Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
30
31
32
s:\penthouse\status reports\first status report.docx
WEISS & SPEES LLP
Michael H. Weiss (SBN 107481)
Laura J. Meltzer (SBN 151889)
1925 Century Park East, Suite 650
Los Angeles, California 90067
Telephone: 424-245-3100
Facsimile: 424-217-4160
[Proposed] Attorneys for Debtor and Debtor
in Possession
UNITED STATES BANKRUPTCY COURT
CENTRAL DISTRICT OF CALIFORNIA
SAN FERNANDO VALLEY DIVISION
In re:
Penthouse Global Media, Inc.,
Debtor.
Lead Case No. 1:18-bk-10098-MB
Chapter 11
Jointly Administered With:
Case No. 1:18-bk-10099-MB
Case No. 1:18-bk-10101-MB
Case No. 1:18-bk-10102-MB
Case No. 1:18-bk-10103-MB
Case No. 1:18-bk-10104-MB
Case No. 1:18-bk-10105-MB
Case No. 1:18-bk-10106-MB
Case No. 1:18-bk-10107-MB
Case No. 1:18-bk-10108-MB
Case No. 1:18-bk-10109-MB
Case No. 1:18-bk-10110-MB
Case No. 1:18-bk-10111-MB
Case No. 1:18-bk-10112-MB
Case No. 1:18-bk-10113-MB
DEBTORS’ FIRST STATUS REPORT
Status Conference:
Date: February 6, 2018
Time: 1:30 pm
Place: Courtroom 303
21041 Burbank Blvd.
Woodland Hills, CA 91367
In re:
Penthouse Global Broadcasting, Inc.
Penthouse Global Licensing, Inc.
Penthouse Global Digital, Inc.
Penthouse Global Publishing, Inc.
GMI Online Ventures, Ltd.
Penthouse Digital Media Productions, Inc.
Tan Door Media, Inc.
Penthouse Images Acquisitions, Ltd.
Pure Entertainment Telecommunications, Inc.
XVHUB Group, Inc.
General Media Communications, Inc.
General Media Entertainment, Inc.
Danni Ashe, Inc.
Streamray Studios, Inc.
Debtors.
x Affects All Debtors
□ Affects
□ Affects
□ Affects
□ Affects
□ See attached for additional Debtors
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 1 of 29
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
30
31
32
2
A. A brief description of the debtor’s business and operations, if any, and the principal
assets and liabilities of the estate.
1. Debtors’ businesses and operations
Penthouse™, the iconic men’s brand, was founded by Bob Guccione in 1965 and has been a
leader in the Adult Entertainment Industry for over 50 years. The primary Penthouse entity is Penthouse
Global Media, Inc., (“PGMI”) (Case No. 1:18-bk-10098). It owns all of the shares of all of the other
Debtors. Its sole shareholder is Kelly Holland (“Holland”).
PGMI is comprised of four operating divisions:
i. Penthouse Global Broadcasting, Inc. (PGBI) (CASE No. 1:18-10099): Penthouse operates
eight channels in over 100 countries. PGBI accounts for approximately 50% of the
companies’ revenue. Its divisions are
1. General Media Entertainment Inc. (CASE NO. 1:18-10111) holds the legacy
copyrights, movies, remake rights etc., acquired prior to the first Penthouse chapter 11
in 2004. The Debtors will move to transfer all of its assets to PGBI and then dismiss
this case. The only known creditor is Dream Media/Exworks.
2. Penthouse Digital Media, Inc. (CASE NO. NO. 1:18-10105) holds the copyrights,
moves, remake rights created between 2006 and 2016. The Debtors will transfer all of
its assets to PGBI and then dismiss the case. The only known creditor is Dream
Media/Exworks.
