Upload
robert-delia
View
225
Download
0
Embed Size (px)
Citation preview
8/4/2019 Budgeting and Finance Course
1/64
SESSION 4: BUDGETING & FINANCE
Objectives of this seminar:
To introduce the concept of Accounts and Bookkeeping
Main accounting concepts including double-entry, depreciation, accruals and
prepayments
Accounting Financial statements: Profit and Loss Account, Balance Sheet and
Cash Flow Statement
Budgets and Control
Analysis of Accounts
Introduction to Cost Centre Concept
8/4/2019 Budgeting and Finance Course
2/64
The Accounting Concept
Accounting is the language used by businesses to determine not only how their
business is performing, but more importantly, to identify whether the business
is profitable or not.
The Accounting Concept is attributed to the works of a 15th century monk who
studied and developed the concept of bookkeeping as the means of keeping
organizational records.
Accounting subsequently developed from bookkeeping as the method of
maintaining records for profit-oriented organizations.
8/4/2019 Budgeting and Finance Course
3/64
The Accounting Equation
The Accounting equation is composed of the following items:
Capital, which is defined as being all those items, and not only money, which
are introduced into an organization by the owner(s) of the business.
Assets, which are all those items which belong to the business, or else aredue to the business.
Liabilities, which are all those items which are borrowed by the business, or
else are due to someone else.
The Accounting Equation is the following:
ASSETS = CAPITAL + LIABILITIES
8/4/2019 Budgeting and Finance Course
4/64
Example of the Accounting Equation
When a supermarket is opened, the owner introduces Lm10,000 cash,
Lm25,000 worth of Furniture and Lm15,000 worth of groceries. At this point,
the total Assets of the supermarket amount to Lm50,000. The Accounting
Equation is therefore:
ASSETS = CAPITAL + LIABILITIES
Lm50,000 = Lm50,000 + Lm0
Following the first day of operations, the owner sells Lm2,000 worth of
groceries for cash and reorders another Lm5,000 worth of groceries from
suppliers. The Accounting Equation has now changed to the following:
ASSETS = CAPITAL + LIABILITIES
Lm55,000 = Lm50,000 + Lm5,000
8/4/2019 Budgeting and Finance Course
5/64
Classification of Items in Accounting - I
Accounting is composed of the following different groups or items:
Fixed Assets, which refer to those assets which are purchased by the business
or introduced into the business by the owner(s), which will be retained within
the business for a considerably long period of time, normally more than one
year.Examples are Land and Buildings, Machinery, Motor Vehicles and
Furniture.Current Assets, which refer to those assets which are purchased by the
business or introduced into the business by the owner(s), which will be resold
or disposed of within a short period of time, which is normally less than one
year. Examples are Stock, Debtors, Prepaid Expenses, Cash at Bank and
Cash in Hand.
Long-Term Liabilities, which refer to those liabilities which will be repaid
after a considerably long period of time, which is normally more than one
year. Examples are Bank Loans, Loans from individual businesses and any
long-term creditors
8/4/2019 Budgeting and Finance Course
6/64
Classification of Items in Accounting - II
Current Liabilities, which refer to those liabilities which will be repaid
within a short period of time, normally within one year. Examples are
Expenses Owing, Creditors, Dividends Payable and Revenues Prepaid.
Revenues, which refer to all those earnings that the business earns during a
financial year. Revenues are accounted for when they are earned, and notwhen the actual money is received. Examples are Sales, Rent Receivable,
Interest Receivable and Commission Receivable.
Expenses, which refer to all those payments made by the business in its daily
operations. Similar to revenues, expenses are accounted for when they are
incurred, and not when the actual money is paid. Examples are Wages &Salaries, Rent, Water & Electricity, Stationery, Motor Vehicles Expenses and
Depreciation.
8/4/2019 Budgeting and Finance Course
7/64
Double-Entry Records
Accounting is based on the Double-Entry System, which necessitates that for
every debit entry made in one account, a simultaneous credit entry must be
made in another account. For example, a payment of rent by cash of Lm40
will result in an increase in the rent paid for the year of Lm40, but a decrease
in the amount of cash held by the business of Lm40.
The Double-Entry System for Assets, Liabilities, Capital, Revenues and
Expenses is the following:-
In the case of Assets and Expenses, an increase in the account is illustrated
by debiting the account, whilst a decrease is accounted for by crediting the
account.
In the case of Liabilities, Capital and Revenues, an increase in the accountis illustrated by crediting the account, whilst a decrease is accounted for by
debiting the account.
8/4/2019 Budgeting and Finance Course
8/64
Books of Accounts
The main books of accounts are the following:-
The General Ledger, in which all accounts with the exception of debtors and
creditors, cash and bank accounts.
The Sales Ledger, in which are kept the accounts of all debtors.
The Purchases Ledger, in which are kept the accounts of all creditors.Apart from these main books, a business also keeps the following books of prime entry:-
The Cash Book, in which are kept the Cash and Bank accounts.
The Sales Journal, in which are recorded all credit sales.
The Purchases Journal, in which are recorded all purchases made on credit.
The Returns Inwards Journal, in which are recorded all returns inwards from
debtors.
The Returns Outwards Journal, in which are recorded all returns outwards to
creditors.
The Journal, which is kept to record all corrections to errors made in the accounts.
8/4/2019 Budgeting and Finance Course
9/64
Main Accounting Statements
The main accounting statements that are kept by businesses are:-
The Trial Balance, in which all outstanding debit and credit balances arematched and the totals of which must agree. If these totals do not agree,
then there are some errors in the accounts.
The Profit and Loss Account, from which a business determines whether it
would have made a profit or loss for a particular period of time, normally
one year.
The Balance Sheet, which illustrates the financial position of a business at
a particular point in time. This statement is a translation of the
Accounting Equation, as the two totals of the balance sheet showing the
assets, liabilities and capital must agree. If these two balances do not
agree, then a mistake has been made in drawing up the Profit and Loss
Account and the Balance Sheet.
The Cash Flow Statement, which is a statement illustrating the financial
liquidity of a business. In this statement are illustrated the main cash
inflows, which are subsequently matched against the main cash outflows to
determine the cash position as at a particular date. Similar to the Balance
Sheet, this is a statement of the business position at a particular point in
time.
