Capital Budgeting 1_1

Embed Size (px)

Citation preview

  • 7/28/2019 Capital Budgeting 1_1

    1/103

    1

  • 7/28/2019 Capital Budgeting 1_1

    2/103

    CAPITAL BUDGETING

    Capital budgeting refers to the process where we makedecisions concerning investments in the long-termassets of the firm.

    Capital budgeting is a decision situation where largefunds are committed (invested) in the initial stages of

    the project and the returns are expected over a longerperiod of time usually more than one year and in casethis decision goes wrong, it can not be changed whichwill affect the future growth of the firm.

    2

  • 7/28/2019 Capital Budgeting 1_1

    3/103

    3

    FEATURES OF CAPITAL BUDGETING

    1. Capital budgeting decisions have long-

    term implications.

    2. These decisions involve substantial

    commitment of funds.

    3. These decisions are irreversible and

    require analysis of minute details.

    4. These decisions determine and affect thefuture growth of the firm.

  • 7/28/2019 Capital Budgeting 1_1

    4/103

    Decision-making Criteria in Capital

    Budgeting

    How do we decide if acapital investment

    project should beaccepted or rejected?

    4

  • 7/28/2019 Capital Budgeting 1_1

    5/103

    To make decisions, we need:

    Initial cash investment/outflows

    Future cash benefits/inflows

    Rate of return (why)

    5

  • 7/28/2019 Capital Budgeting 1_1

    6/103

    A case study

    Suppose ABC firm must decidewhether to purchase a new machine

    for Rs. 1,00,000. This machine isexpected to generate annual cashinflows of Rs. 20,000, Rs. 50,000 and

    Rs. 60,000 during next 3 years at 10%capitalisation rate. How do wedecide?

    6

  • 7/28/2019 Capital Budgeting 1_1

    7/103

    Problems and constraints in cabital

    budgeting

    Time factor

    Calculation of required rate ofreturn

    Calculation of future benefits

    7

  • 7/28/2019 Capital Budgeting 1_1

    8/103

    Capital budgeting process

    8

  • 7/28/2019 Capital Budgeting 1_1

    9/103

    Evaluation consists of: Estimating relevant cash outflows and cash

    inflows Estimating Appropriate rate of return

    Comparing relevant cash outflows and cashinflows by any suitable technique to take thedecision:

    1. Payback period2. Average rate of return3. Net present value4. Profitability index5. Internal rate of return

    9

  • 7/28/2019 Capital Budgeting 1_1

    10/103

    Estimating relevant cash outflows and cash

    inflows Estimating relevant cash outflows and cash inflows

    depend upon the nature of investment decisions:

    1. Single/Independent decisions2. Replacement decisions

    3. Mutually Exclusive decisions

    10

  • 7/28/2019 Capital Budgeting 1_1

    11/103

    Single/Independent decisionsCalculation of CO Cost of new plant

    + Installation expenses+ Other Capital expenditure

    + Additional working capital

    11

  • 7/28/2019 Capital Budgeting 1_1

    12/103

    Single/Independent decisions Calculation of CI for subsequent years

    Cash sales revenue

    - Cash operating cost

    = Cash inflows before tax (CFBT)

    - Depreciation= Profits before tax/Taxable income

    - Tax

    = Profit after tax+ Depreciation

    = Cash inf lows after tax (CFAT)

    12

  • 7/28/2019 Capital Budgeting 1_1

    13/103

    Single/Independent decisionsCalculation of CI for TERMINAL CASH

    FLOW:

    Cash inflows after tax (CFAT) for last year+ Working capital released

    + Scrap value of the plant (if any).

    13

  • 7/28/2019 Capital Budgeting 1_1

    14/103

    Case A cosmetic company is considering introducing a new

    lotion. The manufacturing equipment will cost Rs.5,60,000. Working capital requirement is expected toincrease by Rs. 40,000. The expected life of the equipmentis 8 years. The company is thinking of selling the lotion atRs. 12 each pack. It is estimated that variable cost per pack

    would be Rs. 6 and annual fixed cost Rs. 3,50,000. Thecompany expects to sell 1,00,000 packs of the lotion eachyear. Tax rate is 45% and straight-line depreciation isallowed for tax purpose. Calculate the cash flowsassumimg:

    1. Working capital requirement remains same eachyear.

    2. Working capital requirement increases by Rs. 5,000each year

    14

  • 7/28/2019 Capital Budgeting 1_1

    15/103

    ANOTHER CASE

    A manufacturing department of a firm estimates that 3,000units of a product can be sold annually at a unit cash saleprice of Rs. 14. The cash variable expenses will be Rs.9 perunit. It will also involve cash fixed cost of Rs. 5,000 yearly.The machine to manufacture the product is available at Rs.50,000. It expected useful life is 10 years. The installationcost would amount to Rs. 10,000. As a result of the

    acquisition of the machine, the working capitalrequirement will increase by Rs. 40,000. The firm uses thestraight line method (SLM) of depreciation and is in the50% tax bracket. Your are required to compute the relevantcash flows associated with the acquisition of the machine,

    assuming There is no salvage value The salvage value is Rs. 2,000 but for depreciation purpose:

    a) It is ignoredb) it is considered

    15

  • 7/28/2019 Capital Budgeting 1_1

    16/103

    Lets try..