3. Pure Entertainment Telecommunications (CASE NO. 1:18-10108) holds “1-800”
telephone numbers, all assets will be transferred to PGBI and then case will be
dismissed. The Debtors will transfer all of its assets to PGBI and then dismiss the
case. The only known creditor is Dream Media/Exworks.
ii. Penthouse Global Publishing, Inc. (CASE NO. 1:18-10103) (“PGPI”): PGPI publishes
Penthouse Magazine as well as Penthouse Letters magazine upon which the Penthouse
brand is based.
iii. Penthouse Global Licensing, Inc. (“PGLI”) (Case No. 1:18-10101): PGLI has licensing
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 2 of 29
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
30
31
32
3
agreements that rely on its extensive trademark and media library. Licenses range from
apparel to fragrances and books. Penthouse Images Acquisitions, Inc. (Case No. 1:18-
2016. PGMI plans to transfer all of PIAI’s assets to PGLI and then dismiss the case. The
only known creditor is Dream Media/Exworks.
iv. Penthouse Global Digital, Inc. (CASE NO. 1:18-10102) (“PGDI”): Penthouse runs
membership websites as well as several free websites.
v. Legacy companies without assets. PGMI acquired the following companies in 2017 in
connection with the acquisition of the Penthouse group of companies from FriendFinder:
Danni Ashe Inc. (Case No. 1:18-10112); General Media Communications, Inc. (Case No.
1:18-10110); Streamray Studios, Inc. (Case No. 1:18-10113); XVHUB Group (Case No.
1:18-10109). The Debtors believe that none of these companies has any assets of any
value and will soon seek to dismiss them for cause under 11 U.S.C. § 1112(b)(1).
vi. PGMI’s acquisition of the Penthouse group of companies. Founder Bob Guccione lost the
business in bankruptcy in 2004 following the loss of his wife to cancer and his own cancer
diagnosis. Marc Bell Capital Partners in 2004 acquired the Penthouse group of
companies. In turn, that entity was acquired by FriendFinder Networks, a collection of
casual dating sites, in 2007.
vii. In early 2016, a ten-year veteran with the company, Holland, who had worked as the
Executive Producer, President and, ultimately, Managing Director of Penthouse, acquired
the Penthouse group of companies through PGMI in a stock purchase agreement with
FriendFinder Networks. Penthouse currently has 30 employees, multiple outside
consultants and publishing contributors with gross revenues of $10,000,000.
2. Debtors’ assets and liabilities
The Debtors’ primary assets are its intellectual property. The value of those assets is not known
with any specificity. An appraisal done in late 2014 indicated that the value of the intellectual property
was approximately $17,000,000.
The Debtor has one secured creditor – ExWorks Capital Fund I, Ltd. (“ExWorks”). The Debtors
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 3 of 29
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
30
31
32
4
were advised October 2017 that the obligation was assigned to Dream Media Corporation (“DMC”). The
amount due in the loan, according the Debtors’ calculations, is approximately $10,300,000.
Unsecured trade debt appears to be approximately $3,000,000 to $3,500,000.
B. Events leading to the filing of this case.
In 2016, PGMI acquired the Penthouse group of companies for a purchase price of $6,500,000
with a $9,000,000 loan at 23% interest through Ex Works Capital Partners Fund I (“Exworks”). In
October or November of 2017, PGMI received notice that the loan was acquired by Dream Media
Corporation (“DMC”). At the time of acquisition, the Penthouse group of companies acquired by PGMI
had negative EBITDA of $2,600,000 and opened its first day with approximately $750,000 in working
capital after paying professionals about $1,470,000 and ExWorks loan fees of $1,030,000. PGMI
streamlined its operations which allowed it to close the first year with a positive $200,000 positive
EBITDA.
The Exworks loan was for only one year with the right to extend for a second year. The parties
always contemplated that new financing would be need to continue operations. In 2017, PGMI sought
new capital partners to restructure its debt. During that process, PGMI discovered significant
discrepancies within its accounting department, despite quarterly audits by ExWorks. These
discrepancies included falsified financials and embezzlement. In August 2017, PGMI’s controller
resigned, and PGMI terminated its CFO/COO in September of that year.