8/4/2019 Budgeting and Finance Course
10/64
Example of a Trial Balance
The Trial Balance is made up of two columns - one for the debit account balances and the
other for the credit account balances. A typical Trial Balance is the following:
e t a i l s
e b i t (
m ) r e d i t (
m )
Land and Buildings 25,000
Motor Vehicles 16,000
Capital 48,000
Stock 2,500
Cash at Bank 8,500
Creditors 50,000
Debtors 68,000Rent 3,000
Commission Receivable 8,500
Water & Electricity 5,000
Wages & Salaries 80,000
Motor Expenses 6,500
Rent Receivable 15,200
Furniture 14,000
Loan from Bank of Valletta 150,000
Interest on loan 4,000
Cash in Hand 150
Depreciation on Motor Vehicles 5,000
Depreciation on Furniture 3,500
Bad Debts 5,200
Stationery 6,350
Computers 19,000
271,700 271,700
8/4/2019 Budgeting and Finance Course
11/64
Example of a Profit & Loss AccountThe Profit and Loss Account involves the matching of all revenues earned by the company against
all expenses incurred by the company during a particular period. A typical Profit and Loss
Account is the following:
Lm Lm
Opening Stock 300 Sales 6,700
add Purchases 4,260
4,560
less Closing Stock (550)Cost of Goods Sold 4,010
Gross Profit c/d 2,690
6,700 6,700
Wages 520 Gross Profit b/d 2,690
Lighting and Heating 190
Rent 240
General Expenses 70
Carriage Outwards 110
Net Profit 1,560
2,690 2,690
Trading and Profi t and Loss Ac count for the year ended 31st ecem ber 1996
wift
8/4/2019 Budgeting and Finance Course
12/64
Example of a Balance Sheet
The Balance Sheet illustrates a companys financial position at a particular point in time, similar to
a photograph of the organizations financial health. A typical Balance Sheet is the following:
Lm Lm
Fixed Assets Capital
Buildings 2,000 Balance at 1st January 1999 2,100
Fixtures and Fittings 750 add Net Profit for the year 1,560
2,750 3,660
less Drawings (900)
Current Assets 2,760
Stock 550
Debtors 1,200 Long-Term Liability
Bank 120 Loan from J Marsh 1,000Cash 40
Current Liabilities
Creditors 900
4,660 4,660
B Bryant
Balance Sheet as at 31st December 1999
8/4/2019 Budgeting and Finance Course
13/64
Example of a Cash Flow Statement
The Cash Flow Statement enables management determine the financial health of an
organization. A typical Cash Flow Statement is the following:
Lm Lm
Source of Funds
Net t 11,
Depreciation 2, 10
Cash romsaleofFixed Assets 450
Increasein addebts provision 380
Decreasein tock 2,320Increaseincreditors 1,590
SaleofFixed Assets 900
NewCapitalIntroduced 600 8,850
Funds Generated from Operations 19,920
less outsource of funds
Increasein Debtors (5, 20)
Loanrepaidto J orsey (6,000)
Drawings (8,560)
Funds Applied in the Business (20,280)
DecreaseinCash Funds (360)
Represented by:
Cashand BankBalancesat1st January1999 4,060
Cashand BankBalancesat31st December1999 3, 00
(360)
Cash Flow Statement for the year ended 31st December 1999
R Lester
8/4/2019 Budgeting and Finance Course
14/64
Question One:
XYZ Ltd presents the following balance sheet as at 30th June 2000:
During the month of July 2000, the company bought Lm50,000 worth of goods. It paid for
Lm47,500 of this and also for the Lm3,500 owed at the beginning of July. Not all the goods
were sold and the value of goods in stock at the end of July was Lm6,500.
The company also paid out Lm80,800 in other expenses, and paid the tax due. There was tax
owing of Lm2,500 at the end of July. In addition, a van was bought for Lm12,000, and the
total depreciation charge for the month worked out at Lm3,200.
Sales during July were Lm140,000, most of which was paid for with cash, except for one
invoice for Lm6,000 which was unpaid at the end of July. The Debtors of Lm1,300 all paid
up what they owed. Finally, it was decided that a dividend of Lm3,000 would be paid at the
end of August 2000.
You are to draw up the Profit and Loss Account, Balance Sheet and Cash Flow Statement for
the month of July 2000
F ixe d A sse ts 4 ,0 0 0 T ra d e C re d ito rs 3 ,5 0 0
S to c k s 2 ,5 0 0 A c c rue d T a xa tio n 1 ,5 0 0
D e b to rs 1 ,3 0 0
C a sh 5 ,0 0 0 C a p ita l 7 ,8 0 0
1 2 ,8 0 0 1 2 ,8 0 0
8/4/2019 Budgeting and Finance Course
15/64
TheMain Accounting Concepts I
The Going Concern Concept
For the Final Accounts to be accurate, it is assumed that an organization will continuein existence for the foreseeable future, unless there is strong evidence to suggest thatthis is not the case. It is important to ensure that this assumption is correct, because adifferent set of accounting rules would be adopted if its immediate future is uncertain.
TheMateriality Concept
Strict application of the various accounting rules may not always be practical. Itcould involve work that may be out of proportion to the information that is eventuallyobtained. The materiality rule permits other rules to be ignored if the effects are notconsidered to be MATERIAL, that is, if they are not significant. If a certain item isIMMATERIAL, then it does not matter how it is shown in the accounts, because itcannot possibly have any effect on the results.
The Accruals Concept
A misleading impression would be given if the cash received was simply comparedwith the cash paid out during the same period. Account must also be taken foramounts owed to an organization at the end of an accounting period and amountspayable by the organization at the end of that same period. Such a system enables allthe incomes of one period to be MATCHED fairly against all the costs of the same
period.
8/4/2019 Budgeting and Finance Course
16/64
The Prudence Concept
The preparation of the Final Accounts of a particular period must not be over-optimistic and too confident about future events. There may be, for example, undue
optimism over the credit-worthiness of a particular customer. Insufficient
allowance may, therefore, be made for the possibility of a bad debt. This might
have the effect of overstating the profit in one particular period, and understating it
in a future period. The Prudence rule is expressed in the form of a simple maxim:
IF THERE EXISTS A DOUBT, OVERSTATE LOSSES AND UNDERSTATEPROFITS.
The Consistency Concept
This rule states that once specific accounting policies have been adopted, then they
should be followed in all subsequent accounting periods. It would be considered tobe quite unethical to change those rules just because they were unfashionable, or
because alternative ones gave better results. Of course, if the circumstances change
radically, it may be exceptionally necessary to adopt different policies. The
application of this rule gives confidence to users of accounting statements. If the
accounts have been prepared on a CONSISTENT BASIS, the users can be assured
that they are comparable with previous sets of accounts.
TheMain Accounting Concepts II
8/4/2019 Budgeting and Finance Course
17/64
Depreciation on Fixed Assets
In the case of most Fixed Assets except Land and Buildings , it is a fact that the value of
such Fixed Assets will diminish over time. This loss of value is called DEPRECIATION,
and is a non-financial cost to the company, included with other expenses in the Profit andLoss Account.
The three basic causes of depreciation are:
Wear and Tear, as things get worn out with use.
Obsolescence, as things become out-of-date or old-fashioned.
Age, as second-hand assets are not as valuable as brand-new items.
The main method of calculating depreciation in accounts is the STRAIGHT-LINE
method.
Having purchased the fixed asset, the steps involved in determining depreciation are:
Estimate the useful life of the asset.
Decide if there will be any value at the end of this period termed the residual
value
The difference between purchase price and residual value is the amount to be writtenoff over the life of the asset.
