electric account; maximum 2 million per project

Incentive #1Audit is funded by NJ BPU

Annual Utilities

4428

1.8%$308

Min (Savings = 15%) Increase (Savings > 15%) Achieved Incentive

Incentives $

Project Payback (years)$0

$3,240

Max Incentive

11/8/2013 Page 1, Summary

Energy Audit of Delaware Valley Regional High School ACCEPTCHA Project No.27375

Budgetary Estimated Total New Jersey Payback Payback

Cost Maintenance Savings Incentive(without

incentive) (with incentive) Savings

$ kW kWh therms $ $ $ $ Years Years $74,062 17.4 30,052 0 $4,868 0 $4,868 $7,530 15.2 13.7

Budgetary Estimated Total New Jersey Payback Payback

Cost Maintenance Savings Incentive(without

incentive) (with incentive) Savings

$ kW kWh therms $ $ $ $ Years Years $51,030 0.0 99,279 0 $12,112 0 $12,112 $6,615 4.2 3.7

Budgetary Estimated Total New Jersey Payback Payback

Cost Maintenance Savings Incentive(without

incentive) (with incentive) Savings

$ kW kWh therms $ $ $ $ Years Years $125,092 17.4 120,456 0 $15,897 0 $15,897 $14,145 7.9 7.0

Annual Utility Savings

*Incentive based on New Jersey Smart Start Prescriptive Lighting Measures

ECM-L1 Lighting Replacements Annual Utility Savings

*Incentive based on New Jersey Smart Start Prescriptive Lighting Measures

*Incentive based on New Jersey Smart Start Prescriptive Lighting Measures

ECM-L3 Lighting Replacements with Occupancy Sensors

ECM-L2 Install Occupancy SensorsAnnual Utility Savings

11/8/2013 Page 1, ECM-L1

Energy Audit of Delaware Valley Regional High School CHA Project No.27375 Cost of Electricity: $0.122 $/kWhECM-L1 Lighting Replacements $5.76 $/kW

Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh

Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost

NJ Smart Start Lighting Incentive

Simple Payback With Out Incentive Simple Payback

Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)

No. of fixtures before the retrofit

"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape

Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Fixt No.)

Pre-inst. control device

Estimated daily hours for the usage group

(kW/space) * (Annual Hours)

No. of fixtures after the retrofit

"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape

Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Number of Fixtures)

Retrofit control device

Estimated annual hours for the usage group

(kW/space) * (Annual Hours)

(Original Annual kWh) - (Retrofit Annual kWh)

(Original Annual kW) - (Retrofit Annual kW)

(kWh Saved) * ($/kWh)

Cost for renovations to lighting system

Prescriptive Lighting Measures

Length of time for renovations cost to be recovered

Length of time for renovations cost to

be recovered

201 Reception Office 10 T 32 R F 3 (ELE) F43ILL/2 90 0.9 SW 2400 2,160 10 T 28 R F 3 F43SSILL 72 0.7 SW 2,400 1,728 432 0.2 65.15$ 1,147.50$ $100 17.6 16.1201 Reception Small Office 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 28 R F 3 F43SSILL 72 0.1 SW 2,400 173 43 0.0 6.51$ 114.75$ $10 17.6 16.1201 Vice Principle Office 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 T 28 R F 3 F43SSILL 72 0.4 SW 2,400 1,037 259 0.1 39.09$ 688.50$ $60 17.6 16.1201 Men's Room 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 28 R F 3 F43SSILL 72 0.1 SW 2,400 173 43 0.0 6.51$ 114.75$ $10 17.6 16.1201 Women's Room 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 28 R F 3 F43SSILL 72 0.1 SW 2,400 173 43 0.0 6.51$ 114.75$ $10 17.6 16.1201 Principle Secretary Office 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648 3 T 28 R F 3 F43SSILL 72 0.2 SW 2,400 518 130 0.1 19.54$ 344.25$ $30 17.6 16.1201 Principle Office 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 T 28 R F 3 F43SSILL 72 0.4 SW 2,400 1,037 259 0.1 39.09$ 688.50$ $60 17.6 16.119 C-Hall 40 1B 32 P F 2 (ELE) F42LL 60 2.4 SW 5760 13,824 40 1B 32 P F 2 (ELE) F42LL 60 2.4 SW 5,760 13,824 - 0.0 -$ -$ $0 #DIV/0!19 Faculty Room 5 1B 32 P F 2 (ELE) F42LL 60 0.3 SW 2400 720 5 1B 32 P F 2 (ELE) F42LL 60 0.3 SW 2,400 720 - 0.0 -$ -$ $0 #DIV/0!39 Men's Room 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2400 79 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2,400 79 - 0.0 -$ -$ $0 #DIV/0!39 Women's Room 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2400 79 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2,400 79 - 0.0 -$ -$ $0 #DIV/0!39 Janitor 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 400 13 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 400 13 - 0.0 -$ -$ $0 #DIV/0!212 Copy Room 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2400 1,613 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2,400 1,613 - 0.0 -$ -$ $0 #DIV/0!201 Cafeteria 60 T 32 R F 3 (ELE) F43ILL/2 90 5.4 SW 2000 10,800 60 T 28 R F 3 F43SSILL 72 4.3 SW 2,000 8,640 2,160 1.1 338.17$ 6,885.00$ $600 20.4 18.619 Kitchen 24 1B 32 P F 2 (ELE) F42LL 60 1.4 SW 1600 2,304 24 1B 32 P F 2 (ELE) F42LL 60 1.4 SW 1,600 2,304 - 0.0 -$ -$ $0 #DIV/0!201 Kitchen 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 1600 288 2 T 28 R F 3 F43SSILL 72 0.1 SW 1,600 230 58 0.0 9.52$ 229.50$ $20 24.1 22.019 Cargo's Room 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 400 72 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 400 72 - 0.0 -$ -$ $0 #DIV/0!71 Janitor 1 I 60 I60/1 60 0.1 SW 400 24 1 CF 26 CFQ26/1-L 27 0.0 SW 400 11 13 0.0 3.89$ 6.75$ $0 1.7 1.719 Women's Room 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 144 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,400 144 - 0.0 -$ -$ $0 #DIV/0!19 Office 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,400 288 - 0.0 -$ -$ $0 #DIV/0!19 Office 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,400 288 - 0.0 -$ -$ $0 #DIV/0!201 Boys Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 28 R F 3 F43SSILL 72 0.1 SW 2,400 346 86 0.0 13.03$ 229.50$ $20 17.6 16.1201 Girls Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 28 R F 3 F43SSILL 72 0.1 SW 2,400 346 86 0.0 13.03$ 229.50$ $20 17.6 16.119 Janitor 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 400 24 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 400 24 - 0.0 -$ -$ $0 #DIV/0!201 B-99 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2000 2,160 12 T 28 R F 3 F43SSILL 72 0.9 SW 2,000 1,728 432 0.2 67.63$ 1,377.00$ $120 20.4 18.6201 B-98 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2000 2,160 12 T 28 R F 3 F43SSILL 72 0.9 SW 2,000 1,728 432 0.2 67.63$ 1,377.00$ $120 20.4 18.6212 Band Room B-97 28 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.1 SW 2000 6,272 28 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.1 SW 2,000 6,272 - 0.0 -$ -$ $0 #DIV/0!5 Band Room B-97 12 2T 32 R F 2 (u) (ELE) FU2LL 60 0.7 SW 2000 1,440 12 2T 32 R F 2 (u) (ELE) FU2LL 60 0.7 SW 2,000 1,440 - 0.0 -$ -$ $0 #DIV/0!

201 Small Room in B-97 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2000 720 4 T 28 R F 3 F43SSILL 72 0.3 SW 2,000 576 144 0.1 22.54$ 459.00$ $40 20.4 18.6201 Panel Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 1600 288 2 T 28 R F 3 F43SSILL 72 0.1 SW 1,600 230 58 0.0 9.52$ 229.50$ $20 24.1 22.0201 Practice Room B-97 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2000 540 3 T 28 R F 3 F43SSILL 72 0.2 SW 2,000 432 108 0.1 16.91$ 344.25$ $30 20.4 18.619 Practice Room B-97 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 480 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2,000 480 - 0.0 -$ -$ $0 #DIV/0!19 Practice Room B-97 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 480 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2,000 480 - 0.0 -$ -$ $0 #DIV/0!201 Practice Room B-97 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2000 360 2 T 28 R F 3 F43SSILL 72 0.1 SW 2,000 288 72 0.0 11.27$ 229.50$ $20 20.4 18.619 B-Hall 50 1B 32 P F 2 (ELE) F42LL 60 3.0 SW 5760 17,280 50 1B 32 P F 2 (ELE) F42LL 60 3.0 SW 5,760 17,280 - 0.0 -$ -$ $0 #DIV/0!19 Hallway next to Old Gym 11 1B 32 P F 2 (ELE) F42LL 60 0.7 SW 5760 3,802 11 1B 32 P F 2 (ELE) F42LL 60 0.7 SW 5,760 3,802 - 0.0 -$ -$ $0 #DIV/0!212 Boys Locker Room in Old Gym 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2000 1,344 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2,000 1,344 - 0.0 -$ -$ $0 #DIV/0!19 Hallway next to New Gym 23 1B 32 P F 2 (ELE) F42LL 60 1.4 SW 5760 7,949 23 1B 32 P F 2 (ELE) F42LL 60 1.4 SW 5,760 7,949 - 0.0 -$ -$ $0 #DIV/0!19 Boys Locker Room in New Gym 13 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,560 13 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2,000 1,560 - 0.0 -$ -$ $0 #DIV/0!19 Shower 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 240 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 240 - 0.0 -$ -$ $0 #DIV/0!212 Toilet 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2000 448 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2,000 448 - 0.0 -$ -$ $0 #DIV/0!201 Coach's Office 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864 4 T 28 R F 3 F43SSILL 72 0.3 SW 2,400 691 173 0.1 26.06$ 459.00$ $40 17.6 16.143 Coach's Office 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2400 120 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2,400 120 - 0.0 -$ -$ $0 #DIV/0!20 Coach's Office 1 S 32 C F 1 (ELE) F41LL 32 0.0 SW 2400 77 1 S 32 C F 1 (ELE) F41LL 32 0.0 SW 2,400 77 - 0.0 -$ -$ $0 #DIV/0!250 New Gym 36 T 54 W F 4 (ELE) (T-5) F44GHL 234 8.4 SW 2000 16,848 36 T 54 W F 4 (ELE) (T-5) F44GHL 234 8.4 SW 2,000 16,848 - 0.0 -$ -$ $0 #DIV/0!250 Old Gym 24 T 54 W F 4 (ELE) (T-5) F44GHL 234 5.6 SW 2000 11,232 24 T 54 W F 4 (ELE) (T-5) F44GHL 234 5.6 SW 2,000 11,232 - 0.0 -$ -$ $0 #DIV/0!19 Weight Room 32 1B 32 P F 2 (ELE) F42LL 60 1.9 SW 2000 3,840 32 1B 32 P F 2 (ELE) F42LL 60 1.9 SW 2,000 3,840 - 0.0 -$ -$ $0 #DIV/0!212 Weight Room 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2000 896 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2,000 896 - 0.0 -$ -$ $0 #DIV/0!

