Upload
yanhao1
View
225
Download
0
Embed Size (px)
Citation preview
8/4/2019 China Merchant English Low
1/87
GROWTH
ANNUAL REPO RT 2010
COMMITMENTT O G R O W T H
China Merchants Holdings (Pacific) Limited
8/4/2019 China Merchant English Low
2/87
CONTENTS
2 Corporate Profile
3 Corporate Information
6 Chairmans Statement
8 CEOs Message
14 Board of Directors
16 Key Executive Officers
18 Financial Highlights
20 Corporate Governance
26 Financial Report
80 Statistics of Shareholders
82 Notice of Annual General Meeting
Proxy Form
8/4/2019 China Merchant English Low
3/872 ANNUAL REPORT 2010 CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITED
The Company was incorporated in Singapore as a private
limited company under the name Hotel Tai-Pan Pte Ltd on 27
March 1981 and was converted to a public limited company
on 11 May 1981. The Company was officially listed on the
main board of the Singapore Exchange Securities Trading
Limited (SGX-ST) on 17 August 1981. Upon the sale in
1989 of its flagship hotel, then known as Tai-Pan Ramada
Hotel, the Company changed its name to HTP Holdings
Limited.
China Everbright Holdings Co. Ltd took over the control of
the Company in August 1993 and the Companys name was
changed to China Everbright Pacific Limited.
In May 2001, China Merchants Holdings (International)
Company Limited (CMHI) acquired a 23.9% stake in the
Company from China Everbright Holdings Co. Ltd and
became the single largest shareholder of the Company. The
Company further changed its name to China Merchants
Holdings (Pacific) Limited so as to directly identify the
Companys strong ties with the China Merchants Group.
On 30 December 2004, the Company was transformed into
a significant toll road player following the acquisition of equityinterests in five toll roads in China from CMHI. The Company
CORPORATE PROFILE
is now one of the leading toll road operators in China and is
the largest tol l road company listed on the SGX-ST. Currently,
the Company invests in and operates three toll roads in
China. The three toll roads totalled approximately 274
kilometres and are located in Guangxi Zhuang Autonomous
Region, Guizhou province and Zhejiang province in the PRC.
These roads are sited on routes connecting destinations
that provide traffic growth opportunities. Besides the core
business in toll road operations, the Company is also involved
in property development in New Zealand.
Currently, Huajian Transportation Economic Development
Center (HTEDC) is the holding company with an equity
stake of 82.5% of the issued shares in the capital of the
Company. HTEDC, a wholly-owned subsidiary of China
Merchants Group Limited, is one of the largest enterprises
in China engaging in toll road investment and management.
HTEDC manages a portfolio comprising investment in more
than 20 expressways and bridges with an aggregate length
of 5,000 km.
The issued and paid up share capital of the Company
comprises 718 million ordinary shares and 136 million
redeemable convertible preference shares (RCPS).
40%
60%
60%
100%
100%
17.5%Other Shareholders
82.5%Huajian Transportation
Economic Development
Centre
Other Businesses
Toll Road Business
Guiliu Expressway(Guangxi Zhuang Autonomous Region,PRC)
Yuyao Highway
(Zhejiang Province, PRC)
Universal Homes Limited(Auckland, New Zealand)
Guihuang Highway(Guizhou Province, PRC)
Other Companies(New Zealand & PRC)
CHINA MERCHANTS
HOLDINGS
(PACIFIC) LIMITED
The corporate structure of the Group is as follows:
8/4/2019 China Merchant English Low
4/87
Directors
Mr Dong Xue Bo (Non-executive Chairman)
Mr Zheng Hai Jun (Non-executive Vice Chairman)
Mr Jiang Yan Fei (Vice Chairman & Chief Executive Officer)
Mr Wu Xin Hua (Executive Director & Chief Operating Officer)
Dr Lim Heng Kow (Independent Director)
Dr Hong Hai (Independent Director)
Audit Committee
Dr Lim Heng Kow (Chairman)
Mr Dong Xue Bo
Dr Hong Hai
Nominating CommitteeDr Lim Heng Kow (Chairman)
Mr Dong Xue Bo
Dr Hong Hai
Remuneration Committee
Dr Hong Hai (Chairman)
Mr Jiang Yan Fei
Dr Lim Heng Kow
Company SecretariesMs Lim Lay Hoon
Ms Lai Foon Kuen
Registered Office
50 Raffles Place #32-01
Singapore Land Tower
Singapore 048623
Tel: 6536 5355 Fax: 6536 1360
CORPORATE INFORMATION
Corporate Office
8 Temasek Boulevard #38-01
Suntec Tower Three
Singapore 038988
Tel: 6836 0200 Fax: 6836 4776
Share Registrar
Boardroom Corporate & Advisory Services Pte. Ltd.
50 Raffles Place #32-01
Singapore Land Tower
Singapore 048623
Tel: 6536 5355 Fax: 6536 1360
AuditorsDeloitte & Touche LLP
Public Accountants and Certified Public Accountants
6 Shenton Way #32-00
DBS Building Tower Two
Singapore 068809
Partner-in-charge:
Ms Ng Peck Hoon (from 2010)
3CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITEDANNUAL REPORT 2010
8/4/2019 China Merchant English Low
5/87
Our Vision is to be...a leading player in the toll roadindustry in China
COMMITMENTT O G R O W T H
8/4/2019 China Merchant English Low
6/87
8/4/2019 China Merchant English Low
7/876 ANNUAL REPORT 2010 CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITED
CHAIRMANS STATEMENT
into the Wenzhou region of the prosperous coastal Zhejiang
province. Having obtained our shareholders approval in
October 2010, we are still in the process of obtaining the
PRC regulatory approvals. The acquisition of Yongtaiwen
Expressway, when completed, is immediately accretive to
the Groups earnings.
Review of Results
For the financial year ended 31 December 2010, the Group
posted a revenue to HK$130.6 million, a decrease of 38%
over the corresponding period. The property development
and others business segment which accounted for 92%of the total Group revenue, registered a decline in revenue
due mainly to a drop in settlement numbers of development
properties as a result of slower sales compared to last year.
The Groups pre-tax profit rose 38% to HK$281 million
from HK$203.2 million a year ago. Net profit after tax
was HK$267.4 million, a 37% growth over the previous
financial year. The 38% increase in pre-tax profit included
an exceptional gain of HK$41.3 million from the disposal
of the Groups entire interest in Luomei Highway in January
2010. Excluding an impairment charge of HK$168 million(the impairment charge was an investment write down in the
Groups 60%-owned Yuyao Highway) incurred in FY2009,
the Groups pre-tax profit would have declined by 35%,
impacted by the reduction in profit/cash sharing ratio from
90% to 40% with effect from 1 January 2010 of our major toll
road asset, the Guiliu Expressway.
The Groups property development business
continued to be adversely affected by challenging
market conditions in New Zealand. The property
development and others business segment as a
whole posted a higher pre-tax loss of HK$19.0 million
for the year under review compared to a loss of
HK$10.1 million a year ago largely due to lower gross
profit from sales of development properties, higher
administrative expenses, partially offset by
higher foreign exchange gain and bank
interest income.
Dear Shareholders,
As the global economy improved in 2010, we forged ahead
with a renewed focus on acquisitions to further strengthen
and expand our toll road business in China.
We have consistently adopted a growth strategy of
expanding our business and earnings base through both
organic expansion and selective acquisitions, in particular,
expressways located in the PRC. To support such growth
strategy, the Group has built up a strong financial position
with a cash balance of approximately HK$1.3 billion as at
31 December 2010 and significant debt capacity. We
therefore believe that we have the financial capacity and
flexibility to pursue investment opportunities with a view to
bringing long-term, strategic benefits to the CMHP Group.
In August 2010, as part of our long-term growth strategy,
our wholly-owned subsidiary, China Merchants Pacific
(Shenzhen) Investment Co., Ltd entered into a conditional
sale and purchase agreement with our ultimate holding
company, China Merchants Group Limited (CMG), to
acquire CMGs 51% equity interest in Zhejiang Wenzhou
Yongtaiwen Expressway Co., Ltd (Yongtaiwen Expressway
Co) for a total consideration of RMB2.23 billion
(approximately HK$2.56 billion).
Yongtaiwen Expressway Co owns and operates the Wenzhou
Yongtaiwen Expressway (Wenzhou Section) (the Yongtaiwen
Expressway) located in Zhejiang province in
the Peoples Republic of China. It is a
dual-2, four-lane carriageway with a total
length of approximately 138 km.
The acquisition of Yongtaiwen
Expressway will further diversify and
enlarge CMHPs toll road portfolio, as
well as expand its geographical coverage
6 ANA EP 0 0 CHINI A ME NA S H ) II T
impacted by the reduction in profit/cash sharing ratio from
90% to 40% with effect from 1 January 2010 of our major toll
road asset, the Guiliu Expressway.
The Groups property development business
continued to be adversely affected by challenging
market conditions in New Zealand. The property
evelopment and others business segment as a
whole posted a higher pre-tax loss of HK$19.0 million
for the year under review compared to a loss of
HK$10.1 million a year ago largely due to lower gross
profit from sales of development properties, higher
administrative expenses, partially offset by
higher foreign exchange gain and bank
interest income.