PGMI engaged the accounting firm TGG as well as re-engaged a financial executive and Keith
Whitworth, CPA, who had been involved in creating PGMI’s original business plan and had a familiarity
with its accounting and operations. Catherine Brandt, a former executive with Merck Pharmaceutical
and Business Development Director at PGMI was named COO. Simultaneously, PGMI initiated
additional personnel and operational changes were implemented without compromising operations.
While PGMI had negative $1,700,000 at the close of its second quarter on June 30, 2017, it nevertheless
ended that year slightly positive.
Beginning in October of 2017 and predicated on re-establishing accurate financials, PGMI
returned to negotiations with several groups to establish a sustainable capital structure. During this
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 4 of 29
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
30
31
32
5
process PGMI and Board member, Robert Campbell, kept in weekly communication with Ex Works.
The company’s plan and progress in re-organizing its financials was clearly communicated. In early
January negotiations broke down. On January 8, 2018, DMC advised the Debtors of its intent to seek the
appointment of a receiver on an ex parte basis in the Los Angeles Superior Court on January 12, 2018.
In anticipation of that hearing, the Debtors filed these cases.
C. The Debtors’ goals in these cases.
The Debtors seek to reorganize by adding new capital and entering into certain long term prepaid
licensing agreements.
D. The principal business and financial problems facing the Debtors.
The Debtors believe that they have turned their business around operationally and that they can
operate on profitably subject to a restructuring of debt and the infusion additional capital.
E. The Debtors’ plans to address these problems.
The Debtors are in negotiation to acquire long term capital through a long term licensing
agreement that will attract sufficient funds to reorganize the company on largely a debt free basis.
F. The main legal disputes facing the Debtors and its recommendation how to resolve
them.
The primary legal issue, although there are others, is with the claim of DMC/ExWorks. The
Debtors believe they have several significant defenses to the claim, including usury, re-characterizing the
debt as equity and avoidance of certain obligation as being for less than reasonably equivalent value.
The Debtors recommend that the Court order an immediate mediation between the Debtors and
DMC/ExWorks.
G. The Debtors are NOT a “health care business” as defined in 11 U.S.C. § 101(27A).
H. The Debtors are NOT small business debtors as defined in 11 U.S.C. § 101(51D).
I. These cases are NOT single asset real estate cases as contemplated in 11 U.S.C.
§101(51B)
J. The Debtors compliance with all of its duties under 11 U.S.C. §§ 521, 1106, 1107,
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 5 of 29
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
30
31
32
6
F.R.B.P. 1007 and all applicable guidelines of the Office of the United States Trustee.
The Debtors have moved for an extension of time to file their schedules until February 23, 2018.
The Debtors have agreed with the OUST to allow them until January 29, 2018 to make their initial
disclosures to that office.
K. The Debtors’ use of cash collateral.
To date, the Debtors have used $100,318.54 in cash collateral with the consent of DMC. As of
this date, DMC has not consented to the further use of cash collateral.
L. Professionals.
The Debtors anticipate that they will retain the following professionals:
Name Role Anticipated Fees for the next 90 days
Weiss & Spees, LLP General Bankruptcy Counsel $200,000
Law Offices of Alan
Gelbard
Special Litigation Counsel $25,000
Akerman, LLP Special Litigation Counsel $25,000
Pryor Cashman, LLP Special Litigation Counsel unknown
TBD Accountants unknown
Glass Ratner CRO $30,000
M. The Debtors’ projected income, expenses, and cash flow
1. Expected income and expenses for first six months of the case
See attached Exhibit 1
2. Actual results for the 12 months prior to the filing of the case
See attached Exhibit 2
N. Proposed deadlines for filing and objecting to claims.
Filing: March 31, 2018
Objection: May 30, 2018
O. Unexpired leases
Debtor has one lease of real property. It expects to assume that lease within the requirements of
11 U.S.C § 365(c).
P. Other executory contracts and timetable for assumption of rejection
The Debtors have hundreds of such contracts. The Debtors expect to assume or reject them in
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 6 of 29
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
30
31
32
7
connection with their plan.