169LED Wrestling Room 12 SP 250 MH ROOF MH250/1 295 3.5 SW 2000 7,080 12 FXLED78 FXLED78/1 78 0.9 SW 2,000 1,872 5,208 2.6 815.36$ 11,429.10$ $2,100 14.0 11.4212 Girls Locker Room in Old Gym 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2000 1,344 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2,000 1,344 - 0.0 -$ -$ $0 #DIV/0!19 Girls Locker Room in New Gym 13 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,560 13 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2,000 1,560 - 0.0 -$ -$ $0 #DIV/0!19 Shower 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 240 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 240 - 0.0 -$ -$ $0 #DIV/0!212 Toilet 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2000 448 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2,000 448 - 0.0 -$ -$ $0 #DIV/0!201 Coach's Office 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864 4 T 28 R F 3 F43SSILL 72 0.3 SW 2,400 691 173 0.1 26.06$ 459.00$ $40 17.6 16.143 Coach's Office 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2400 120 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2,400 120 - 0.0 -$ -$ $0 #DIV/0!20 Coach's Office 1 S 32 C F 1 (ELE) F41LL 32 0.0 SW 2400 77 1 S 32 C F 1 (ELE) F41LL 32 0.0 SW 2,400 77 - 0.0 -$ -$ $0 #DIV/0!19 A-Hall 9 1B 32 P F 2 (ELE) F42LL 60 0.5 SW 5760 3,110 9 1B 32 P F 2 (ELE) F42LL 60 0.5 SW 5,760 3,110 - 0.0 -$ -$ $0 #DIV/0!19 A-102 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 240 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 240 - 0.0 -$ -$ $0 #DIV/0!212 S-11 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2,400 1,075 - 0.0 -$ -$ $0 #DIV/0!19 AD Office 8 1B 32 P F 2 (ELE) F42LL 60 0.5 SW 2400 1,152 8 1B 32 P F 2 (ELE) F42LL 60 0.5 SW 2,400 1,152 - 0.0 -$ -$ $0 #DIV/0!77 Auditorium 30 I 150 I150/1 150 4.5 SW 1000 4,500 30 CF 26 CFQ26/1-L 27 0.8 SW 1,000 810 3,690 3.7 705.23$ 202.50$ $0 0.3 0.377 Auditorium Stage 8 I 150 I150/1 150 1.2 SW 1000 1,200 8 CF 26 CFQ26/1-L 27 0.2 SW 1,000 216 984 1.0 188.06$ 54.00$ $0 0.3 0.3212 A-100 101 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 SW 2400 1,344 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 SW 2,400 1,344 - 0.0 -$ -$ $0 #DIV/0!212 A-100 101 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2400 538 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2,400 538 - 0.0 -$ -$ $0 #DIV/0!212 A-100 101 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2400 538 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2,400 538 - 0.0 -$ -$ $0 #DIV/0!212 A-100 101 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2400 538 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2,400 538 - 0.0 -$ -$ $0 #DIV/0!X5 Nurse Room A-99 19 CF42/1 CF42/1-l 48 0.9 SW 2400 2,189 19 CF42/1 CF42/1-l 48 0.9 SW 2,400 2,189 - 0.0 -$ -$ $0 #DIV/0!39 Nurse Room A-99 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2400 79 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2,400 79 - 0.0 -$ -$ $0 #DIV/0!39 Nurse Room A-99 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2400 79 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2,400 79 - 0.0 -$ -$ $0 #DIV/0!212 Nurse Room A-99 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2,400 1,075 - 0.0 -$ -$ $0 #DIV/0!19 C-100 21 1B 32 P F 2 (ELE) F42LL 60 1.3 SW 2000 2,520 21 1B 32 P F 2 (ELE) F42LL 60 1.3 SW 2,000 2,520 - 0.0 -$ -$ $0 #DIV/0!19 C-101 20 1B 32 P F 2 (ELE) F42LL 60 1.2 SW 2000 2,400 20 1B 32 P F 2 (ELE) F42LL 60 1.2 SW 2,000 2,400 - 0.0 -$ -$ $0 #DIV/0!19 C-102 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2,000 1,680 - 0.0 -$ -$ $0 #DIV/0!19 C-103 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2,000 2,160 - 0.0 -$ -$ $0 #DIV/0!19 C-104 27 1B 32 P F 2 (ELE) F42LL 60 1.6 SW 2000 3,240 27 1B 32 P F 2 (ELE) F42LL 60 1.6 SW 2,000 3,240 - 0.0 -$ -$ $0 #DIV/0!201 C-105 Computer Room 19 T 32 R F 3 (ELE) F43ILL/2 90 1.7 SW 2000 3,420 19 T 28 R F 3 F43SSILL 72 1.4 SW 2,000 2,736 684 0.3 107.09$ 2,180.25$ $190 20.4 18.619 C-106 15 1B 32 P F 2 (ELE) F42LL 60 0.9 SW 2000 1,800 15 1B 32 P F 2 (ELE) F42LL 60 0.9 SW 2,000 1,800 - 0.0 -$ -$ $0 #DIV/0!20 Storage Room 3 S 32 C F 1 (ELE) F41LL 32 0.1 SW 400 38 3 S 32 C F 1 (ELE) F41LL 32 0.1 SW 400 38 - 0.0 -$ -$ $0 #DIV/0!X5 Men's Room 1 CF42/1 CF42/1-l 48 0.0 SW 2400 115 1 CF42/1 CF42/1-l 48 0.0 SW 2,400 115 - 0.0 -$ -$ $0 #DIV/0!201 Men's Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 28 R F 3 F43SSILL 72 0.1 SW 2,400 346 86 0.0 13.03$ 229.50$ $20 17.6 16.1X5 Women's Room 1 CF42/1 CF42/1-l 48 0.0 SW 2400 115 1 CF42/1 CF42/1-l 48 0.0 SW 2,400 115 - 0.0 -$ -$ $0 #DIV/0!201 Women's Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 28 R F 3 F43SSILL 72 0.1 SW 2,400 346 86 0.0 13.03$ 229.50$ $20 17.6 16.1212 Conference RM 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 1200 538 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 1,200 538 - 0.0 -$ -$ $0 #DIV/0!19 Conference RM 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 1200 72 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 1,200 72 - 0.0 -$ -$ $0 #DIV/0!201 Conference RM 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 1200 864 8 T 28 R F 3 F43SSILL 72 0.6 SW 1,200 691 173 0.1 31.03$ 918.00$ $80 29.6 27.0201 Conference RM 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 1200 108 1 T 28 R F 3 F43SSILL 72 0.1 SW 1,200 86 22 0.0 3.88$ 114.75$ $10 29.6 27.0201 Conference RM 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 1200 216 2 T 28 R F 3 F43SSILL 72 0.1 SW 1,200 173 43 0.0 7.76$ 229.50$ $20 29.6 27.0201 Conference RM 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 1200 216 2 T 28 R F 3 F43SSILL 72 0.1 SW 1,200 173 43 0.0 7.76$ 229.50$ $20 29.6 27.020 Conference RM 2 S 32 C F 1 (ELE) F41LL 32 0.1 SW 1200 77 2 S 32 C F 1 (ELE) F41LL 32 0.1 SW 1,200 77 - 0.0 -$ -$ $0 #DIV/0!20 Conference RM 3 S 32 C F 1 (ELE) F41LL 32 0.1 SW 1200 115 3 S 32 C F 1 (ELE) F41LL 32 0.1 SW 1,200 115 - 0.0 -$ -$ $0 #DIV/0!201 Conference RM 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 1200 1,620 15 T 28 R F 3 F43SSILL 72 1.1 SW 1,200 1,296 324 0.3 58.19$ 1,721.25$ $150 29.6 27.020 Conference RM 3 S 32 C F 1 (ELE) F41LL 32 0.1 SW 1200 115 3 S 32 C F 1 (ELE) F41LL 32 0.1 SW 1,200 115 - 0.0 -$ -$ $0 #DIV/0!19 Conference RM 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1200 288 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1,200 288 - 0.0 -$ -$ $0 #DIV/0!19 Conference RM 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1200 288 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1,200 288 - 0.0 -$ -$ $0 #DIV/0!19 Conference RM 5 1B 32 P F 2 (ELE) F42LL 60 0.3 SW 1200 360 5 1B 32 P F 2 (ELE) F42LL 60 0.3 SW 1,200 360 - 0.0 -$ -$ $0 #DIV/0!19 C-108 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2,000 1,680 - 0.0 -$ -$ $0 #DIV/0!19 C-109 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2,000 1,680 - 0.0 -$ -$ $0 #DIV/0!19 C-110 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2,000 1,680 - 0.0 -$ -$ $0 #DIV/0!201 C-111 21 T 32 R F 3 (ELE) F43ILL/2 90 1.9 SW 2000 3,780 21 T 28 R F 3 F43SSILL 72 1.5 SW 2,000 3,024 756 0.4 118.36$ 2,409.75$ $210 20.4 18.619 C-112 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2,000 1,680 - 0.0 -$ -$ $0 #DIV/0!201 C-113 21 T 32 R F 3 (ELE) F43ILL/2 90 1.9 SW 2000 3,780 21 T 28 R F 3 F43SSILL 72 1.5 SW 2,000 3,024 756 0.4 118.36$ 2,409.75$ $210 20.4 18.619 C-114 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2,000 1,680 - 0.0 -$ -$ $0 #DIV/0!19 C-115 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2,000 1,680 - 0.0 -$ -$ $0 #DIV/0!19 C-116 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2,000 1,680 - 0.0 -$ -$ $0 #DIV/0!19 C-117 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2,000 1,680 - 0.0 -$ -$ $0 #DIV/0!19 C-118 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2,000 1,680 - 0.0 -$ -$ $0 #DIV/0!201 C-107 21 T 32 R F 3 (ELE) F43ILL/2 90 1.9 SW 2000 3,780 21 T 28 R F 3 F43SSILL 72 1.5 SW 2,000 3,024 756 0.4 118.36$ 2,409.75$ $210 20.4 18.6201 D-100 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 2000 1,440 8 T 28 R F 3 F43SSILL 72 0.6 SW 2,000 1,152 288 0.1 45.09$ 918.00$ $80 20.4 18.619 D-Hall 35 1B 32 P F 2 (ELE) F42LL 60 2.1 SW 5760 12,096 35 1B 32 P F 2 (ELE) F42LL 60 2.1 SW 5,760 12,096 - 0.0 -$ -$ $0 #DIV/0!19 E-Hall 10 1B 32 P F 2 (ELE) F42LL 60 0.6 SW 5760 3,456 10 1B 32 P F 2 (ELE) F42LL 60 0.6 SW 5,760 3,456 - 0.0 -$ -$ $0 #DIV/0!19 Pump Room 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1600 384 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1,600 384 - 0.0 -$ -$ $0 #DIV/0!19 E-101 24 1B 32 P F 2 (ELE) F42LL 60 1.4 SW 2000 2,880 24 1B 32 P F 2 (ELE) F42LL 60 1.4 SW 2,000 2,880 - 0.0 -$ -$ $0 #DIV/0!19 E-101 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 360 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2,000 360 - 0.0 -$ -$ $0 #DIV/0!19 Boys Room 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2400 432 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2,400 432 - 0.0 -$ -$ $0 #DIV/0!39 Boys Room 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2400 79 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2,400 79 - 0.0 -$ -$ $0 #DIV/0!19 Girls Room 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2400 432 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2,400 432 - 0.0 -$ -$ $0 #DIV/0!39 Girls Room 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2400 79 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2,400 79 - 0.0 -$ -$ $0 #DIV/0!201 E-107 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700 15 T 28 R F 3 F43SSILL 72 1.1 SW 2,000 2,160 540 0.3 84.54$ 1,721.25$ $150 20.4 18.6201 E-108 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700 15 T 28 R F 3 F43SSILL 72 1.1 SW 2,000 2,160 540 0.3 84.54$ 1,721.25$ $150 20.4 18.6201 E-109 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700 15 T 28 R F 3 F43SSILL 72 1.1 SW 2,000 2,160 540 0.3 84.54$ 1,721.25$ $150 20.4 18.6201 E-110 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700 15 T 28 R F 3 F43SSILL 72 1.1 SW 2,000 2,160 540 0.3 84.54$ 1,721.25$ $150 20.4 18.6201 E-111 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700 15 T 28 R F 3 F43SSILL 72 1.1 SW 2,000 2,160 540 0.3 84.54$ 1,721.25$ $150 20.4 18.6

COST & SAVINGS ANALYSISRETROFIT CONDITIONSEXISTING CONDITIONS

11/8/2013 Page 2, ECM-L1

Energy Audit of Delaware Valley Regional High School CHA Project No.27375 Cost of Electricity: $0.122 $/kWhECM-L1 Lighting Replacements $5.76 $/kW

Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh

Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost

NJ Smart Start Lighting Incentive

Simple Payback With Out Incentive Simple Payback

Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)

No. of fixtures before the retrofit

"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape

Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Fixt No.)

Pre-inst. control device

Estimated daily hours for the usage group

(kW/space) * (Annual Hours)

No. of fixtures after the retrofit

"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape

Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Number of Fixtures)

Retrofit control device

Estimated annual hours for the usage group

(kW/space) * (Annual Hours)

(Original Annual kWh) - (Retrofit Annual kWh)

(Original Annual kW) - (Retrofit Annual kW)

(kWh Saved) * ($/kWh)

Cost for renovations to lighting system

Prescriptive Lighting Measures

Length of time for renovations cost to be recovered

Length of time for renovations cost to

be recovered

COST & SAVINGS ANALYSISRETROFIT CONDITIONSEXISTING CONDITIONS

201 E-112 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700 15 T 28 R F 3 F43SSILL 72 1.1 SW 2,000 2,160 540 0.3 84.54$ 1,721.25$ $150 20.4 18.619 Men's Room 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,400 288 - 0.0 -$ -$ $0 #DIV/0!19 Women's Room 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,400 288 - 0.0 -$ -$ $0 #DIV/0!212 E-115 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 2000 672 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 2,000 672 - 0.0 -$ -$ $0 #DIV/0!19 E-116 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 240 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 240 - 0.0 -$ -$ $0 #DIV/0!19 E-117 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 240 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,000 240 - 0.0 -$ -$ $0 #DIV/0!19 Men's Room 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2400 576 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2,400 576 - 0.0 -$ -$ $0 #DIV/0!19 Women's Room 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2400 576 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2,400 576 - 0.0 -$ -$ $0 #DIV/0!243 Library 39 4B 32 C F 8 (ELE) F48ILL 224 8.7 SW 2400 20,966 39 4B 32 C F 8 (ELE) F48ILL 224 8.7 SW 2,400 20,966 - 0.0 -$ -$ $0 #DIV/0!201 Library 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 T 28 R F 3 F43SSILL 72 0.4 SW 2,400 1,037 259 0.1 39.09$ 688.50$ $60 17.6 16.1201 Library 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 28 R F 3 F43SSILL 72 0.1 SW 2,400 346 86 0.0 13.03$ 229.50$ $20 17.6 16.1201 Library 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864 4 T 28 R F 3 F43SSILL 72 0.3 SW 2,400 691 173 0.1 26.06$ 459.00$ $40 17.6 16.119 B-100 21 1B 32 P F 2 (ELE) F42LL 60 1.3 SW 2000 2,520 21 1B 32 P F 2 (ELE) F42LL 60 1.3 SW 2,000 2,520 - 0.0 -$ -$ $0 #DIV/0!19 B-101 15 1B 32 P F 2 (ELE) F42LL 60 0.9 SW 2000 1,800 15 1B 32 P F 2 (ELE) F42LL 60 0.9 SW 2,000 1,800 - 0.0 -$ -$ $0 #DIV/0!19 B-102 16 1B 32 P F 2 (ELE) F42LL 60 1.0 SW 2000 1,920 16 1B 32 P F 2 (ELE) F42LL 60 1.0 SW 2,000 1,920 - 0.0 -$ -$ $0 #DIV/0!201 Boys Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 28 R F 3 F43SSILL 72 0.1 SW 2,400 346 86 0.0 13.03$ 229.50$ $20 17.6 16.1201 Girls Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 28 R F 3 F43SSILL 72 0.1 SW 2,400 346 86 0.0 13.03$ 229.50$ $20 17.6 16.119 Janitor 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 400 24 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 400 24 - 0.0 -$ -$ $0 #DIV/0!19 B-104 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2,000 2,160 - 0.0 -$ -$ $0 #DIV/0!19 B-105 Wood Shop 48 1B 32 P F 2 (ELE) F42LL 60 2.9 SW 2000 5,760 48 1B 32 P F 2 (ELE) F42LL 60 2.9 SW 2,000 5,760 - 0.0 -$ -$ $0 #DIV/0!19 B-105 Wood Shop 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 480 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2,000 480 - 0.0 -$ -$ $0 #DIV/0!X5 B-105 Wood Shop 1 CF42/1 CF42/1-l 48 0.0 SW 2000 96 1 CF42/1 CF42/1-l 48 0.0 SW 2,000 96 - 0.0 -$ -$ $0 #DIV/0!20 B-105 Wood Shop 2 S 32 C F 1 (ELE) F41LL 32 0.1 SW 2000 128 2 S 32 C F 1 (ELE) F41LL 32 0.1 SW 2,000 128 - 0.0 -$ -$ $0 #DIV/0!19 B-106 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2,000 1,680 - 0.0 -$ -$ $0 #DIV/0!201 B-107 21 T 32 R F 3 (ELE) F43ILL/2 90 1.9 SW 2000 3,780 21 T 28 R F 3 F43SSILL 72 1.5 SW 2,000 3,024 756 0.4 118.36$ 2,409.75$ $210 20.4 18.620 B-107 3 S 32 C F 1 (ELE) F41LL 32 0.1 SW 2000 192 3 S 32 C F 1 (ELE) F41LL 32 0.1 SW 2,000 192 - 0.0 -$ -$ $0 #DIV/0!19 B-Hall 20 1B 32 P F 2 (ELE) F42LL 60 1.2 SW 5760 6,912 20 1B 32 P F 2 (ELE) F42LL 60 1.2 SW 5,760 6,912 - 0.0 -$ -$ $0 #DIV/0!19 B-110 24 1B 32 P F 2 (ELE) F42LL 60 1.4 SW 2000 2,880 24 1B 32 P F 2 (ELE) F42LL 60 1.4 SW 2,000 2,880 - 0.0 -$ -$ $0 #DIV/0!201 B-109 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2000 2,160 12 T 28 R F 3 F43SSILL 72 0.9 SW 2,000 1,728 432 0.2 67.63$ 1,377.00$ $120 20.4 18.619 B-112 27 1B 32 P F 2 (ELE) F42LL 60 1.6 SW 2000 3,240 27 1B 32 P F 2 (ELE) F42LL 60 1.6 SW 2,000 3,240 - 0.0 -$ -$ $0 #DIV/0!201 B-109A 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2000 900 5 T 28 R F 3 F43SSILL 72 0.4 SW 2,000 720 180 0.1 28.18$ 573.75$ $50 20.4 18.619 Maintenance Office 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,400 288 - 0.0 -$ -$ $0 #DIV/0!19 B-114 27 1B 32 P F 2 (ELE) F42LL 60 1.6 SW 2000 3,240 27 1B 32 P F 2 (ELE) F42LL 60 1.6 SW 2,000 3,240 - 0.0 -$ -$ $0 #DIV/0!19 B-114 6 1B 32 P F 2 (ELE) F42LL 60 0.4 SW 2000 720 6 1B 32 P F 2 (ELE) F42LL 60 0.4 SW 2,000 720 - 0.0 -$ -$ $0 #DIV/0!212 B-111 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2,000 3,360 - 0.0 -$ -$ $0 #DIV/0!201 S7/6 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 28 R F 3 F43SSILL 72 0.1 SW 2,400 346 86 0.0 13.03$ 229.50$ $20 17.6 16.1212 D-101 11 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.2 SW 2000 2,464 11 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.2 SW 2,000 2,464 - 0.0 -$ -$ $0 #DIV/0!19 D-101A 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 480 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2,000 480 - 0.0 -$ -$ $0 #DIV/0!19 D-102 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2,000 1,680 - 0.0 -$ -$ $0 #DIV/0!19 D-103 12 1B 32 P F 2 (ELE) F42LL 60 0.7 SW 2000 1,440 12 1B 32 P F 2 (ELE) F42LL 60 0.7 SW 2,000 1,440 - 0.0 -$ -$ $0 #DIV/0!19 D-104 16 1B 32 P F 2 (ELE) F42LL 60 1.0 SW 2000 1,920 16 1B 32 P F 2 (ELE) F42LL 60 1.0 SW 2,000 1,920 - 0.0 -$ -$ $0 #DIV/0!19 D-105 16 1B 32 P F 2 (ELE) F42LL 60 1.0 SW 2000 1,920 16 1B 32 P F 2 (ELE) F42LL 60 1.0 SW 2,000 1,920 - 0.0 -$ -$ $0 #DIV/0!19 Janitor 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 400 48 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 400 48 - 0.0 -$ -$ $0 #DIV/0!20 Janitor 1 S 32 C F 1 (ELE) F41LL 32 0.0 SW 400 13 1 S 32 C F 1 (ELE) F41LL 32 0.0 SW 400 13 - 0.0 -$ -$ $0 #DIV/0!19 D-106 (107) 12 1B 32 P F 2 (ELE) F42LL 60 0.7 SW 2000 1,440 12 1B 32 P F 2 (ELE) F42LL 60 0.7 SW 2,000 1,440 - 0.0 -$ -$ $0 #DIV/0!212 Boys Room 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 2400 806 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 2,400 806 - 0.0 -$ -$ $0 #DIV/0!212 Lounge 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2400 538 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2,400 538 - 0.0 -$ -$ $0 #DIV/0!19 Men's Room 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 144 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,400 144 - 0.0 -$ -$ $0 #DIV/0!19 Women's Room 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 144 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,400 144 - 0.0 -$ -$ $0 #DIV/0!212 Girls Room 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 2400 806 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 2,400 806 - 0.0 -$ -$ $0 #DIV/0!201 D-108 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620 9 T 28 R F 3 F43SSILL 72 0.6 SW 2,000 1,296 324 0.2 50.73$ 1,032.75$ $90 20.4 18.6201 D-109 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620 9 T 28 R F 3 F43SSILL 72 0.6 SW 2,000 1,296 324 0.2 50.73$ 1,032.75$ $90 20.4 18.6201 D-110 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620 9 T 28 R F 3 F43SSILL 72 0.6 SW 2,000 1,296 324 0.2 50.73$ 1,032.75$ $90 20.4 18.6201 D-111 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620 9 T 28 R F 3 F43SSILL 72 0.6 SW 2,000 1,296 324 0.2 50.73$ 1,032.75$ $90 20.4 18.6201 D-112 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620 9 T 28 R F 3 F43SSILL 72 0.6 SW 2,000 1,296 324 0.2 50.73$ 1,032.75$ $90 20.4 18.6201 D-113 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620 9 T 28 R F 3 F43SSILL 72 0.6 SW 2,000 1,296 324 0.2 50.73$ 1,032.75$ $90 20.4 18.6201 D-114 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620 9 T 28 R F 3 F43SSILL 72 0.6 SW 2,000 1,296 324 0.2 50.73$ 1,032.75$ $90 20.4 18.6201 D-118 Media Room 18 T 32 R F 3 (ELE) F43ILL/2 90 1.6 SW 2000 3,240 18 T 28 R F 3 F43SSILL 72 1.3 SW 2,000 2,592 648 0.3 101.45$ 2,065.50$ $180 20.4 18.6201 D-115 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620 9 T 28 R F 3 F43SSILL 72 0.6 SW 2,000 1,296 324 0.2 50.73$ 1,032.75$ $90 20.4 18.6201 D-116 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620 9 T 28 R F 3 F43SSILL 72 0.6 SW 2,000 1,296 324 0.2 50.73$ 1,032.75$ $90 20.4 18.6201 D-117 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620 9 T 28 R F 3 F43SSILL 72 0.6 SW 2,000 1,296 324 0.2 50.73$ 1,032.75$ $90 20.4 18.6201 D-119 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700 15 T 28 R F 3 F43SSILL 72 1.1 SW 2,000 2,160 540 0.3 84.54$ 1,721.25$ $150 20.4 18.620 D-119 9 S 32 C F 1 (ELE) F41LL 32 0.3 SW 2000 576 9 S 32 C F 1 (ELE) F41LL 32 0.3 SW 2,000 576 - 0.0 -$ -$ $0 #DIV/0!201 D-120 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700 15 T 28 R F 3 F43SSILL 72 1.1 SW 2,000 2,160 540 0.3 84.54$ 1,721.25$ $150 20.4 18.671 D-120 6 I 60 I60/1 60 0.4 SW 2000 720 6 CF 26 CFQ26/1-L 27 0.2 SW 2,000 324 396 0.2 62.00$ 40.50$ $0 0.7 0.719 D-121 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 480 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2,000 480 - 0.0 -$ -$ $0 #DIV/0!71 D-121 3 I 60 I60/1 60 0.2 SW 2000 360 3 CF 26 CFQ26/1-L 27 0.1 SW 2,000 162 198 0.1 31.00$ 20.25$ $0 0.7 0.7