    A firm plans to buy an asset costing Rs.1,00,000 and expects CFBT to be Rs.30,000 p.a. Depreciation will be

    charged @20% WDV. Tax rate is 30%.Estimated life is 4 years after which it

    will be disposed off for Rs. 45,000. Your

    are required to compute the relevantcash flows

    16

  • 7/28/2019 Capital Budgeting 1_1

    17/103

    REPLACEMENT PROJECTS

    Calculation of COCost of new plant

    + Installation expenses

    + Other Capital expenditure

    + Additional working capital Salvage value of old plant

    + Tax liability on account of

    capital gain on sale of old plant /

    Taxbenefit on account of capital loss onsale of old plant

    17

  • 7/28/2019 Capital Budgeting 1_1

    18/103

    REPLACEMENT PROJECTS

    Calculation of CI for subsequent years

    (incremental basis i.e., new

    old)Cash sales revenue (N-O)

    - Cash operating cost (N-O)= Cash inflows before tax (CFBT)

    - Depreciation (N-O)= Profits before tax/Taxable income- Tax= Profit after tax+ Depreciation (N-O)= Cash inflows after tax (CFAT) (N-O)

    18

  • 7/28/2019 Capital Budgeting 1_1

    19/103

  • 7/28/2019 Capital Budgeting 1_1

    20/103

    Case A firm is currently using a machine which was purchased 2 years ago

    for Rs. 70,000 and has a remaining useful life of 5 years. It isconsidering to replace the machine with a new one which will cost Rs.1,40,000. The cost of installation will amount to Rs. 10,000. Theincrease in working capital will be Rs. 20,000. The expected cashinflows before depreciation and taxes are as follows

    Year Existing Machine New Machine

    1 30,000 50,000 2 30,000 60,000 3 30,000 70,000 4 30,000 90,000 5 30,000 1,00,000

    The firm uses SLM and is in 40% tax bracket. Calculate cash flowsassuming sale value of old machine is 1) 80,000

    2) 60,0003) 50,0004) 30,000

    20

  • 7/28/2019 Capital Budgeting 1_1

    21/103

    Lets try.. ABC Ltd. in considering an investment proposal for which the relevant

    information is as follows Purchase price of the new asset Rs.I0,00,000 Installation costs 2,00,000 increase in working capital in year zero 2,50,000 Scrap value of the new asset after 4 years 3,50,000 Revenues from new asset (Annual) 21,50,000

    Cash expenses on new asset (Annual) 9,50,000 Current Book value (old asset) 4,00,000 Present scrap value (old asset) 5,00,000 Revenue from old asset (Annual) 19,25,000 Cash expenses on old asset (Annual) 11,25,000

    Planning period is 4 years. Depreciation on new asset: 92% the cost is to be depreciated in the

    ratio of5:8:6:4 over 4 years. Existing asset is depreciated at a rate of Rs.1,00,000 p.a. Tax rate is 40%. Your are required to compute the relevantcash flows

    21

  • 7/28/2019 Capital Budgeting 1_1

    22/103

    Mutually Exclusive

    22

  • 7/28/2019 Capital Budgeting 1_1

    23/103

    23

    2. DECISION CRITERIA

    TECHNIQUES OF EVALUATION

    Traditional or Time-adjusted orNon-discounting Discounted cash flows

    1. Payback period 1. Net Present Value

    2. Accounting Rate of 2. Profitability Index

    Return 3. Internal Rate of Return

  • 7/28/2019 Capital Budgeting 1_1

    24/103

    Case A company is considering an investment proposal to instal new

    milling controls. It will cost Rs. 50,000. The facility has a lifeexpectancy of 5 years and no salvage value. Company tax rate is

    35%. The firm uses straight line depreciation. The estimated cashflows before depreciation and tax from the proposed investmentproposal are as follows:

    Year Cashflows1 Rs. 10,0002 Rs. 10,692

    3 Rs. 12,7694 Rs. 13,4625 Rs. 20,385

    Compute the following: (a) Payback period.