Q. Anticipated sales of assets by motion or in connection with a plan.
None are anticipated at this time. However, the Debtors have received some expressions of
interest and will advise the court, the committee and DMC as those expressions ripen.
R. Proposed deadlines for the filing of a disclosure statement and plan and status of
proposing a plan
Disclosure Statement: May 11, 2018
Plan: July 16, 2018
Before proposing a plan, the Debtors need finalize their long term licensing transaction and
related financing. Debtors are hopeful that those transactions can be finalized shortly. The Debtors will
update the Court on the progress as soon as practicable.
Dated: January 23, 2018 WEISS & SPEES, LLP
/s Michael H. Weiss
Michael H. Weiss
Attorneys for Debtors
PENTHOUSE GLOBAL MEDIA, INC., et al.
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 7 of 29
EXHIBIT 1
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 8 of 29
Cash Flow Pojections January to April 2018‐
January January Jan/Feb February February February Feb/March March March March March April April April April
BROADCASTING 1/15 to 1/19 1/22 to 1/261/29 to 2/2 2/5 to 2/9 2/12 to 2/16 2/19 to 2/23 2/26 to 3/2 3/5 to 3/9 3/12 to 3/13/19 to 3/23 3/26 to 3/3 4/2 to 4/6 4/9 to 4/13 4/16 to 4/20 4/23 to 4/27
Bulsatcom AD‐ high balance 2017‐ 8,848 8,848 8,848 8,848
CAIW Media B.V. 2,163 2,163 2,163
Canal + International 15,720 15,720 15,720 15,720
Canal Satellite Caraibes 4,914 4,914 4,914
Canal + REUNION 8,700 8,700 8,700 8,700
Coditel Brabant sprl 577 577 577 577
Deutsche Telekom AG (DTAG) 21,148 21,148 21,148
Digital Cable Group AG 500 500 500 500
Divan TV Service (EURO) 498 498 498 498
Groupe Canal + 12,263 12,263 12,263 12,263
Hot Telecommunication Systems Ltd 4,159 4,770 4,770
Joyne B.V. 594 594 594 594
M7 19,209 19,209 19,209 19,209
Monaco Telecom 1,158 1,158 1,158 1,158
Net‐TV Zrt 1,180 1,180 1,180
Numericable 4,235 4,235 4,235 4,235
one.Vip DOO Skopje 475 475 475
Orange ‐ BELGIUM 4,258 4,258 4,258 4,258
Orange SA ‐ FRANCE 13,031 13,772 13,772 13,772
OTE SA ‐ Hellenic Telecommunications 3,724 3,724 3,724 3,724
OTE SA ‐ TVOD 446 446 446 446
PLAY boy LA/Quarterly 47,000
Proximus ‐ Belgacom SA 6,665 6,665 6,665 6,665
Sky Italia srl 7,000
Skynet iMotion Activities SA 401 401 401 401
Tele2 Netherlands B.V. 144 144 144
Telenet BVBA 20,362 20,362 20,362 20,362
Top Media Distribution Limited 400 400 400 400
TVN Dist / Nordelink Bulgaria Ltd. 1,345 1,345 1,345 1,345
Unitymedia NRW GmbH (UM)
UPC Romania (RON) 970 970 970 970
Vivacom TV 651 651 651 651
Vodafone Kabel Deutschland GmbH 288 288 288 288
Vodafone Libertel (T‐Mobile) 1,047 267 267 267
Ziggo Services B.V. 19,643 19,643 19,643 19,643
COLORADO SATELLITTE CONTRACT 83,000 83,000 83,000
Fifth Dimensions 12,771 12,771 12,771 12,771
96 Entertaiment/DirectTV 19,285 20,535 20,535 20,535
Telenet annual contrat
Bouygues 19,536 19,536 19,536 19,536
Telia 3,750 3,750 3,750
VIASAT Ukraine 500 500 500 500
Bizarre Video 9,000 9,000 9,000 9,000
salt