Total 1,816 153.0 348,583 1,816 12,916 135.6 318,531 30,052 17.4 $4,868 $74,062 $7,53017.4 $1,201

30,052 $3,666$4,868 15.2 13.7Total savings

kWh SavingsDemand Savings

11/8/2013 Page 1, ECM-L2

Energy Audit of Delaware Valley Regional High School CHA Project No.27375 Cost of Electricity: $0.122 $/kWhECM-L2 Install Occupancy Sensors $5.76 $/kW

Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh

Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost

NJ Smart Start Lighting Incentive

Simple Payback With Out Incentive Simple Payback

Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)

No. of fixtures before the retrofit

Lighting Fixture Code Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Fixt No.)

Pre-inst. control device

Estimated annual hours for the usage group

(kW/space) * (Annual Hours)

No. of fixtures after the retrofit

"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape

Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Number of Fixtures)

Retrofit control device

Estimated annual hours for the usage group

(kW/space) * (Annual Hours)

(Original Annual kWh) - (Retrofit Annual kWh)

(Original Annual kW) - (Retrofit Annual kW)

(kW Saved) * ($/kWh)

Cost for renovations to lighting system

Length of time for renovations cost to be recovered

Length of time for renovations cost to

be recovered

201 Reception Office 10 T 32 R F 3 (ELE) F43ILL/2 90 0.9 SW 2400 2,160.0 10 T 32 R F 3 (ELE) F43ILL/2 90 0.9 C-OCC 1200 1,080.0 1,080.0 0.0 $131.76 $270.00 $35.00 2.0 1.8201 Reception Small Office 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 C-OCC 1200 108.0 108.0 0.0 $13.18 $270.00 $35.00 20.5 17.8201 Vice Principle Office 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296.0 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 C-OCC 1200 648.0 648.0 0.0 $79.06 $270.00 $35.00 3.4 3.0201 Men's Room 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 C-OCC 1200 108.0 108.0 0.0 $13.18 $270.00 $35.00 20.5 17.8201 Women's Room 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 C-OCC 1200 108.0 108.0 0.0 $13.18 $270.00 $35.00 20.5 17.8201 Principle Secretary Office 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648.0 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 C-OCC 1200 324.0 324.0 0.0 $39.53 $270.00 $35.00 6.8 5.9201 Principle Office 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296.0 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 C-OCC 1200 648.0 648.0 0.0 $79.06 $270.00 $35.00 3.4 3.019 C-Hall 40 1B 32 P F 2 (ELE) F42LL 60 2.4 SW 5760 13,824.0 40 1B 32 P F 2 (ELE) F42LL 60 2.4 C-OCC 4608 11,059.2 2,764.8 0.0 $337.31 $270.00 $35.00 0.8 0.719 Faculty Room 5 1B 32 P F 2 (ELE) F42LL 60 0.3 SW 2400 720.0 5 1B 32 P F 2 (ELE) F42LL 60 0.3 C-OCC 1200 360.0 360.0 0.0 $43.92 $270.00 $35.00 6.1 5.439 Men's Room 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2400 79.2 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 C-OCC 1200 39.6 39.6 0.0 $4.83 $270.00 $35.00 55.9 48.639 Women's Room 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2400 79.2 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 C-OCC 1200 39.6 39.6 0.0 $4.83 $270.00 $35.00 55.9 48.639 Janitor 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 400 13.2 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 C-OCC 100 3.3 9.9 0.0 $1.21 $270.00 $35.00 223.5 194.6212 Copy Room 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2400 1,612.8 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 C-OCC 1200 806.4 806.4 0.0 $98.38 $270.00 $35.00 2.7 2.4201 Cafeteria 60 T 32 R F 3 (ELE) F43ILL/2 90 5.4 SW 2000 10,800.0 60 T 32 R F 3 (ELE) F43ILL/2 90 5.4 C-OCC 1200 6,480.0 4,320.0 0.0 $527.04 $270.00 $35.00 0.5 0.419 Kitchen 24 1B 32 P F 2 (ELE) F42LL 60 1.4 SW 1600 2,304.0 24 1B 32 P F 2 (ELE) F42LL 60 1.4 C-OCC 1200 1,728.0 576.0 0.0 $70.27 $270.00 $35.00 3.8 3.3201 Kitchen 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 1600 288.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 C-OCC 1200 216.0 72.0 0.0 $8.78 $270.00 $35.00 30.7 26.819 Cargo's Room 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 400 72.0 3 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 100 18.0 54.0 0.0 $6.59 $270.00 $35.00 41.0 35.771 Janitor 1 I 60 I60/1 60 0.1 SW 400 24.0 1 I 60 I60/1 60 0.1 C-OCC 100 6.0 18.0 0.0 $2.20 $270.00 $35.00 123.0 107.019 Women's Room 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 144.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1200 72.0 72.0 0.0 $8.78 $270.00 $35.00 30.7 26.819 Office 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288.0 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1200 144.0 144.0 0.0 $17.57 $270.00 $35.00 15.4 13.419 Office 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288.0 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1200 144.0 144.0 0.0 $17.57 $270.00 $35.00 15.4 13.4201 Boys Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 C-OCC 1200 216.0 216.0 0.0 $26.35 $270.00 $35.00 10.2 8.9201 Girls Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 C-OCC 1200 216.0 216.0 0.0 $26.35 $270.00 $35.00 10.2 8.919 Janitor 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 400 24.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 100 6.0 18.0 0.0 $2.20 $270.00 $35.00 123.0 107.0201 B-99 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2000 2,160.0 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 C-OCC 1400 1,512.0 648.0 0.0 $79.06 $270.00 $35.00 3.4 3.0201 B-98 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2000 2,160.0 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 C-OCC 1400 1,512.0 648.0 0.0 $79.06 $270.00 $35.00 3.4 3.0212 Band Room B-97 28 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.1 SW 2000 6,272.0 28 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.1 C-OCC 1400 4,390.4 1,881.6 0.0 $229.56 $270.00 $35.00 1.2 1.05 Band Room B-97 12 2T 32 R F 2 (u) (ELE) FU2LL 60 0.7 SW 2000 1,440.0 12 2T 32 R F 2 (u) (ELE) FU2LL 60 0.7 C-OCC 1400 1,008.0 432.0 0.0 $52.70 $270.00 $35.00 5.1 4.5

201 Small Room in B-97 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2000 720.0 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 C-OCC 1400 504.0 216.0 0.0 $26.35 $270.00 $35.00 10.2 8.9201 Panel Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 1600 288.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 C-OCC 1000 180.0 108.0 0.0 $13.18 $270.00 $35.00 20.5 17.8201 Practice Room B-97 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2000 540.0 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 C-OCC 1400 378.0 162.0 0.0 $19.76 $270.00 $35.00 13.7 11.919 Practice Room B-97 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 480.0 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1400 336.0 144.0 0.0 $17.57 $270.00 $35.00 15.4 13.419 Practice Room B-97 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 480.0 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1400 336.0 144.0 0.0 $17.57 $270.00 $35.00 15.4 13.4201 Practice Room B-97 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2000 360.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 C-OCC 1400 252.0 108.0 0.0 $13.18 $270.00 $35.00 20.5 17.819 B-Hall 50 1B 32 P F 2 (ELE) F42LL 60 3.0 SW 5760 17,280.0 50 1B 32 P F 2 (ELE) F42LL 60 3.0 C-OCC 4608 13,824.0 3,456.0 0.0 $421.63 $270.00 $35.00 0.6 0.619 Hallway next to Old Gym 11 1B 32 P F 2 (ELE) F42LL 60 0.7 SW 5760 3,801.6 11 1B 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 4608 3,041.3 760.3 0.0 $92.76 $270.00 $35.00 2.9 2.5212 Boys Locker Room in Old Gym 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2000 1,344.0 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 C-OCC 2000 1,344.0 0.0 0.0 $0.00 $270.00 $35.00 #DIV/0!19 Hallway next to New Gym 23 1B 32 P F 2 (ELE) F42LL 60 1.4 SW 5760 7,948.8 23 1B 32 P F 2 (ELE) F42LL 60 1.4 C-OCC 4608 6,359.0 1,589.8 0.0 $193.95 $270.00 $35.00 1.4 1.219 Boys Locker Room in New Gym 13 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,560.0 13 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 2000 1,560.0 0.0 0.0 $0.00 $270.00 $35.00 #DIV/0!19 Shower 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 240.0 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 2000 240.0 0.0 0.0 $0.00 $270.00 $35.00 #DIV/0!212 Toilet 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2000 448.0 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 C-OCC 2000 448.0 0.0 0.0 $0.00 $270.00 $35.00 #DIV/0!201 Coach's Office 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864.0 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 C-OCC 1200 432.0 432.0 0.0 $52.70 $270.00 $35.00 5.1 4.543 Coach's Office 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2400 120.0 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 C-OCC 1200 60.0 60.0 0.0 $7.32 $270.00 $35.00 36.9 32.120 Coach's Office 1 S 32 C F 1 (ELE) F41LL 32 0.0 SW 2400 76.8 1 S 32 C F 1 (ELE) F41LL 32 0.0 C-OCC 1200 38.4 38.4 0.0 $4.68 $270.00 $35.00 57.6 50.2250 New Gym 36 T 54 W F 4 (ELE) (T-5) F44GHL 234 8.4 SW 2000 16,848.0 36 T 54 W F 4 (ELE) (T-5) F44GHL 234 8.4 C-OCC 1600 13,478.4 3,369.6 0.0 $411.09 $270.00 $35.00 0.7 0.6250 Old Gym 24 T 54 W F 4 (ELE) (T-5) F44GHL 234 5.6 SW 2000 11,232.0 24 T 54 W F 4 (ELE) (T-5) F44GHL 234 5.6 C-OCC 1600 8,985.6 2,246.4 0.0 $274.06 $270.00 $35.00 1.0 0.919 Weight Room 32 1B 32 P F 2 (ELE) F42LL 60 1.9 SW 2000 3,840.0 32 1B 32 P F 2 (ELE) F42LL 60 1.9 C-OCC 1600 3,072.0 768.0 0.0 $93.70 $270.00 $35.00 2.9 2.5212 Weight Room 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2000 896.0 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 C-OCC 1600 716.8 179.2 0.0 $21.86 $270.00 $35.00 12.3 10.7