Yongtaiwen Expressway Co owns and operates the Wenzhou
Yongtaiwen Expressway (Wenzhou Section) (the Yongtaiwen
Expressway) located in Zhejiang province in
the Peoples Republic of China. It is a
ual-2, four-lane carriageway with a total
length of approximately 138 km.
The acquisition of Yongtaiwen
Expressway will further diversify and
nlarge CMHPs toll road portfolio, as
well as expand its geographical overage
6 ANNUAL REPORT 2010 CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITED
8/4/2019 China Merchant English Low
8/87
We are optimistic about the toll road industry in China. Thetraffic volume and toll revenue registered by our toll roads grew
in 2010 as Chinas economy remained strong with a 10.3% GDP
growth rate. The overall toll road industry outlook remains positive
and the strong GDP forecast for Chinas economy in 2011 shouldcontinue to underpin our roads traffic and toll revenue growth.
The Groups balance sheet has strengthened. As at 31
December 2010, its cash and cash equivalents stood at
about HK$1.3 billion, up 27% compared to last year. Net
asset value per share rose from HK$4.59 as at 31 December
2009 to HK$4.62 as at 31 December 2010. The toll road
operations continued to generate robust cash flows. Free
cash flow for the year was HK$345 million. The Company
intends to use our existing cash resources to partly finance
the acquisition of Yongtaiwen Expressway.
Dividends
The acquisition of the 51% stake in Yongtaiwen Expressway
Co from CMG represents a major strategic investment of the
Company to strengthen its future earnings base. Taking into
consideration the cash requirement for the acquisition, the
Board is recommending a final tax exempt (one-tier) dividend
of 2.0 Singapore cents per share, unchanged from last year.Including the interim dividend of 2.0 Singapore cents per
share, the total dividend for the year would amount to 4.0
Singapore cents or a dividend payout ratio of 67% for the
financial year ended 31 December 2010.
The Road Ahead
We are optimistic about the toll road industry in China. The
traffic volume and toll revenue registered by our toll roads
grew in 2010 as Chinas economy remained strong with a
10.3% GDP growth rate. The overall toll road industry outlookremains positive and the strong GDP forecast for Chinas
economy in 2011 should continue to underpin our roads
traffic and toll revenue growth. The operating environment
in New Zealand is expected to remain weak and downward
pressure on house prices may remain for the next 12 months.
The acquisition of Yongtaiwen Expressway is in line with the
Groups growth strategy of further expanding its toll road
network in China to capture a greater share of the growing
expressway traffic and to derive an additional synergy from
an expanded network. The acquisition, when concluded, will
mark a great step forward in our development and will allow
us to accelerate growth and further strengthen our position
in the toll road industry.
The acquisition of Yongtaiwen Expressway from CMG has
also demonstrated the strong support given by the China
Merchants Group to help the Group grow its toll road
business. Going forward, the China Merchants Group would
continue to play a vital role in the Groups development. With
the China Merchants Groups extensive connections and
vast investments in the toll road industry in China, we believe
that the Group is advantageously positioned to seek further
expansionary growth in China.
Appreciation
In closing, let me record my appreciation to the management
team and staff of our Group for their hard work and
contributions, and our business partners, associates and
shareholders for their continuing support. I would also like
to express my thanks to fellow directors for the wise counsel
and guidance provided to the Group.
We are pleased to welcome on Board Mr Zheng Hai Jun and
Mr Wu Xin Hua and look forward to their contributions to
the Company. Mr Yan Cheng Da and Ms Tsui Suet Lai Linda
stepped down from the Board in February 2011. On behalfof the Board, I would like to convey our heartfelt appreciation
to them for their invaluable contributions during their period
of office.
I look forward to your continued support as we invest to build
the future for all our stakeholders.
Dong Xue Bo
Chairman
7CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITEDANNUAL REPORT 2010
8/4/2019 China Merchant English Low
9/87
A s the Group enters its next phase of growth, we will
accelerate our growth strategies and enhanceshareholder value for the long term.
CEOS MESSAGE
Dear Shareholders,
The year 2010 was significant in that the Company took a
further step towards realising our vision of being a leading
player in the toll road industry in China. In an effort to expand
our footprint in China, the Company, in August 2010,
announced the proposed investment of RMB2.23 billion to
acquire a 51% stake in Yongtaiwen Expressway.
It is an exciting time for the Group as we are embarking on
a new phase of growth and expansion built upon our solid
foundation. The Group currently manages and operates
three toll roads in China with a total length of approximately
274 km. The acquisition of Yongtaiwen Expressway will
complement our existing toll road business and elevate the
scale of our operations. With this acquisition, our toll road
portfolio will be expanded to about 412 km from the current
274 km.
As part of our strategy to
streamline our toll road
portfolio, the Group
completed the disposal
of our 33.4% interest
in Luomei Highway in
January 2010, realising a
gain of approximately
HK$41.3 million.
Financial Review
I am pleased to report that the Group turned in a good set
of results in 2010. Our revenue declined 38% to HK$130.6
million on the back of lower sales volume of development
properties. Net profit before tax and non-recurring items,
at HK$239.7 million, was 35% lower. Including the sale of
Luomei Highway in January 2010 which resulted in an
exceptional gain of HK$41.3 million and the impairment
charge of HK$168 million incurred last year, our profit
before tax increased 38% to HK$281 million.
8 ANNUAL REPORT 2010 CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITED
*Non-recurring items refer to the impairment loss on the Groups
investment in Yuyao joint ventures incurred in FY2009 and the gain on
disposable of an available-for-sale financial asset in FY2010
Segmental Performance
Revenue
2010HK$000
2009HK$000
%Change
Toll RoadOperations
9,023 13,128 (31)
PropertyDevelopment &Others
121,575 197,490 (38)
130,598 210,618 (38)
Profit Before Tax
2010HK$000
2009HK$000
%Change
Toll RoadOperations
258,781 381,340 (32)
PropertyDevelopment &Others
(19,047) (10,129) 88
239,734 371,211 (35)
Non-recurringitems*
41,314 (168,006) n.m.
281,048 203,205 38
8/4/2019 China Merchant English Low
10/879CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITEDANNUAL REPORT 2010
an impairment charge of HK$168 million taken against the
Groups investment in Yuyao Highway. In 2010, the Group
recognized an exceptional gain of HK$41.3 million from the
disposal of the Groups entire interest in Luomei Highway.
Excluding these non-recurring items, the Groups pre-tax
profit would have declined by 35%.
Basic EPS and diluted EPS were 38.81 HK cents and 31.30HK cents respectively as compared to 31.61 HK cents and
22.88 HK cents in the previous year, representing an increase
of 23% and 37% respectively.
Toll revenue registered by the Groups toll road joint ventures
reached RMB778.3 million, up 21% from the previous year
due mainly to the rise in traffic volumes on our roads which
grew 17.5% compared to last year. Pre-tax profit contribution
(excluding non-recurring items) from the toll road business
decreased 32% due principally to the reduction in profitcontribution from Guiliu Expressway arising from the reduction
in profit/cash sharing ratio and cessation of subsidy income
pursuant to the Guiliu Expressway joint venture agreement.
Our New Zealand home building operations encountered
an extremely difficult business environment in 2010. Sales
activities and transactions suffered on the lack of buying
interest and uncertainty over further mortgage rate increases.
The property development and others business segment as
a whole posted a pre-tax loss of HK$19 million compared to
a loss of HK$10.1 million last year.
The contribution to the Groups profit before tax by the
respective toll roads in 2010 and 2009 were as follows:
2010HK$000
2009HK$000 %
ChangeShare ofResults
SubsidyIncome Total
Share ofResults
SubsidyIncome Total
Jointly Controlled Entities
Guiliu Expressway 88,349 _ 88,349 153,655 53,417 207,072 (57.3)
Guihuang Highway 125,468 16,172 141,640 120,864 14,484 135,348 4.6
Yuyao Highway 21,782 21,782 15,610 15,610 39.5
235,599 16,172 251,771 290,129 67,901 358,030 (29.7)
Infrastructure Joint Venture
Luomei Highway 1,801 9,177 n.m.
Other Income/ (Expenses) 5,209 14,133 n.m.
235,599 16,172 258,781 290,129 67,901 381,340 (32.1)
Non-recurring Items 41,314 (168,006) n.m.
Total 235,599 16,172 300,095 290,129 67,901 213,334 40.7
Our net profit attributable to shareholders improved by
37% to HK$267.4 million, delivering a 23% growth in basic
earnings per share to 38.81 HK cents. Our balance sheet
remains strong and healthy. Net assets as at 31 December
2010 stood at HK$3.9 billion. We have a healthy cash reserve
of about HK$1.3 billion. Net asset value per share increased
from HK$4.59 to HK$4.62.
Revenue
Group revenue registered a decrease of 38% to HK$130.6
million compared to HK$210.6 million a year ago. The
property development and others business segment, which
made up 92% of the total Group revenue, registered a drop
in settlement numbers of development properties due to the
challenging operating environment which resulted in slower
sales compared to last year.
