Upload
oswalp
View
215
Download
0
Embed Size (px)
Citation preview
8/4/2019 Cost Project Moushmi
1/12
COST AND MANAGEMENT ACCOUNTING
PROJECT
NAME: MOUSHUMI MUKHERJEE
ROLL NO: 029
SECTION: ST - 5
PROJECT TOPIC
1
8/4/2019 Cost Project Moushmi
2/12
Select any joint stock company (BSE 30 Company preferred)
Give a brief profile of the company.
Copy final account of any recent year from website (p&l,
balance sheet).
Discuss format, utility, limitation of Historical cost sheet.
From copied final account prepare cost sheet of the
company.
Make necessary assumption.
2
8/4/2019 Cost Project Moushmi
3/12
CONTENTS
1. Brief profile of the company.
2. Final account of recent year of the company.
3. Format of Historical cost sheet.
4. Utility of Historical cost sheet.
5. Limitation of Historical cost sheet.
6. Cost sheet of the company.
3
8/4/2019 Cost Project Moushmi
4/12
Company Profile
Hindustan Unilever Limited (HUL) (BSE: 500696) is India's largest fastmoving consumer goodscompany owned by the European
company Unilever. The Anglo-Dutch company Unileverowns a 52%
majority stake.
HUL was formed in 1933 as Lever Brothers India Limited and came into
being in 1956 as Hindustan Lever Limited through a merger ofLever
Brothers, Hindustan Vanaspati Mfg. Co. Ltd. and United Traders Ltd. It is
headquartered in Mumbai, India and has employee strength of over 15,000
employees and contributes to indirect employment of over 52,000 people.The company was renamed in June 2007 as Hindustan Unilever Limited.
Hindustan Unilever's distribution covers over 1 million retail outlets across
India directly and its products are available in over 6.3 million outlets in the
country, nearly 80% of all retail outlets in India. The company claims that
two out of three Indians use its many home and personal care products,
food and beverages.
HUL is the market leader in Indian consumer products with presence in
over 20 consumer categories such as soaps, tea, detergents andshampoos amongst others with over 700 million Indian consumers using its
products. Sixteen of HULs brands featured in the ACNielsen Brand Equity
list of 100 Most Trusted Brands Annual Survey (2008). According to Brand
Equity, HUL has the largest number of brands in the Most Trusted Brands
List. It has consistently had the largest number of brands in the Top 50, and
4
http://en.wikipedia.org/wiki/Bombay_Stock_Exchangehttp://www.bseindia.com/bseplus/StockReach/AdvanceStockReach.aspx?scripcode=500696http://en.wikipedia.org/wiki/Fast_moving_consumer_goodshttp://en.wikipedia.org/wiki/Fast_moving_consumer_goodshttp://en.wikipedia.org/wiki/Unileverhttp://en.wikipedia.org/wiki/Anglohttp://en.wikipedia.org/wiki/Netherlandshttp://en.wikipedia.org/wiki/Unileverhttp://en.wikipedia.org/wiki/Lever_Brothershttp://en.wikipedia.org/wiki/Lever_Brothershttp://en.wikipedia.org/wiki/Mumbaihttp://en.wikipedia.org/wiki/Indiahttp://en.wikipedia.org/wiki/ACNielsenhttp://en.wikipedia.org/wiki/Bombay_Stock_Exchangehttp://www.bseindia.com/bseplus/StockReach/AdvanceStockReach.aspx?scripcode=500696http://en.wikipedia.org/wiki/Fast_moving_consumer_goodshttp://en.wikipedia.org/wiki/Fast_moving_consumer_goodshttp://en.wikipedia.org/wiki/Unileverhttp://en.wikipedia.org/wiki/Anglohttp://en.wikipedia.org/wiki/Netherlandshttp://en.wikipedia.org/wiki/Unileverhttp://en.wikipedia.org/wiki/Lever_Brothershttp://en.wikipedia.org/wiki/Lever_Brothershttp://en.wikipedia.org/wiki/Mumbaihttp://en.wikipedia.org/wiki/Indiahttp://en.wikipedia.org/wiki/ACNielsen8/4/2019 Cost Project Moushmi
5/12
8/4/2019 Cost Project Moushmi
6/12
Selling and Admin Expenses 4,366.30 3,737.52
Miscellaneous Expenses 672.61 656.57
Preoperative Exp Capitalized 0.00 0.00
Total Expenses 17,320.50 14,990.89
Mar '11 Mar '10
12 mths 12 mths
Operating Profit 2,664.49 2,797.70
PBDIT 3,103.97 2,997.43
Interest 0.24 6.98
PBDT 3,103.73 2,990.45
Depreciation 220.83 184.03
Other Written Off 0.00 0.00
Profit Before Tax 2,882.90 2,806.42
Extra-ordinary items -3.06 43.97
PBT (Post Extra-ord Items) 2,879.84 2,850.39
Tax 573.87 648.36
Reported Net Profit 2,305.97 2,202.03
Total Value Addition 6,826.17 5,986.92
Preference Dividend 0.00 0.00