169LED Wrestling Room 12 SP 250 MH ROOF MH250/1 295 3.5 SW 2000 7,080.0 12 SP 250 MH ROOF MH250/1 295 3.5 C-OCC 1600 5,664.0 1,416.0 0.0 $172.75 $270.00 $35.00 1.6 1.4212 Girls Locker Room in Old Gym 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2000 1,344.0 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 C-OCC 2000 1,344.0 0.0 0.0 $0.00 $270.00 $35.00 #DIV/0!19 Girls Locker Room in New Gym 13 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,560.0 13 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 2000 1,560.0 0.0 0.0 $0.00 $270.00 $35.00 #DIV/0!19 Shower 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 240.0 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 2000 240.0 0.0 0.0 $0.00 $270.00 $35.00 #DIV/0!212 Toilet 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2000 448.0 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 C-OCC 2000 448.0 0.0 0.0 $0.00 $270.00 $35.00 #DIV/0!201 Coach's Office 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864.0 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 C-OCC 1200 432.0 432.0 0.0 $52.70 $270.00 $35.00 5.1 4.543 Coach's Office 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2400 120.0 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 C-OCC 1200 60.0 60.0 0.0 $7.32 $270.00 $35.00 36.9 32.120 Coach's Office 1 S 32 C F 1 (ELE) F41LL 32 0.0 SW 2400 76.8 1 S 32 C F 1 (ELE) F41LL 32 0.0 C-OCC 1200 38.4 38.4 0.0 $4.68 $270.00 $35.00 57.6 50.219 A-Hall 9 1B 32 P F 2 (ELE) F42LL 60 0.5 SW 5760 3,110.4 9 1B 32 P F 2 (ELE) F42LL 60 0.5 C-OCC 4608 2,488.3 622.1 0.0 $75.89 $270.00 $35.00 3.6 3.119 A-102 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 240.0 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1400 168.0 72.0 0.0 $8.78 $270.00 $35.00 30.7 26.8212 S-11 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075.2 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 C-OCC 1200 537.6 537.6 0.0 $65.59 $270.00 $35.00 4.1 3.619 AD Office 8 1B 32 P F 2 (ELE) F42LL 60 0.5 SW 2400 1,152.0 8 1B 32 P F 2 (ELE) F42LL 60 0.5 C-OCC 1200 576.0 576.0 0.0 $70.27 $270.00 $35.00 3.8 3.377 Auditorium 30 I 150 I150/1 150 4.5 SW 1000 4,500.0 30 I 150 I150/1 150 4.5 C-OCC 750 3,375.0 1,125.0 0.0 $137.25 $270.00 $35.00 2.0 1.777 Auditorium Stage 8 I 150 I150/1 150 1.2 SW 1000 1,200.0 8 I 150 I150/1 150 1.2 C-OCC 750 900.0 300.0 0.0 $36.60 $270.00 $35.00 7.4 6.4212 A-100 101 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 SW 2400 1,344.0 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 C-OCC 1200 672.0 672.0 0.0 $81.98 $270.00 $35.00 3.3 2.9212 A-100 101 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2400 537.6 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 C-OCC 1200 268.8 268.8 0.0 $32.79 $270.00 $35.00 8.2 7.2212 A-100 101 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2400 537.6 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 C-OCC 1200 268.8 268.8 0.0 $32.79 $270.00 $35.00 8.2 7.2212 A-100 101 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2400 537.6 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 C-OCC 1200 268.8 268.8 0.0 $32.79 $270.00 $35.00 8.2 7.2X5 Nurse Room A-99 19 CF42/1 CF42/1-l 48 0.9 SW 2400 2,188.8 19 CF42/1 CF42/1-l 48 0.9 C-OCC 1200 1,094.4 1,094.4 0.0 $133.52 $270.00 $35.00 2.0 1.839 Nurse Room A-99 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2400 79.2 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 C-OCC 1200 39.6 39.6 0.0 $4.83 $270.00 $35.00 55.9 48.639 Nurse Room A-99 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2400 79.2 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 C-OCC 1200 39.6 39.6 0.0 $4.83 $270.00 $35.00 55.9 48.6212 Nurse Room A-99 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075.2 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 C-OCC 1200 537.6 537.6 0.0 $65.59 $270.00 $35.00 4.1 3.619 C-100 21 1B 32 P F 2 (ELE) F42LL 60 1.3 SW 2000 2,520.0 21 1B 32 P F 2 (ELE) F42LL 60 1.3 C-OCC 1400 1,764.0 756.0 0.0 $92.23 $270.00 $35.00 2.9 2.519 C-101 20 1B 32 P F 2 (ELE) F42LL 60 1.2 SW 2000 2,400.0 20 1B 32 P F 2 (ELE) F42LL 60 1.2 C-OCC 1400 1,680.0 720.0 0.0 $87.84 $270.00 $35.00 3.1 2.719 C-102 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680.0 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1400 1,176.0 504.0 0.0 $61.49 $270.00 $35.00 4.4 3.819 C-103 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160.0 18 1B 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1400 1,512.0 648.0 0.0 $79.06 $270.00 $35.00 3.4 3.019 C-104 27 1B 32 P F 2 (ELE) F42LL 60 1.6 SW 2000 3,240.0 27 1B 32 P F 2 (ELE) F42LL 60 1.6 C-OCC 1400 2,268.0 972.0 0.0 $118.58 $270.00 $35.00 2.3 2.0201 C-105 Computer Room 19 T 32 R F 3 (ELE) F43ILL/2 90 1.7 SW 2000 3,420.0 19 T 32 R F 3 (ELE) F43ILL/2 90 1.7 C-OCC 1400 2,394.0 1,026.0 0.0 $125.17 $270.00 $35.00 2.2 1.919 C-106 15 1B 32 P F 2 (ELE) F42LL 60 0.9 SW 2000 1,800.0 15 1B 32 P F 2 (ELE) F42LL 60 0.9 C-OCC 1400 1,260.0 540.0 0.0 $65.88 $270.00 $35.00 4.1 3.620 Storage Room 3 S 32 C F 1 (ELE) F41LL 32 0.1 SW 400 38.4 3 S 32 C F 1 (ELE) F41LL 32 0.1 C-OCC 100 9.6 28.8 0.0 $3.51 $270.00 $35.00 76.8 66.9X5 Men's Room 1 CF42/1 CF42/1-l 48 0.0 SW 2400 115.2 1 CF42/1 CF42/1-l 48 0.0 C-OCC 1200 57.6 57.6 0.0 $7.03 $270.00 $35.00 38.4 33.4201 Men's Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 C-OCC 1200 216.0 216.0 0.0 $26.35 $270.00 $35.00 10.2 8.9X5 Women's Room 1 CF42/1 CF42/1-l 48 0.0 SW 2400 115.2 1 CF42/1 CF42/1-l 48 0.0 C-OCC 1200 57.6 57.6 0.0 $7.03 $270.00 $35.00 38.4 33.4201 Women's Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 C-OCC 1200 216.0 216.0 0.0 $26.35 $270.00 $35.00 10.2 8.9212 Conference RM 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 1200 537.6 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 C-OCC 1000 448.0 89.6 0.0 $10.93 $270.00 $35.00 24.7 21.519 Conference RM 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 1200 72.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1000 60.0 12.0 0.0 $1.46 $270.00 $35.00 184.4 160.5201 Conference RM 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 1200 864.0 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 C-OCC 1000 720.0 144.0 0.0 $17.57 $270.00 $35.00 15.4 13.4201 Conference RM 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 1200 108.0 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 C-OCC 1000 90.0 18.0 0.0 $2.20 $270.00 $35.00 123.0 107.0201 Conference RM 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 1200 216.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 C-OCC 1000 180.0 36.0 0.0 $4.39 $270.00 $35.00 61.5 53.5201 Conference RM 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 1200 216.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 C-OCC 1000 180.0 36.0 0.0 $4.39 $270.00 $35.00 61.5 53.520 Conference RM 2 S 32 C F 1 (ELE) F41LL 32 0.1 SW 1200 76.8 2 S 32 C F 1 (ELE) F41LL 32 0.1 C-OCC 1000 64.0 12.8 0.0 $1.56 $270.00 $35.00 172.9 150.520 Conference RM 3 S 32 C F 1 (ELE) F41LL 32 0.1 SW 1200 115.2 3 S 32 C F 1 (ELE) F41LL 32 0.1 C-OCC 1000 96.0 19.2 0.0 $2.34 $270.00 $35.00 115.3 100.3201 Conference RM 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 1200 1,620.0 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 C-OCC 1000 1,350.0 270.0 0.0 $32.94 $270.00 $35.00 8.2 7.120 Conference RM 3 S 32 C F 1 (ELE) F41LL 32 0.1 SW 1200 115.2 3 S 32 C F 1 (ELE) F41LL 32 0.1 C-OCC 1000 96.0 19.2 0.0 $2.34 $270.00 $35.00 115.3 100.319 Conference RM 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1200 288.0 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1000 240.0 48.0 0.0 $5.86 $270.00 $35.00 46.1 40.119 Conference RM 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1200 288.0 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1000 240.0 48.0 0.0 $5.86 $270.00 $35.00 46.1 40.119 Conference RM 5 1B 32 P F 2 (ELE) F42LL 60 0.3 SW 1200 360.0 5 1B 32 P F 2 (ELE) F42LL 60 0.3 C-OCC 1000 300.0 60.0 0.0 $7.32 $270.00 $35.00 36.9 32.119 C-108 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680.0 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1400 1,176.0 504.0 0.0 $61.49 $270.00 $35.00 4.4 3.819 C-109 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680.0 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1400 1,176.0 504.0 0.0 $61.49 $270.00 $35.00 4.4 3.819 C-110 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680.0 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1400 1,176.0 504.0 0.0 $61.49 $270.00 $35.00 4.4 3.8201 C-111 21 T 32 R F 3 (ELE) F43ILL/2 90 1.9 SW 2000 3,780.0 21 T 32 R F 3 (ELE) F43ILL/2 90 1.9 C-OCC 1400 2,646.0 1,134.0 0.0 $138.35 $270.00 $35.00 2.0 1.719 C-112 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680.0 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1400 1,176.0 504.0 0.0 $61.49 $270.00 $35.00 4.4 3.8201 C-113 21 T 32 R F 3 (ELE) F43ILL/2 90 1.9 SW 2000 3,780.0 21 T 32 R F 3 (ELE) F43ILL/2 90 1.9 C-OCC 1400 2,646.0 1,134.0 0.0 $138.35 $270.00 $35.00 2.0 1.719 C-114 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680.0 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1400 1,176.0 504.0 0.0 $61.49 $270.00 $35.00 4.4 3.819 C-115 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680.0 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1400 1,176.0 504.0 0.0 $61.49 $270.00 $35.00 4.4 3.819 C-116 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680.0 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1400 1,176.0 504.0 0.0 $61.49 $270.00 $35.00 4.4 3.819 C-117 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680.0 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1400 1,176.0 504.0 0.0 $61.49 $270.00 $35.00 4.4 3.819 C-118 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680.0 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1400 1,176.0 504.0 0.0 $61.49 $270.00 $35.00 4.4 3.8201 C-107 21 T 32 R F 3 (ELE) F43ILL/2 90 1.9 SW 2000 3,780.0 21 T 32 R F 3 (ELE) F43ILL/2 90 1.9 C-OCC 1400 2,646.0 1,134.0 0.0 $138.35 $270.00 $35.00 2.0 1.7201 D-100 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 2000 1,440.0 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 C-OCC 1400 1,008.0 432.0 0.0 $52.70 $270.00 $35.00 5.1 4.519 D-Hall 35 1B 32 P F 2 (ELE) F42LL 60 2.1 SW 5760 12,096.0 35 1B 32 P F 2 (ELE) F42LL 60 2.1 C-OCC 4608 9,676.8 2,419.2 0.0 $295.14 $270.00 $35.00 0.9 0.819 E-Hall 10 1B 32 P F 2 (ELE) F42LL 60 0.6 SW 5760 3,456.0 10 1B 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 4608 2,764.8 691.2 0.0 $84.33 $270.00 $35.00 3.2 2.819 Pump Room 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1600 384.0 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1000 240.0 144.0 0.0 $17.57 $270.00 $35.00 15.4 13.419 E-101 24 1B 32 P F 2 (ELE) F42LL 60 1.4 SW 2000 2,880.0 24 1B 32 P F 2 (ELE) F42LL 60 1.4 C-OCC 1400 2,016.0 864.0 0.0 $105.41 $270.00 $35.00 2.6 2.219 E-101 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 360.0 3 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1400 252.0 108.0 0.0 $13.18 $270.00 $35.00 20.5 17.819 Boys Room 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2400 432.0 3 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1200 216.0 216.0 0.0 $26.35 $270.00 $35.00 10.2 8.939 Boys Room 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2400 79.2 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 C-OCC 1200 39.6 39.6 0.0 $4.83 $270.00 $35.00 55.9 48.619 Girls Room 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2400 432.0 3 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1200 216.0 216.0 0.0 $26.35 $270.00 $35.00 10.2 8.939 Girls Room 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2400 79.2 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 C-OCC 1200 39.6 39.6 0.0 $4.83 $270.00 $35.00 55.9 48.6201 E-107 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700.0 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 C-OCC 1400 1,890.0 810.0 0.0 $98.82 $270.00 $35.00 2.7 2.4201 E-108 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700.0 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 C-OCC 1400 1,890.0 810.0 0.0 $98.82 $270.00 $35.00 2.7 2.4201 E-109 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700.0 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 C-OCC 1400 1,890.0 810.0 0.0 $98.82 $270.00 $35.00 2.7 2.4201 E-110 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700.0 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 C-OCC 1400 1,890.0 810.0 0.0 $98.82 $270.00 $35.00 2.7 2.4201 E-111 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700.0 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 C-OCC 1400 1,890.0 810.0 0.0 $98.82 $270.00 $35.00 2.7 2.4

COST & SAVINGS ANALYSISEXISTING CONDITIONS RETROFIT CONDITIONS

11/8/2013 Page 2, ECM-L2

Energy Audit of Delaware Valley Regional High School CHA Project No.27375 Cost of Electricity: $0.122 $/kWhECM-L2 Install Occupancy Sensors $5.76 $/kW

Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh

Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost

NJ Smart Start Lighting Incentive

Simple Payback With Out Incentive Simple Payback

Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)

No. of fixtures before the retrofit

Lighting Fixture Code Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Fixt No.)

Pre-inst. control device

Estimated annual hours for the usage group

(kW/space) * (Annual Hours)

No. of fixtures after the retrofit

"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape

Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Number of Fixtures)

Retrofit control device

Estimated annual hours for the usage group

(kW/space) * (Annual Hours)

(Original Annual kWh) - (Retrofit Annual kWh)

(Original Annual kW) - (Retrofit Annual kW)

(kW Saved) * ($/kWh)