    (b) Average Rate of Return. (c) Net Present Value at 10% discount rate. (d) Profitability Index at 10% discount rate. (e) Internal Rate of Return

    24

  • 7/28/2019 Capital Budgeting 1_1

    25/103

    25

    TRADITIONAL OR NON-DISCOUNTING

    TECHNIQUES

    I . PAYBACK PERIOD:

    The number of years required to recover

    a projects cost,

    or how long does it take to get thebusinesss money back?

  • 7/28/2019 Capital Budgeting 1_1

    26/103

  • 7/28/2019 Capital Budgeting 1_1

    27/103

    27

    Is a 3.33 year payback period good? Is it acceptable?

    Firms that use this method will

    compare the payback calculation tosome standard set by the firm.

    If our senior management had set a

    cut-off of 5 years for projects likeours, what would be our decision?

    Accept

  • 7/28/2019 Capital Budgeting 1_1

    28/103

    Unequal Cash inflowsPB ?

    28

    0 1 2 3 4 5 86 7

    (500) 100 150 200 100 150 100 50 150

    Payback period = 3.5 years.

  • 7/28/2019 Capital Budgeting 1_1

    29/103

    TRY.. Delhi Machinery Manufacturing Company wants to replace

    the manual oprations by new machine. There are twoalternative models X and Y of the new machine. UsingPayback period, suggest the most profitable investment.

    Ignore taxation.X Y

    Initial Investment (Rs.) 9,000 18,000Estimated life of the machine (Years) 4 5

    Estimated savings in cost (Rs.) 500 800Estimated savings in Wages (Rs.) 6000 8000Additional cost of maintenance (Rs.) 800 1000Additional cost of supervision (Rs.) 1200 1800

    29

  • 7/28/2019 Capital Budgeting 1_1

    30/103

    Critical evaluationStrengths of Payback:

    1. Easy to calculate and understand.

    2. It serves the purpose of FM as it is based oncash flow analysis.

    3. Provides an indication of a projects risk.Project with shorter PB will be less risky

    30

  • 7/28/2019 Capital Budgeting 1_1

    31/103

    Critical evaluationDrawbacks of Payback Period:

    1.The payback period does not indicate whether the

    project should be accepted or rejected. Forexample, we dont know whether 4.56 years is agood payback period, or not.

    2. Cash flows that occur after the end of the payback

    time are ignored in the calculation of paybackperiod. Yet, these latter cash flows may besignificant in making the decision.

    31

  • 7/28/2019 Capital Budgeting 1_1

    32/103

    Example(500) 150 150 150 150 150 (300) 0 0

    32

    0 1 2 3 4 5 86 7

    This project is clearly unprofitable, but we

    would accept it based on a 4-year payback

    criterion!

  • 7/28/2019 Capital Budgeting 1_1

    33/103

  • 7/28/2019 Capital Budgeting 1_1

    34/103

    Discounted Payback

    Discounts the cash flows at thefirms required rate of return.

    Payback period is calculated usingthese discounted net cashflows.Problems:

    Di d P b k

  • 7/28/2019 Capital Budgeting 1_1

    35/103

    Discounted Payback

    0 1 2 3 4 5

    (500) 250 250 250 250 250

    Discounted

    Year Cash Flow CF (14%)

    0 -500 -500.00

    1 250 219.30

    Di t d P b k

  • 7/28/2019 Capital Budgeting 1_1

    36/103

    Discounted Payback

    0 1 2 3 4 5

    (500) 250 250 250 250 250

    Discounted

    Year Cash Flow CF (14%)

    0 -500 -500.00

    1 250 219.30 1 year

    280.70

    Di t d P b k

  • 7/28/2019 Capital Budgeting 1_1

    37/103

    Discounted Payback

    0 1 2 3 4 5

    (500) 250 250 250 250 250

    Discounted

    Year Cash Flow CF (14%)

    0 -500 -500.00

    1 250 219.30 1 year

    280.70

    2 250 192.38

    Di t d P b k

  • 7/28/2019 Capital Budgeting 1_1

    38/103

    Discounted Payback

    0 1 2 3 4 5

    (500) 250 250 250 250 250

    Discounted

    Year Cash Flow CF (14%)

    0 -500 -500.00

    1 250 219.30 1 year

    280.70

    2 250 192.38 2 years

    88.32

    Di t d P b k

  • 7/28/2019 Capital Budgeting 1_1

    39/103

    Discounted Payback

    0 1 2 3 4 5

    (500) 250 250 250 250 250

    Discounted

    Year Cash Flow CF (14%)