The Straight-Line method involves charging the same amount of depreciation every
year. This calculation is made from the following formula:-
COST - ESTIMATED RESIDUAL VALUE
ESTIMATED NUMBER OF YEARS OF USEFUL LIFE
8/4/2019 Budgeting and Finance Course
18/64
Example of Provision for Depreciation
Eddie bought a van for Lm5,000. He estimated that it would last four years
and would be worth Lm200 at the end.
To calculate the amount of depreciation to be provided for each of the four
years, the formula used is:
COST - ESTIMATED RESIDUAL VALUE
ESTIMATED NUMBER OF YEARS OF USEFUL LIFE
= Lm5,000 - Lm200
4 years
= Lm ,200 per annum
8/4/2019 Budgeting and Finance Course
19/64
Capital and Revenue Expenditure
Capital Expenditure refers to that expenditure incurred in procuring
either fixed assets or parts of fixed assets, or else expenses that are
required in order to improve the fixed asset or even to start working
with the fixed asset.
Examples, apart from the purchase price of a fixed asset such as
machinery or motor vehicles, include installation charges, training to
staff to commence working on the respective machinery, extensions
to buildings and other start-up costs.
Revenue Expenditure refers to that expenditure incurred by abusiness in operating the fixed assets.
Such expenses include petrol, service and maintenance, repairs
(motor vehicles), repairs and maintenance (buildings and machinery)
and computer upgrades.
8/4/2019 Budgeting and Finance Course
20/64
Interpretation of Accounting Statements
Whilst it is useful to be able to describe the contents of a companys accounts,
and to be able to say what the words mean, it is possible to get considerablymore out of the accounts if these are analysed.
In analysing a companys accounts, it is important to determine for which
reason these are being seen. For example, if accounts are analysed to
determine growth potential, different questions would be asked than if
accounts were to be analysed to determine the risks and rewards of identified
options.
The first step to take in analysing accounts is to classify the different questions
to be asked into categories, so that one can focus attention on one aspect of the
company at a time.
Secondly, the amounts indicated in the financial statements should be reduced
to manageable size and converted into ratios. Having determined the ratios, these should then be compared with other similar
ratios, because the only sensible way of drawing a conclusion about a ratio is to
use it to make a comparison.
Once comparisons have been made, it is possible to draw conclusions which
enable better views to be derived than before such ratios were determined.
8/4/2019 Budgeting and Finance Course
21/64
Profitability Ratios
Since it is not possible to tell by a quick glance at the accounts whether any
profits made are satisfactory, measures of profitability are available to help us
decide. The major ratios used are:
Return on Capital Employed (ROCE): Net Profit x100%
Total Capital Employed
Gross Profit to Sales: Gross Profit x 100%
Sales Net Profit to Sales: Net Profit x 100%
Sales
Earnings per Share: Profit after tax and dividends
Number of Issued Ordinary Shares
Dividend per Share: Total Dividends payable
Number of Issued shares
Dividend Cover: Earnings per share
Dividend per share
Dividend Yield: Dividend per share x 100%
Market price per share
8/4/2019 Budgeting and Finance Course
22/64
Liquidity Ratios
Liquidity ratios attempt to determine a companys financial health. Such ratios
help us decide whether the company is in danger of being short of money to
meet debts. The major ratios used are:
Current Ratio: Current Assets
Current Liabilities
Acid Test Ratio: Current Assets - Stock
Current Liabilities
Interest Cover: Total Profit
Interest Paid
Loan Cover: Fixed Assets (at book value)
All medium and long-term debt
8/4/2019 Budgeting and Finance Course
23/64
Gearing
Gearing analyses a companys capital structure. In other words, throughgearing it is possible to determine how much of the total capital employed is
owned by shareholders, and how much of it is owed to third parties through
loans, long-term credits and other long-term liabilities. Such a position is
found through a single ratio:
Gearing Ratio: Total Borrowed Capital x 100%
Total Share Capital
The question of whether high gearing is better than low gearing is not a clear-
cut case. In times of high profitability, high gearing is preferred since less
shareholding will eventually result in higher dividends being earned.
However, in times of low profitability, companies with high levels ofborrowing are at risk since their commitments will have to be met, irrespective
of the levels of profits earned.
It is very difficult to determine which is the acceptable level of gearing, as this
depends on the company, its products, markets, industry life cycle, how much
risk the owners and directors of the company are prepared to take.
8/4/2019 Budgeting and Finance Course
24/64
Example of Interpretation of Accounting Statements The following figures are for AB Engineering Supplies Ltd at 31st December 1999
Lm000s
Turnover 160
Gross Profit 40
Expenses 8
Fixed Assets 108
Current Assets
Stock 10Debtors 8
Bank 2 20
128
Current liabilities 10
Capital 118
128Calculate:
(i) Gross Profit as a percentage of Sales
(ii) Net Profit as a percentage of Sales
(iii) Net Profit as a percentage of Total Capital Employed
(iv) Current Ratio
(v) Acid Test Ratio
8/4/2019 Budgeting and Finance Course
25/64
Solution to Example of Interpretation of Accounting Statements
Gross Profit as a percentage of Sales:
Gross Profit x 100% = 40 x 100% = 25%
Sales 160
Net Profit as a percentage of Sales:
Net Profit x 100% = (40 - 8) x 100% = 20%
Sales 160
Net Profit as a percentage of Total Capital Employed:
Net Profit x 100% = (40 - 8) x 100% = 25%
Fixed Assets + Current Assets 128
Current Ratio:Current Assets = 20 = 2 : 1
Current Liabilities 10
Acid Test Ratio:
Current Assets - Stock = (20 - 10) = 1 : 1
Current Liabilities 10
8/4/2019 Budgeting and Finance Course
26/64
Question Two The summarized accounts of Hope Ltd for the years 1998 and 1999 are given below. Calculate the following ratios for
1998 and 1999:
Gross Profit as a percentage of Sales
Net Profit as a percentage of SalesCurrent Ratio
Acid Test Ratio
Net Profit as a percentage of Capital Employed
Expenses as a percentage of Sales
Sales as a percentage of Capital Employed
1998 1999Lm s Lm s
Sales 8
Less Cost of Sales 1 1
Gross Pro fit
Less Administration Expenses 8
Less ebenture nterest
Net Profit 1
1998 1999 1998 1999
Lm s Lm s Lm s Lm s
rdinary Share Capital 1 1 ixed assets 11 1
Profit and Loss Account 1 Stoc
8 ebentures ebtors 8
Creditors 1 1 an
an verdraft 1
1 1
Trading and Pro fit and Loss Accounts for the year ended 1st ecember
alance Sheets as at 1st ecember
8/4/2019 Budgeting and Finance Course
27/64
Budgets and Budgetary Control
A budget is a statement which expresses somebodys plans in quantitative,
usually monetary, terms.
The purpose of a budget is to give a manager the chance to determine for
himself precisely how the part of the company for which he is responsible will
perform.
