Cost Project Moushmi

  • Upload
    oswalp

  • View
    215

  • Download
    0

Embed Size (px)

Citation preview

  • 8/4/2019 Cost Project Moushmi

    1/12

    COST AND MANAGEMENT ACCOUNTING

    PROJECT

    NAME: MOUSHUMI MUKHERJEE

    ROLL NO: 029

    SECTION: ST - 5

    PROJECT TOPIC

    1

  • 8/4/2019 Cost Project Moushmi

    2/12

    Select any joint stock company (BSE 30 Company preferred)

    Give a brief profile of the company.

    Copy final account of any recent year from website (p&l,

    balance sheet).

    Discuss format, utility, limitation of Historical cost sheet.

    From copied final account prepare cost sheet of the

    company.

    Make necessary assumption.

    2

  • 8/4/2019 Cost Project Moushmi

    3/12

    CONTENTS

    1. Brief profile of the company.

    2. Final account of recent year of the company.

    3. Format of Historical cost sheet.

    4. Utility of Historical cost sheet.

    5. Limitation of Historical cost sheet.

    6. Cost sheet of the company.

    3

  • 8/4/2019 Cost Project Moushmi

    4/12

    Company Profile

    Hindustan Unilever Limited (HUL) (BSE: 500696) is India's largest fastmoving consumer goodscompany owned by the European

    company Unilever. The Anglo-Dutch company Unileverowns a 52%

    majority stake.

    HUL was formed in 1933 as Lever Brothers India Limited and came into

    being in 1956 as Hindustan Lever Limited through a merger ofLever

    Brothers, Hindustan Vanaspati Mfg. Co. Ltd. and United Traders Ltd. It is

    headquartered in Mumbai, India and has employee strength of over 15,000

    employees and contributes to indirect employment of over 52,000 people.The company was renamed in June 2007 as Hindustan Unilever Limited.

    Hindustan Unilever's distribution covers over 1 million retail outlets across

    India directly and its products are available in over 6.3 million outlets in the

    country, nearly 80% of all retail outlets in India. The company claims that

    two out of three Indians use its many home and personal care products,

    food and beverages.

    HUL is the market leader in Indian consumer products with presence in

    over 20 consumer categories such as soaps, tea, detergents andshampoos amongst others with over 700 million Indian consumers using its

    products. Sixteen of HULs brands featured in the ACNielsen Brand Equity

    list of 100 Most Trusted Brands Annual Survey (2008). According to Brand

    Equity, HUL has the largest number of brands in the Most Trusted Brands

    List. It has consistently had the largest number of brands in the Top 50, and

    4

    http://en.wikipedia.org/wiki/Bombay_Stock_Exchangehttp://www.bseindia.com/bseplus/StockReach/AdvanceStockReach.aspx?scripcode=500696http://en.wikipedia.org/wiki/Fast_moving_consumer_goodshttp://en.wikipedia.org/wiki/Fast_moving_consumer_goodshttp://en.wikipedia.org/wiki/Unileverhttp://en.wikipedia.org/wiki/Anglohttp://en.wikipedia.org/wiki/Netherlandshttp://en.wikipedia.org/wiki/Unileverhttp://en.wikipedia.org/wiki/Lever_Brothershttp://en.wikipedia.org/wiki/Lever_Brothershttp://en.wikipedia.org/wiki/Mumbaihttp://en.wikipedia.org/wiki/Indiahttp://en.wikipedia.org/wiki/ACNielsenhttp://en.wikipedia.org/wiki/Bombay_Stock_Exchangehttp://www.bseindia.com/bseplus/StockReach/AdvanceStockReach.aspx?scripcode=500696http://en.wikipedia.org/wiki/Fast_moving_consumer_goodshttp://en.wikipedia.org/wiki/Fast_moving_consumer_goodshttp://en.wikipedia.org/wiki/Unileverhttp://en.wikipedia.org/wiki/Anglohttp://en.wikipedia.org/wiki/Netherlandshttp://en.wikipedia.org/wiki/Unileverhttp://en.wikipedia.org/wiki/Lever_Brothershttp://en.wikipedia.org/wiki/Lever_Brothershttp://en.wikipedia.org/wiki/Mumbaihttp://en.wikipedia.org/wiki/Indiahttp://en.wikipedia.org/wiki/ACNielsen
  • 8/4/2019 Cost Project Moushmi

    5/12

  • 8/4/2019 Cost Project Moushmi

    6/12

    Selling and Admin Expenses 4,366.30 3,737.52

    Miscellaneous Expenses 672.61 656.57

    Preoperative Exp Capitalized 0.00 0.00

    Total Expenses 17,320.50 14,990.89

    Mar '11 Mar '10

    12 mths 12 mths

    Operating Profit 2,664.49 2,797.70

    PBDIT 3,103.97 2,997.43

    Interest 0.24 6.98

    PBDT 3,103.73 2,990.45

    Depreciation 220.83 184.03

    Other Written Off 0.00 0.00

    Profit Before Tax 2,882.90 2,806.42

    Extra-ordinary items -3.06 43.97

    PBT (Post Extra-ord Items) 2,879.84 2,850.39

    Tax 573.87 648.36

    Reported Net Profit 2,305.97 2,202.03

    Total Value Addition 6,826.17 5,986.92

    Preference Dividend 0.00 0.00

    Equity Dividend 1,410.60 1,417.94

    Corporate Dividend Tax 231.36 238.03

    Per share data (annualised)