    0 -500 -500.00

    1 250 219.30 1 year

    280.70

    2 250 192.38 2 years

    88.32

    3 250 168.75

  • 7/28/2019 Capital Budgeting 1_1

    40/103

    Di t d P b k

  • 7/28/2019 Capital Budgeting 1_1

    41/103

    Discounted Payback

    0 1 2 3 4 5

    (500) 250 250 250 250 250

    Discounted

    Year Cash Flow CF (14%)

    0 -500 -500.00

    1 250 219.30 1 year

    280.70

    2 250 192.38 2 years

    88.32

    3 250 168.75 .52 years

    The Discounted

    Payback

    is 2.52 years

  • 7/28/2019 Capital Budgeting 1_1

    42/103

    42

    II . ACCOUNTING RATE OF RETURN (OR) AVERAGERATE OF RETURN (ARR)

    # ARR is a measure based on accounting profits ratherthan the cash flows. The ARR may be defined as the annualized

    net income earned on the average funds invested in a project.

    COMPUTATION OF ARR:

    Average Annual profit (after tax)

    ARR = x 100

    Average Investment in the Project

  • 7/28/2019 Capital Budgeting 1_1

    43/103

    Critical evaluation Merits

    1). Easy to understand. Necessary information tocalculate average rate of return are available easy.

    2). This method takes into account all the profitsduring the life time of the project, whereas pay backperiod ignores the profits accruing after the pay backperiod

    43

  • 7/28/2019 Capital Budgeting 1_1

    44/103

    Critical evaluation Demerits

    1). Ignores the time value of money.2). Does not use cash flow so it does not serve the

    purpose of FM.3) ARR method does not consider the sizeof investment for each project. It may be time that thecompeting ARR of two projects may be the same but

    they may require different average investments.

    44

  • 7/28/2019 Capital Budgeting 1_1

    45/103

    45

    DISCOUNTED CASH FLOWS OR TIME

    ADJUSTED TECHNIQUES

    These are based upon the fact that the cash flows occurring at

    different point of time are not having same economic worth i.e.,TVM

  • 7/28/2019 Capital Budgeting 1_1

    46/103

    Time Value of MoneyWhich would you prefer -- $10,000 todayor $10,000 in5 years?

    Obviously, $10,000 today.

    A dollar received today is worth more than a dollarreceived tomorrow This is because a dollar received today can be invested to

    earn interest

    Uncertainty Preference for present consumption

    46

  • 7/28/2019 Capital Budgeting 1_1

    47/103

    How can one compare amounts in

    different time periods? One can adjust values from different time periods

    using an interest rate.

    Two techniques:

    1. Compounding Technique

    2. Discounting Technique

    47

  • 7/28/2019 Capital Budgeting 1_1

    48/103

    . NET PRESENT VALUE (NPV) METHOD The NPV of an investment proposal may be defined as

    the sum of the present values of all the cash inflowsless the sum of present values of all the cash outflows

    associated with the proposal. The decision rule is Accept the proposal if its NPV is

    positive and reject the proposal if the NPV is negative.

    48

  • 7/28/2019 Capital Budgeting 1_1

    49/103

    Case XYZ Company is considering replacement of its existing

    machine by a new machine, which is expected to cost Rs.1,60,000. The new machine will have a life of 5 years and willyield annual cash revenue of Rs. 2,50,000 and incur annualcash expenses of Rs. 1,30,000. The estimated salvage valueof the new machine is nil. The existing machine has a book

    value of Rs. 40,000 and can be sold for Rs. 20,000 today. Itis good for next 5 years and is estimated to generate annualcash revenue Rs. 2,00,000 and to involve annual cashexpenses of Rs. 1,40,000. Its salvage value after 5 years iszero. Corporate tax rate is 40%. Depreciation rate is 25% on

    WDV method. The companys opportunity cost of capital

    is 20%. Ignore taxes on profit or loss on sale of machine.Advice whether the company should replace the machineor not.

    49

  • 7/28/2019 Capital Budgeting 1_1

    50/103

  • 7/28/2019 Capital Budgeting 1_1

    51/103

    Non conventional caseMachine A costs Rs. 1,00,000 payable immediately. Machine Bcosts Rs. 1,20,000 half payable immediately and half payable inone years time. The cash inflows expected are as follows:

    Year (at end) Machine A Machine B

    1 Rs. 20,000 2 60,000 Rs. 60,000 3 40,000 60,000; 4 30,000 80,000; 5 20,000

    At 7% opportunity cost, which machine should be selected on the

    basis of NPV?

    51

  • 7/28/2019 Capital Budgeting 1_1

    52/103

    Try this.