A budget also enables the Finance Department to plan how much money to
borrow or invest at different times of the year.
Individual departmental budgets form the basis by which total operating and
financial plans can be made, as well as providing individual managers with a
measure of their own performance.
Apart from companies, budgets may also be used on a personal basis for
individuals private affairs; income and expenditure are estimated and balanced
to ensure that they have enough money in the bank.
Budgetary Control is the name given to the control system which uses budgets
as the basis for monitoring actual performance.
8/4/2019 Budgeting and Finance Course
28/64
Key elements of a good control system
There must be a plan, which may be expressed as a target, which must be capable of being
compared with what is actually happening.
Performance must be monitored as planned performance is compared with what is actually
happening. For such monitoring to take place, the accounting information in the budget
must be presented in the same way as the information in the actual accounts.
Such monitoring must be made often to ensure that any variations between planned
performance and actual events are identified before serious effects occur. Variances must be reported to the responsible manager, representing a feedback loop. All
significant variances should then be fed back to the person responsible for the respective
budget, in order to determine the cause and what action will be taken to make up for the
variance.
A decision must be taken by the responsible manager with regards to the action to take.
Such action will be a choice from three options: do nothing at all, change the planned
budget, or adjust operations.
Often an adverse variance is used as a way of checking a managers performance. On the
other hand, if the variance is favourable, too often nothing is said or done. When things are
going according to plan, it is worth informing the people involved of the good news, as this
has a threefold effect: it stops them worrying, it helps them resist the temptation to
overbudget, and they feel good.
8/4/2019 Budgeting and Finance Course
29/64
The Benefits of Budgeting
The following benefits may be derived from the budgeting process:
Planning and Coordination. Planning is the key to success in business and budgeting
forces planning to take place. Moreover, budgeting provides for the coordination of
the activities and departments of the organisation so that each facet of the operation
contributes towards the overall plan.
Clarification of Authority and Responsibility. Budgeting makes it necessary to
clarify the responsibilities of each manager who is responsible for a budget. As a
result, employees are able to clarify the authority and responsibility channels withinwhich they have to work.
Communication. Since the budgetary process involves all levels of management, this
is an important avenue of communication between top and middle management
regarding the companys objectives and practical problems of implementing such
objectives. Budgeting also communicates the agreed plans to all staff involved to
ensure that coordination is achieved.Control. The process of comparing actual results with planned results and reporting
on the variations sets a control framework which helps expenditure to be kept within
agreed limits.
Motivation.The involvement of lower and middle management in preparing budgets
and establishing clear targets against which performance is judged have been found to
be motivating factors.
8/4/2019 Budgeting and Finance Course
30/64
Typical problems which may arise with budgeting
The following problems may also arise during the budgeting process:
Variances are frequent due to changing circumstances.
Budgets are developed around existing organisation structures
which may be inappropriate for current conditions.
The existence of well documented plans may cause inertia and lack
of flexibility in adapting to change.
Badly handled budgetary systems which cause undue pressure or
lack of regard to human resources may cause antagonism and maylower morale.
8/4/2019 Budgeting and Finance Course
31/64
Master Budget The Master Budget refers to the overall Budgeted Operating Statements (normally the Profit and
Loss Account and the Balance Sheet), which is composed of the different budgets that are
compiled by the different departments. The following relates to the relationships between the major budgets in a manufacturing
company:
Production
Overheads Budget
Production Budget
Selling &
istribution Budget
Material
sage
Budget
ebtors Budget
inished oods
Stoc
Budget
Sales Budget
Administration
osts Budget
irect Labour
Budget
apital penditure
Budget
Purchases Budget reditors Budget
esearch & evelopment
Budget
ash Budget
Master Budget ( ie
Budgeted Profit andLoss Account and
Balance Sheet
8/4/2019 Budgeting and Finance Course
32/64
Main Budgets
The main budgets that are normally developed are the following:
Sales Budget, incorporating the expected amount of sales revenues
from the different products and/or services that the company sells.
Production Budget, which shows the different estimated costs of
production from labour, materials and overheads expenses.
Normally the Production Budget derives a production cost per unit,
which is then used in defining the total cost of goods sold.
Capital Expenditure Budget, which indicates the major capital
costs that are expected to be incurred during the budget period. Ascapital expenditure affects cash flows, this budget represents an
important input to identifying cash available for investments.
Cash Budget, which illustrates the companys liquidity expected
positions throughout the budgeted period.
8/4/2019 Budgeting and Finance Course
33/64
Limiting Factor or Principal Budget Factor
The limiting factor is that factor which at any given time effectively
limits a companys activity. Such a factor may be customer demand,
production capacity, shortage of labour or materials, space or
finance.
Because this factor constrains all plans and budgets, the limiting
factor must be identified together with its effect on each of the
budgets considered during the budget preparation process.
Frequently, the limiting factor is customer demand or sales revenue,
since a company normally has a specified market share. The
company is therefore unable to sell all the output it can produce. The limiting factor can and does change, as when one constraint is
removed some other limitation will occur. Therefore, any increase in
market share will not necessarily enable the company to increase
production, as this may be limited in production capacity.
8/4/2019 Budgeting and Finance Course
34/64
Example of Budgets R Ltd manufactures three products: A, B and C. Using the following information, you are required toprepare budgets for the month of January for: (i) sales in quantity and value; (ii) production quantities;(iii) material usage in quantities; (iv) material purchases in quantity and value.
Product Quantity Price each
Sales A 1,000 Lm100
B 2,000 Lm120
C 1,500 Lm140
Materials usedinthe companys products are:
Material M1 M2 M3Unit Cost Lm4 Lm6 Lm9
Quantities usedin units:
Product A 4 2 --
Product B 3 3 2
Product C 2 1 1
Finished Stocks:
Product A B C
Quantities at 1st January 1,000 1,500 500
Quantities at 31st January 1,100 1,650 550
MaterialStocks: M1 M2 M3
Quantities at 1st January 26,000 20,000 12,000
Quantities at 31st January 31,200 24,000 14,400
8/4/2019 Budgeting and Finance Course
35/64
Solution to Example of Budgets
A B C Total Value
Sales quantities (units) 1,000 2,000 1,500
Selling Price (per unit) Lm100 Lm120 Lm140
Sales Value Lm100,000 Lm240,000 Lm210,000 Lm550,000
A B C
Sales (units) 1,000 2,000 1,500
Add Closing Stock 1,100 1,650 550
2,100 3,650 2,050
Less Opening Stock (1,000) (1,500) (500)Required Production 1,100 2,150 1,550
Production Budget
M1 M2 M3
Units Total Units Total Units Total
A 1,100 4 4,400 2 2,200 Nil Nil
B 2,150 3 6,450 3 6,450 2 4,300
C 1,550 2 3,100 1 1,550 1 1,550
Material Usage 13,950 10,200 5,850
M1 M2 M3 Total
Usage from budget 13,950 10,200 5,850
Add Closing Stock 31,200 24,000 14,400
45,150 34,200 20,250
Less Opening Stock (26,000) (20,000) (12,000)
Required Purchases 19,150 14,200 8,250
Unit Cost Lm4 Lm6 Lm9
Value of Purchases Lm76,600 Lm85,200 Lm74,250 Lm236,050
Materials
(iii) Material Usage Budget
Materials
(iv) Material Purchases Budget
Products
(i) Sales Budget
Products
(ii) Production Budget
8/4/2019 Budgeting and Finance Course
36/64
Variance Analysis
A variance is the difference between the standard or budgeted cost,and the actual cost incurred.