Revenue from toll road operations comprises income froman infrastructure joint venture (the Groups investment in the
Luomei Highway joint venture) and interest income from fixed
deposits placed with banks. Revenue from this business
segment accounted for the remaining 8% of the Groups
total revenue. It reported lower revenue this year due to the
absence of investment income after the disposal of Luomei
Highway was completed in January 2010.
Profitability
For the year under review, net profit after tax was HK$267.4
million, an increase of 37% over the HK$195.4 million
attained last year. The Groups pre-tax profit increased
38% to HK$281 million from HK$203.2 million attained last
year. Pre-tax profit for 2009 of HK$203.2 million included
8/4/2019 China Merchant English Low
11/8710 ANNUAL REPORT 2010 CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITED
Guiliu Expressway
Guiliu Expressway has registered strong growth in tollrevenue since the implementation of a weight-based toll
collection system for good vehicles since 1 July 2009. For
the year under review, toll revenue from Guiliu Expressway
increased by 29.4% over the previous year. Fuelled by the
stable economic environment in China, extension of the
road network in Guangxi Zhuang Autonomous Region and
the continued increase in car ownership, Guiliu Expressway
registered healthy traffic growth during the year.
In accordance with the Guiliu Expressway joint venture
agreement, the Groups profit/cash sharing entitlement in
Y06
Y07
Y08
Y09
Y10
3,338
3,392
3,457
3,883
4,251
Guiliu ExpresswayTraffic Volume (000 Vehicles)
Guiliu ExpresswayToll Revenue (RMB 000)
Y06
Y07
Y08
Y09
Y10
222,975
241,521
245,559
343,511
444,455
Operations Review
Toll Roads
The Chinese economy posted upbeat economic data in
2010, with GDP expanding by 10.3% to reach RMB39.8
trillion. Fuelled by the robust economy, traffic volume and toll
revenue achieved by the Groups toll road projects in China
increased by 17.5% and 21% respectively. Profit contribution
(excluding non-recurring items) registered by our toll roads
however declined by 32%, impacted by the reduction in
profit/cash sharing ratio of our major toll road asset, the
Guiliu Expressway.
Traffic flows and toll revenue recorded by each of the toll
roads are as follows:
Traffic Volume 2010 2009 Change
Vehicles(000)
Vehicles(000)
(%)
Guiliu Expressway 4,251 3,883 9.5
Guihuang Highway 20,995 19,690 6.6
Yuyao Highway 16,743 12,172 37.6
Total 41,989 35,745 17.5
Toll Revenue 2010 2009 Change
RMB(000)
RMB(000)
(%)
Guiliu Expressway 444,455 343,511 29.4
Guihuang Highway 211,330 216,299 (2.3)
Yuyao Highway 122,564 83,596 46.6
Total 778,349 643,406 21.0
8/4/2019 China Merchant English Low
12/8711CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITEDANNUAL REPORT 2010
CEOS MESSAGE (CONTD)
the 40%-owned Guiliu Expressway was reduced from 90%
to 40% with effect from 1 January 2010 and the receipt ofsubsidy had ceased from the same date. As a result, profit
contribution from Guiliu Expressway declined by 57.3% or
HK$118.7 million.
One of the main benefits of toll-by-weight tariff system is that
it reduces overloaded vehicles on the roads which in turn will
lower road surface maintenance costs in the long run.
Guihuang Highway
The performance of Guihuang Highway in the current period
was affected by mild traffic diversion from competing roads.
Toll revenue posted by Guihuang Highway amounted to
RMB211.3 million, a decrease of 2.3% compared to theamount recorded last year. However Guihuang Highway
achieved a profit growth of 4.6% due to lower direct expenses
incurred, partially offset by the absence of tax subsidy from
the local tax authority.
Yuyao Highway
The performance of Yuyao Highway improved after the
relocation of a toll station and the change of toll rate structure
at this station. Toll revenue from Yuyao Highway surged by
46.6% while profit contribution increased 39.5% on the back
of the higher toll revenue achieved.
Guihuang HighwayTraffic Volume (000 Vehicles)
Y06
Y07
Y08
Y09
Y10
15,795
16,253
15,301
19,690
20,995
Guihuang HighwayToll Revenue (RMB 000)
106,627
153,352
179,469
216,299
211,330
Y06
Y07
Y08
Y09
Y10
Yuyao HighwayTraffic Volume (000 Vehicles)
Y06
Y07
Y08
Y09
Y10
8,320
13,924
13,555
12,172
16,743
uyao g wayToll Revenue (RMB000)
Y06
Y07
Y08
Y09
Y10
108,370
123,358
106,955
83,596
122,564
8/4/2019 China Merchant English Low
13/8712 ANNUAL REPORT 2010 CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITED
China such as the recently announced proposed acquisition
of Yongtaiwen Expressway. We have already obtained our
shareholders approval for the acquisition and are still in
the process of obtaining the relevant PRC governmental
approvals. We believe the successful completion of the
acquisition of Yongtaiwen Expressway will further solidify our
position as a major player in the PRCs toll road industry.
The acquisition of Yongtaiwen Expressway, upon completion,
is immediately earnings accretive. Yongtaiwen Expressway has
recorded compounded annual growth of about 9.1%, 4.9%
and 5.0% in its traffic flow, toll revenue and net profit after tax
respectively between the financial year ended 31 December
1997 and 31 December 1999. The robust economic growth
of the prosperous coastal Zhejiang province will continue to
be the main driver for Yongtaiwen Expressways traffic flow
and toll revenue growth. The consolidation of the financial
results of Yongtaiwen Expressway upon completion will
therefore boost our toll road profits.
The Company intends to finance the acquisition of
Yongtaiwen Expressway using a combination of internal cash
Property Development and OtherBusinesses
In the past 12 months, the low level of sales in the general
property market in New Zealand had a significant impact
on our home-buiding subsidiary in New Zealand, Universal
Homes Limited (Universal Homes) as a large percentage of
its sales are to existing home buyers who have to sell their
own homes to upgrade to a Universal Homes product. Sales
volume is likely to remain at recent low levels for the majority
of 2011 based on the outlook for the primary drivers such
as housing affordability and the state of the New Zealands
economy which is expected to remain sluggish in 2011.
Universal Homes has an established track record and strong
brand name in New Zealand, coupled with an experienced
management team and prudent cost management, we
believe it will be able to ride out these difficult times.
Outlook
Moving forward, we plan to further strengthen and expand
our toll road business, focusing on expressway projects in
8/4/2019 China Merchant English Low
14/8713CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITEDANNUAL REPORT 2010
CEOS MESSAGE (CONTD)
resources and external financing. Our financial discipline and
strong operating cash flow will put us in good stead to secure
external bank borrowings.
The overall toll road industry outlook in China remains
positive. China posted 10.3% growth rate in 2010. Although
the recent policy measures, such as raising interest rate and
banks reserve ratio, is expected to affect Chinas economic
growth, the general consensus is that its economy will
continue to grow at a rate of between 7% to 8%. While most
of the advanced countries are yet to fully recover from the
financial crisis of 2008, emerging markets especially China
and India are showing a high rate of economic expansion
and growing demand. Rising car ownership and increasing
urbanization in China should continue to underpin our toll
roads traffic volume and toll revenue growth which bodes
well for our business.
The business environment for our property development
business in New Zealand will continue to remain challenging
and we expect sales of our residential properties to continueto be weak for the next 12 months.
As the Group enters its next phase of growth, we will
accelerate our growth strategies and enhance shareholder
value for the long term. I am confident that with the continued
strong support of our customers, stakeholders, partners
and staff, together as a team, we will be able to take our
Company to greater heights.
Jiang Yan Fei
Chief Executive Officer
8/4/2019 China Merchant English Low
15/87
Mr Dong Xue Bo ChairmanMr Dong was appointed Chairman of the Board in February 2009. He is the Assistant to the President
of China Merchants Group Limited, Executive Vice Chairman and Chief Executive Officer of HuajianTransportation Economic Development Center, a wholly-owned subsidiary of China Merchants Group
Limited. Mr Dong has extensive experience in Chinas national expressway network planning and
management. He successively served as Deputy Section Director, Section Director, Deputy Director
and Director in the Strategic Planning Department of the Ministry of Transportation in the PRC before
taking up his current appointment in the China Merchants Group. He was also previously a vice-mayor
of Luoyang City in Henan Province. In the last few years, he was actively involved in Chinas development
of a long-term framework for its highways and waterways transportation system.
Mr Dong graduated from Liaoning University in the PRC with a Bachelors Degree in Economics and
holds an MBA from China Europe International Business School. He is currently the Vice Chairman of
China Highway Society, Chairman of the Operation and Management Sub-society of the China Highway Society, Deputy President of
the National Defence Transportation Society, standing member of China Young Entrepreneur Society as well as an adjunct professor
at Nankai University and Dalian Maritime University.
14 ANNUAL REPORT 2010 CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITED
BOARD OF DIRECTORS
Mr Jiang Yan Fei Vice Chairman & Chief Executive Officer
Mr Jiang was appointed Director and Chief Executive officer of the Company in December 2004 and
further assumed the position of Vice Chairman in Febraury 2011. He also assumed the concurrent
position of Executive Deputy General Manager of Huajian Transportation Economic Development
Centre. Mr Jiang joined China Merchants Holdings (International) Company Limited (CMHI) in
2001 as a Deputy General Manager, whose main area of responsibility was the toll road business.