    ABC Ltd. is in the business of manufacturing X product. It has aplant on a piece of landwhich was purchased 10 years ago for 10lakhs. The firm now plans to set up another plant on the sameland(50% of the existing plant). Capital Expenditure for settingup new plant (incurred in the beginning of the year):

    Year 1 Cost of land Rs. 5,00,000Land Development 17,00,000

    Payment for purchase of Machine 20,00,000Year 2 Final payment for Land Development 15,00,000Final payment to Machine supplier 70,00,000

    The machine has an estimated useful life of5years and thecompany follows SL method of depreciation. The informationregarding sales and operational expenses is as follows

    Year 1 2 3 4 5Sales (Rs. lacs) 25 30 35 40 45Expenses (Rs. lacs) 5 7 10 12 15

    If the companys rate of discount is15% and the tax rate is 50%,should the above proposal be accepted assuming no depreciationon land.

    52

  • 7/28/2019 Capital Budgeting 1_1

    53/103

    Critical evaluation - merits

    1 It recognizes the time value of money.

    2. The NPV technique considers the entirecash flow stream and all the cash inflows andoutflows.

    3. It serves the purpose of FM as it is based

    on cash flow analysis.4. This method is particularly useful for theselection of Mutually Exclusive projects(mostly the case with the companies) .5. It represents the net contribution of aproposal towards the wealth of the firm and istherefore, in full conformity with theobjective of maximization of the wealth ofthe shareholders.

    53

  • 7/28/2019 Capital Budgeting 1_1

    54/103

    Critical evaluation - demeritsi) It involves difficult calculations .ii) The NPV technique requires thepredetermination of the required rate of return, k,

    which itself is a difficult job. If the value of the kis not correctly taken, then the whole exercise ofthe NPV may give wrong results.

    iii) The decision under the NPV technique isbased on a value which is an absolute measure. Itignores the difference in initial outflows, size ofdifferent proposals etc. while evaluating mutuallyexclusive proposals.

    54

    I I PROFITABILITY INDEX METHOD

  • 7/28/2019 Capital Budgeting 1_1

    55/103

    55

    I I . PROFITABILITY INDEX METHOD:

    This technique is a variant of the NPV technique and is also

    known as BENEFIT - COST RATIO or PRESENT VALUE INDEX.

    Total present value of cash inflows

    PI =

    Total present value of cash outflows.

    Accept the project if its PI is more than 1 and reject

    the proposal if the PI is less than 1.

  • 7/28/2019 Capital Budgeting 1_1

    56/103

  • 7/28/2019 Capital Budgeting 1_1

    57/103

  • 7/28/2019 Capital Budgeting 1_1

    58/103

    Calculation of IRR1) When CI are equal

    2) When CI are unequal

    58

  • 7/28/2019 Capital Budgeting 1_1

    59/103

    IRR- When CI are equal

    A firm is evaluating a proposalcosting Rs. 1,00,000 and havingannual inflows of Rs. 25,000

    occurring at the end of each of nextsix years. Calculate the IRR of theproposal

    59

  • 7/28/2019 Capital Budgeting 1_1

    60/103

    Step 1 Calculate PB period = CO / Equal CI

    The payback period in the given case is 4 years.

    60

  • 7/28/2019 Capital Budgeting 1_1

    61/103

  • 7/28/2019 Capital Budgeting 1_1

    62/103

    Step 3 In order to make aprecise estimate ofthe IRR, find outthe NPV of the

    project for boththese rates. OneNPV will bepositive and otherwill be negative.

    At 12%, NPV=25,000X 4.111 1,00,000

    = Rs. +2,775.

    At 13%, NPV=

    25,000X 3.998 1,00,000

    = Rs. -50.

    62

  • 7/28/2019 Capital Budgeting 1_1

    63/103

  • 7/28/2019 Capital Budgeting 1_1

    64/103

    Try this.A project costs Rs. 36,000 and is

    expected to generate cash

    inflows of Rs. 11,200 annually for5 years. Calculate IRR

    64

  • 7/28/2019 Capital Budgeting 1_1

    65/103

    IRR- When CI are unequalA firm is evaluating a proposal

    costing Rs. 50,000 and having

    annual inflows of Rs. 10,000;10,450; 11,800; 12,250; 16,750

    occurring at the end of each of next5 years. Calculate the IRR of theproposal

    65

    Self assessment

  • 7/28/2019 Capital Budgeting 1_1

    66/103

    Self assessment A company is considering as to which of two mutually exclusive

    projects it should undertake. The Finance Director thinks that

    the project with the higher NPV should be chosen whereas theManaging Director thinks that the one with the higher IRRshould be~ undertaken especially as both projects have the sameinitial outlay and length of life. The company anticipates a cost ofcapital of 10% and the net after-tax cash flows of the projects areas follows:(Figures in Rs. 000)

    Year 0 1 2 3 4 5 Project X (200) 35 80 90 75 20 Project Y (200) 218 10 10 4 3Required:a) Calculate the NPV and IRR of each project.

    b) State, with reasons, which project you would recommended.