The only purpose of variance analysis is to provide practical
information on the causes of adverse company performance, so that
management can improve operations, increase efficiency, utilise
resources more effectively and reduce costs. The only criteria used to determine whether a variance should be
calculated or not is its usefulness. If the variance to be calculated is
not useful for management purposes, it should not be produced.
Variances are qualified into three main areas: Labour, Materials and
Overheads.
Variances may be adverse (actual cost greater than standard) or
favourable (actual cost less than standard)
Each variance may be calculated according to two measurement
criteria: price or rate, and usage.
8/4/2019 Budgeting and Finance Course
37/64
Labour Variances
Labour variances arise from the different wage rates paid as well as the longer
or shorter times required to produce the actual quantities produced.
There are three labour variances normally calculated:
Direct Labour Rate Variance: defined as the difference between the
standard and actual direct labour hour rate per hour for the total hours
worked.
(Actuallabourhours x Actualrate) - (Actuallabourhours x Standardrate)
Direct Labour Efficiency Variance: defined as the difference between the
standard hours for the actual production achieved and the hours actually
worked, valued at the standard labour rate.
(Actuallabourhours x Standardrate) - (Standardlabourhours x Standardrate)Direct Labour Total Variance: defined as the difference between the
standard direct labour cost and the actual direct labour cost incurred for the
production achieved.
This is foundbyaddingthe Direct Labour Rateand Direct Labour Efficiency
variances
8/4/2019 Budgeting and Finance Course
38/64
Materials Variances
Materials are charged to production at the standard price. Variances are subsequently
calculated as they arise, resulting in a price variance which may be related to individual
functions.
There are three materials variances normally calculated:
DirectMaterials Price Variance: defined as the difference between the standard
price and actual purchase price for the actual quantity of material. (Actual purchase quantity x Actual price) - (Actual purchase quantity x Standard price)
DirectMaterials Usage Variance: defined as the difference between the standard
quantity specified for the actual production and the actual quantity used, at standard
purchase price.
(Actual quantity used x Standard price) - (Standard quantity used x StandardPrice)
DirectMaterials Total Variance: defined as the difference between the standard
direct material cost of the actual production volume and the actual cost of direct
material.
This is foundbyaddingthe Direct Materials Priceand Direct Materials Usagevariances
8/4/2019 Budgeting and Finance Course
39/64
Fixed Overheads Variances I
Fixed overhead variances relate to those overheads which are fixed in nature, and
relate to those expenses that are frequently incurred in equal amounts.
Fixed overheads are normally absorbed into production costs, resulting in the
calculation of a Fixed Overhead Absorption Rate. This is found by dividing the
budgeted fixed overheads with the standard hours produced.
There are five fixed overheads variances normally calculated:
Fixed Overhead Expenditure Variance: defined as the difference between the
budget cost allowance for production for a specified control period and the actual
fixed expenditure attributed and charged to that period.
(Actualexpenditure onfixed overheads) - (Budgetedfixed overheads)
Fixed Overhead Efficiency Variance: defined as the difference between thestandard cost absorbed in the production achieved and the actual direct labour
hours worked.
(Actuallabourhours x Fixed OverheadAbsorption Rate) - (Standard
labourhours x Fixed OverheadAbsorption Rate)
8/4/2019 Budgeting and Finance Course
40/64
Fixed Overheads Variances II
Fixed Overhead Capacity Variance: defined as that portion of the fixed
production overhead volume which is due to working at higher or lower
capacity than the standard.
(Budgeted Fixed Overheads) - (Actuallabourhours x Fixed Overhead
Absorption Rate)
Fixed Overhead Volume Variance: defined as the difference between the
standard cost absorbed in the production achieved and the budget cost
allowance for a specified control period.
This is thefoundbyaddingthe Fixed Overhead Efficiencyand Fixed
Overhead Capacityvariances
Fixed Overhead Variance: defined as the difference between the standard
cost of fixed overhead absorbed in the production achieved and the fixed
overhead attributed and charged to that period.
This is foundbyaddingthe Fixed Overhead Expenditureand Fixed
Overhead Volumevariances
8/4/2019 Budgeting and Finance Course
41/64
Variable Overheads Variances
Variable overhead variances cover those overheads that are of a variable nature. In
other words, variable overheads are related to the level of production, and are not time-
based or fixed in any other way.
Variable Overheads are normally absorbed into production costs, resulting in the
calculation of a Variable Overhead Absorption Rate. This is found by dividing the
budgeted variable overheads with the standard hours produced.
There are three variable overheads variances normally calculated:
Variable Overhead Expenditure Variance: defined as the difference between theactual variable overheads incurred and the allowed variable overheads based on the
actual hours worked.
(Actualvariable overheads) - (Actuallabourhours x Variable OverheadAbsorption Rate)
Variable Overhead Efficiency Variance: defined as the difference between the
allowed variable overheads and the absorbed variable overhead.
(Actuallabourhours x Variable OverheadAbsorption Rate) - (Standardlabourhours x
Variable OverheadAbsorption Rate)
Total Variable Overhead Variance: defined as the difference between the actual
variable overheads incurred and the variable overheads absorbed.