Prior to joining CMHI, he was the Deputy General Manager of China Merchants Shekou Holdings
Co. Ltd. He has extensive experience in the development of toll roads and transportation systems
including investment management, technology and communications in the PRC and was a senior
manager of the Shandong Provincial Transport Development and Investment Company. Mr Jiang is
a telecommunication engineer and a senior economist and a standing member of the Operation andManagement Sub-society of the China Highway Society. He holds an MBA from Murdoch University,
Australia, and graduated from Chongqing Communication College in the PRC.
Mr Zheng Hai Jun Vice Chairman
Mr Zheng was appointed Vice Chairman of the Board In February 2011. Mr Zheng joined the China
Merchants Group in 1998 and is currently the General Manager of Huajian Transportation Economic
Development Center, a wholly-owned subsidiary of China Merchants Group Limited. Mr Zheng has
been actively involved in transportation management in the PRC since the 1990s. He brings with
him an extensive knowledge and skills in infrastructure management having held senior project and
corporate management roles in several of Chinas infrastructure projects including expressways and
ports. Mr Zheng is the Chairman of Huabei Expressway Co., Ltd, a company listed on Shenzhen
Stock Exchange. He is also the Vice Chairmen of two other companies listed on Shanghai Stock
Exchange. Mr Zheng holds a Masters Degree in Investment Management from the Graduate
School of China Academy of Social Science and an MBA from the University of South Australia
International Graduate School of Management. He is a senior economist and a standing member
of China Highway Society.
8/4/2019 China Merchant English Low
16/8715CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITEDANNUAL REPORT 2010
Mr Wu Xin Hua Executive Director & Chief Operating Officer
Mr Wu joined the Company as an Executive Director and Chief Operating Officer in February
2011. He is concurrently a Deputy General Manager of Huajian Transportation Economic
Development Center where he is responsible for developing Huajians business through new
acquisitions and overseeing the integration of Huajians various businesses. Mr Wu has extensive
experience in corporate finance, specialising in asset restructuring and equity and debt financing.
He has held senior management positions at financial institutions including CITIC Securities Co.,
Ltd, Shandong Securities Co., Ltd and China Merchants Securities Co., Ltd with responsibilities
in the areas of general management and investment banking. Prior to joining Huajian, Mr Wu was
the General Manager of the Investment Banking Department of China Merchants Securities Co.,
Ltd. Mr Wu graduated from Renmin University of China with a Bachelors Degree in Economics.
He is currently the Vice Chairman of the Operation and Management Sub-society of the China Highway Society.
Dr Lim Heng Kow Independent Director
Dr Lim was appointed to the Board in July 1996. Dr Lim has more than 30 years experience
in the hotel, property development and retail industries as well as consultancy businesses.
He has served as managing/executive directors and/or senior consultants to many listed
and non-listed companies in Singapore, Malaysia and China over the past 30 years. In the
early part of his career, he was an academic, having lectured in the universities of Malaysia
and Singapore, and then worked briefly as a journalist. Dr Lim holds a PhD from the
University of London, a Masters Degree in Arts from University of Ibadan (formerly London
University, Ibadan College), Nigeria and a Bachelors Degree in Arts from the Nanyang
University of Singapore.
Dr Hong Hai Independent Director
Dr Hong joined the Board in May 2005. He is a Professorial Fellow at the Nanyang
Technological University. Prior to joining the academia, he was President and CEO of
Haw Par Corporation Limited, a leading public listed group in Singapore, from 1990 to
2003. He was also previously a Member of Parliament. Dr Hong serves as an honorary
council member of the Singapore Chinese Chamber of Commerce & Industry and a council
member of the Nanyang Academy of Fine Arts. Dr Hong obtained a Bachelor of Electrical
Engineering Degree from the University of Canterbury, New Zealand. He also holds a
Masters Degree in Public Administration from Harvard University, a PhD in Economics from
Carnegie Melon University, USA and a Masters Degree in Chinese Language and Literature
from Beijing Normal University.
8/4/2019 China Merchant English Low
17/8716 ANNUAL REPORT 2010 CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITED
KEY EXECUTIVE OFFICERS
Mr Jiang Yan FeiChief Executive Officer
Mr Wu Xin Hua
Chief Operating Officer
Mr Chen Yuan JunDeputy General Manager & Chief Operating Officer
Mr Chen is responsible for overseeing the Groups toll road business in China. He was previously the General Manager
of the Infrastructure Department of China Merchants Holdings (International) Co. Ltd. (CMHI) where he was actively
involved in the management and operations of the toll road business of CMHI. Prior to joining CMHI in 1999, Mr Chen
worked successively with Qinhuangdao Port Administration and China Merchants Group Limited. He has more than
twenty years experience in transportation infrastructure, port investment and management, and enterprise integration
and governance. Mr Chen holds an MBA Degree and graduated from China South East University in the PRC.
Ms Lim Lay HoonCompany Secretary
Ms Lim is responsible for the corporate secretarial and human resource and administration matters of the Company. She
has been with the Company since 1995 when she joined as an Assistant Finance & Admin Manager. She later assumed
the positions of Finance & Admin Manager and Financial Controller in 1999 and 2000. Prior to joining the Company, she
had worked as an accountant in a local company and an auditor in a public accounting firm. A member of the Institute
of Certified Public Accountants of Singapore, Ms Lim holds an MBA from the Nanyang Technological University and
graduated with a Bachelors Degree in Accountancy from the National University of Singapore.
Ms Chin WennFinance Manager
Ms Chin joined the Company in September 2000 and is responsible for the accounting, financial, treasury and tax
functions of the Company. Prior to joining the Company, she had held various accounting and finance positions in-charge
of matters relating to accounting, tax and financial management in various companies in Singapore and China. She is a
Certified Public Accountant (Singapore), a Chartered Certified Accountant (UK) and a CFA Charter holder. She graduated
with a Bachelor of Economics Degree from Nankai University, the PRC.
8/4/2019 China Merchant English Low
18/8717CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITEDANNUAL REPORT 2010
Mr Graham Basil StreetCEO of Universal Homes Limited
Mr Street has been with the Group for 33 years and is responsible for overseeing the business, management and sales
activities of our home building subsidiary in New Zealand. He joined Universal Homes as an accountant in 1978 and was
appointed Company Secretary in 1980 and Financial Director in 1985. He was promoted to CEO in 1993. Prior to joining
Universal Homes, he worked as an accountant in an Auckland based Chartered Accountant Partnership. He holds a
Bachelors Degree in Commerce from Auckland University. He is an Associate Chartered Accountant of the Institute of
Chartered Accountants of New Zealand.
Mr Yang Xu DongGeneral Manager of Guiliu JV Enterprises
Mr Yang is responsible for overseeing the operations of the Guiliu Expressway. Mr Yang joined CMHI in 1999 as a Project
Manager in the Infrastructure Department as well as Deputy General Manager in the Guiliu JV Enterprises. He graduated
with a Masters Degree in Engineering from Chang An University, the PRC, and holds a Bachelors Degree from Xian
Highway University, the PRC.
Mr Yang Guo LinGeneral Manager of Guihuang JV Enterprises
Mr Yang is responsible for overseeing the operations of the Guihuang Highway. His previous appointments in the China
Merchants Group included that of Deputy General Manager of the Guihuang JV Enterprises and Assistant to the General
Manager of the Ningzhenluo JV Enterprises. He obtained his Masters Degree in Mechanical Engineering from Chang An
University, the PRC. He also holds a Bachelors Degree from Xian Highway University, the PRC.
Mr Yuan YiGeneral Manager of Yuyao JV Enterprises
Mr Yuan is responsible for overseeing the operations of the Yuyao Highway. Mr Yuan was previously a Project Manager of
the Infrastructure Department of CMHI as well as Deputy General Manager in the Yuyao JV Enterprises. He obtained his
Bachelors Degree and Masters Degree in Engineering both from Chang An University, the PRC.