    66

    T i l

  • 7/28/2019 Capital Budgeting 1_1

    67/103

    Typical caseA share of the face value of Rs. 100 has current

    market price of Rs. 480. Annual expected dividendis 30%. During the fifth year, the shareholder isexpecting a bonus in the ratio of 1:5. Dividend rateis expected to be maintained on the expandedcapital base. The shareholder intends to retain theshare till the end of the eighth year. At that timethe value of share is expected to be Rs. 1,000.

    Additional expenses at the time of purchase andsale are estimated at5% on the market price. There

    is no tax on dividend income and capital gain. Theshareholder expects a minimum return of15% perannum. Should he buy the share

    67

  • 7/28/2019 Capital Budgeting 1_1

    68/103

  • 7/28/2019 Capital Budgeting 1_1

    69/103

  • 7/28/2019 Capital Budgeting 1_1

    70/103

    2. Reinvestment rate assumption The IRR criterion implicitly assumes that the cash flow

    generated by the projects will be reinvested at theinternal rate of return, that is, the same rate as the

    proposal itself offers. With the NPV method, theassumption is that the funds released can bereinvested at a rate equal to the cost of capital, that is,the required rate of return.

    70

    The crucial factor is which assumption is

  • 7/28/2019 Capital Budgeting 1_1

    71/103

    correct?

    The assumption of the NPV method is consideredto be superior theoretically because it has the

    virtue of having a rate which can consistently be

    applied to all investment proposals.

    In contrast to the NPV method, the IRR methodassumes a high reinvestment rate for investment

    proposals having a high IRR and a low investmentrate for investment proposals having a low IRR

    71

  • 7/28/2019 Capital Budgeting 1_1

    72/103

    Therefore it becomes importantto incorporate consistent

    reinvestment rate in IRR. ButHOW ?????

    72

    Th M difi d I t l R t f R t

  • 7/28/2019 Capital Budgeting 1_1

    73/103

    The Modified Internal Rate of Return

    Modified Internal Rate of Return or MIRR is the

    investor's required rate of return which equates theInitial Cost Outlay with the present value of futurevalue of cash inflows

    73

  • 7/28/2019 Capital Budgeting 1_1

    74/103

    Conti The modified IRR

    (MIRR) is the averageannual rate of returnthat will be earned on aninvestment if the cash

    flows are reinvested atthe specified rate ofreturn (usually, theWACC)

    To calculate the MIRR,

    first find the total futurevalue of the cash flows atthe reinvestment rate,and then apply theformula:

    MIRRFVCF

    IO

    N 1

    74

  • 7/28/2019 Capital Budgeting 1_1

    75/103

    The MIRR: An ExampleAssume that your company is investigating a newlabor-saving machine that will cost $10,000. Themachine is expected to provide cost savings each

    year as shown in the following timeline:

    75

    0 1 2 3 4 5

    2000 2500 3000 3500 4000-10,000

  • 7/28/2019 Capital Budgeting 1_1

    76/103

  • 7/28/2019 Capital Budgeting 1_1

    77/103

    Conclusion This is the amount that

    you will have accumulatedby the end of the life of theinvestment

    Now, find the averageannual rate of return

    Since the MIRR is greaterthan the WACC, this

    project is acceptable

    MIRR 1834256

    10000

    1 12899%5.

    .

    77

  • 7/28/2019 Capital Budgeting 1_1

    78/103

    3. Multiple Rates of Return If a project has more than one rate of return, howwould you make an accept/reject decision?

    78

    Investment Classification

  • 7/28/2019 Capital Budgeting 1_1

    79/103

    Simple Investment

    Def: Initial cash flowsare negative, and onlyone sign change occursin the net cash flows

    series. Example: -$100, $250,

    $300 (-, +, +)

    ROR: A unique ROR

    Non simple Investment

    Def: Initial cash flowsare negative, but morethan one sign changesin the remaining cashflow series.

    Example: -$100, $300, -$120 (-, +, -)

    ROR: A possibility ofmultiple RORs

    79

  • 7/28/2019 Capital Budgeting 1_1

    80/103

    Multiple Rates of Return Problem

    80

    Find the rate(s) of return:

    2$2,300 $1,320( ) $1, 000

    1 (1 )

    0

    PW ii i

    CO $1,000

    CI $2,300

    CO $1,320

  • 7/28/2019 Capital Budgeting 1_1

    81/103

    81

    Let Then,

    Solving for yields,

    or

    Solving for yields

    or 20%

    xi

    PW ii i

    x x

    x

    x x

    i

    i

    1

    1

    000300

    1

    320

    1

    000 300 320

    0

    10 11 10 12

    10%

    2

    2

    .