Equity Dividend 1,410.60 1,417.94
Corporate Dividend Tax 231.36 238.03
Per share data (annualised)
Shares in issue (lakhs) 21,594.72 21,816.87
Earning Per Share (Rs) 10.68 10.09
6
8/4/2019 Cost Project Moushmi
7/12
Equity Dividend (%) 650.00 650.00
Book Value (Rs) 12.19 11.84
Balance sheet of Hindustan Unilever Limited
Mar ' 11 Mar'10
Equity share capital 215.95 218.17
Share application money - -
Preference share capital - -
Reserves & surplus 2,417.30 2,364.68
Secured loans - -
Unsecured loans - -
Total 2,633.25 2,582.85
Gross block 3,759.62 3,581.96
Less : revaluation reserve 0.67 0.67
Less : accumulated depreciation 1,590.46 1,419.85
Net block 2,168.49 2,161.44
7
8/4/2019 Cost Project Moushmi
8/12
Mar ' 11 Mar'10
Capital work-in-progress 299.08 273.96
Investments 1,260.68 1,264.08
Current assets, loans & advances 6,494.19 5,818.89
Less : current liabilities & provisions 7,589.19 6,935.52
Total net current assets -1,095.00 -1,116.63
Miscellaneous expenses not written - -
Total 2,633.25 2,582.85
Book value of unquoted investments 108.93 466.46
Market value of quoted investments 1,279.49 953.58
Contingent liabilities 663.00 468.49
Number of equity sharesoutstanding
(Lacs) 21594.72 21816.87
.
COST SHEET FORMAT
Particulars Amoun
t
Amoun
t
Opening Stock of Raw Material
Add: Purchase of Raw materials
Add: Purchase Expenses
Less: Closing stock of Raw Materials
Raw Materials Consumed
Direct Wages (Labour)
Direct Charges
***
***
***
***
***
***
***
Prime cost (1) ***
8
8/4/2019 Cost Project Moushmi
9/12
Add :- Factory Over Heads:
Factory Rent
Factory Power
Indirect Material
Indirect Wages
Supervisor Salary
Drawing Office Salary
Factory Insurance
Factory Asset Depreciation
***
***
***
***
***
***
***
***
Works cost Incurred ***Add: Opening Stock of WIP
Less: Closing Stock of WIP
***
***
Works cost (2) ***
Add:- Administration Over Heads:-
Office Rent
Asset Depreciation
General Charges
Audit Fees
Bank Charges
Counting house Salary
Other Office Expenses
***
***
***
***
***
***
***
Cost of Production (3) ***
Add: Opening stock of Finished Goods
Less: Closing stock of Finished Goods
***
***
Cost of Goods Sold ***
Add:- Selling and Distribution OH:-
9
8/4/2019 Cost Project Moushmi
10/12
Sales man Commission
Sales man salary
Traveling Expenses
Advertisement
Delivery man expenses
Sales Tax
Bad Debts
***
***
***
***
***
***
***
Cost of Sales (5) ***
Profit (balancing figure) ***
Sales ***
Notes:-
1) Factory Over Heads are recovered as a percentage of direct wages
2) Administration Over Heads, Selling and Distribution Overheads are recovered as
a percentage of works cost.
Advantages and disadvantages of historical cost sheet
Advantages
Historical cost sheet are straightforward to produce
Historical cost sheet do not record gains until they are realized
Historical cost sheet are still used in most accounting systems
Disadvantages
Historical cost sheet give no indication of current values of the
assets of a business
Historical cost sheet do not record the opportunity costs of the use
of older assets, particularly property which may be recorded at a
value based on costs incurred many years ago
Historical cost sheet do not measure the loss of value of monetary
10
8/4/2019 Cost Project Moushmi
11/12
assets as a result of inflation.
COST SHEET OFHINDUSTAN UNILEVER LIMITED FORTHE YEAR 2011
PARTICULARS AMOUNT (RS.) AMOUNT (RS.)
Opening Stock of RawMaterial
Add: Purchase of Rawmaterials
Less: Closing stock of RawMaterials
Raw Materials
9,003.97
*************
10,494.33
- 1,490.36
551.25
11
8/4/2019 Cost Project Moushmi
12/12
Consumed
Add : Other ManufacturingExpenses
Prime cost (1) -939.11Add :- Factory OverHeads:
Power & Fuel Cost
Employee Cost
Depreciation
274.74
961.27
220.83
Works cost Incurred (2) 1456.84
Add:- AdministrationOver Heads:-
Miscellaneous Expenses 672.61
Cost of Production (3) 672.61
Add:- Selling andDistribution OH:-
Selling and Admin Expenses 4,366.30
Cost of Sales (4) 4,366.30
Profit (balancingfigure)
15,042.05
Sales 20,598.89
Assumptions:
1. The miscellaneous expenses come under administration
overhead.2. The selling and admin expenses come under selling and
distribution overhead.
12