8/4/2019 China Merchant English Low
19/8718 ANNUAL REPORT 2010 CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITED
FINANCIAL HIGHLIGHTS
Financial Years
2010 009 2008 2007 2006
HK$000 HK$000 HK$000 HK$000 HK$000
Operating Results
Revenue 130,598 210,618 211,649 514,413 35,366
Profit before tax 281,048 203,205 302,342 324,661 249,361
Income tax expense (13,612) (7,797) (6,120) (21,670) (20,165)
Profit for the year 267,436 195,408 296,222 302,991 229,196
Financial Position
Total assets 4,093,492 4,005,760 ,892,343 ,740,336 3,395,583
ash and cash equivalents 1,282,374 1,012,111 774,172 861,433 344,863
Total equity ,946,155 3,816,916 3,733,494 ,573,589 3,262,881
Financial Ratio (%)
Return on assets 6.53 4.88 7.61 8.10 6.75
Return on equity .78 5.12 7.93 8.48 7.02
Per Share Data
Basic earnings (HK cents) 38.81 1.61 48.96 64.18 47.88
Diluted earnings (HK cents) 31.30 22.88 4.67 35.44 26.84
Net asset value (based on issued share capital) HK$4.62 HK$4.59 HK$4.50 HK$4.21 HK$3.79
Net asset value (assuming all RCPS had been
converted)HK$4.62 HK$4.47 HK$4.37 HK$4.18 HK$3.82
Dividend Per Share (Singapore cents)
Interim dividend 2.00 2.50 2.75 2.75 2.75
Final dividend 2.00 2.00 2.25 2.75 2.75
Total dividend 4.00 4.50 5.00 .50 .50
8/4/2019 China Merchant English Low
20/8719CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITEDANNUAL REPORT 2010
20062008 200720092010
435514
212211
131
REVENUE(HK$ million)
20062008 200720092010
3.79
4.214.504.59
4.62
NAV PER SHARE(HK$)
20062008 200720092010
229
303296
195
267
NET PROFIT AFTER TAX(HK$ million)
20062008 200720092010
29
3534
3742
VEHICLE TRAFFIC VOLUME(million)
2007 2006200820092010
47.88
64.81
48.96
31.6138.81
20062008 200720092010
460
541550657
778
BASIC EARNINGS PER SHARE(HK cents)
TOLL REVENUE(RMB million)
8/4/2019 China Merchant English Low
21/87
CORPORATE GOVERNANCE
The Company is committed in its continuing efforts to achieving high standards of corporate governance and business
conduct in order to ensure greater transparency and to safeguard the interests of shareholders. We are pleased to confirm
that the Company has adhered to the principles and guidelines of the Code of Corporate Governance 2005 (the 2005
Code), save for the Guideline on the composition of the Remuneration Committee, the reason for which deviation is
explained below.
This report describes the Companys corporate governance practices with specific reference to the principles and
guidelines of the 2005 Code.
BOARD OF DIRECTORSPrinciple 1: Boards Conduct of its Affairs
Principle 2: Board Composition and Guidance
The Board comprises six directors, of which two are executive directors, two are non-executive directors and two are
independent directors.
The Board sets the overall strategy of the Group and sets policies on matters such as financial control, financial performance
and risk management procedures and supervises the management of the Companys business and affairs. Through
Board meetings and Board committees appointed by the Board, the Board monitors the performance of the Company,
safeguards the Companys assets, oversees the internal controls and sets the business direction for the Company.
The Board is of the view that the current size of the Board is appropriate considering the scope and nature of the
operations of the Company and of the Group.
The Board, of which one third are independent non-executive directors, is able to ensure that it is able to exercise its
powers objectively and independently from Management. This is further enhanced by the separate roles of the Chairman
and CEO.
The standing of members of the Board in the business community and their experience in strategic planning and direction,
accounting and finance, fund management, corporate finance and industry knowledge provide for effective decision
making and direction to the Group. Key information on the directors is set out on pages 14 and 15.
The Board holds meetings on a quarterly basis. When circumstances require, ad-hoc meetings are arranged. The
Companys Articles of Association allow a Board meeting to be conducted by way of a teleconference.
The Company has an established policy for new Board members to be briefed by management on the business activities
of the Group and its strategic directions.
Directors attendance at Board and Board Committee Meetings in FY2010 is as follows:
Board Audit CommitteeNominatingCommittee
RemunerationCommittee
No. of Meetings No. of Meetings No. of Meetings No. of Meetings
Name of Director Held Attended Held Attended Held Attended Held Attended
Mr Dong Xue Bo 5 4 5 4 1 1 - -
Mr Jiang Yan Fei 5 5 - - - - 1 1
Mr Yan Cheng Da* 5 5 - - - - - -
Ms Tsui Suet Lai Linda* 5 2 - - - - - -
Dr Lim Heng Kow 5 5 5 5 1 1 1 1
Dr Hong Hai 5 5 5 5 1 1 1 1
*Mr Yan Cheng Da and Ms Tsui Suet Lai Linda resigned as Directors with effect from 18 February 2011.
In place of physical meetings, the Board also circulates written resolutions for approval by the relevant members of the Board.
20 ANNUAL REPORT 2010 CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITED
8/4/2019 China Merchant English Low
22/87
Principle 3: Role of Chairman and Chief Executive Officer
The Company has a separate Chairman and CEO. They each perform separate functions to ensure that there is an appropriate
balance of power and authority, and that accountability and independent decision-making are not compromised.
The Chairman who is non-executive bears responsibility for the workings of the Board whilst the CEO is responsible for the
day-to-day running of the Groups business.
The CEO ensures that Board meetings are held when necessary and sets the Board meeting agenda in consultation with the
Chairman and ensures that Board members are presented with complete, adequate and timely information. He works closely
with management to ensure compliance with the Companys guidelines on corporate governance. Management staff who
can provide additional insight into the matters to be discussed are invited to attend and present the necessary papers at the
relevant juncture during the Board meeting.
Principle 6: Access to Information
Board members are provided with adequate and timely information prior to Board meetings and on an on-going basis.Detailed Board papers are prepared for each meeting of the Board and are normally circulated at least four working days
in advance of each meeting. The Board papers contain sufficient information from management on financial, business and
corporate issues to enable the Directors to be briefed on issues to be considered at Board meetings.
The Board has separate and independent access to the senior management and the Company Secretary at all times. The
Board also has access to independent professional advice where appropriate.
The Company Secretary attends all Board meetings and is responsible to ensure that Board procedures are followed. It is
also the Company Secretarys responsibility to ensure that the Company complies with the requirements of the Companies
Act and all other rules and regulations of the SGX-ST.
BOARD COMMITTEESNominating Committee (NC)
Principle 4: Board Membership
The NC comprises two non-executive independent Directors and a non-executive Director. Dr Lim Heng Kow who is a
non-executive independent Director chairs the NC. The other members of the NC are Dr Hong Hai (non-executive and
independent) and Mr Dong Xue Bo (non-executive Director).
The NC is guided by its term of reference that sets out its responsibilities. Some of these responsibilities include:
to recommend to the Board on the appointment and re-appointment of Directors;
to review annually the independence of each Director, and ensure that the Board comprises at least one-third independent
Directors;
to decide, where a Director has multiple board representation, whether the Director is able to and has been adequately
carrying out his duties as Director of the Company;
to decide how the Boards performance may be evaluated and propose objective performance criteria to assess
effectiveness of the Board; and
to assess the performance of the Board as a whole, as well as the contribution of each Director to the effectiveness of
the Board.
21CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITEDANNUAL REPORT 2010
8/4/2019 China Merchant English Low
23/87
New Directors are appointed by way of a Board resolution, after the NC makes necessary recommendations to the Board.
Such new Directors must submit themselves for re-election at the next AGM of the Company. Our Articles of Association
require one-third of our Directors to retire and subject themselves to re-election by shareholders at every AGM.
The NC has reviewed, and is satisfied that Dr Lim Heng Kow and Dr Hong Hai can be considered as independent
Directors.
The year of initial appointment and last re-election of the Directors of the Company are set out as follows:
Name of Director
Date of firstappointment/
last re-election
Board appointment(executive/non-executive/
independent)
Board Committeeas Chairman or member
Mr Dong Xue Bo6 February 2009/
23 April 2009Non-executive
Member: Audit CommitteeNominating Committee
Mr Jiang Yan Fei 30 December 2004/27 April 2010
Executive Member: Remuneration Committee
Mr Yan Cheng Da*4 November 2005/
23 April 2009Executive Nil
Ms Tsui Suet Lai Linda*6 February 2009/
23 April 2009Non-executive Nil
Dr Lim Heng Kow26 July 1996/27 April 2010
IndependentNon-executive
Chairman: Audit CommitteeNominating Committee
Member: Remuneration Committee
Dr Hong Hai 27 May 2005/27 April 2010 IndependentNon-executive
Chairman: Remuneration Committee
Member: Audit CommitteeNominating Committee
Mr Zheng Hai Jun**18 February 2011/
NilNon-executive Nil
Mr Wu Xin Hua**18 February 2011/
NilExecutive Nil
*Mr Yan Cheng Da and Ms Tsui Suet Lai Linda resigned as Directors with effect from 18 February 2011.
**Mr Zheng Hai Jun and Mr Wu Xin Hua were appointed Directors with effect from 18 February 2011.
Principle 5: Board PerformanceThe NC, in considering the re-appointment of any Director, evaluates the performance of the Director. The NC, of which
the Chairman of the Board is a member, uses performance criteria such as attendance record at meetings of the Board
and Board committees, intensity of participation at meetings, the quality of interventions and special contributions.
The NC has adopted a formal process for the evaluation of the performance of the Board. The objective of the evaluation
process is to identify areas for continuous improvement to the Boards effectiveness. It is conducted by way of a board
evaluation questionnaire to assess the Board as a whole using qualitative performance criteria such as an evaluation of
the size and composition of the Board, Boards access to information, Board processes, Boards understanding of the
Groups business operations and effectiveness of Board meetings. No evaluation of the individual Directors contribution
to the effectiveness of the Board was performed during the year.