    ( ) $1,$2,

    ( )

    $1,

    ( )

    $1, $2, $1,

    / /

  • 7/28/2019 Capital Budgeting 1_1

    82/103

    Plot for Investment with Multiple Rates of Return

    82

    Why use MIRR versus IRR?

  • 7/28/2019 Capital Budgeting 1_1

    83/103

    Why use MIRR versus IRR?

    83

    MIRR correctly assumes reinvestmentat opportunity cost = WACC and alsoavoids the problem of multiple IRRs.

    Managers like rate of returncomparisons, so when there are nonnormal CFs and more than one IRR,MIRR is better than IRR

  • 7/28/2019 Capital Budgeting 1_1

    84/103

  • 7/28/2019 Capital Budgeting 1_1

    85/103

    Net Present Value(NPV) A

    Snapshot The Net Present Value (NPV) or Net Present

    Worth (NPW) of a investment proposal, is definedas the sum of the present values (PVs) of the

    individual cash Inflows less the sum of presentvalue of all the cash outflows associated with theproposal

    The decision rule is

    Accept the proposal if itsNPV is positive and reject the proposal if the NPVis negative.

    Internal Rate of Return(IRR)

  • 7/28/2019 Capital Budgeting 1_1

    86/103

    The IRR of a proposal is defined as the discountrate which produces a zero NPV, i.e., the IRR is thediscount rate which will equate the present value

    of cash inflows with the present value of cashoutflows

    It is also known as Marginal Rate of Return or

    Time Adjusted Rate of Return If IRR > Cost of Capital, then the project is

    accepted, If IRR < Cost of Capital, then project isRejected

    Internal Rate of Return(IRR)A Snapshot

  • 7/28/2019 Capital Budgeting 1_1

    87/103

    Similarities between NPV and IRR

    Both NPV and IRR will gave the same result (i.e.t d j ti ) di i t t

  • 7/28/2019 Capital Budgeting 1_1

    88/103

    acceptance and rejection) regarding an investmentproposal in the following cases:

    When project involving conventional cash flows Independent Investment Proposals, i.e. , acceptance of

    which does not preclude the acceptance of the others(Single Machine)

    Reason for the same results is, NPV will be positiveonly when the actual return on investment is morethan the cut-off rate (required rate of return/ cost ofcapital), whereas IRR support projects in whose case

    the IRR is more than the cut-off rate

    Consider the following case

  • 7/28/2019 Capital Budgeting 1_1

    89/103

    Consider the following case

    (Already discussed) Following information regarding Machine A is availableand suggest that machine will be purchased or not on the

    basis of NPV method and IRR method:Cash Outflow Rs. 50,000Cost of Capital 10%

    Year CFAT PVF@10 %1 Rs. 10,000 .9092 Rs. 10,450 .8263 Rs. 11,800 .7514 Rs. 12,250 .683

    5 Rs. 16,750 .621

    NPV (-4648) Reject the proposalIRR (6.58%) Reject the proposal

  • 7/28/2019 Capital Budgeting 1_1

    90/103

    The big Q?

    Will the two methods always give the same

    answer?

    No, unfortunately not

  • 7/28/2019 Capital Budgeting 1_1

    91/103

    Dissimilarities between NPV and

    IRR

    In certain situations NPV and IRR gives contradictoryl h h if NPV h d fi d l

  • 7/28/2019 Capital Budgeting 1_1

    92/103

    results such that if NPV methods find one proposalacceptable, while IRR favors the other

    This sort of problems will be faced in mutuallyexclusive projects

    The problem of the conflicting results can be classifieddue to the following differences in the projects

    Size Disparity problem Time Disparity problem

    Unequal expected lives

  • 7/28/2019 Capital Budgeting 1_1

    93/103

    Size Disparity Problem It arises when the initial investment in mutuallyexclusive projects are different

    Particulars Project A Project BCash Outlays (Rs. 5000) (Rs 7500)

    Cash Inflow at

    the end of year

    6250 9150

    Cost of Capital 10%

    NPV @10% 681.25 817.35

    IRR 25% 22%

    Time Disparity Problem

  • 7/28/2019 Capital Budgeting 1_1

    94/103

    This problem arises when the cash

    flow pattern of mutually exclusiveprojects is different. i.e., most ofthe cash flows from one projectcome in the early years, while mostof the cash flows from the other

    project come in the later years

    Example already discussed

  • 7/28/2019 Capital Budgeting 1_1

    95/103

    Example already discussed A company is considering as to which of two mutually

    exclusive projects it should undertake. The FinanceDirector thinks that the project with the higher NPVshould be chosen whereas the Managing Directorthinks that the one with the higher IRR should beundertaken especially as both projects have the sameinitial outlay and length of life. The companyanticipates a cost of capital of 10% and the net after-tax cash flows of the projects are as follows:(Figures in Rs. 000)