This is foundbyaddingthe Variable Overhead Expenditureand Variable Overhead
Efficiencyvariances
8/4/2019 Budgeting and Finance Course
42/64
Example of Variances I
The following is an abstract from the Standard Cost Card for Part No. 100X, and actual
results for the month of May:Standard Cost Card(abstract) Part No. 100X
Standard Cost/Unit
Raw Materials 50Kgs @ Lm2.50/Kg Lm125
Direct Labour 14 hours @ Lm2.75/hour Lm 38.50
Lm163.50
Actual Results for May
Production 150 units
Direct Material Purchases 7000 Kgs at a cost of Lm18,200
Opening Stock Direct Materials 1300 Kgs
Closing Stock Direct Materials 850 Kgs
Wages paid (2020 hours) Lm5,858
8/4/2019 Budgeting and Finance Course
43/64
Solution to Example of Variances IDirect Labour Rate Variance
(Actuallabourhours x Actualrate) - (Actuallabourhours x Standardrate)
(Lm5,858) - (2020 hours @ Lm2.75)
= Lm303 Adverse
Direct Labour Efficiency Variance
(Actuallabourhours x Standardrate) - (Standardlabourhours x Standardrate)
(2020 hours @ Lm2.75) - (150 x 14)hours @ Lm2.75
= Lm220 Favourable
Direct Labour Total Variance
Direct Labour Rate Variance + Direct Labour Efficiency Variance
= Lm303 Adverse + Lm220 Favourable
= Lm83 Adverse
DirectMaterials Price Variance
(Actual purchase quantity x Actual price) - (Actual purchase quantity x Standard price)
(Lm18,200) - (7000 Kgs @ Lm2.50)
= Lm700 Adverse
DirectMaterials Usage Variance
(Actual quantity used x Standard price) - (Standard quantity used x StandardPrice)
(7450 Kgs @ Lm2.50) - (150 x 50) @ Lm2.50
= Lm125 Favourable
DirectMaterials Total Variance
Direct Materials Price Variance + Direct Materials Usage Variance
Lm700 Adverse + Lm125 Favourable
= Lm575 Adverse
8/4/2019 Budgeting and Finance Course
44/64
Example of Variances II
The following data refers to budgeted and actual results of February for
Department Number 82:
B
udgetfor February: Department No. 82
Fixed Overheads Lm11,480
Variable Overheads Lm13,120
Labour Hours 3,280 Hours
Standard Hours of Production 3,280 Hours
Actualresults for February: Department No. 82Fixed Overheads Lm12,100
Variable Overheads Lm13,930
Actual Labour Hours 3,150
Standard Hours Produced 3,230
8/4/2019 Budgeting and Finance Course
45/64
Solution to Example of Variances II
Based on the budgeted figures, the overhead absorption rates are calculated as follows:
Fixed Overhead Absorption Rate = Budgeted Fixed Overheads = Lm11,460 = Lm3.50 per hourBudgeted Activity Level 3280 Std Hours
Variable Overhead Absorption Rate = Budgeted variable overheads = Lm13,120 = Lm4 per hour
Budgeted Activity Level 3280 Std Hours
Fixed Overhead Expenditure Variance
(Actualexpenditure onfixed overheads) - (Budgetedfixed overheads)=(Lm12,100) - (Lm11,480)
= Lm620 Adverse
Fixed Overhead Efficiency Variance
(Actuallabourhours x Fixed OverheadAbsorption Rate) - (Standardlabourhours x Fixed
OverheadAbsorption Rate)
=(3150 x Lm3.50) - (3230 x Lm3.50)
= Lm280 Favourable
Fixed Overhead Capacity Variance
(Budgeted Fixed Overheads) - (Actuallabourhours x Fixed OverheadAbsorption Rate)
=(Lm11,480) - (3150 x Lm3.50)
= Lm455 Adverse
8/4/2019 Budgeting and Finance Course
46/64
Fixed Overhead Volume Variance
Fixed Overhead Efficiency Variance + Fixed Overhead Capacity Variance
= Lm280 Favourable + Lm455 Adverse= Lm175 Adverse
Fixed Overhead Variance
Fixed Overhead Expenditure Variance + Fixed Overhead Volume Variance
= Lm620 Adverse + Lm175 Adverse
= Lm 795 Adverse
Variable Overhead Expenditure Variance (Actualvariable overheads) - (Actuallabourhours x Variable OverheadAbsorption Rate)
=(Lm13,930) - (3150 x Lm4)
= Lm1330 Adverse
Variable Overhead Efficiency Variance
(Actuallabourhours x Variable OverheadAbsorption Rate) - (Standardlabourhours x
Variable OverheadAbsorption Rate)
=(3150 x Lm4) - (3230 x Lm4)
= Lm320 Favourable
Total Variable Overhead Variance
Variable Overhead Expenditure Variance + Variable Overhead Efficiency Variance
= Lm1330 Adverse + Lm320 Favourable
= Lm1010 Adverse
Solution to Example of Variances II ...continued
8/4/2019 Budgeting and Finance Course
47/64
Question Three
For Product X, the following data is given:
Standards per unit of product:
Direct Material 4 Kg @ Lm0.75 per Kg
Direct Labour 2 Hours @Lm1.60 per Hour
Actual details for given financial period:
Output produced: 38,000 units
Direct materials purchased: 180,000 Kgs for Lm126,000
Direct materials issued to production: 154,000 Kgs
Direct Labour: 78,000 hours worked for Lm136,500
You are required to calculate the following variances:
direct materials total
direct materials price, based on issues to production
direct materials usage
direct labour total
direct labour rate
direct labour efficiency
8/4/2019 Budgeting and Finance Course
48/64
Sources of Finance I
An organization mayraisefinancefrom different sources:
Owners capital. Many organizations start with the owner s putting into the
business some or all of their money. This capital is used to buy assets which
the organizations subsequently use in the daily operations of the business.
Share Capital. If the respective organization is a limited liability company,
the capital is divided into shares which are offered to the public for sale. In
exchange for their money, shareholders receive a share certificate stating
that they have a share in the ownership of the company.
Loans. With small companies, loans are often provided from relatives of the
owners, whilst in the case of larger companies, banks normally provide a
large amount, although loans from individuals are also obtained. All loans
are referred to as Loan or Borrowed Capital, and are shown in the Balance
Sheet as Long-Term Liabilities.
8/4/2019 Budgeting and Finance Course
49/64
Suppliers. Rather than obtaining money from suppliers, what happens is
that companies normally delay paying their bills, and so has use of its money
a little longer than it should. The difficulty with such financing is that
suppliers may cease to want to do business with companies adopting this
policy, particularly in the case of small companies.
Other creditors. Apart from suppliers, most companies find that they owe
money but have a while before cash has to be paid out. A typical example is
company tax on profits, which is not due until the following year. Dividends
are another example, which are paid at the end of the financial year.
Retained profits. Once a business is making profits, these become the main
source of finance that is generated by the business itself. In fact, what is not
paid out to suppliers, government or shareholders is retained within the
business for daily operations as an addition to the companys capital.
Sources of Finance II
8/4/2019 Budgeting and Finance Course
50/64
Capital Budgeting
The allocation of funds for an investment in a project which involves an
outflow of money now in return for future inflows is known as capital
budgeting.
An investment proposal should be judged in relation to whether it provides a
return equal to, or greater than, that required by investors. One of
managements key roles is the selection of projects on which the income fromthe investment exceeds the interest costs of its financing.
The factors which are taken into account in investment appraisals include
(a) the marginal costs and revenues of the project;
(b) the source of funds for the project;
(c) the certainty of the future cash flows;
(d) the timing of the cash flows;
(e) the existence of alternative opportunities;
(f) taxation;
(g) government policy.
8/4/2019 Budgeting and Finance Course
51/64
Capital Investment Appraisal
One of the most important tasks in capital budgeting is estimating future cash
flows for a project.
The reason we express the benefits expected in terms of cash flows rather than
in terms of income is that cash is what is central to all the decisions of a
company.
A company invests cash now in the hope of receiving cash returns in a greater
amount in the future.
Only cash receipts can be re-invested in the company or paid to shareholders in
the form of dividends.