22 ANNUAL REPORT 2010 CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITED
8/4/2019 China Merchant English Low
24/87
Audit Committee (AC)
Principle 11: Audit Committee
Principle 12: Internal ControlsThe AC comprises two non-executive independent Directors and a non-executive Director. Dr Lim Heng Kow who is a
non-executive independent Director chairs the AC. The other members of the AC are Dr Hong Hai (non-executive and
independent) and Mr Dong Xue Bo (non-executive Director).
The AC, which has written terms of reference approved by the Board, performs the following delegated functions:
review with external auditors their audit plan, evaluation of the system of internal controls, annual report and any other
matters that the external auditors wish to discuss;
review of audit matters, their scope and results, and cost effectiveness;
review interim and annual financial statements before submission to the Board for its approval;
review the assistance given by management to the external auditors;
review the independence and objectivity of external auditors;
review the nature and extent of non-audit services performed by external auditors;
review interested person transactions;
conduct investigations into any matter within the ACs scope of responsibility and review of any significant findings
of investigations; and
review arrangements by which employees of the Group may, in confidence, raise concerns about possible
improprieties in matters of financial reporting or other matters, to ensure that arrangements are in place for the
independent investigation of such matters and for appropriate follow up action.
The company has in place a whistle-blowing policy whereby accessible channels are provided for employees to raise
concerns about possible improprieties in matters of financial reporting or other matters.
The AC has full access to and cooperation of Management and has full discretion to invite any Director and executive
officer to attend its meetings.
The AC has reviewed the volume of non-audit services to the Group by the external auditors, and is satisfied that the
nature and extent of such services will not prejudice the independence and objectivity of the external auditors.
In performing its functions, the AC met with the external auditors, without the presence of Management, and reviewed theoverall scope of the external audit and the assistance given by Management to the auditors.
Principle 13: Internal Audit
The Board has appointed a public accounting firm in China to carry out the internal audit function of the Group. The
internal audit team reports primarily to the AC. The internal audit review assignments are determined from time to time
by the AC as its members deem appropriate and in the interest of the Group. An internal audit will be performed for 1
to 2 main operating companies every year. In FY2010, the internal audit team conducted an internal audit review on the
Groups operations of the jointly controlled entities that operate the Yuyao Highway and was satisfied that there were
adequate internal controls.
23CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITEDANNUAL REPORT 2010
CORPORATE GOVERNANCE (CONTD)
8/4/2019 China Merchant English Low
25/87
Remuneration Committee (RC)
Principle 7: Procedures for Developing Remuneration Policies
Principle 8: Level and Mix of RemunerationPrinciple 9: Disclosure on Remuneration
The RC comprises two non-executive independent Directors and an Executive Director. Dr Hong Hai who is a non-
executive independent Director chairs the RC. The other members of the RC are Dr Lim Heng Kow (non-executive and
independent) and Mr Jiang Yan Fei (Chief Executive Officer).
The Board is of the view that Mr Jiang Yan Fei, who is an executive Director, by remaining as a member of the RC will
not compromise accountability and independent decision-making as he does not participate in the deliberation of his
personal remuneration.
The RC, which has written terms of reference approved by the Board, performs the following functions:
recommend to the Board a framework of remuneration for the Board of Directors and key executives; determine specific remuneration packages for each Executive Director and the CEO or executive of similar rank if
the CEO is not an Executive Director;
review the remuneration of senior management; and
administer the CMHP Share Option Scheme 2002.
In setting remuneration packages, the RC takes into account the performance of the Group as well as individual Directors
and key executives, aligning their interests with those of shareholders and linking rewards to corporate and individual
performance.
The RC determines the remuneration packages for the CEO and Executive Directors based on the performance of the
Group and the individual Directors. Independent Directors are paid directors fees, determined by the Board based on the
effort, time spent and responsibilities of the independent Directors. All Directors are recommended by the RC to be paida basic fee. Additional fees are payable to a Director for appointment as a member of a particular committee.
A Director in the RC abstains from making any recommendation in connection with his personal remuneration.
The remuneration of Directors and key executives of the Company for the financial year ended 31 December 2010 is set out
below:
Fee(%)
Salary(%)
Bonus(%)
Benefits(%)
Total(%)
a. Directors of the Company
S$250,000 to below S$500,000
Mr Jiang Yan Fei 54 43 3 100
Mr Yan Cheng Da 76 23 1 100
Below S$250,000
Mr Dong Xue Bo* 100 100
Ms Tsui Suet Lai Linda** 100 100
Dr Lim Heng Kow 100 100
Dr Hong Hai 100 100
b. Key Executives of the Company
Below S$250,000
Mr Chen Yuan Jun 50 46 4 100
Ms Lim Lay Hoon 79 20 1 100
Ms Chin Wenn 79 20 1 100
*Fees are paid to Mr Dong Xue Bos employer company.
**Fees are paid to Ms Tsui Suet Lai Lindas employer company. She resigned as Director with effect from 18 February 2011.
24 ANNUAL REPORT 2010 CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITED
8/4/2019 China Merchant English Low
26/87
There are no employees in the Group who are immediate family members of a Director or the CEO.
Information on the China Merchants Holdings (Pacific) Limited Share Option Scheme 2002 is set out in the Report of the
Directors on pages 28 to 29.
COMMUNICATION WITH SHAREHOLDERSPrinciple 10: Accountability and Audit
Principle 14: Communication with Shareholders
Principle 15: Greater Shareholder participation
The Board is mindful of the obligation to provide timely and fair disclosure of material information. Shareholders are kept
informed of developments and performances of the Group through announcements via SGXNET and the press (where
appropriate) as well as the annual report.
In presenting announcements of interim and full year results to shareholders, the Boards policy is to provide a balanced and
understandable assessment of the Companys and Groups performance, position and prospects. Other announcements
are also made on an ad-hoc basis where applicable and as soon as possible to ensure timely dissemination of the
information to shareholders.
DEALINGS IN SECURITIES
The Company has adopted a set of code in relation to dealings in the Companys securities for the guidance of directors
and officers pursuant to the SGX-ST Listing Manual. There should be no dealings in the Companys shares by its officers
during the period commencing two weeks before the announcement of the Companys first, second and third quarter
financial results and one month before the announcement of the Companys full year results, and ending on the date of
the announcement of such results respectively. Directors and officers are also expected to observe insider trading laws at
all times even when dealing in its own securities is allowed.
INTERESTED PERSON TRANSACTIONS POLICY
The Company has adopted an internal policy in respect of any transactions with interested persons and has set out the
procedures for review and approval of the Companys interested person transactions. There were no interested person
transactions conducted during the year ended 31 December 2010 (excluding transactions below S$100,000).
RISK MANAGEMENT
The Group has in place risk management practices which aim to identify and manage areas of significant risks and
appropriate measures to control and mitigate these risks. The identification and management of financial risks such as
credit, interest rate and currency risks are outlined in Note 4 (under the Notes to the Financial Statements) of the Annual
Report.
MATERIAL CONTRACTS
There are no material contracts entered into by the Company or any of its subsidiaries involving the interests of the CEO
or any Director.
25CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITEDANNUAL REPORT 2010
CORPORATE GOVERNANCE (CONTD)
8/4/2019 China Merchant English Low
27/87
27 Report of the Directors
31 Statement of Directors
32 Independent Auditors Report
33 Statements of Financial Position
34 Consolidated Income Statement
35 Consolidated Statement of Comprehensive Income
36 Statements of Changes in Equity
38 Consolidated Statement of Cash Flows
39 Notes to Financial Statements
78 Supplementary Information
FINANCIAL REPORT
upp emen ary n orma on
8/4/2019 China Merchant English Low
28/8727CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITEDANNUAL REPORT 2010
REPORT OF THE DIRECTORS
The directors present their report together with the audited consolidated financial statements of China Merchants
Holdings (Pacific) Limited (the Company) and its subsidiaries (collectively, the Group) and the statement of
financial position and statement of changes in equity of the Company for the year ended December 31, 2010.
1 DIRECTORS
The directors of the Company in office at the date of this report are:
Mr Dong Xue Bo Chairman
Mr Zheng Hai Jun Vice Chairman (Appointed on February 18, 2011)
Mr Jiang Yan Fei Executive Director
Mr Wu Xin Hua Executive Director (Appointed on February 18, 2011)
Dr Lim Heng Kow
Dr Hong Hai
2 ARRANGEMENTS TO ENABLE DIRECTORS TO ACQUIRE BENEFITS BY MEANS OF THE ACQUISITION
OF SHARES AND DEBENTURES
Neither at the end of the financial year nor at any time during the financial year did there subsist any
arrangement whose object is to enable the directors of the Company to acquire benefits by means of the
acquisition of shares or debentures in the Company or any other body corporate, except as disclosed in
paragraphs 3 and 5 below.
