64
Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Embed Size (px)

Citation preview

Page 1: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 1

Page 2: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 2

Chapter 6

I.This WeekA. pp. 223 – 233 and

Appendix 6A

B. Contrast periodic and perpetual

C. Financial statement preparation and formulas

II.Fall Break

III.Week After BreakA. pp. 233 – 249

B. Appendix 6B and Appredix 6C

Page 3: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 3

Chapter 6

I.This WeekA. pp. 223 – 233 and

Appendix 6A

B. Contrast periodic and perpetual

C. Financial statement preparation and formulas

II.Fall Break

III.Week After BreakA. pp. 233 – 249

B. Appendix 6B and Appredix 6C

Page 4: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 4

Chapter 6

I.This WeekA. pp. 223 – 233 and

Appendix 6A

B. Contrast periodic and perpetual

C. Financial statement preparation and formulas

II.Fall Break

III.Week After BreakA. pp. 233 – 249

B. Appendix 6B and Appendix 6C

Page 5: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 5

Contrast Periodic and Perpetual

Page 6: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 6

Merchandising

periodic

perpetual

Page 7: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 7

Page 8: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 8

Merchandising

periodic

perpetual Review

New

Page 9: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 9

What’s New?

new accounts new look for transactions new details on Income Statement

Page 10: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 10

New Accounts

Merchandise Inventory

goods for resale

co$t

Purchases

Purchase Returns and Allowances

Purchase Discounts

contra

contra

Freight-In

“sub”

Page 11: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 11

New Accounts

Sales

retailSales Returns and Allowances

Sales Discounts

contra

contra

Page 12: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 12

New Accounts

Cost of Goods Sold

expense

Page 13: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 13

New Transactions(buyer’s point of view)

Purchased merchandise from Seller, Inc., FOB shipping point, 2/10,n/30, $1,000.

Date Account Title Ref Debit Credit

Merchandise Inventory 1,000

1,000Accounts Payable

Purchases

Page 14: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 14

New Transactions(buyer’s point of view)

Paid Mack Trucking Company for freight charges, $100.

Date Account Title Ref Debit Credit

Merchandise Inventory 100

100Cash

Freight-In

Page 15: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 15

New Transactions(buyer’s point of view)

Returned $200 of defective goods, receiving credit.

Date Account Title Ref Debit Credit

Merchandise Inventory

200

200

Accounts PayablePurchases Returns and Allowances

Page 16: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 16

New Transactions(buyer’s point of view)

Paid the balance due within the discount period.

Date Account Title Ref Debit Credit

Accounts Payable

Merchandise Inventory

800

16

Cash 784

Purchase Discount

Page 17: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 17

New Accounts

Purchases

Invoice 1,000

Freight-In100 Pur Disc

16

Purchase Returns and Allowances

200

Page 18: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 18

Sold merchandise (costing $60) to Buyer Co., FOB shipping point, 1/10,n/30, $100.

New Transactions(seller’s point of view)

Accounts Receivable 100

100Sales

Date Account Title Ref Debit Credit

Periodic requires only one entry.

Cost of Goods Sold

Merchandise Inventory

60

60

Page 19: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 19

Issued a credit memo to Buyer for goods returned, $20 ($12 cost).

New Transactions(seller’s point of view)

Sales Returns and Allow. 20

20Accounts Receivable

Date Account Title Ref Debit Credit

Periodic only requires one entry.

Merchandise Inventory

Cost of Goods Sold

12

12

Page 20: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 20

Summary of Periodic

• PURCHASES account is debited when goods are acquired.

• SALES is credited to record the sales price of the goods sold, but no entry is made to reduce inventory

• THEREFORE• Must COMPUTE Cost of Goods Sold in

order to find Net Income.

Page 21: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 21

Financial Statement Formulas

Page 22: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 22

Financial StatementsSome Company

Income StatementFor the Year Ended 12/31/xx

Sales $ xxx,xxx

Cost of Goods Sold xx,xxx

GROSS PROFIT $ x,xxx

Sales ¹- Cost of Goods Sold ²= Gross Profit

Page 23: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 23

¹ “Sales”means

“net sales”

Page 24: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 24

New Accounts

Sales

retailSales Returns and Allowances

Sales Discounts

contra

contra

Page 25: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 25

Financial StatementsSome Company

Income StatementFor the Year Ended 12/31/xx

Sales $ xxx,xxx

Less: SR&A x,xxx

S Disc xxx x,xxx

Net Sales $ xxx,xxx

Cost of Goods Sold xx,xxx

GROSS PROFIT $ x,xxx

Page 26: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 26

² Cost of Goods Sold

Beginning Inventory

+ Purchases ³

= Goods Available for Sale

- Ending Inventory

= Cost of Goods Sold

It’s a formula…not an account!

Page 27: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 27

“Purchases”

Page 28: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 28

³ “Purchases”means

“net purchases”

Page 29: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 29

New Accounts

Purchases

goods for resale

co$t

Purchase Returns and Allowances

Purchase Discounts

contra

contra

Freight-In

Page 30: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 30

³ “Purchases” means“Net Purchases”

Gregg & Wilson

Purchases

+ Freight-In

- Pur Ret & Allow

- Pur Discounts

= Net Purchases

Weygandt, Kieso, Kimmel

Purchases

- Pur Ret & Allow

- Pur Discounts

= Net Purchases

+ Freight-In

= Cost of Goods Purchased

Page 31: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 31

New Accounts

Purchases

goods for resale

co$t

Purchase Returns and Allowances

Purchase Discounts

contra

contra

Freight-In

Page 32: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 32

³ “Purchases” means“Net Purchases”

Gregg & Wilson

Purchases

+ Freight-In

- Pur Ret & Allow

- Pur Discounts

= Net Purchases

Weygandt, Kieso, Kimmel

Purchases

- Pur Ret & Allow

- Pur Discounts

= Net Purchases

+ Freight-In

= Cost of Goods Purchased

GoWithThis!