    Year 0 1 2 3 4 5 Project X (200) 35 80 90 75 20 Project Y (200) 218 10 10 4 3

    95

  • 7/28/2019 Capital Budgeting 1_1

    96/103

    Proposals having unequal lives If a firm is evaluating two mutually exclusive proposals

    having unequal lives, then the decision may be takenin normal course on the basis of NPV of the two

    proposals. The proposal with the higher NPV will beselected. The difference in economic lives may not beof much importance, unless they can be repeatedindefinitely.

    96

    Example

  • 7/28/2019 Capital Budgeting 1_1

    97/103

    A firm is evaluating the following two proposals @15% discountrate

    Year X Y 0 24,000 44,000

    1 14,000 16,000

    2 14,000 16,000

    3 14,000 16,000

    4 16,000

    5 16,000

    Evaluate the proposal if:

    1) They are one off investment2) They can be repeated indefinitely.

    97

  • 7/28/2019 Capital Budgeting 1_1

    98/103

    This is done by Equivalent Annuity Method (EAM).

    The equivalent annuity is defined as the amount ofannuity for n years, which has a present valuesdiscounted at r percent per annum equivalent to thegiven amount.

    98

  • 7/28/2019 Capital Budgeting 1_1

    99/103

    In our case, The project X has the NPV of Rs. 7,962.

    Considering this to be the present value of annuityof three years at discount rate of 15%, the annuity

    amount can be calculated asX/1.15+ X/(1.15)(1.15)+ X/(1.15)(1.15)(1.15)=7962

    Annuity Amount (X) = Rs.7,962/2.283

    = Rs.3,488.

    Similarly, for project Y,

    Annuity Amount (Y) = Rs.9,632/3.352

    = Rs.2,873.

    99

    Interpretation

  • 7/28/2019 Capital Budgeting 1_1

    100/103

    ProjectXProject X is giving NPV of Rs. 7,962 after

    a period of every three years. This can also beconsidered as an annuity of Rs. 3,488 for threeyears; and with replacement every three years, thiscan be considered as a perpetuity of Rs.3,488

    forever. Project Y: Project Y is giving NPV of Rs. 9,632 after

    a period of every five years. This can also beconsidered as an annuity of Rs. 2,873 for five years;and with replacement every five years, this can beconsidered as a perpetuity of Rs. 2,873 forever.

    100

  • 7/28/2019 Capital Budgeting 1_1

    101/103

    Question is To select between the NPV of Rs. 7,962 (Project X)

    every three years or the NPV of Rs. 9,632 (Project Y)every five years. Now, in the light of the above, the

    same can be expressed as a choice between aperpetuity of Rs. 3,488 (Project X) and Rs. 2,873(Project Y). The choice now, is obvious and the firmwill like to select project X only.

    101

    Conclusion

  • 7/28/2019 Capital Budgeting 1_1

    102/103

    To conclude, the two methods would give similar accept-reject decisions in the case of independent conventional

    investments. They would, however, rank mutually exclusiveprojects differently in the case of the (i) size-disparityproblem, (ii) time-disparity problem, and (iii) unequalservice life of projects.

    The ranking by the NPV decision criterion would be

    theoretically correct as it is consistent with the goal ofmaximization of shareholders wealth. Further, thereinvestment rate of funds released by the project is basedon assumptions which can be consistently applied. The IRRcan, of course, be modified by adopting the incrementalapproach to resolve the conflict in ranking. But it involves

    additional computation. Another deficiency of the IRR isthat it may be indeterminate and give multiple rates in thecase of a non-conventional cash flow pattern. In sum,therefore, the NPV emerges as a superior evaluationtechnique.

    102

    CAPITAL BUDGETING PRACTICES IN INDIA

    1 Capital budgeting decisions are undertaken at the

  • 7/28/2019 Capital Budgeting 1_1

    103/103

    1. Capital budgeting decisions are undertaken at the

    top management level and are planned in

    advance. The Corporates follow mostly top-downapproach in this regard.

    2. Discounted cash flow techniques are more

    popular now.3. High growth firms use IRR more frequently

    whereas Payback period is more widely used by

    small firms.

    4. PI technique is used more by public sector units

    than by private sector units.