Cost for renovations to lighting system

Length of time for renovations cost to be recovered

Length of time for renovations cost to

be recovered

COST & SAVINGS ANALYSISEXISTING CONDITIONS RETROFIT CONDITIONS

201 E-112 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700.0 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 C-OCC 1400 1,890.0 810.0 0.0 $98.82 $270.00 $35.00 2.7 2.419 Men's Room 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288.0 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1200 144.0 144.0 0.0 $17.57 $270.00 $35.00 15.4 13.419 Women's Room 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288.0 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1200 144.0 144.0 0.0 $17.57 $270.00 $35.00 15.4 13.4212 E-115 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 2000 672.0 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 C-OCC 1400 470.4 201.6 0.0 $24.60 $270.00 $35.00 11.0 9.619 E-116 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 240.0 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1400 168.0 72.0 0.0 $8.78 $270.00 $35.00 30.7 26.819 E-117 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 240.0 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1400 168.0 72.0 0.0 $8.78 $270.00 $35.00 30.7 26.819 Men's Room 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2400 576.0 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1200 288.0 288.0 0.0 $35.14 $270.00 $35.00 7.7 6.719 Women's Room 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2400 576.0 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1200 288.0 288.0 0.0 $35.14 $270.00 $35.00 7.7 6.7243 Library 39 4B 32 C F 8 (ELE) F48ILL 224 8.7 SW 2400 20,966.4 39 4B 32 C F 8 (ELE) F48ILL 224 8.7 C-OCC 1500 13,104.0 7,862.4 0.0 $959.21 $270.00 $35.00 0.3 0.2201 Library 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296.0 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 C-OCC 1500 810.0 486.0 0.0 $59.29 $270.00 $35.00 4.6 4.0201 Library 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 C-OCC 1500 270.0 162.0 0.0 $19.76 $270.00 $35.00 13.7 11.9201 Library 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864.0 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 C-OCC 1500 540.0 324.0 0.0 $39.53 $270.00 $35.00 6.8 5.919 B-100 21 1B 32 P F 2 (ELE) F42LL 60 1.3 SW 2000 2,520.0 21 1B 32 P F 2 (ELE) F42LL 60 1.3 C-OCC 1400 1,764.0 756.0 0.0 $92.23 $270.00 $35.00 2.9 2.519 B-101 15 1B 32 P F 2 (ELE) F42LL 60 0.9 SW 2000 1,800.0 15 1B 32 P F 2 (ELE) F42LL 60 0.9 C-OCC 1400 1,260.0 540.0 0.0 $65.88 $270.00 $35.00 4.1 3.619 B-102 16 1B 32 P F 2 (ELE) F42LL 60 1.0 SW 2000 1,920.0 16 1B 32 P F 2 (ELE) F42LL 60 1.0 C-OCC 1400 1,344.0 576.0 0.0 $70.27 $270.00 $35.00 3.8 3.3201 Boys Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 C-OCC 1200 216.0 216.0 0.0 $26.35 $270.00 $35.00 10.2 8.9201 Girls Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 C-OCC 1200 216.0 216.0 0.0 $26.35 $270.00 $35.00 10.2 8.919 Janitor 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 400 24.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 100 6.0 18.0 0.0 $2.20 $270.00 $35.00 123.0 107.019 B-104 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160.0 18 1B 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1400 1,512.0 648.0 0.0 $79.06 $270.00 $35.00 3.4 3.019 B-105 Wood Shop 48 1B 32 P F 2 (ELE) F42LL 60 2.9 SW 2000 5,760.0 48 1B 32 P F 2 (ELE) F42LL 60 2.9 C-OCC 1400 4,032.0 1,728.0 0.0 $210.82 $270.00 $35.00 1.3 1.119 B-105 Wood Shop 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 480.0 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1400 336.0 144.0 0.0 $17.57 $270.00 $35.00 15.4 13.4X5 B-105 Wood Shop 1 CF42/1 CF42/1-l 48 0.0 SW 2000 96.0 1 CF42/1 CF42/1-l 48 0.0 C-OCC 1400 67.2 28.8 0.0 $3.51 $270.00 $35.00 76.8 66.920 B-105 Wood Shop 2 S 32 C F 1 (ELE) F41LL 32 0.1 SW 2000 128.0 2 S 32 C F 1 (ELE) F41LL 32 0.1 C-OCC 1400 89.6 38.4 0.0 $4.68 $270.00 $35.00 57.6 50.219 B-106 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680.0 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1400 1,176.0 504.0 0.0 $61.49 $270.00 $35.00 4.4 3.8201 B-107 21 T 32 R F 3 (ELE) F43ILL/2 90 1.9 SW 2000 3,780.0 21 T 32 R F 3 (ELE) F43ILL/2 90 1.9 C-OCC 1400 2,646.0 1,134.0 0.0 $138.35 $270.00 $35.00 2.0 1.720 B-107 3 S 32 C F 1 (ELE) F41LL 32 0.1 SW 2000 192.0 3 S 32 C F 1 (ELE) F41LL 32 0.1 C-OCC 1400 134.4 57.6 0.0 $7.03 $270.00 $35.00 38.4 33.419 B-Hall 20 1B 32 P F 2 (ELE) F42LL 60 1.2 SW 5760 6,912.0 20 1B 32 P F 2 (ELE) F42LL 60 1.2 C-OCC 4608 5,529.6 1,382.4 0.0 $168.65 $270.00 $35.00 1.6 1.419 B-110 24 1B 32 P F 2 (ELE) F42LL 60 1.4 SW 2000 2,880.0 24 1B 32 P F 2 (ELE) F42LL 60 1.4 C-OCC 1400 2,016.0 864.0 0.0 $105.41 $270.00 $35.00 2.6 2.2201 B-109 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2000 2,160.0 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 C-OCC 1400 1,512.0 648.0 0.0 $79.06 $270.00 $35.00 3.4 3.019 B-112 27 1B 32 P F 2 (ELE) F42LL 60 1.6 SW 2000 3,240.0 27 1B 32 P F 2 (ELE) F42LL 60 1.6 C-OCC 1400 2,268.0 972.0 0.0 $118.58 $270.00 $35.00 2.3 2.0201 B-109A 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2000 900.0 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 C-OCC 1400 630.0 270.0 0.0 $32.94 $270.00 $35.00 8.2 7.119 Maintenance Office 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288.0 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1200 144.0 144.0 0.0 $17.57 $270.00 $35.00 15.4 13.419 B-114 27 1B 32 P F 2 (ELE) F42LL 60 1.6 SW 2000 3,240.0 27 1B 32 P F 2 (ELE) F42LL 60 1.6 C-OCC 1400 2,268.0 972.0 0.0 $118.58 $270.00 $35.00 2.3 2.019 B-114 6 1B 32 P F 2 (ELE) F42LL 60 0.4 SW 2000 720.0 6 1B 32 P F 2 (ELE) F42LL 60 0.4 C-OCC 1400 504.0 216.0 0.0 $26.35 $270.00 $35.00 10.2 8.9212 B-111 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360.0 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 C-OCC 1400 2,352.0 1,008.0 0.0 $122.98 $270.00 $35.00 2.2 1.9201 S7/6 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432.0 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 C-OCC 1200 216.0 216.0 0.0 $26.35 $270.00 $35.00 10.2 8.9212 D-101 11 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.2 SW 2000 2,464.0 11 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.2 C-OCC 1400 1,724.8 739.2 0.0 $90.18 $270.00 $35.00 3.0 2.619 D-101A 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 480.0 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1400 336.0 144.0 0.0 $17.57 $270.00 $35.00 15.4 13.419 D-102 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680.0 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1400 1,176.0 504.0 0.0 $61.49 $270.00 $35.00 4.4 3.819 D-103 12 1B 32 P F 2 (ELE) F42LL 60 0.7 SW 2000 1,440.0 12 1B 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 1400 1,008.0 432.0 0.0 $52.70 $270.00 $35.00 5.1 4.519 D-104 16 1B 32 P F 2 (ELE) F42LL 60 1.0 SW 2000 1,920.0 16 1B 32 P F 2 (ELE) F42LL 60 1.0 C-OCC 1400 1,344.0 576.0 0.0 $70.27 $270.00 $35.00 3.8 3.319 D-105 16 1B 32 P F 2 (ELE) F42LL 60 1.0 SW 2000 1,920.0 16 1B 32 P F 2 (ELE) F42LL 60 1.0 C-OCC 1400 1,344.0 576.0 0.0 $70.27 $270.00 $35.00 3.8 3.319 Janitor 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 400 48.0 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 100 12.0 36.0 0.0 $4.39 $270.00 $35.00 61.5 53.520 Janitor 1 S 32 C F 1 (ELE) F41LL 32 0.0 SW 400 12.8 1 S 32 C F 1 (ELE) F41LL 32 0.0 C-OCC 100 3.2 9.6 0.0 $1.17 $270.00 $35.00 230.5 200.619 D-106 (107) 12 1B 32 P F 2 (ELE) F42LL 60 0.7 SW 2000 1,440.0 12 1B 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 1400 1,008.0 432.0 0.0 $52.70 $270.00 $35.00 5.1 4.5212 Boys Room 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 2400 806.4 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 C-OCC 1200 403.2 403.2 0.0 $49.19 $270.00 $35.00 5.5 4.8212 Lounge 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2400 537.6 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 C-OCC 1200 268.8 268.8 0.0 $32.79 $270.00 $35.00 8.2 7.219 Men's Room 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 144.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1200 72.0 72.0 0.0 $8.78 $270.00 $35.00 30.7 26.819 Women's Room 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 144.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1200 72.0 72.0 0.0 $8.78 $270.00 $35.00 30.7 26.8212 Girls Room 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 2400 806.4 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 C-OCC 1200 403.2 403.2 0.0 $49.19 $270.00 $35.00 5.5 4.8201 D-108 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620.0 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 C-OCC 1400 1,134.0 486.0 0.0 $59.29 $270.00 $35.00 4.6 4.0201 D-109 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620.0 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 C-OCC 1400 1,134.0 486.0 0.0 $59.29 $270.00 $35.00 4.6 4.0201 D-110 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620.0 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 C-OCC 1400 1,134.0 486.0 0.0 $59.29 $270.00 $35.00 4.6 4.0201 D-111 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620.0 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 C-OCC 1400 1,134.0 486.0 0.0 $59.29 $270.00 $35.00 4.6 4.0201 D-112 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620.0 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 C-OCC 1400 1,134.0 486.0 0.0 $59.29 $270.00 $35.00 4.6 4.0201 D-113 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620.0 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 C-OCC 1400 1,134.0 486.0 0.0 $59.29 $270.00 $35.00 4.6 4.0201 D-114 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620.0 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 C-OCC 1400 1,134.0 486.0 0.0 $59.29 $270.00 $35.00 4.6 4.0201 D-118 Media Room 18 T 32 R F 3 (ELE) F43ILL/2 90 1.6 SW 2000 3,240.0 18 T 32 R F 3 (ELE) F43ILL/2 90 1.6 C-OCC 1400 2,268.0 972.0 0.0 $118.58 $270.00 $35.00 2.3 2.0201 D-115 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620.0 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 C-OCC 1400 1,134.0 486.0 0.0 $59.29 $270.00 $35.00 4.6 4.0201 D-116 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620.0 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 C-OCC 1400 1,134.0 486.0 0.0 $59.29 $270.00 $35.00 4.6 4.0201 D-117 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620.0 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 C-OCC 1400 1,134.0 486.0 0.0 $59.29 $270.00 $35.00 4.6 4.0201 D-119 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700.0 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 C-OCC 1400 1,890.0 810.0 0.0 $98.82 $270.00 $35.00 2.7 2.420 D-119 9 S 32 C F 1 (ELE) F41LL 32 0.3 SW 2000 576.0 9 S 32 C F 1 (ELE) F41LL 32 0.3 C-OCC 1400 403.2 172.8 0.0 $21.08 $270.00 $35.00 12.8 11.1201 D-120 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700.0 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 C-OCC 1400 1,890.0 810.0 0.0 $98.82 $270.00 $35.00 2.7 2.471 D-120 6 I 60 I60/1 60 0.4 SW 2000 720.0 6 I 60 I60/1 60 0.4 C-OCC 1400 504.0 216.0 0.0 $26.35 $270.00 $35.00 10.2 8.919 D-121 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 480.0 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1400 336.0 144.0 0.0 $17.57 $270.00 $35.00 15.4 13.471 D-121 3 I 60 I60/1 60 0.2 SW 2000 360.0 3 I 60 I60/1 60 0.2 C-OCC 1400 252.0 108.0 0.0 $13.18 $270.00 $35.00 20.5 17.8

0 #N/A #VALUE! #VALUE! #N/A #VALUE! #VALUE! #VALUE!0 #N/A #VALUE! #VALUE! #N/A #VALUE! #VALUE! #VALUE!0 #N/A #VALUE! #VALUE! #N/A #VALUE! #VALUE! #VALUE!0 #N/A #VALUE! #VALUE! #N/A #VALUE! #VALUE! #VALUE!

Total 1,816 153.0 348582.8 1816.0 153.0 249304.1 99278.7 0.0 12112.0 51030.0 6615.00.0 $099,279 $12,112

$12,112 4.2 3.7Total Savings

Demand SavingskWh Savings

11/8/2013 Page 1, ECM-L3

Energy Audit of Delaware Valley Regional High School CHA Project No.27375 Cost of Electricity: $0.122 $/kWhECM-L3 Lighting Replacements with Occupancy Sensors $5.76 $/kW

Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh

Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost

NJ Smart Start Lighting Incentive

Simple Payback With Out Incentive Simple Payback

Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)

No. of fixtures before the retrofit

Lighting Fixture Code Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Fixt No.)

Pre-inst. control device

Estimated daily hours for the usage group

(kW/space) * (Annual Hours)

No. of fixtures after the retrofit

Lighting Fixture Code Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Number of Fixtures)

Retrofit control device

Estimated annual hours for the usage group

(kW/space) * (Annual Hours)

(Original Annual kWh) - (Retrofit Annual kWh)

(Original Annual kW) - (Retrofit Annual kW)

(kWh Saved) * ($/kWh)

Cost for renovations to lighting system

Prescriptive Lighting Measures

Length of time for renovations cost to be recovered

Length of time for renovations cost to

be recovered

201 Reception Office 10 T 32 R F 3 (ELE) F43ILL/2 90 0.9 SW 2400 2,160 10 T 28 R F 3 F43SSILL 72 0.7 C-OCC 1,200 864 1,296 0.2 170.55$ 1,417.50$ 135$ 8.3 7.5201 Reception Small Office 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 28 R F 3 F43SSILL 72 0.1 C-OCC 1,200 86 130 0.0 17.06$ 384.75$ 45$ 22.6 19.9201 Vice Principle Office 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 T 28 R F 3 F43SSILL 72 0.4 C-OCC 1,200 518 778 0.1 102.33$ 958.50$ 95$ 9.4 8.4201 Men's Room 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 28 R F 3 F43SSILL 72 0.1 C-OCC 1,200 86 130 0.0 17.06$ 384.75$ 45$ 22.6 19.9201 Women's Room 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 2400 216 1 T 28 R F 3 F43SSILL 72 0.1 C-OCC 1,200 86 130 0.0 17.06$ 384.75$ 45$ 22.6 19.9201 Principle Secretary Office 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648 3 T 28 R F 3 F43SSILL 72 0.2 C-OCC 1,200 259 389 0.1 51.17$ 614.25$ 65$ 12.0 10.7201 Principle Office 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 T 28 R F 3 F43SSILL 72 0.4 C-OCC 1,200 518 778 0.1 102.33$ 958.50$ 95$ 9.4 8.419 C-Hall 40 1B 32 P F 2 (ELE) F42LL 60 2.4 SW 5760 13,824 40 1B 32 P F 2 (ELE) F42LL 60 2.4 C-OCC 4,608 11,059 2,765 0.0 337.31$ 270.00$ 35$ 0.8 0.719 Faculty Room 5 1B 32 P F 2 (ELE) F42LL 60 0.3 SW 2400 720 5 1B 32 P F 2 (ELE) F42LL 60 0.3 C-OCC 1,200 360 360 0.0 43.92$ 270.00$ 35$ 6.1 5.439 Men's Room 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2400 79 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 C-OCC 1,200 40 40 0.0 4.83$ 270.00$ 35$ 55.9 48.639 Women's Room 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2400 79 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 C-OCC 1,200 40 40 0.0 4.83$ 270.00$ 35$ 55.9 48.639 Janitor 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 400 13 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 C-OCC 100 3 10 0.0 1.21$ 270.00$ 35$ 223.5 194.6212 Copy Room 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2400 1,613 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 C-OCC 1,200 806 806 0.0 98.38$ 270.00$ 35$ 2.7 2.4201 Cafeteria 60 T 32 R F 3 (ELE) F43ILL/2 90 5.4 SW 2000 10,800 60 T 28 R F 3 F43SSILL 72 4.3 C-OCC 1,200 5,184 5,616 1.1 759.80$ 7,155.00$ 635$ 9.4 8.619 Kitchen 24 1B 32 P F 2 (ELE) F42LL 60 1.4 SW 1600 2,304 24 1B 32 P F 2 (ELE) F42LL 60 1.4 C-OCC 1,200 1,728 576 0.0 70.27$ 270.00$ 35$ 3.8 3.3201 Kitchen 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 1600 288 2 T 28 R F 3 F43SSILL 72 0.1 C-OCC 1,200 173 115 0.0 16.54$ 499.50$ 55$ 30.2 26.919 Cargo's Room 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 400 72 3 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 100 18 54 0.0 6.59$ 270.00$ 35$ 41.0 35.771 Janitor 1 I 60 I60/1 60 0.1 SW 400 24 1 CF 26 CFQ26/1-L 27 0.0 C-OCC 100 3 21 0.0 4.88$ 276.75$ 35$ 56.7 49.519 Women's Room 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 144 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,200 72 72 0.0 8.78$ 270.00$ 35$ 30.7 26.819 Office 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,200 144 144 0.0 17.57$ 270.00$ 35$ 15.4 13.419 Office 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,200 144 144 0.0 17.57$ 270.00$ 35$ 15.4 13.4201 Boys Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 28 R F 3 F43SSILL 72 0.1 C-OCC 1,200 173 259 0.0 34.11$ 499.50$ 55$ 14.6 13.0201 Girls Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 28 R F 3 F43SSILL 72 0.1 C-OCC 1,200 173 259 0.0 34.11$ 499.50$ 55$ 14.6 13.019 Janitor 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 400 24 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 100 6 18 0.0 2.20$ 270.00$ 35$ 123.0 107.0201 B-99 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2000 2,160 12 T 28 R F 3 F43SSILL 72 0.9 C-OCC 1,400 1,210 950 0.2 130.88$ 1,647.00$ 155$ 12.6 11.4201 B-98 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2000 2,160 12 T 28 R F 3 F43SSILL 72 0.9 C-OCC 1,400 1,210 950 0.2 130.88$ 1,647.00$ 155$ 12.6 11.4212 Band Room B-97 28 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.1 SW 2000 6,272 28 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 3.1 C-OCC 1,400 4,390 1,882 0.0 229.56$ 270.00$ 35$ 1.2 1.05 Band Room B-97 12 2T 32 R F 2 (u) (ELE) FU2LL 60 0.7 SW 2000 1,440 12 2T 32 R F 2 (u) (ELE) FU2LL 60 0.7 C-OCC 1,400 1,008 432 0.0 52.70$ 270.00$ 35$ 5.1 4.5

201 Small Room in B-97 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2000 720 4 T 28 R F 3 F43SSILL 72 0.3 C-OCC 1,400 403 317 0.1 43.63$ 729.00$ 75$ 16.7 15.0201 Panel Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 1600 288 2 T 28 R F 3 F43SSILL 72 0.1 C-OCC 1,000 144 144 0.0 20.06$ 499.50$ 55$ 24.9 22.2201 Practice Room B-97 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2000 540 3 T 28 R F 3 F43SSILL 72 0.2 C-OCC 1,400 302 238 0.1 32.72$ 614.25$ 65$ 18.8 16.819 Practice Room B-97 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 480 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,400 336 144 0.0 17.57$ 270.00$ 35$ 15.4 13.419 Practice Room B-97 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 480 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,400 336 144 0.0 17.57$ 270.00$ 35$ 15.4 13.4201 Practice Room B-97 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2000 360 2 T 28 R F 3 F43SSILL 72 0.1 C-OCC 1,400 202 158 0.0 21.81$ 499.50$ 55$ 22.9 20.419 B-Hall 50 1B 32 P F 2 (ELE) F42LL 60 3.0 SW 5760 17,280 50 1B 32 P F 2 (ELE) F42LL 60 3.0 C-OCC 4,608 13,824 3,456 0.0 421.63$ 270.00$ 35$ 0.6 0.619 Hallway next to Old Gym 11 1B 32 P F 2 (ELE) F42LL 60 0.7 SW 5760 3,802 11 1B 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 4,608 3,041 760 0.0 92.76$ 270.00$ 35$ 2.9 2.5212 Boys Locker Room in Old Gym 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2000 1,344 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 C-OCC 2,000 1,344 - 0.0 -$ 270.00$ 35$ 19 Hallway next to New Gym 23 1B 32 P F 2 (ELE) F42LL 60 1.4 SW 5760 7,949 23 1B 32 P F 2 (ELE) F42LL 60 1.4 C-OCC 4,608 6,359 1,590 0.0 193.95$ 270.00$ 35$ 1.4 1.219 Boys Locker Room in New Gym 13 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,560 13 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 2,000 1,560 - 0.0 -$ 270.00$ 35$ 19 Shower 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 240 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 2,000 240 - 0.0 -$ 270.00$ 35$ 212 Toilet 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2000 448 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 C-OCC 2,000 448 - 0.0 -$ 270.00$ 35$ 201 Coach's Office 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864 4 T 28 R F 3 F43SSILL 72 0.3 C-OCC 1,200 346 518 0.1 68.22$ 729.00$ 75$ 10.7 9.643 Coach's Office 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2400 120 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 C-OCC 1,200 60 60 0.0 7.32$ 270.00$ 35$ 36.9 32.120 Coach's Office 1 S 32 C F 1 (ELE) F41LL 32 0.0 SW 2400 77 1 S 32 C F 1 (ELE) F41LL 32 0.0 C-OCC 1,200 38 38 0.0 4.68$ 270.00$ 35$ 57.6 50.2250 New Gym 36 T 54 W F 4 (ELE) (T-5) F44GHL 234 8.4 SW 2000 16,848 36 T 54 W F 4 (ELE) (T-5) F44GHL 234 8.4 C-OCC 1,600 13,478 3,370 0.0 411.09$ 270.00$ 35$ 0.7 0.6250 Old Gym 24 T 54 W F 4 (ELE) (T-5) F44GHL 234 5.6 SW 2000 11,232 24 T 54 W F 4 (ELE) (T-5) F44GHL 234 5.6 C-OCC 1,600 8,986 2,246 0.0 274.06$ 270.00$ 35$ 1.0 0.919 Weight Room 32 1B 32 P F 2 (ELE) F42LL 60 1.9 SW 2000 3,840 32 1B 32 P F 2 (ELE) F42LL 60 1.9 C-OCC 1,600 3,072 768 0.0 93.70$ 270.00$ 35$ 2.9 2.5212 Weight Room 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2000 896 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 C-OCC 1,600 717 179 0.0 21.86$ 270.00$ 35$ 12.3 10.7