Page 33: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 33

OUR Company

Page 34: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 34

BeginningInventory

PurchasesGoodsAvailableFor Sale

EndingInventory

Cost ofGoodsSold

Page 35: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 35

BeginningInventory

PurchasesGoodsAvailableFor Sale

EndingInventory

Cost ofGoodsSold

Page 36: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 36

B I+P =GAFS

- EI

=COGS

Page 37: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 37

B I+P =GAFS

- EI

=COGS

Page 38: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 38

BeginningInventory

Purchases

GAFS

EndingInventory

COGS

To Balance Sheet

To IncomeStatement

Page 39: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 39

Practice Exercise

Page 40: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 40

From the list of accounts in the handout, prepare an income statement through gross profit.

Page 41: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 41

Where dowe start?

What’s thefirst thingyou do whenyou prepare an Income Statement?

Page 42: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 42

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $89,500Add: Freight-in 4,000Cost of Goods Purchased 93,500Goods Available for Sale $115,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 145,500Gross Profit $150,000

Page 43: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 43

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $89,500Add: Freight-in 4,000Cost of Goods Purchased 93,500Goods Available for Sale $115,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 145,500Gross Profit $150,000

Page 44: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 44

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $89,500Add: Freight-in 4,000Cost of Goods Purchased 93,500Goods Available for Sale $115,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 145,500Gross Profit $150,000

Page 45: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 45

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $89,500Add: Freight-in 4,000Cost of Goods Purchased 93,500Goods Available for Sale $115,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 145,500Gross Profit $150,000

Page 46: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 46

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $89,500Add: Freight-in 4,000Cost of Goods Purchased 93,500Goods Available for Sale $115,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 145,500Gross Profit $150,000

Page 47: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 47

BeginningInventory

PurchasesGoodsAvailableFor Sale

EndingInventory

Cost ofGoodsSold

Page 48: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 48

B I+P =GAFS

- EI

=COGS

Page 49: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 49

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $89,500Add: Freight-in 4,000Cost of Goods Purchased 93,500Goods Available for Sale $115,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 145,500Gross Profit $150,000

Page 50: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 50

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $89,500Add: Freight-in 4,000Cost of Goods Purchased 93,500Goods Available for Sale $115,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 145,500Gross Profit $150,000

Page 51: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 51

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $89,500Add: Freight-in 4,000Cost of Goods Purchased 93,500Goods Available for Sale $115,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 145,500Gross Profit $150,000

Page 52: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 52

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $70,500Add: Freight-in 4,000Cost of Goods Purchased 74,500Goods Available for Sale $96,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 126,500Gross Profit $169,000

Page 53: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 53

³ “Purchases” means“Net Purchases”

Gregg & Wilson

Purchases

+ Freight-In

- Pur Ret & Allow

- Pur Discounts

= Net Purchases

Weygandt, Kieso, Kimmel

Purchases

- Pur Ret & Allow

- Pur Discounts

= Net Purchases

+ Freight-In

= Cost of Goods Purchased

GoWithThis!

Page 54: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 54

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $70,500Add: Freight-in 4,000Cost of Goods Purchased 74,500Goods Available for Sale $96,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 126,500Gross Profit $169,000

Page 55: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 55

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $70,500Add: Freight-in 4,000Cost of Goods Purchased 74,500Goods Available for Sale $96,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 126,500Gross Profit $169,000

Page 56: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 56

B I+P =GAFS

- EI

=COGS

Page 57: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 57

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $70,500Add: Freight-in 4,000Cost of Goods Purchased 74,500Goods Available for Sale $96,500Less: Merchandise Inventory, 12/31/xx -30,000Cost of Goods Sold 126,500Gross Profit $169,000

Page 58: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 58

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $70,500Add: Freight-in -4,000Cost of Goods Purchased 66,500Goods Available for Sale $88,500Less: Merchandise Inventory, 12/31/xx 30,000Cost of Goods Sold 58,500Gross Profit $237,000

Page 59: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 59

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $70,500Add: Freight-in 4,000Cost of Goods Purchased 74,500Goods Available for Sale $96,500Less: Merchandise Inventory, 12/31/xx 30,000Cost of Goods Sold 66,500Gross Profit $229,000

Page 60: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 60

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $70,500Add: Freight-in 4,000Cost of Goods Purchased 74,500Goods Available for Sale $96,500Less: Merchandise Inventory, 12/31/xx 30,000Cost of Goods Sold 66,500Gross Profit $229,000

B I+P =GAFS

- EI

=COGS

Page 61: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 61

Cellar CompanyIncome Statement

For the Year Ended December 31, 20xx

Sales $300,000Less: Sales Returns and Allowances 1,500

Sales Discounts 3,000 4,500Net Sales $295,500

Cost of Goods Sold:Merchandise Inventory, 1/1/xx $22,000Purchases $80,000Less: Purchase Returns and Allow $3,500

Purchase Discounts 6,000 9,500Net Purchases $70,500Add: Freight-in 4,000Cost of Goods Purchased 74,500Goods Available for Sale $96,500Less: Merchandise Inventory, 12/31/xx 30,000Cost of Goods Sold 66,500Gross Profit $229,000

Page 62: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 62

Who learnedsomething

today?

Page 63: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 63

Have agreatday…

Page 64: Copyright © 1999, 2002 by M. Ray Gregg. All Rights Reserved. 1

Copyright © 1999, 2002 by M. Ray Gregg.

All Rights Reserved. 64

…a greatweek!