TOTAL BROADCAST 99,031 131,146 84,820 7,502 45,291 170,007 105,492 3,343 5,709 161,750 104,679 86,343 9,164 114,748 119,123 1,248,147.17$ total BRAODCAST
Total jan15 ‐30t 230,177 TOTAL Month 307,619 TOTAL Mon 380,973 TOTAL Mont 329,378
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 9 of 29
DIGITAL
Equinia 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000
Epoch 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000
VS CAM / Affiliate 2,000 2,000 2,000 2,000
SK Entertaiment ‐ life selector
MTACC ‐ Dating
Connected 1,500 1,500 1,500 1,500
Digital Subscription Revenues (Exworks Sweep Account) 60,000 60,000 60,000 60,000
TOTAL DIGITAL 11,000 74,500 11,000 11,000 11,000 74,500 11,000 11,000 11,000 13,000 72,500 11,000 11,000 14,500 60,000 408,000.00$ TOTAL DIGITAL
PUBLISHING
Curtis 7,800 8,600 37,000 65,000 40,000 63,000 40,000
POWERHOUSE 2,000 2,000 2,000 2,000
Threehouse 7,121 7,121 7,121 7,121
Subscription BoA ‐palm coast 8,333 8,333 8,333 8,333 8,333 8,333 8,333 8,333 8,333 8,333 8,333 8,333 8,333 8,333 8,333
Midwest list
Zinio 5,000 5,000 5,000 5,000
Cybermania 20,000 20,000 20,000 20,000
TOTAL PUBLISHING 8,333 50,254 8,333 8,333 16,933 79,454 8,333 8,333 73,333 77,454 13,333 8,333 71,333 77,454 13,333 522,879.00$ TOTAL PUBLISHING
Licensing
Topco 43,000
TOTAL LICENSING 0 0 0 0 0 0 0 0 0 0 0 43,000 0 0 0 43,000.00$ TOTAL LICENSING
Revenue per week 118,364 255,900 104,153 26,835 73,224 323,961 124,825 22,676 90,042 252,204 190,512 148,676 91,497 206,702 192,456 2,222,026.17$
Licensing Agreement for DIP Financing 200,000 200,000 200,000 200,000 800,000.00$ TOTAL licensing dip
TOTAL REVENUES PER WEEK 118,364 455,900 104,153 26,835 73,224 523,961 124,825 22,676 90,042 452,204 190,512 148,676 91,497 406,702 192,456
Total Cash Projected per Month 574,264 Total February 728,172 Total Marc 880,259 Total April 839,331 3,022,026.17$
January January Jan/Feb February February February Feb/March March March March March April April April April
1/15 to 1/19 1/22 to 1/261/29 to 2/2 2/5 to 2/9 2/12 to 2/16 2/19 to 2/23 2/26 to 3/23/5 to 3/9 3/12 to 3/13/19 to 3/23 3/26 to 3/34/2 to 4/6 4/9 to 4/13 4/16 to 4/20 4/23 to 4/27
EXPENSES
Payroll including taxes 72,148 80,000 80,000 80,000 80,000 80,000 80,000
digital
licensing
publshng
broadcast
Professional fees corporate :breakout
C.HOCQUEL Inc. Catherine brandt COO 7,500 7,500 7,500 7,500 7,500 7,500 7,500
Keith withworth‐ CFO 3,333 3,333 3,333 3,333 3,333 3,333 3,333
safe Keeping Record 2,500 2,500 2,500 2,500 2,500 2,500 2,500
Professional fees broadcast
Sam Philips 1,500 1,500 1,500 1,500 1,500 1,500 1,500
Jose Ponce 4,000 4,000 4,000 4,000 4,000 4,000 4,000
Professional fees publishing
Barbara Pizio 3,000 3,000 3,000 3,000 3,000 3,000 3,000
Taxes others 7,000
Rent 22,500 22,500 22,500 22,500
utilities/storage/securities/phone/ 0 7,000 8,000 3,000 3,000 4,000 8,000 3,000 3,000 4,000 8,000 3,000 3,000 4,000 8,000
Insurances
Marsh 10,000 10,000 10,000 10,000
Aflack 5,000 2,500 2,500 2,500
Cal choice 25,339 26,000 26,000 26,000
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 10 of 29
Choice Builder 2,023 1,800 1,800 1,800