169LED Wrestling Room 12 SP 250 MH ROOF MH250/1 295 3.5 SW 2000 7,080 12 FXLED78 FXLED78/1 78 0.9 C-OCC 1,600 1,498 5,582 2.6 861.04$ 11,699.10$ 2,135$ 13.6 11.1212 Girls Locker Room in Old Gym 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 SW 2000 1,344 6 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.7 C-OCC 2,000 1,344 - 0.0 -$ 270.00$ 35$ 19 Girls Locker Room in New Gym 13 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,560 13 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 2,000 1,560 - 0.0 -$ 270.00$ 35$ 19 Shower 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 240 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 2,000 240 - 0.0 -$ 270.00$ 35$ 212 Toilet 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2000 448 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 C-OCC 2,000 448 - 0.0 -$ 270.00$ 35$ 201 Coach's Office 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864 4 T 28 R F 3 F43SSILL 72 0.3 C-OCC 1,200 346 518 0.1 68.22$ 729.00$ 75$ 10.7 9.643 Coach's Office 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 SW 2400 120 1 DC 26 P CF 2 CFQ26/2-L 50 0.1 C-OCC 1,200 60 60 0.0 7.32$ 270.00$ 35$ 36.9 32.120 Coach's Office 1 S 32 C F 1 (ELE) F41LL 32 0.0 SW 2400 77 1 S 32 C F 1 (ELE) F41LL 32 0.0 C-OCC 1,200 38 38 0.0 4.68$ 270.00$ 35$ 57.6 50.219 A-Hall 9 1B 32 P F 2 (ELE) F42LL 60 0.5 SW 5760 3,110 9 1B 32 P F 2 (ELE) F42LL 60 0.5 C-OCC 4,608 2,488 622 0.0 75.89$ 270.00$ 35$ 3.6 3.119 A-102 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 240 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,400 168 72 0.0 8.78$ 270.00$ 35$ 30.7 26.8212 S-11 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 C-OCC 1,200 538 538 0.0 65.59$ 270.00$ 35$ 4.1 3.619 AD Office 8 1B 32 P F 2 (ELE) F42LL 60 0.5 SW 2400 1,152 8 1B 32 P F 2 (ELE) F42LL 60 0.5 C-OCC 1,200 576 576 0.0 70.27$ 270.00$ 35$ 3.8 3.377 Auditorium 30 I 150 I150/1 150 4.5 SW 1000 4,500 30 CF 26 CFQ26/1-L 27 0.8 C-OCC 750 608 3,893 3.7 729.94$ 472.50$ 35$ 0.6 0.677 Auditorium Stage 8 I 150 I150/1 150 1.2 SW 1000 1,200 8 CF 26 CFQ26/1-L 27 0.2 C-OCC 750 162 1,038 1.0 194.65$ 324.00$ 35$ 1.7 1.5212 A-100 101 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 SW 2400 1,344 5 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.6 C-OCC 1,200 672 672 0.0 81.98$ 270.00$ 35$ 3.3 2.9212 A-100 101 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2400 538 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 C-OCC 1,200 269 269 0.0 32.79$ 270.00$ 35$ 8.2 7.2212 A-100 101 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2400 538 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 C-OCC 1,200 269 269 0.0 32.79$ 270.00$ 35$ 8.2 7.2212 A-100 101 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2400 538 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 C-OCC 1,200 269 269 0.0 32.79$ 270.00$ 35$ 8.2 7.2X5 Nurse Room A-99 19 CF42/1 CF42/1-l 48 0.9 SW 2400 2,189 19 CF42/1 CF42/1-l 48 0.9 C-OCC 1,200 1,094 1,094 0.0 133.52$ 270.00$ 35$ 2.0 1.839 Nurse Room A-99 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2400 79 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 C-OCC 1,200 40 40 0.0 4.83$ 270.00$ 35$ 55.9 48.639 Nurse Room A-99 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2400 79 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 C-OCC 1,200 40 40 0.0 4.83$ 270.00$ 35$ 55.9 48.6212 Nurse Room A-99 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 2400 1,075 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 C-OCC 1,200 538 538 0.0 65.59$ 270.00$ 35$ 4.1 3.619 C-100 21 1B 32 P F 2 (ELE) F42LL 60 1.3 SW 2000 2,520 21 1B 32 P F 2 (ELE) F42LL 60 1.3 C-OCC 1,400 1,764 756 0.0 92.23$ 270.00$ 35$ 2.9 2.519 C-101 20 1B 32 P F 2 (ELE) F42LL 60 1.2 SW 2000 2,400 20 1B 32 P F 2 (ELE) F42LL 60 1.2 C-OCC 1,400 1,680 720 0.0 87.84$ 270.00$ 35$ 3.1 2.719 C-102 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1,400 1,176 504 0.0 61.49$ 270.00$ 35$ 4.4 3.819 C-103 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1,400 1,512 648 0.0 79.06$ 270.00$ 35$ 3.4 3.019 C-104 27 1B 32 P F 2 (ELE) F42LL 60 1.6 SW 2000 3,240 27 1B 32 P F 2 (ELE) F42LL 60 1.6 C-OCC 1,400 2,268 972 0.0 118.58$ 270.00$ 35$ 2.3 2.0201 C-105 Computer Room 19 T 32 R F 3 (ELE) F43ILL/2 90 1.7 SW 2000 3,420 19 T 28 R F 3 F43SSILL 72 1.4 C-OCC 1,400 1,915 1,505 0.3 207.22$ 2,450.25$ 225$ 11.8 10.719 C-106 15 1B 32 P F 2 (ELE) F42LL 60 0.9 SW 2000 1,800 15 1B 32 P F 2 (ELE) F42LL 60 0.9 C-OCC 1,400 1,260 540 0.0 65.88$ 270.00$ 35$ 4.1 3.620 Storage Room 3 S 32 C F 1 (ELE) F41LL 32 0.1 SW 400 38 3 S 32 C F 1 (ELE) F41LL 32 0.1 C-OCC 100 10 29 0.0 3.51$ 270.00$ 35$ 76.8 66.9X5 Men's Room 1 CF42/1 CF42/1-l 48 0.0 SW 2400 115 1 CF42/1 CF42/1-l 48 0.0 C-OCC 1,200 58 58 0.0 7.03$ 270.00$ 35$ 38.4 33.4201 Men's Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 28 R F 3 F43SSILL 72 0.1 C-OCC 1,200 173 259 0.0 34.11$ 499.50$ 55$ 14.6 13.0X5 Women's Room 1 CF42/1 CF42/1-l 48 0.0 SW 2400 115 1 CF42/1 CF42/1-l 48 0.0 C-OCC 1,200 58 58 0.0 7.03$ 270.00$ 35$ 38.4 33.4201 Women's Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 28 R F 3 F43SSILL 72 0.1 C-OCC 1,200 173 259 0.0 34.11$ 499.50$ 55$ 14.6 13.0212 Conference RM 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 SW 1200 538 4 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.4 C-OCC 1,000 448 90 0.0 10.93$ 270.00$ 35$ 24.7 21.519 Conference RM 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 1200 72 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,000 60 12 0.0 1.46$ 270.00$ 35$ 184.4 160.5201 Conference RM 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 1200 864 8 T 28 R F 3 F43SSILL 72 0.6 C-OCC 1,000 576 288 0.1 45.09$ 1,188.00$ 115$ 26.3 23.8201 Conference RM 1 T 32 R F 3 (ELE) F43ILL/2 90 0.1 SW 1200 108 1 T 28 R F 3 F43SSILL 72 0.1 C-OCC 1,000 72 36 0.0 5.64$ 384.75$ 45$ 68.3 60.3201 Conference RM 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 1200 216 2 T 28 R F 3 F43SSILL 72 0.1 C-OCC 1,000 144 72 0.0 11.27$ 499.50$ 55$ 44.3 39.4201 Conference RM 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 1200 216 2 T 28 R F 3 F43SSILL 72 0.1 C-OCC 1,000 144 72 0.0 11.27$ 499.50$ 55$ 44.3 39.420 Conference RM 2 S 32 C F 1 (ELE) F41LL 32 0.1 SW 1200 77 2 S 32 C F 1 (ELE) F41LL 32 0.1 C-OCC 1,000 64 13 0.0 1.56$ 270.00$ 35$ 172.9 150.520 Conference RM 3 S 32 C F 1 (ELE) F41LL 32 0.1 SW 1200 115 3 S 32 C F 1 (ELE) F41LL 32 0.1 C-OCC 1,000 96 19 0.0 2.34$ 270.00$ 35$ 115.3 100.3201 Conference RM 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 1200 1,620 15 T 28 R F 3 F43SSILL 72 1.1 C-OCC 1,000 1,080 540 0.3 84.54$ 1,991.25$ 185$ 23.6 21.420 Conference RM 3 S 32 C F 1 (ELE) F41LL 32 0.1 SW 1200 115 3 S 32 C F 1 (ELE) F41LL 32 0.1 C-OCC 1,000 96 19 0.0 2.34$ 270.00$ 35$ 115.3 100.319 Conference RM 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1200 288 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,000 240 48 0.0 5.86$ 270.00$ 35$ 46.1 40.119 Conference RM 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1200 288 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,000 240 48 0.0 5.86$ 270.00$ 35$ 46.1 40.119 Conference RM 5 1B 32 P F 2 (ELE) F42LL 60 0.3 SW 1200 360 5 1B 32 P F 2 (ELE) F42LL 60 0.3 C-OCC 1,000 300 60 0.0 7.32$ 270.00$ 35$ 36.9 32.119 C-108 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1,400 1,176 504 0.0 61.49$ 270.00$ 35$ 4.4 3.819 C-109 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1,400 1,176 504 0.0 61.49$ 270.00$ 35$ 4.4 3.819 C-110 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1,400 1,176 504 0.0 61.49$ 270.00$ 35$ 4.4 3.8201 C-111 21 T 32 R F 3 (ELE) F43ILL/2 90 1.9 SW 2000 3,780 21 T 28 R F 3 F43SSILL 72 1.5 C-OCC 1,400 2,117 1,663 0.4 229.04$ 2,679.75$ 245$ 11.7 10.619 C-112 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1,400 1,176 504 0.0 61.49$ 270.00$ 35$ 4.4 3.8201 C-113 21 T 32 R F 3 (ELE) F43ILL/2 90 1.9 SW 2000 3,780 21 T 28 R F 3 F43SSILL 72 1.5 C-OCC 1,400 2,117 1,663 0.4 229.04$ 2,679.75$ 245$ 11.7 10.619 C-114 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1,400 1,176 504 0.0 61.49$ 270.00$ 35$ 4.4 3.819 C-115 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1,400 1,176 504 0.0 61.49$ 270.00$ 35$ 4.4 3.819 C-116 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1,400 1,176 504 0.0 61.49$ 270.00$ 35$ 4.4 3.819 C-117 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1,400 1,176 504 0.0 61.49$ 270.00$ 35$ 4.4 3.819 C-118 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1,400 1,176 504 0.0 61.49$ 270.00$ 35$ 4.4 3.8201 C-107 21 T 32 R F 3 (ELE) F43ILL/2 90 1.9 SW 2000 3,780 21 T 28 R F 3 F43SSILL 72 1.5 C-OCC 1,400 2,117 1,663 0.4 229.04$ 2,679.75$ 245$ 11.7 10.6201 D-100 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 2000 1,440 8 T 28 R F 3 F43SSILL 72 0.6 C-OCC 1,400 806 634 0.1 87.25$ 1,188.00$ 115$ 13.6 12.319 D-Hall 35 1B 32 P F 2 (ELE) F42LL 60 2.1 SW 5760 12,096 35 1B 32 P F 2 (ELE) F42LL 60 2.1 C-OCC 4,608 9,677 2,419 0.0 295.14$ 270.00$ 35$ 0.9 0.819 E-Hall 10 1B 32 P F 2 (ELE) F42LL 60 0.6 SW 5760 3,456 10 1B 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 4,608 2,765 691 0.0 84.33$ 270.00$ 35$ 3.2 2.819 Pump Room 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 1600 384 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,000 240 144 0.0 17.57$ 270.00$ 35$ 15.4 13.419 E-101 24 1B 32 P F 2 (ELE) F42LL 60 1.4 SW 2000 2,880 24 1B 32 P F 2 (ELE) F42LL 60 1.4 C-OCC 1,400 2,016 864 0.0 105.41$ 270.00$ 35$ 2.6 2.219 E-101 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 360 3 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,400 252 108 0.0 13.18$ 270.00$ 35$ 20.5 17.819 Boys Room 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2400 432 3 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,200 216 216 0.0 26.35$ 270.00$ 35$ 10.2 8.939 Boys Room 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2400 79 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 C-OCC 1,200 40 40 0.0 4.83$ 270.00$ 35$ 55.9 48.619 Girls Room 3 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2400 432 3 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,200 216 216 0.0 26.35$ 270.00$ 35$ 10.2 8.939 Girls Room 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 SW 2400 79 1 2' 17 W F 2 (ELE) F22ILL 33 0.0 C-OCC 1,200 40 40 0.0 4.83$ 270.00$ 35$ 55.9 48.6201 E-107 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700 15 T 28 R F 3 F43SSILL 72 1.1 C-OCC 1,400 1,512 1,188 0.3 163.60$ 1,991.25$ 185$ 12.2 11.0201 E-108 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700 15 T 28 R F 3 F43SSILL 72 1.1 C-OCC 1,400 1,512 1,188 0.3 163.60$ 1,991.25$ 185$ 12.2 11.0201 E-109 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700 15 T 28 R F 3 F43SSILL 72 1.1 C-OCC 1,400 1,512 1,188 0.3 163.60$ 1,991.25$ 185$ 12.2 11.0201 E-110 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700 15 T 28 R F 3 F43SSILL 72 1.1 C-OCC 1,400 1,512 1,188 0.3 163.60$ 1,991.25$ 185$ 12.2 11.0201 E-111 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700 15 T 28 R F 3 F43SSILL 72 1.1 C-OCC 1,400 1,512 1,188 0.3 163.60$ 1,991.25$ 185$ 12.2 11.0

EXISTING CONDITIONS RETROFIT CONDITIONS COST & SAVINGS ANALYSIS

11/8/2013 Page 2, ECM-L3

Energy Audit of Delaware Valley Regional High School CHA Project No.27375 Cost of Electricity: $0.122 $/kWhECM-L3 Lighting Replacements with Occupancy Sensors $5.76 $/kW

Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh

Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost

NJ Smart Start Lighting Incentive

Simple Payback With Out Incentive Simple Payback

Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)

No. of fixtures before the retrofit

Lighting Fixture Code Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Fixt No.)