3 DIRECTORS INTERESTS IN SHARES AND DEBENTURES
The directors of the Company holding office at the end of the year had no interest in the share capital and
debentures of the Company and related corporations as recorded in the Register of Directors Shareholdings
kept by the Company under Section 164 of the Singapore Companies Act (the Act) except as disclosed
below:
Name of directors and company in which interest is held
Shareholdings in
which the directors are
deemed to have an interest
As at As at
December 31, December 31,
2009 2010
The Company
Ordinary shares fully paid (with no par value)
Jiang Yan Fei 340,000
Yan Cheng Da (resigned on February 18, 2011) 190,000 273,000
Options to subscribe for ordinary shares (with no par value)
Jiang Yan Fei 1,200,000 1,200,000
Yan Cheng Da (resigned on February 18, 2011) 610,000 610,000
Lim Heng Kow 150,000 150,000
Hong Hai 150,000 150,000
8/4/2019 China Merchant English Low
29/8728 ANNUAL REPORT 2010 CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITED
As at As at
December 31, December 31,
2009 2010
Related corporation
China Merchant Holdings (International) Company Limited
Ordinary shares of HK$0.10 each fully paid
Tsui Suet Lai Linda (resigned on February 18, 2011) 12,000 12,156
Options to subscribe for ordinary shares of HK$0.10 each
Jiang Yan Fei 350,000 350,000
Yan Cheng Da (resigned on February 18, 2011) 60,000 60,000
Tsui Suet Lai Linda (resigned on February 18, 2011) 48,000 48,000
The directors interests in the shares and options of the company at January 21, 2011 were the same at
December 31, 2010.
4 DIRECTORS RECEIPT AND ENTITLEMENT TO CONTRACTUAL BENEFITS
Since the beginning of the year, no director has received or become entitled to receive a benefit which is
required to be disclosed under Section 201(8) of the Singapore Companies Act, by reason of a contract
made by the Company or a related corporation with the director or with a firm of which they are a member,
or with a Company in which they have a substantial financial interest except for salaries, bonuses and other
benefits as disclosed in the consolidated financial statements.
5 SHARE OPTIONSThe China Merchants Holdings (Pacific) Limited Share Option Scheme 2002 (the Scheme) was approved
and adopted by the members of the Company at an Extraordinary General Meeting held on May 30, 2002 and
modifications to the Scheme were approved by the members of the Company at the Extraordinary General
Meetings held on April 27, 2006 and April 25, 2008. The Scheme is administered by the Remuneration
Committee, which comprises the following directors:
Dr Hong Hai (Chairman)
Mr Jiang Yan Fei
Dr Lim Heng Kow
Other information regarding the Scheme is set out below:
Group employees (including executive directors), non-executive directors, parent company employees
and associate employees, subject to certain conditions, are eligible to participate in the Scheme.
Controlling shareholders and their associates are not eligible to participate in the Scheme.
The exercise price of the options can be set at a discount to the market price provided that the
maximum discount shall not exceed 20% of the market price on the date of grant of the options.
Options granted with the exercise price set at market price may be exercised 1 year after the grant
date. Options granted with exercise price set at a discount to market price may only be exercised 2
years after the grant date.
All options are settled by physical delivery of shares.
8/4/2019 China Merchant English Low
30/8729CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITEDANNUAL REPORT 2010
Report Of The Directors
Options granted to eligible employees (including executive directors) expire after 10 years from the
grant date. Options granted to non-executive directors expire after 5 years from the grant date.
At the end of the financial year, details of the options granted under the Scheme on the unissued ordinary
shares of the Company are as follows:
Balance Balanceas at as at Exercise
December 31, Granted or Lapsed or December 31, price per ExercisableDate of grant 2009 exercised expired 2010 share (S$) period
February 10, 2003 400,000 400,000 0.500 February 11, 2004 to
February 10, 2013
October 6, 2006 9,778,000 9,778,000 0.789 October 7, 2007 to
October 6, 2016
October 6, 2006 300,000 300,000 0.789 October 7, 2007 to
October 6, 2011
10,478,000 10,478,000
The details of the options granted under the 2002 Scheme to persons who were directors of the Company
during the year are as follows:
Name of director
Aggregate
options granted
since commencement
of the Scheme
to the end of year
Aggregate
options exercised
since commencement
of the Scheme
to the end of year
Aggregate
options lapsed/
expired since
commencement
of the Scheme
to the end of year
Aggregate options
outstanding as
at the end of year
Jiang Yan Fei 1,200,000 1,200,000Yan Cheng Da
(resigned on February 18, 2011)
1,150,000 (540,000) 610,000
Lim Heng Kow 150,000 150,000
Hong Hai 150,000 150,000
Since the commencement of the Scheme, no options have been granted to the controlling shareholders of
the Company or their associates and no participant under the Scheme has been granted 5% or more of the
total number of options available under the Scheme.
The options granted by the Company do not entitle the holders of the options, by virtue of such holding, to
any rights to participate in any share issue of any other company.
6 AUDIT COMMITTEE
The members of the Audit Committee during the year and at the date of this report are:
Dr Lim Heng Kow (Chairman) Independent and non-executive director
Dr Hong Hai Independent and non-executive director
Mr Dong Xue Bo Non-executive director
The Audit Committee performs the functions specified in Section 201B of the Act, the SGX Listing Manual
and the Code of Corporate Governance.
The Audit Committee held five meetings since the last directors report. In performing its functions, the AuditCommittee met with the Companys external auditors to discuss the scope of their work, the results of their
examination and evaluation of the Companys internal accounting control system as part of their audit.
8/4/2019 China Merchant English Low
31/8730 ANNUAL REPORT 2010 CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITED
The Audit Committee also reviewed the following, where relevant, with the executive directors and external
auditors of the company:
the evaluation of the Groups systems of internal accounting controls;
the Groups financial and operating results and accounting policies;
the financial statements of the Company and the consolidated financial statements of the Group
before their submission to the directors of the company and external auditors report on those financial
statements;
the quarterly, half-yearly and annual announcements as well as the related press releases on the
results and financial position of the Company and the Group;
the co-operation and assistance given by the management to the Groups external auditors;
the re-appointment of the external auditors of the Group; and
interested person transactions (as defined in Chapter 9 of the SGX Listing Manual).
The Audit Committee has full access to management and is given the resources required for it to discharge
its functions. It has full authority and the discretion to invite any director or executive officer to attend its
meetings. The Audit Committee also recommends the appointment of the external auditors and reviews the
level of audit and non-audit fees.
The Audit Committee reviewed the independence of the external auditors as required under Section 206(1A)
of the Act and determined that the external auditors were independent in carrying out their audit of the
financial statements of the Group and the Company.
The Audit Committee has recommended to the directors the nomination of Deloitte & Touche LLP for
re-appointment as external auditors of the Company at the forthcoming Annual General Meeting of the
Company.
7 AUDITORS
The auditors, Deloitte & Touche LLP, have expressed their willingness to accept re-appointment.
ON BEHALF OF THE DIRECTORS
Mr Dong Xue Bo
Mr Jiang Yan Fei
March 30, 2011
8/4/2019 China Merchant English Low
32/8731CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITEDANNUAL REPORT 2010
STATEMENT OF DIRECTORS
In the opinion of the directors, the consolidated financial statements of the Group and statement of financial position
and statement of changes in equity of the Company as set out on pages 33 to 77 are drawn up so as to give a true
and fair view of the state of affairs of the Group and of the Company as at December 31, 2010, and of the results,
changes in equity and the cash flows of the Group, and changes in equity of the Company for the year then ended
and at the date of this statement, there are reasonable grounds to believe that the Company will be able to pay
its debts as and when they fall due.
ON BEHALF OF THE DIRECTORS
Mr Dong Xue Bo
Mr Jiang Yan Fei
March 30, 2011
8/4/2019 China Merchant English Low
33/8732 ANNUAL REPORT 2010 CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITED
INDEPENDENT AUDITORS REPORT
TO THE MEMBERS OF CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITED
Report on the Financial Statements
We have audited the accompanying financial statements of China Merchants Holdings (Pacific) Limited (the
Company) and its subsidiaries (the Group) which comprise the statements of financial position of the Group
and the Company as at December 31, 2010, and the income statement, statement of comprehensive income,
statement of changes in equity and statement of cash flows of the Group and the statement of changes in equity
of the Company for the year then ended, and a summary of significant accounting policies and other explanatory
notes, as set out on pages 33 to 77.
The financial statements of the Group and Company for the year ended December 31, 2009 were audited by another
auditor whose report dated April 5, 2010 expressed an unqualified opinion on those financial statements.
Managements Responsibility for the Financial Statements
Management is responsible for the preparation of financial statements that gives a true and fair view in accordance
with the provisions of the Singapore Companies Act (the Act) and Singapore Financial Reporting Standards and for
devising and maintaining a system of internal accounting controls sufficient to provide a reasonable assurance thatassets are safeguarded against loss from unauthorised use or disposition; and transactions are properly authorised
and that they are recorded as necessary to permit the preparation of true and fair profit and loss accounts and
balance sheets and to maintain accountability of assets.
Auditors Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our
audit in accordance with Singapore Standards on Auditing. Those standards require that we comply with ethical
requirements and plan and perform the audit to obtain reasonable assurance whether the financial statements are
free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial
statements. The procedures selected depend on the auditors judgement, including the assessment of the risks ofmaterial misstatement of the financial statements, whether due to fraud or error. In making those risk assessments,
the auditor considers internal control relevant to the entitys preparation of financial statements in order to design
audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on
the effectiveness of the entitys internal control. An audit also includes evaluating the appropriateness of accounting
policies used and the reasonableness of accounting estimates made by management, as well as evaluating the
overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient
and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the consolidated financial statements of the Group and the statement of financial position and
statement of changes in equity of the Company are properly drawn up in accordance with the provisions of the Act
and Singapore Financial Reporting Standards so as to give a true and fair view of the state of affairs of the Groupand of the Company as at December 31, 2010 and of the results, changes in equity and cash flows of the Group
and the changes in equity of the Company for the year ended on that date.