For each investment proposal, we need to provide information on expected
future cash flows on an after-tax basis. In addition, the information must be
provided on an incremental basis so that we analyse only the difference
between the cash flows of the firm with and without the project.
8/4/2019 Budgeting and Finance Course
52/64
Cash Flows versus Book Values
We are considering the purchase of a machine to replace an old one. The information
available is the following:
Purchase price of new machine: Lm18,500Cost of installation: Lm1,500
Life of new machine: 5 years
Scrap Value: Nil
The old machine can be sold for its book value of Lm2,000. Yearly cash savings before tax
of the new machine is Lm7,600.
We assume that the old machine had 5 more years to run, and that the depreciation is on astraight-line basis (i.e. Lm400 per annum) On the new machine, depreciation is also spread
over 5 years and is therefore Lm4,000 per annum.
Because we are interested in the incremental impact of the project, we must subtract
depreciation charges on the old machine from depreciation charges on the new one to obtain
the incremental depreciation charges associated with the project:
Book Account (Lm) Cash Flow Account (Lm)Annual Cash Savings 7,600 7,600
less Incremental Depreciation (3,600)
Additional income before tax 4,000
less Income Tax (17%) (1,300) (1,300)
Additional income after tax 2,700 _
Additional Net Cash Flow 6,300
8/4/2019 Budgeting and Finance Course
53/64
Method One: Accounting Rate of Return
The Accounting Rate of Return represents the average annual profits after
taxes to the average investment in the project.
The main advantages of this method are that it is simple to calculate; and the
fact that it makes use of readily available accounting information, thus
allowing it to be more easily understood by non-financial people.
The disadvantages of this method include the fact that it fails to allow for the
timing of cash flows; and since it is an average, it gives no weight to the
duration of the earnings. Moreover, it is based upon profits and not cash flows,whereby the former are less relevant than the latter in calculating the returns on
investments made.
8/4/2019 Budgeting and Finance Course
54/64
Example of Accounting Rate of Return
We are considering three projects with an initial investment of Lm500, zero scrap value, a
life of 5 years, and the following profits, net of tax and depreciation:
Year Project A Project B Project C
Lm Lm Lm
1 50 0 100
2 50 25 75
3 50 50 50
4 50 75 25
5 50 100 0
250 250 250
Calculate: (a) the Return on Initial capital; (b) the Return on Average capital.
(a) The Return on Initial Capital
1/5 x 250 1/5 x 250 1/5 x 250
500 500 500
= 10% 10% 10%
(b) The Return on Average Capital
The average capital is calculated by reference to the opening and closing book values:
i.e. 500 + 0 = Lm250
2
The rate of return on all projects is therefore: 1/5 x 250 = 20%
1/2 x 500
8/4/2019 Budgeting and Finance Course
55/64
Method Two: Payback
The payback period is the time it takes for the cash inflows from a project to
amount to the cash outflows. It is one of the most frequently used methods of
measuring the worth of an investment opportunity.
The inflows involved are the average net incremental cash flows, meaning
the increase in revenue plus the savings, if any, in marginal costs.
The earnings to be taken are those after tax, since tax payments diminsh the net
cash inflow, but before depreciation, since the provision for depreciation is
purely a book-keeping transaction with no effect on cash flows. Under this method, the question is: How soon can we expect to recover the
capital invested in the project?
The main advantages of this method are that it is simple to calculate and easily
understood by non-financial people, and when investment conditions are
expected to improve in the near future, attention is directed to those projects
which will release funds soonest to take advantage of the improving climate.
The main disadvantages of this method are that it ignores cashflows after the
payback period, and is hence biased against long-term investments. Moreover,
as the payback method assumes all cash flows to be equally certain, no formal
assessment is given to the risk factor. Normally, estimates of cash flows are
likely to be less reliable the further into the future they are made.
8/4/2019 Budgeting and Finance Course
56/64
Example of Payback
It is proposed to introduce a new machine to increase production capacity. Two machines are available, Type
A and Type B. The following information is available:
Type A Type B
Cost of machine Lm30,000 Lm63,000
Estimated life (years) 5 10
Increase in revenue per annum Lm3,000 Lm4,000
No. of operators saved 9 11
Average earnings of operators per annum Lm500 Lm500
Additional maintenance costs Lm1,000 Lm1,500
Expected savings in indirect materials Lm500 Lm200
Expected savings in scrap losses Lm500 Lm800
Statement of expected returns:
Estimated working life 5 years 10 years
Outflow (cost of machine) Lm30,000 Lm63,000
Inflows:
Increase in revenue per annum: Lm3,000 Lm4,000
Savings in direct labour costs Lm4,500 Lm5,500
Indirect labour costs (Lm1,000) (Lm1,500)
Indirect Material savings Lm500 Lm200
Scrap losses savings Lm500 Lm800
Lm7,500 Lm9,000
Payback period in years 4 7
8/4/2019 Budgeting and Finance Course
57/64
Method Three: Discounted Cash Flows
A major disadvantage of both the Payback technique and the Accounting Rate
of Return is their failure to take account of the time value of money.
People prefer money now rather than in the future for four reasons:
Ability to spend it, since money held now can be spent immediately.
Reduction of risk: until the money is received, there is a risk that the offer may collapse.
Opportunity cost: money held now can be used within the business for expansion.
Ability to invest: even if the money is not required now, it could be invested to
accumulate a larger sum in the future. If an investment is offering 10% per annum interest payable annually, then the
value of Lm1 at the end of the first year would be Lm1.10. Provided that the
money was left on deposit at this rate, the value at the end of the second year
would be Lm1.10 plus 10% of the re-invested sum of Lm1.10, equivalent to
Lm1.21, and so on for successive years.
In calculating discounted cash flows, all expected cash flows are discounted to
present value using the required rate of return. If the sum of these discounted
cash flows is equal to, or greater than, zero, the proposal is accepted. In other
words, the project will be accepted if the present value of cash inflows exceeds
the present value of cash outflows.