    Shares in issue (lakhs) 21,594.72 21,816.87

    Earning Per Share (Rs) 10.68 10.09

    6

  • 8/4/2019 Cost Project Moushmi

    7/12

    Equity Dividend (%) 650.00 650.00

    Book Value (Rs) 12.19 11.84

    Balance sheet of Hindustan Unilever Limited

    Mar ' 11 Mar'10

    Equity share capital 215.95 218.17

    Share application money - -

    Preference share capital - -

    Reserves & surplus 2,417.30 2,364.68

    Secured loans - -

    Unsecured loans - -

    Total 2,633.25 2,582.85

    Gross block 3,759.62 3,581.96

    Less : revaluation reserve 0.67 0.67

    Less : accumulated depreciation 1,590.46 1,419.85

    Net block 2,168.49 2,161.44

    7

  • 8/4/2019 Cost Project Moushmi

    8/12

    Mar ' 11 Mar'10

    Capital work-in-progress 299.08 273.96

    Investments 1,260.68 1,264.08

    Current assets, loans & advances 6,494.19 5,818.89

    Less : current liabilities & provisions 7,589.19 6,935.52

    Total net current assets -1,095.00 -1,116.63

    Miscellaneous expenses not written - -

    Total 2,633.25 2,582.85

    Book value of unquoted investments 108.93 466.46

    Market value of quoted investments 1,279.49 953.58

    Contingent liabilities 663.00 468.49

    Number of equity sharesoutstanding

    (Lacs) 21594.72 21816.87

    .

    COST SHEET FORMAT

    Particulars Amoun

    t

    Amoun

    t

    Opening Stock of Raw Material

    Add: Purchase of Raw materials

    Add: Purchase Expenses

    Less: Closing stock of Raw Materials

    Raw Materials Consumed

    Direct Wages (Labour)

    Direct Charges

    ***

    ***

    ***

    ***

    ***

    ***

    ***

    Prime cost (1) ***

    8

  • 8/4/2019 Cost Project Moushmi

    9/12

    Add :- Factory Over Heads:

    Factory Rent

    Factory Power

    Indirect Material

    Indirect Wages

    Supervisor Salary

    Drawing Office Salary

    Factory Insurance

    Factory Asset Depreciation

    ***

    ***

    ***

    ***

    ***

    ***

    ***

    ***

    Works cost Incurred ***Add: Opening Stock of WIP

    Less: Closing Stock of WIP

    ***

    ***

    Works cost (2) ***

    Add:- Administration Over Heads:-

    Office Rent

    Asset Depreciation

    General Charges

    Audit Fees

    Bank Charges

    Counting house Salary

    Other Office Expenses

    ***

    ***

    ***

    ***

    ***

    ***

    ***

    Cost of Production (3) ***

    Add: Opening stock of Finished Goods

    Less: Closing stock of Finished Goods

    ***

    ***

    Cost of Goods Sold ***

    Add:- Selling and Distribution OH:-

    9

  • 8/4/2019 Cost Project Moushmi

    10/12

    Sales man Commission

    Sales man salary

    Traveling Expenses

    Advertisement

    Delivery man expenses

    Sales Tax

    Bad Debts

    ***

    ***

    ***

    ***

    ***

    ***

    ***

    Cost of Sales (5) ***

    Profit (balancing figure) ***

    Sales ***

    Notes:-

    1) Factory Over Heads are recovered as a percentage of direct wages

    2) Administration Over Heads, Selling and Distribution Overheads are recovered as

    a percentage of works cost.

    Advantages and disadvantages of historical cost sheet

    Advantages

    Historical cost sheet are straightforward to produce

    Historical cost sheet do not record gains until they are realized

    Historical cost sheet are still used in most accounting systems

    Disadvantages

    Historical cost sheet give no indication of current values of the

    assets of a business

    Historical cost sheet do not record the opportunity costs of the use

    of older assets, particularly property which may be recorded at a

    value based on costs incurred many years ago

    Historical cost sheet do not measure the loss of value of monetary

    10

  • 8/4/2019 Cost Project Moushmi

    11/12

    assets as a result of inflation.

    COST SHEET OFHINDUSTAN UNILEVER LIMITED FORTHE YEAR 2011

    PARTICULARS AMOUNT (RS.) AMOUNT (RS.)

    Opening Stock of RawMaterial

    Add: Purchase of Rawmaterials

    Less: Closing stock of RawMaterials

    Raw Materials

    9,003.97

    *************

    10,494.33

    - 1,490.36

    551.25

    11

  • 8/4/2019 Cost Project Moushmi

    12/12

    Consumed

    Add : Other ManufacturingExpenses

    Prime cost (1) -939.11Add :- Factory OverHeads:

    Power & Fuel Cost

    Employee Cost

    Depreciation

    274.74

    961.27

    220.83

    Works cost Incurred (2) 1456.84

    Add:- AdministrationOver Heads:-

    Miscellaneous Expenses 672.61

    Cost of Production (3) 672.61

    Add:- Selling andDistribution OH:-

    Selling and Admin Expenses 4,366.30

    Cost of Sales (4) 4,366.30

    Profit (balancingfigure)

    15,042.05

    Sales 20,598.89

    Assumptions:

    1. The miscellaneous expenses come under administration

    overhead.2. The selling and admin expenses come under selling and

    distribution overhead.

    12