Pre-inst. control device

Estimated daily hours for the usage group

(kW/space) * (Annual Hours)

No. of fixtures after the retrofit

Lighting Fixture Code Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Number of Fixtures)

Retrofit control device

Estimated annual hours for the usage group

(kW/space) * (Annual Hours)

(Original Annual kWh) - (Retrofit Annual kWh)

(Original Annual kW) - (Retrofit Annual kW)

(kWh Saved) * ($/kWh)

Cost for renovations to lighting system

Prescriptive Lighting Measures

Length of time for renovations cost to be recovered

Length of time for renovations cost to

be recovered

EXISTING CONDITIONS RETROFIT CONDITIONS COST & SAVINGS ANALYSIS

201 E-112 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700 15 T 28 R F 3 F43SSILL 72 1.1 C-OCC 1,400 1,512 1,188 0.3 163.60$ 1,991.25$ 185$ 12.2 11.019 Men's Room 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,200 144 144 0.0 17.57$ 270.00$ 35$ 15.4 13.419 Women's Room 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,200 144 144 0.0 17.57$ 270.00$ 35$ 15.4 13.4212 E-115 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 2000 672 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 C-OCC 1,400 470 202 0.0 24.60$ 270.00$ 35$ 11.0 9.619 E-116 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 240 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,400 168 72 0.0 8.78$ 270.00$ 35$ 30.7 26.819 E-117 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 240 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,400 168 72 0.0 8.78$ 270.00$ 35$ 30.7 26.819 Men's Room 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2400 576 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,200 288 288 0.0 35.14$ 270.00$ 35$ 7.7 6.719 Women's Room 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2400 576 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,200 288 288 0.0 35.14$ 270.00$ 35$ 7.7 6.7243 Library 39 4B 32 C F 8 (ELE) F48ILL 224 8.7 SW 2400 20,966 39 4B 32 C F 8 (ELE) F48ILL 224 8.7 C-OCC 1,500 13,104 7,862 0.0 959.21$ 270.00$ 35$ 0.3 0.2201 Library 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 T 28 R F 3 F43SSILL 72 0.4 C-OCC 1,500 648 648 0.1 86.52$ 958.50$ 95$ 11.1 10.0201 Library 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 28 R F 3 F43SSILL 72 0.1 C-OCC 1,500 216 216 0.0 28.84$ 499.50$ 55$ 17.3 15.4201 Library 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864 4 T 28 R F 3 F43SSILL 72 0.3 C-OCC 1,500 432 432 0.1 57.68$ 729.00$ 75$ 12.6 11.319 B-100 21 1B 32 P F 2 (ELE) F42LL 60 1.3 SW 2000 2,520 21 1B 32 P F 2 (ELE) F42LL 60 1.3 C-OCC 1,400 1,764 756 0.0 92.23$ 270.00$ 35$ 2.9 2.519 B-101 15 1B 32 P F 2 (ELE) F42LL 60 0.9 SW 2000 1,800 15 1B 32 P F 2 (ELE) F42LL 60 0.9 C-OCC 1,400 1,260 540 0.0 65.88$ 270.00$ 35$ 4.1 3.619 B-102 16 1B 32 P F 2 (ELE) F42LL 60 1.0 SW 2000 1,920 16 1B 32 P F 2 (ELE) F42LL 60 1.0 C-OCC 1,400 1,344 576 0.0 70.27$ 270.00$ 35$ 3.8 3.3201 Boys Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 28 R F 3 F43SSILL 72 0.1 C-OCC 1,200 173 259 0.0 34.11$ 499.50$ 55$ 14.6 13.0201 Girls Room 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 28 R F 3 F43SSILL 72 0.1 C-OCC 1,200 173 259 0.0 34.11$ 499.50$ 55$ 14.6 13.019 Janitor 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 400 24 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 100 6 18 0.0 2.20$ 270.00$ 35$ 123.0 107.019 B-104 18 1B 32 P F 2 (ELE) F42LL 60 1.1 SW 2000 2,160 18 1B 32 P F 2 (ELE) F42LL 60 1.1 C-OCC 1,400 1,512 648 0.0 79.06$ 270.00$ 35$ 3.4 3.019 B-105 Wood Shop 48 1B 32 P F 2 (ELE) F42LL 60 2.9 SW 2000 5,760 48 1B 32 P F 2 (ELE) F42LL 60 2.9 C-OCC 1,400 4,032 1,728 0.0 210.82$ 270.00$ 35$ 1.3 1.119 B-105 Wood Shop 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 480 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,400 336 144 0.0 17.57$ 270.00$ 35$ 15.4 13.4X5 B-105 Wood Shop 1 CF42/1 CF42/1-l 48 0.0 SW 2000 96 1 CF42/1 CF42/1-l 48 0.0 C-OCC 1,400 67 29 0.0 3.51$ 270.00$ 35$ 76.8 66.920 B-105 Wood Shop 2 S 32 C F 1 (ELE) F41LL 32 0.1 SW 2000 128 2 S 32 C F 1 (ELE) F41LL 32 0.1 C-OCC 1,400 90 38 0.0 4.68$ 270.00$ 35$ 57.6 50.219 B-106 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1,400 1,176 504 0.0 61.49$ 270.00$ 35$ 4.4 3.8201 B-107 21 T 32 R F 3 (ELE) F43ILL/2 90 1.9 SW 2000 3,780 21 T 28 R F 3 F43SSILL 72 1.5 C-OCC 1,400 2,117 1,663 0.4 229.04$ 2,679.75$ 245$ 11.7 10.620 B-107 3 S 32 C F 1 (ELE) F41LL 32 0.1 SW 2000 192 3 S 32 C F 1 (ELE) F41LL 32 0.1 C-OCC 1,400 134 58 0.0 7.03$ 270.00$ 35$ 38.4 33.419 B-Hall 20 1B 32 P F 2 (ELE) F42LL 60 1.2 SW 5760 6,912 20 1B 32 P F 2 (ELE) F42LL 60 1.2 C-OCC 4,608 5,530 1,382 0.0 168.65$ 270.00$ 35$ 1.6 1.419 B-110 24 1B 32 P F 2 (ELE) F42LL 60 1.4 SW 2000 2,880 24 1B 32 P F 2 (ELE) F42LL 60 1.4 C-OCC 1,400 2,016 864 0.0 105.41$ 270.00$ 35$ 2.6 2.2201 B-109 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 2000 2,160 12 T 28 R F 3 F43SSILL 72 0.9 C-OCC 1,400 1,210 950 0.2 130.88$ 1,647.00$ 155$ 12.6 11.419 B-112 27 1B 32 P F 2 (ELE) F42LL 60 1.6 SW 2000 3,240 27 1B 32 P F 2 (ELE) F42LL 60 1.6 C-OCC 1,400 2,268 972 0.0 118.58$ 270.00$ 35$ 2.3 2.0201 B-109A 5 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2000 900 5 T 28 R F 3 F43SSILL 72 0.4 C-OCC 1,400 504 396 0.1 54.53$ 843.75$ 85$ 15.5 13.919 Maintenance Office 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,200 144 144 0.0 17.57$ 270.00$ 35$ 15.4 13.419 B-114 27 1B 32 P F 2 (ELE) F42LL 60 1.6 SW 2000 3,240 27 1B 32 P F 2 (ELE) F42LL 60 1.6 C-OCC 1,400 2,268 972 0.0 118.58$ 270.00$ 35$ 2.3 2.019 B-114 6 1B 32 P F 2 (ELE) F42LL 60 0.4 SW 2000 720 6 1B 32 P F 2 (ELE) F42LL 60 0.4 C-OCC 1,400 504 216 0.0 26.35$ 270.00$ 35$ 10.2 8.9212 B-111 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 SW 2000 3,360 15 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.7 C-OCC 1,400 2,352 1,008 0.0 122.98$ 270.00$ 35$ 2.2 1.9201 S7/6 2 T 32 R F 3 (ELE) F43ILL/2 90 0.2 SW 2400 432 2 T 28 R F 3 F43SSILL 72 0.1 C-OCC 1,200 173 259 0.0 34.11$ 499.50$ 55$ 14.6 13.0212 D-101 11 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.2 SW 2000 2,464 11 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 1.2 C-OCC 1,400 1,725 739 0.0 90.18$ 270.00$ 35$ 3.0 2.619 D-101A 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 480 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,400 336 144 0.0 17.57$ 270.00$ 35$ 15.4 13.419 D-102 14 1B 32 P F 2 (ELE) F42LL 60 0.8 SW 2000 1,680 14 1B 32 P F 2 (ELE) F42LL 60 0.8 C-OCC 1,400 1,176 504 0.0 61.49$ 270.00$ 35$ 4.4 3.819 D-103 12 1B 32 P F 2 (ELE) F42LL 60 0.7 SW 2000 1,440 12 1B 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 1,400 1,008 432 0.0 52.70$ 270.00$ 35$ 5.1 4.519 D-104 16 1B 32 P F 2 (ELE) F42LL 60 1.0 SW 2000 1,920 16 1B 32 P F 2 (ELE) F42LL 60 1.0 C-OCC 1,400 1,344 576 0.0 70.27$ 270.00$ 35$ 3.8 3.319 D-105 16 1B 32 P F 2 (ELE) F42LL 60 1.0 SW 2000 1,920 16 1B 32 P F 2 (ELE) F42LL 60 1.0 C-OCC 1,400 1,344 576 0.0 70.27$ 270.00$ 35$ 3.8 3.319 Janitor 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 400 48 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 100 12 36 0.0 4.39$ 270.00$ 35$ 61.5 53.520 Janitor 1 S 32 C F 1 (ELE) F41LL 32 0.0 SW 400 13 1 S 32 C F 1 (ELE) F41LL 32 0.0 C-OCC 100 3 10 0.0 1.17$ 270.00$ 35$ 230.5 200.619 D-106 (107) 12 1B 32 P F 2 (ELE) F42LL 60 0.7 SW 2000 1,440 12 1B 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 1,400 1,008 432 0.0 52.70$ 270.00$ 35$ 5.1 4.5212 Boys Room 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 2400 806 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 C-OCC 1,200 403 403 0.0 49.19$ 270.00$ 35$ 5.5 4.8212 Lounge 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 SW 2400 538 2 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.2 C-OCC 1,200 269 269 0.0 32.79$ 270.00$ 35$ 8.2 7.219 Men's Room 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 144 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,200 72 72 0.0 8.78$ 270.00$ 35$ 30.7 26.819 Women's Room 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 144 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,200 72 72 0.0 8.78$ 270.00$ 35$ 30.7 26.8212 Girls Room 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 SW 2400 806 3 T 32 R F 4 (ELE) (TWO SWITCH) F44ILL 112 0.3 C-OCC 1,200 403 403 0.0 49.19$ 270.00$ 35$ 5.5 4.8201 D-108 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620 9 T 28 R F 3 F43SSILL 72 0.6 C-OCC 1,400 907 713 0.2 98.16$ 1,302.75$ 125$ 13.3 12.0201 D-109 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620 9 T 28 R F 3 F43SSILL 72 0.6 C-OCC 1,400 907 713 0.2 98.16$ 1,302.75$ 125$ 13.3 12.0201 D-110 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620 9 T 28 R F 3 F43SSILL 72 0.6 C-OCC 1,400 907 713 0.2 98.16$ 1,302.75$ 125$ 13.3 12.0201 D-111 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620 9 T 28 R F 3 F43SSILL 72 0.6 C-OCC 1,400 907 713 0.2 98.16$ 1,302.75$ 125$ 13.3 12.0201 D-112 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620 9 T 28 R F 3 F43SSILL 72 0.6 C-OCC 1,400 907 713 0.2 98.16$ 1,302.75$ 125$ 13.3 12.0201 D-113 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620 9 T 28 R F 3 F43SSILL 72 0.6 C-OCC 1,400 907 713 0.2 98.16$ 1,302.75$ 125$ 13.3 12.0201 D-114 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620 9 T 28 R F 3 F43SSILL 72 0.6 C-OCC 1,400 907 713 0.2 98.16$ 1,302.75$ 125$ 13.3 12.0201 D-118 Media Room 18 T 32 R F 3 (ELE) F43ILL/2 90 1.6 SW 2000 3,240 18 T 28 R F 3 F43SSILL 72 1.3 C-OCC 1,400 1,814 1,426 0.3 196.32$ 2,335.50$ 215$ 11.9 10.8201 D-115 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620 9 T 28 R F 3 F43SSILL 72 0.6 C-OCC 1,400 907 713 0.2 98.16$ 1,302.75$ 125$ 13.3 12.0201 D-116 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620 9 T 28 R F 3 F43SSILL 72 0.6 C-OCC 1,400 907 713 0.2 98.16$ 1,302.75$ 125$ 13.3 12.0201 D-117 9 T 32 R F 3 (ELE) F43ILL/2 90 0.8 SW 2000 1,620 9 T 28 R F 3 F43SSILL 72 0.6 C-OCC 1,400 907 713 0.2 98.16$ 1,302.75$ 125$ 13.3 12.0201 D-119 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700 15 T 28 R F 3 F43SSILL 72 1.1 C-OCC 1,400 1,512 1,188 0.3 163.60$ 1,991.25$ 185$ 12.2 11.020 D-119 9 S 32 C F 1 (ELE) F41LL 32 0.3 SW 2000 576 9 S 32 C F 1 (ELE) F41LL 32 0.3 C-OCC 1,400 403 173 0.0 21.08$ 270.00$ 35$ 12.8 11.1201 D-120 15 T 32 R F 3 (ELE) F43ILL/2 90 1.4 SW 2000 2,700 15 T 28 R F 3 F43SSILL 72 1.1 C-OCC 1,400 1,512 1,188 0.3 163.60$ 1,991.25$ 185$ 12.2 11.071 D-120 6 I 60 I60/1 60 0.4 SW 2000 720 6 CF 26 CFQ26/1-L 27 0.2 C-OCC 1,400 227 493 0.2 73.86$ 310.50$ 35$ 4.2 3.719 D-121 4 1B 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 480 4 1B 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1,400 336 144 0.0 17.57$ 270.00$ 35$ 15.4 13.471 D-121 3 I 60 I60/1 60 0.2 SW 2000 360 3 CF 26 CFQ26/1-L 27 0.1 C-OCC 1,400 113 247 0.1 36.93$ 290.25$ 35$ 7.9 6.9

0 #N/A #VALUE!0 #N/A #VALUE!0 #N/A #VALUE!0 #N/A #VALUE!

S Total 1,816 153.0 348,583 1,816 135.6 228,127 17.4 15,897 125,092 $14,145S 17.4 $1,201S 120,456 $14,696S $15,897 7.9 7.0Total Savings

Demand SavingskWh Savings

11/8/2013 Page 1, Summary

Energy Audit of Delaware Valley Regional High School Transportation Building ACCEPTCHA Project No.27375

Budgetary Estimated Total New Jersey Payback Payback

Cost Maintenance Savings Incentive(without

incentive) (with incentive) Savings

$ kW kWh therms $ $ $ $ Years Years $540 0.3 524 0 $82 0 $82 $0 6.6 6.6

Budgetary Estimated Total New Jersey Payback Payback

Cost Maintenance Savings Incentive(without

incentive) (with incentive) Savings

$ kW kWh therms $ $ $ $ Years Years $2,700 0.0 1,852 0 $226 0 $226 $350 11.9 10.4

Budgetary Estimated Total New Jersey Payback Payback

Cost Maintenance Savings Incentive(without

incentive) (with incentive) Savings

$ kW kWh therms $ $ $ $ Years Years $3,240 0.3 2,376 0 $308 0 $308 $350 10.5 9.4

Annual Utility Savings

*Incentive based on New Jersey Smart Start Prescriptive Lighting Measures

ECM-L1 Lighting Replacements Annual Utility Savings

*Incentive based on New Jersey Smart Start Prescriptive Lighting Measures

*Incentive based on New Jersey Smart Start Prescriptive Lighting Measures

ECM-L3 Lighting Replacements with Occupancy Sensors

ECM-L2 Install Occupancy SensorsAnnual Utility Savings

11/8/2013 Page 1, ECM-L1

Energy Audit of Delaware Valley Regional High School Transportation BuildingCHA Project No.27375 Cost of Electricity: $0.122 $/kWhECM-L1 Lighting Replacements $5.76 $/kW

Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh

Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost

NJ Smart Start Lighting Incentive

Simple Payback With Out Incentive Simple Payback

Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)

No. of fixtures before the retrofit

"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape

Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Fixt No.)