Broadcast COG
M7 0 64,000 64,000 64,000
Basmedia 0 10,000 10,000 10,000
Arkena 0 3,000 3,000 3,000
Contents licensing & buy 0 30,000 30,000 30,000 30,000
Contents Production in house 30,000 30,000 3,000
Agents Fees/ Europe OGUN /DMC US 8,000 8,000 8,000 8,000
Publishing COG
Creel ( Printing /Paper ) 58,294 59,000 58,300 59,000 58,300 59,000 58,300
Palm coast ( management subscription ) 7,900 5,000 4,396 5,000 5,000 5,000 5,000
Clark Freight ‐distribution 10,524 10,000 10,000 10,000 10,000 10,000
USPS / Palm Coast Subscription postage 13,000 7,000 13,000 7,000 13,000 7,000
Talents/editor/ art( Getty ) 10,000 30,000 30,000 30,000
Professional fees/ Willet Associate 4,600 5,000 5,000 5,000
Digital COG
Mojohost 11,000 11,000 11,000 11,000
Contractors : Webdot & Manassi 8,000 12,000 12,000 12,000
Affiliates platform/Paxum 2,000 8,000 8,000 8,000
Outside‐Legal ‐ IP‐Trademarks 0 0 15,000 15,000
divers expenses( ex :uline‐ travel‐ trade show ) 400 0 5,000 2,000 2,000 2,000
total 400 273,060 179,100 171,833 118,696 201,633 103,000 253,833 41,000 202,933 140,000 167,000 142,833 96,100 231,833
Payment of monthly interest to Exworks 60,000 60,000 60,000 60,000
PROFESSIONAL FEES 75,000 75,000 75,000 75,000
Total expenses 400 408,060 179,100 171,833 118,696 336,633 103,000 253,833 41,000 202,933 275,000 167,000 142,833 96,100 366,833
SUMMARY
TOTAL EXPENSES 400 408,060 179,100 171,833 118,696 336,633 103,000 253,833 41,000 202,933 275,000 167,000 142,833 96,100 366,833
TOTAL REVENUES PER WEEK 118,364 455,900 104,153 26,835 73,224 523,961 124,825 22,676 90,042 452,204 190,512 148,676 91,497 406,702 192,456
Cash Balance per week 117,964 47,840 (74,947) (144,998) (45,472) 187,328 21,825 (231,157) 49,042 249,271 (84,488) (18,324) (51,336) 310,602 (174,377)
839,331
End month cash flow January 165,804 February (78,090) March 4,493 April 66,565
Total cash end of april $158,772
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 11 of 29
EXHIBIT 2
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 12 of 29
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 13 of 29
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 14 of 29
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 15 of 29
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 16 of 29
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 17 of 29
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 18 of 29
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 19 of 29
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 20 of 29
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 21 of 29
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 22 of 29
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 23 of 29
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 24 of 29
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 25 of 29
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 26 of 29
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 27 of 29
Case 1:18-bk-10098-MB Doc 55 Filed 01/24/18 Entered 01/24/18 09:53:40 Desc Main Document Page 28 of 29