8/4/2019 Budgeting and Finance Course
58/64
Present Value of Lm due at the end of N years
N 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%
1 0.95238 0.94340 0.93458 0.92593 0.91743 0.90909 0.9009 0.89286 0.88496 0.87719 0.86957 0.86207 0.8547 0.84746 0.84034 0.83333
2 0.90703 0.89000 0.87344 0.85734 0.84168 0.82645 0.81162 0.79719 0.78315 0.76947 0.75614 0.74316 0.73051 0.71818 0.70616 0.69444
3 0.86384 0.83962 0.81630 0.79383 0.77218 0.75131 0.73119 0.71178 0.69305 0.67497 0.65752 0.64066 0.62437 0.60863 0.59342 0.57870
4 0.82270 0.79209 0.76290 0.73503 0.70843 0.68301 0.65873 0.63552 0.61332 0.59208 0.57175 0.55229 0.53365 0.51579 0.49867 0.48225
5 0.78353 0.74726 0.71299 0.68058 0.64993 0.62092 0.59345 0.56743 0.54276 0.51937 0.49718 0.47611 0.45611 0.43711 0.41905 0.40188
6 0.74622 0.70496 0.66634 0.63017 0.59627 0.56447 0.53464 0.50663 0.48032 0.45559 0.43233 0.41044 0.38984 0.37043 0.35214 0.33490
7 0.71068 0.66506 0.62275 0.58349 0.54703 0.51316 0.48166 0.45235 0.42506 0.39964 0.37594 0.35383 0.33320 0.31392 0.29592 0.27908
8 0.67684 0.62741 0.58201 0.54027 0.50187 0.46651 0.43393 0.40388 0.37616 0.35056 0.32690 0.30503 0.28487 0.26604 0.24867 0.23257
9 0.64461 0.59190 0.54393 0.50025 0.46043 0.42410 0.39092 0.36061 0.33288 0.30751 0.28426 0.26295 0.24340 0.22546 0.20897 0.19381
10 0.61391 0.55839 0.50835 0.46319 0.42241 0.38554 0.35218 0.32197 0.29459 0.26974 0.24718 0.22668 0.20804 0.19106 0.17560 0.16151
8/4/2019 Budgeting and Finance Course
59/64
Example of Discounted Cash Flow
X Ltd is considering its capital investment programme. It will have to pay
10% per annum to borrow any money required for investment. The following
table shows the net cash flow per annum associated with three different
projects, each having the same initial capital cost of Lm20,000. Evaluate the
ranking of each project:
Net Cash Flows
Year 1 (Lm) Year 2(Lm) Year 3(Lm)
Project A 10,000 10,000 10,000
Project B 12,000 16,000 10,000
Project C 16,000 16,000 Nil
8/4/2019 Budgeting and Finance Course
60/64
Solution to Example of Discounted Cash Flow
Year Discounting Factor
at 10% Net Cash Flow Present Value Net Cash Flow Present Value Net Cash Flow Present Value
1 0.9091 10,000 9,091 12,000 10,909 16,000 14,546
2 0.8264 10,000 8,264 16,000 13,222 16,000 13,222
3 0.7513 10,000 7,513 10,000 7,513 NIL NIL
24,868 31,644 27,768
(20,000) (20,000) (20,000)
Net Present Value 4,868 11,644 7,768
Ranking 3 1 2
Project C
Cost
Gross Present Value
Project A Project B
Note that the relative desirability oftheprojects would change with changes in
the discount rate. The higher the discount rate, the more attractive wouldbe
theproject with the early cash inflows. The lower the rate, the less importantis the timing ofthe cash flows and the more valued is theproposal with the
greatest absolute amount ofcash inflows.
8/4/2019 Budgeting and Finance Course
61/64
Question Four
A proposal has come before the Board of Directors of Solera Ltd for thepurchase of a machine to manufacture a new product. The expected results for
the five year life of the machine are as follows:
Year 1 Year 2 Year 3 Year 4 Year 5
Lm Lm Lm Lm Lm
Sales 20,000 22,000 23,000 16,000 12,000
Direct Costs 10,000 12,000 13,000 10,000 8,000
Depreciation 6,000 6,000 6,000 6,000 6,000
Total Costs 16,000 18,000 19,000 16,000 14,000
Profit/Loss 4,000 4,000 4,000 NIL (2,000)
Soleras cost of capital is 12% per annum. Would you advise the company to
invest in this machine?
8/4/2019 Budgeting and Finance Course
62/64
The Cost Centre Concept
A Cost Centre may be defined as a location, function or items of equipment in respect of which
costs may be ascertained and related to cost units for control purposes.
In practice, a cost centre is simply a method by which costs are gathered together, according totheir incidence, usually by means of cost centre codes.
Cost Centre Number Cost Centre Name Head of Cost Centre
100 Board Secretariat & Compliance Unit Ray Fava
110 Chairman's Office Ivo Galea
120 General Manager's Office Joe Azzopardi
130 Executive Directors Edgar Borg
150 Legal Department Dr Mario Caruana
200 Strategic Business Development Unit Eng R Azzopardi Caffari
250 Business Continuity Eng P Montanaro
310 Finance Department Brenda Azzopardi
350 Credit Control Peter Mifsud
400 Sales Office Charles Zammit
405 Customer Services Unit Charles Zammit
410 Marketing Office Charles Sacco
415 Cardphones Alfred Scicluna
420 Directory Lino Agius Muscat
445 Gozo Office Edward Mizzi
510 General Administration Jesmond Camilleri
515 Risk Management Frank St John
520 Contracts & Procurement Ray Cini
525 Facilities Management Unit Jesmond Camilleri
530 Utilities Services Joe Briffa
535 Stores Mario Tabone
540 Transport Saviour Seychell
550 Human Resources Management Karmenu Mifsud
701 Office of AGM Access Networks Eng M Cachia
703 Infrastructural Works Saviour Portelli
706 Gozo Eng S Debrincat
707 Operations & Maintenance - Acces s Networks Eng. J. Pace
708 Shareholders Relations John Grima Calleja
710 Operations & Maintenance - Switching Eng. A. Ghigo
720 Transmission Department Eng. A. Cassar
725 International Department Eng. M. Farrugia
730 Central Engineering Services Eng J. Agius
790 I.T. Department Eng. S. Baldacchino
800 Annual General Meeting Ray Fava
805 Internal Audit Ingrid Azzopardi
8/4/2019 Budgeting and Finance Course
63/64
Cost Allocation and Apportionment
Cost Allocation refers to the charging of identifiable items of costs to cost
centres. In other words, where a cost, without division or splitting, can beclearly identified with a cost centre, then it can be allocated to that cost centre.
It follows that direct costs, such as wages salaries, cables and other materials
can be allocated to particular cost centres. However, cost allocation can
equally apply to indirect costs such as computers, stationery, water and
electricity and rent of premises. Although sometimes it is not possible to identify an item of cost with a cost
centre, it is necessary to split a cost over several cost centres on some agreed
basis. Rent and Water and Electricity, for example, are normally apportioned
according to the floor area occupied by the various cost centres.
The basis upon which the apportionment is made varies from cost to cost. Thebasis chosen should produce, as far as possible, a fair and equitable share of the
common cost for each of the receiving cost centres. The choice of an
appropriate basis is a matter of judgement to suit the particular circumstances
of the organization and wherever possible there should be a cost/cause
relationship.
8/4/2019 Budgeting and Finance Course
64/64
Typical Cost Apportionments
Basis Costs which may be apportioned on this basis
Floor Area Rates, Rent, Heating, Cleaning, Lighting,
Building Depreciation
Volume or Space Occupeid Heating, Lighting, Building Depreciation Number of Employees in Canteen, Welfare, Personnel, Safety,
each Cost Centre General Administration, Industrial Relations
Book Value of Plant,
Equipment, Premises, etc Insurance, Depreciation
Stores Requisitions Store-keepingWeight of Materials Store-keeping, Materials Handling