Pre-inst. control device

Estimated daily hours for the usage group

(kW/space) * (Annual Hours)

No. of fixtures after the retrofit

"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape

Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Number of Fixtures)

Retrofit control device

Estimated annual hours for the usage group

(kW/space) * (Annual Hours)

(Original Annual kWh) - (Retrofit Annual kWh)

(Original Annual kW) - (Retrofit Annual kW)

(kWh Saved) * ($/kWh)

Cost for renovations to lighting system

Prescriptive Lighting Measures

Length of time for renovations cost to be recovered

Length of time for renovations cost to

be recovered

19 1st Floor Office 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,400 288 - 0.0 -$ -$ $0 #DIV/0!19 Bus Garage 32 1B 32 P F 2 (ELE) F42LL 60 1.9 SW 2000 3,840 32 1B 32 P F 2 (ELE) F42LL 60 1.9 SW 2,000 3,840 - 0.0 -$ -$ $0 #DIV/0!30 Bus Garage 2 1 B 96 C F 2 (MAG) F82EHS 227 0.5 SW 2000 908 2 T 28 R F 4 F44SSILL 96 0.2 SW 2,000 384 524 0.3 82.04$ 540.00$ $0 6.6 6.619 Storage Room 6 1B 32 P F 2 (ELE) F42LL 60 0.4 SW 1000 360 6 1B 32 P F 2 (ELE) F42LL 60 0.4 SW 1,000 360 - 0.0 -$ -$ $0 #DIV/0!14 Rest Room 1 CIRC 32/40 C F 2 (MAG) FC32/40/1 80 0.1 SW 4300 344 1 CIRC 32/40 C F 2 (MAG) FC32/40/1 80 0.1 SW 4,300 344 - 0.0 -$ -$ $0 #DIV/0!19 1st Floor Hallway 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2280 137 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,280 137 - 0.0 -$ -$ $0 #DIV/0!19 Stairwell 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2280 274 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2,280 274 - 0.0 -$ -$ $0 #DIV/0!X5 2nd Floor Office 9 CF42/1 CF42/1-l 48 0.4 SW 2400 1,037 9 CF42/1 CF42/1-l 48 0.4 SW 2,400 1,037 - 0.0 -$ -$ $0 #DIV/0!X5 Office 6 CF42/1 CF42/1-l 48 0.3 SW 2400 691 6 CF42/1 CF42/1-l 48 0.3 SW 2,400 691 - 0.0 -$ -$ $0 #DIV/0!19 Rest Room 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 4300 258 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 4,300 258 - 0.0 -$ -$ $0 #DIV/0!14 Rest Room 1 CIRC 32/40 C F 2 (MAG) FC32/40/1 80 0.1 SW 4300 344 1 CIRC 32/40 C F 2 (MAG) FC32/40/1 80 0.1 SW 4,300 344 - 0.0 -$ -$ $0 #DIV/0!X5 Office 5 CF42/1 CF42/1-l 48 0.2 SW 2400 576 5 CF42/1 CF42/1-l 48 0.2 SW 2,400 576 - 0.0 -$ -$ $0 #DIV/0!

Total 68 4.2 9,056 68 760 4.0 8,532 524 0.3 $82 $540 $00.3 $18524 $64

$82 6.6 6.6

COST & SAVINGS ANALYSISRETROFIT CONDITIONSEXISTING CONDITIONS

Total savingskWh Savings

Demand Savings

11/8/2013 Page 1, ECM-L2

Energy Audit of Delaware Valley Regional High School Transportation BuildingCHA Project No.27375 Cost of Electricity: $0.122 $/kWhECM-L2 Install Occupancy Sensors $5.76 $/kW

Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh

Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost

NJ Smart Start Lighting Incentive

Simple Payback With Out Incentive Simple Payback

Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)

No. of fixtures before the retrofit

Lighting Fixture Code Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Fixt No.)

Pre-inst. control device

Estimated annual hours for the usage group

(kW/space) * (Annual Hours)

No. of fixtures after the retrofit

"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape

Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Number of Fixtures)

Retrofit control device

Estimated annual hours for the usage group

(kW/space) * (Annual Hours)

(Original Annual kWh) - (Retrofit Annual kWh)

(Original Annual kW) - (Retrofit Annual kW)

(kW Saved) * ($/kWh)

Cost for renovations to lighting system

Length of time for renovations cost to be recovered

Length of time for renovations cost to

be recovered

19 1st Floor Office 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288.0 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1200 144.0 144.0 0.0 $17.57 $270.00 $35.00 15.4 13.419 Bus Garage 32 1B 32 P F 2 (ELE) F42LL 60 1.9 SW 2000 3,840.0 32 1B 32 P F 2 (ELE) F42LL 60 1.9 C-OCC 2000 3,840.0 0.0 0.0 $0.00 $270.00 $35.00 #DIV/0!30 Bus Garage 2 1 B 96 C F 2 (MAG) F82EHS 227 0.5 SW 2000 908.0 2 1 B 96 C F 2 (MAG) F82EHS 227 0.5 C-OCC 2000 908.0 0.0 0.0 $0.00 $270.00 $35.00 #DIV/0!19 Storage Room 6 1B 32 P F 2 (ELE) F42LL 60 0.4 SW 1000 360.0 6 1B 32 P F 2 (ELE) F42LL 60 0.4 C-OCC 250 90.0 270.0 0.0 $32.94 $270.00 $35.00 8.2 7.114 Rest Room 1 CIRC 32/40 C F 2 (MAG) FC32/40/1 80 0.1 SW 4300 344.0 1 CIRC 32/40 C F 2 (MAG) FC32/40/1 80 0.1 C-OCC 3000 240.0 104.0 0.0 $12.69 $270.00 $35.00 21.3 18.519 1st Floor Hallway 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2280 136.8 1 1B 32 P F 2 (ELE) F42LL 60 0.1 NONE 2280 136.8 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!19 Stairwell 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2280 273.6 2 1B 32 P F 2 (ELE) F42LL 60 0.1 NONE 2280 273.6 0.0 0.0 $0.00 $0.00 $0.00 #DIV/0!X5 2nd Floor Office 9 CF42/1 CF42/1-l 48 0.4 SW 2400 1,036.8 9 CF42/1 CF42/1-l 48 0.4 C-OCC 1200 518.4 518.4 0.0 $63.24 $270.00 $35.00 4.3 3.7X5 Office 6 CF42/1 CF42/1-l 48 0.3 SW 2400 691.2 6 CF42/1 CF42/1-l 48 0.3 C-OCC 1200 345.6 345.6 0.0 $42.16 $270.00 $35.00 6.4 5.619 Rest Room 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 4300 258.0 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 3000 180.0 78.0 0.0 $9.52 $270.00 $35.00 28.4 24.714 Rest Room 1 CIRC 32/40 C F 2 (MAG) FC32/40/1 80 0.1 SW 4300 344.0 1 CIRC 32/40 C F 2 (MAG) FC32/40/1 80 0.1 C-OCC 3000 240.0 104.0 0.0 $12.69 $270.00 $35.00 21.3 18.5X5 Office 5 CF42/1 CF42/1-l 48 0.2 SW 2400 576.0 5 CF42/1 CF42/1-l 48 0.2 C-OCC 1200 288.0 288.0 0.0 $35.14 $270.00 $35.00 7.7 6.7

Total 68 4.2 9056.4 68.0 4.2 7204.4 1852.0 0.0 225.9 2700.0 350.00.0 $01,852 $226

$226 11.9 10.4

COST & SAVINGS ANALYSISEXISTING CONDITIONS RETROFIT CONDITIONS

Total Savings

Demand SavingskWh Savings

11/8/2013 Page 1, ECM-L3

Energy Audit of Delaware Valley Regional High School Transportation Building CHA Project No.27375 Cost of Electricity: $0.122 $/kWhECM-L3 Lighting Replacements with Occupancy Sensors $5.76 $/kW

Area Description No. of Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/Space Exist Control Annual Hours Annual kWh Number of Fixtures Standard Fixture Code Fixture CodeWatts per

Fixture kW/SpaceRetrofit Control Annual Hours Annual kWh

Annual kWh Saved Annual kW Saved Annual $ Saved Retrofit Cost

NJ Smart Start Lighting Incentive

Simple Payback With Out Incentive Simple Payback

Field Code Unique description of the location - Room number/Room name: Floor number (if applicable)

No. of fixtures before the retrofit

Lighting Fixture Code Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Fixt No.)

Pre-inst. control device

Estimated daily hours for the usage group

(kW/space) * (Annual Hours)

No. of fixtures after the retrofit

Lighting Fixture Code Code from Table of Standard Fixture Wattages

Value from Table of Standard Fixture Wattages

(Watts/Fixt) * (Number of Fixtures)

Retrofit control device

Estimated annual hours for the usage group

(kW/space) * (Annual Hours)

(Original Annual kWh) - (Retrofit Annual kWh)

(Original Annual kW) - (Retrofit Annual kW)

(kWh Saved) * ($/kWh)

Cost for renovations to lighting system

Prescriptive Lighting Measures

Length of time for renovations cost to be recovered

Length of time for renovations cost to

be recovered

19 1st Floor Office 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288 2 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1,200 144 144 0.0 17.57$ 270.00$ 35$ 15.4 13.419 Bus Garage 32 1B 32 P F 2 (ELE) F42LL 60 1.9 SW 2000 3,840 32 1B 32 P F 2 (ELE) F42LL 60 1.9 C-OCC 2,000 3,840 - 0.0 -$ 270.00$ 35$ 30 Bus Garage 2 1 B 96 C F 2 (MAG) F82EHS 227 0.5 SW 2000 908 2 T 28 R F 4 F44SSILL 96 0.2 C-OCC 2,000 384 524 0.3 82.04$ 810.00$ 35$ 9.9 9.419 Storage Room 6 1B 32 P F 2 (ELE) F42LL 60 0.4 SW 1000 360 6 1B 32 P F 2 (ELE) F42LL 60 0.4 C-OCC 250 90 270 0.0 32.94$ 270.00$ 35$ 8.2 7.114 Rest Room 1 CIRC 32/40 C F 2 (MAG) FC32/40/1 80 0.1 SW 4300 344 1 CIRC 32/40 C F 2 (MAG) FC32/40/1 80 0.1 C-OCC 3,000 240 104 0.0 12.69$ 270.00$ 35$ 21.3 18.519 1st Floor Hallway 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2280 137 1 1B 32 P F 2 (ELE) F42LL 60 0.1 NONE 2,280 137 - 0.0 -$ -$ -$ 19 Stairwell 2 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 2280 274 2 1B 32 P F 2 (ELE) F42LL 60 0.1 NONE 2,280 274 - 0.0 -$ -$ -$ X5 2nd Floor Office 9 CF42/1 CF42/1-l 48 0.4 SW 2400 1,037 9 CF42/1 CF42/1-l 48 0.4 C-OCC 1,200 518 518 0.0 63.24$ 270.00$ 35$ 4.3 3.7X5 Office 6 CF42/1 CF42/1-l 48 0.3 SW 2400 691 6 CF42/1 CF42/1-l 48 0.3 C-OCC 1,200 346 346 0.0 42.16$ 270.00$ 35$ 6.4 5.619 Rest Room 1 1B 32 P F 2 (ELE) F42LL 60 0.1 SW 4300 258 1 1B 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 3,000 180 78 0.0 9.52$ 270.00$ 35$ 28.4 24.714 Rest Room 1 CIRC 32/40 C F 2 (MAG) FC32/40/1 80 0.1 SW 4300 344 1 CIRC 32/40 C F 2 (MAG) FC32/40/1 80 0.1 C-OCC 3,000 240 104 0.0 12.69$ 270.00$ 35$ 21.3 18.5X5 Office 5 CF42/1 CF42/1-l 48 0.2 SW 2400 576 5 CF42/1 CF42/1-l 48 0.2 C-OCC 1,200 288 288 0.0 35.14$ 270.00$ 35$ 7.7 6.7S Total 68 4.2 9,056 68 4.0 6,680 0.3 308 3,240 $350S 0.3 $18S 2,376 $290S $308 10.5 9.4

EXISTING CONDITIONS

Total Savings

RETROFIT CONDITIONS COST & SAVINGS ANALYSIS

Demand SavingskWh Savings

APPENDIX D

New Jersey Board of Public Utilities Incentives

i. Smart Start

ii. Direct Install

iii. Pay for Performance (P4P)

iv. Energy Savings Improvement Plan (ESIP)

APPENDIX E

Photovoltaic Analysis

Photovoltaic (PV) Solar Power Generation - Screening Assessment

10/21/2013 Page 1, BUILDING NAME

Delaware Valley Regional High SchoolDelaware Valley Regional High School Building

Cost of Electricity $0.122 /kWhElectricity Usage 1,607,108 kWh/yrSystem Unit Cost $4,000 /kW

Budgetary Estimated TotalNew Jersey Renewable Payback Payback

Cost Maintenance SavingsFederal Tax

Credit ** SREC(without

incentive) (with

incentive) Savings

$ kW kWh therms $ $ $ $ $ Years Years $1,400,000 350.0 463,451 0 $56,541 0 $56,541 $0 $60,712 24.8 11.9

** Estimated Solar Renewable Energy Certificate Program (SREC) SREC for 15 Years= $131 /1000kwh

Area Output*5,892 m2

63,416 ft2

Perimeter Output*342 m

1,122 ft

Available Roof Space for PV:(Area Output - 10 ft x Perimeter) x 85%

44,366 ft2

Approximate System Size: Is the roof flat? (Yes/No) Yes

8 watt/ft2354,930 DC watts

350 kW Enter into PV Watts

PV Watts Inputs***Array Tilt Angle 20Array Azimuth 180

Zip Code 08825DC/AC Derate Factor 0.83

PV Watts Output463,451 annual kWh calculated in PV Watts program

% Offset CalcUsage 1,607,108 (from utilities)PV Generation 463,451 (generated using PV Watts )% offset 29%

* http://www.freemaptools.com/area-calculator.htm ** http://www.flettexchange.com *** http://gisatnrel.nrel.gov/PVWatts_Viewer/index.html

Enter info PV Watts

Photovoltaic (PV) Solar Power Generation - Screening Assessment

Annual Utility Savings

Enter into PV Watts (always 20 if flat, if pitched - enter estimated roof angle)

Enter into PV Watts (default)Enter into PV Watts

PVWatts v.2: AC Energy and Cost Savings

http://rredc.nrel.gov/solar/calculators/PVWATTS/version2/pvwattsv2.cgi[10/21/2013 3:45:47 PM]

* * * * *AC Energy

&

Cost Savings* * * * *

Station IdentificationCell ID: 0267371

State: New Jersey

Latitude: 40.5 ° N

Longitude: 74.8 ° W

PV System SpecificationsDC Rating: 350.0 kW

DC to AC Derate Factor: 0.830

AC Rating: 290.5 kW

Array Type: Fixed Tilt

Array Tilt: 20.0 °

Array Azimuth: 180.0 °

Energy SpecificationsCost of Electricity: 12.2 ¢/kWh

Results

Month

SolarRadiation

(kWh/m2/day)

ACEnergy(kWh)

EnergyValue

($)

1 2.74 25229 3077.94

2 3.58 29642 3616.32

3 4.88 43893 5354.95

4 5.45 45685 5573.57

5 6.14 51607 6296.05

6 6.32 49757 6070.35

7 6.15 49258 6009.48

8 5.65 45357 5533.55

9 5.10 40696 4964.91

10 4.13 35216 4296.35

11 2.91 24545 2994.49

12 2.52 22565 2752.93

Year 4.64 463451 56541.02

(Gridded data is monthly, hourly output not available.)Saving Text from a Browser

Run PVWATTS v.2 for another location Run PVWATTS v.1

Please send questions and comments to Webmaster Disclaimer and copyright notice.

RReDC home page (http://rredc.nrel.gov )

APPENDIX F

EPA Portfolio Manager

ENERGY STAR® Statement of EnergyPerformance

59ENERGY STAR®

Score1

Delaware Valley Regional High School

Primary Property Function: K-12 SchoolGross Floor Area (ft²): 190,000Built: 1957

For Year Ending: January 31, 2013December NaN, NaN

1. The ENERGY STAR score is a 1-100 assessment of a building’s energy efficiency as compared with similar buildings nationwide, adjusting forclimate and business activity.

Property & Contact Information

Property AddressDelaware Valley Regional High School19 Senator stout RdFrenchtown, New Jersey 08825

Property OwnerDelaware Valley Regional High School19 Senator stout RdFrenchtown, NJ 08825(____)____-______

Primary ContactMattie Obrien19 Senator stout RdFrenchtown, NJ [email protected]

Property ID: 3773293

Energy Consumption and Energy Use Intensity (EUI)

Site EUI52 kBtu/ft²

Annual Energy by FuelFuel Oil (No. 2) (kBtu) 4,140,000 (42%)Propane (kBtu) 108,450 (1%)Electric - Grid (kBtu) 5,627,753 (57%)

National Median ComparisonNational Median Site EUI (kBtu/ft²) 56.7National Median Source EUI (kBtu/ft²) 126.1% Diff from National Median Source EUI -8%

Source EUI115.6 kBtu/ft²

Annual EmissionsGreenhouse Gas Emissions (MtCO2e/year) 1,027

Signature & Stamp of Verifying Professional

I ___________________ (Name) verify that the above information is true and correct to the best of my knowledge.

Signature: _______________________Date: ___________

Licensed Professional

____ ________,(____)____-________________________

Professional Engineer Stamp(if applicable)