Report on Other Legal and Regulatory Requirements
In our opinion, the accounting and other records required by the Act to be kept by the Company and by those
subsidiaries incorporated in Singapore of which we are the auditors have been properly kept in accordance with
the provisions of the Act.
Deloitte & Touche LLP
Public Accountants and
Certified Public Accountants
Singapore
March 30, 2011
8/4/2019 China Merchant English Low
34/8733CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITEDANNUAL REPORT 2010
STATEMENTS OF FINANCIAL POSITION
December 31, 2010
Group Company
Note 2010 2009 2010 2009
HK$000 HK$000 HK$000 HK$000
ASSETS
Current assets
Cash and cash equivalents 6 1,282,374 1,012,111 556,356 357,493
Trade and other receivables 7 22,235 73,203 323,526 304,188
Mortgage advances 8 62
Inventories 9 396,405 370,304
Loan to an infrastructure joint venture 10 6,522
Available-for-sale investment 11 77,105
Total current assets 1,701,014 1,539,307 879,882 661,681
Non-current assets
Property, plant and equipment 12 14,179 13,638 421 452
Interests in subsidiaries 13 3,218,772 3,063,606
Interests in jointly controlled entities 14 2,365,543 2,438,396
Club membership 15 376 376 376 376
Mortgage advances 8 11
Deferred tax assets 16 12,380 14,032
Total non-current assets 2,392,478 2,466,453 3,219,569 3,064,434
Total assets 4,093,492 4,005,760 4,099,451 3,726,115
LIABILITIES AND EQUITY
Current liabilities
Trade and other payables 17 52,486 117,286 1,206,737 802,866
Interest-bearing liabilities 18 66,267 28,233
Provision for warranties 19 10,121 10,220
Dividend payable 6,163 11,249 6,163 11,249
Current tax payable 146
Total current liabilities 135,037 167,134 1,212,900 814,115
Non-current liability
Deferred tax liabilities 16 12,300 21,710
Capital and reserves
Share capital 20 2,728,967 2,728,967 2,728,967 2,728,967
Share option reserve 21 6,025 6,025 6,025 6,025
Statutory reserve 21 62,193 52,502
Fair value reserve 21 41,307
Currency translation reserve 21 384,917 309,733
Reserve on consolidation 21 (78,930) (78,930)
Accumulated profits 842,983 757,312 151,559 177,008
Total equity 3,946,155 3,816,916 2,886,551 2,912,000
Total liabilities and equity 4,093,492 4,005,760 4,099,451 3,726,115
See accompanying notes to financial statements.
8/4/2019 China Merchant English Low
35/8734 ANNUAL REPORT 2010 CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITED
CONSOLIDATED INCOME STATEMENT
Year ended December 31, 2010
Group
Note 2010 2009
HK$000 HK$000
Revenue 23 130,598 210,618
Cost of sales (113,586) (173,997)
Gross profit 17,012 36,621
Other operating income 24 68,179 23,743
Distribution expenses (7,159) (8,444)
Administrative expenses (44,254) (34,262)
Other operating expenses (56) (168,157)
Finance costs 25 (4,445) (4,326)
Subsidy income 26 16,172 67,901
Share of results of jointly controlled entities (net of tax) 14 235,599 290,129
Profit before tax 281,048 203,205
Income tax expense 27 (13,612) (7,797)
Profit for the year 28 267,436 195,408
Earnings per share (HK cents): 29
Basic 38.81 31.61
Diluted 31.30 22.88
See accompanying notes to financial statements.
8/4/2019 China Merchant English Low
36/8735CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITEDANNUAL REPORT 2010
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Year ended December 31, 2010
Group
2010 2009
HK$000 HK$000
Profit for the year 267,436 195,408
Other comprehensive income
Translation gain arising on consolidation 75,184 50,920
Net change in fair value of available-for-sale
investment transferred to profit or loss (41,307)
Other comprehensive income for the year, net of tax 33,877 50,920
Total comprehensive income for the year 301,313 246,328
See accompanying notes to financial statements.
8/4/2019 China Merchant English Low
37/8736 ANNUAL REPORT 2010 CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITED
STATEMENTS OF CHANGES IN EQUITY
Year ended December 31, 2010
Share Currency
Share Statutory Fair value option translation Reserve on Accumulated
capi ta l reserve reserve reserve reserve consolidat ion profi ts Total
Group HK$000 HK$000 HK$000 HK$000 HK$000 HK$000 HK$000 HK$000Balance at
January 1, 2009 2,728,967 43,309 41,307 7,275 258,813 (78,930) 732,753 3,733,494
Total comprehensive
income for the year 50,920 195,408 246,328
Share options
forfeited (1,250) 1,250
Transfer from
accumulated profits 9,193 (9,193)
One-tier tax exempt dividends:
Final ordinary dividend paid
of Singapore 2.25 cents
per share in respect
of 2008 (70,331) (70,331)
Interim ordinary dividend
paid of Singapore
2.5 cents per share (81,326) (81,326)
Non-cumulative preference
dividend payable of
Singapore 0.75 cents
per share (11,249) (11,249)
Balance at
December 31, 2009 2,728,967 52,502 41,307 6,025 309,733 (78,930) 757,312 3,816,916
Total comprehensive income
for the year (41,307) 75,184 267,436 301,313
Transfer from
accumulated profits 9,691 (9,691)
One-tier tax exempt dividends:
Final ordinary dividend paid
of Singapore 2 cents per
share in respect of 2009 (79,888) (79,888)
Interim ordinary dividend
paid of Singapore 2 cents
per share (86,023) (86,023)
Non-cumulative preference
dividend payable of
Singapore 0.75 cents
per share (6,163) (6,163)
Balance at
December 31, 2010 2,728,967 62,193 6,025 384,917 (78,930) 842,983 3,946,155
See accompanying notes to the financial statements.
8/4/2019 China Merchant English Low
38/87
Statements Of Changes In Equity
37CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITEDANNUAL REPORT 2010
Share
Share option Accumulated
capital reserve profits Total
Company HK$000 HK$000 HK$000 HK$000
Balance at January 1, 2009 2,728,967 7,275 208,939 2,945,181
Total comprehensive income
for the year 129,725 129,725
Transfer from share option reserve
to accumulated profits upon
lapse of share option (1,250) 1,250
One-tier exempt dividends:
Final ordinary dividend paid ofSingapore 2.25 cents per share
in respect of 2008 (70,331) (70,331)
Interim ordinary dividend paid of
Singapore 2.50 cents per share (81,326) (81,326)
Non-cumulative preference
dividend payable of Singapore
0.75 cents per share (11,249) (11,249)
Balance at December 31, 2009 2,728,967 6,025 177,008 2,912,000
Total comprehensive income
for the year 146,625 146,625
One-tier exempt dividends:
Final ordinary dividend paid of
Singapore 2 cents per share
in respect of 2009 (79,888) (79,888)
Interim ordinary dividend paid of
Singapore 2 cents per share (86,023) (86,023)
Non-cumulative preference
dividend payable of Singapore
0.75 cents per share (6,163) (6,163)
Balance at December 31, 2010 2,728,967 6,025 151,559 2,886,551
See accompanying notes to the financial statements.
8/4/2019 China Merchant English Low
39/8738 ANNUAL REPORT 2010 CHINA MERCHANTS HOLDINGS (PACIFIC) LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS
Year ended December 31, 2010
Group
2010 2009
HK$000 HK$000
CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax 281,048 203,205
Adjustments for:
Depreciation of property, plant and equipment 1,142 1,031
Loss on disposal of plant and equipment 56 151
Dividend income (1,801) (9,177)
Interest expense 4,445 4,326
Interest income (10,519) (6,245)
Impairment on investment in jointly controlled entities 168,006
Gain on disposal of available-for-sale investment (41,314)
Exchange differences (26,234) (13,580)Share of results of jointly controlled entities (235,599) (290,129)
Operating cash flows before movements in working capital (28,776) 57,588
Inventories (829) 12,638
Receivables and advances 57,171 (19)
Trade and other payables (33,525) 26,283
Cash (used in) generated from operations (5,959) 96,490
Income taxes paid (20,549) (14,138)
Net cash (used in) from operating activities (26,508) 82,352
CASH FLOWS FROM INVESTING ACTIVITIES
Interest received 9,152 6,415Repayment of loan granted to infrastructure joint venture 6,529 6,819
Purchase of plant and equipment (892) (122)
Proceeds from sale of plant and equipment 8 87
Proceeds from disposal of available-for-sale investment 38,624
Repayment of loans by jointly controlled entities 87,814 74,850
Deposit for potential investments refunded 24,336
Dividends received 285,474 221,488
Net cash from investing activ