Embed Size (px)
Citation preview
BUDGET FOR INTERNET CONNECTIONS TO SCHOOLS.
HIGHLIGHTS
We have selected three primary schools and two high schools.
Average enrollment per school is 350 pupils.
The Budget will cater for equipment, installation, training and support where needed.
All schools are connected to the power grid but there is an opportunity to provide power back up to guarantee uptime.
LIST OF PROPOSED SCHOOLS TO BE FUNDED UNDER THE WORLD Wi-Fi DAY
No Name of school County Enrollment No of teachers
1 Tigithi Pry School Laikipia 500 11
2 Burguret Pry school Nyeri 370 12
3 Inooro Sec School Laikipia 300 11
4 Kinoru Day Sec School Meru 150 10
5 Meru Primary Meru 400 16
Option 1 - STANDARD INSTALLATION COST
No Item Quantity Unit cost Amount US$
1 PBE 500 AC 1 339.30 339.30
2 Unifi LR AC 1 195.71 195.71
3 Mounting Kit 1 120.64 120.64
4 Networking cable in mtrs 50 1.30 65.00
5 Accessories 1 25.00 25.00
6 Installation cost 1 150.00 150.00
7 Logistics 1 100.00 100.00
8 60 Sector 1 398.31 398.31
9 Rocket lite 1 239.89 239.89
10 Training 1 100.00 100.00
1,733.84
No of Schools Installation cost
Total installation cost 5 1,733.84 8,669.22
one year Internet subscription 5 1,199.88 5,999.40
Total Budget 14,668.62
Option 2 - INSTALLATION WITH POWER BACK UPNo Item Quantity Unit cost Amount US$
1 PBE 500 AC 1 339.30 339.30
2 Inifi LR AC 1 195.71 195.71
3 Mounting Kit 1 120.64 120.64
4 Networking cable in mtrs 50 1.30 65.00
5 Accessories 1 25.00 25.00
6 Installation cost 1 150.00 150.00
7 Logistics 1 100.00 100.00
8 60 Sector 1 398.31 398.31
9 Rocket lite 1 239.89 239.89
10 Training 1 100.00 100.00
11 Solar Panel 2 393.59 787.18
12 Batteries 2 467.48 934.96
13 Charge Controller 1 754.00 754.00
14 Installation kit 1 200.00 200.00
4,409.98
No of Schools Installation cost
Total installation cost 5 4,409.98 22,049.90
one year Internet subscription 5 1,199.88 5,999.40
Total Budget 28,049.30
LIST OF SCHOOLS CONNECTED TO MAWINGU NETWORKS.MAWINGU WI-FI CONNECTED SCHOOLS & COMMUNITY AMENITIES
No Schools Enrollment Location County
1 Gakawa secondary school 250 Gathiuru Nyeri County
2 Burgret secondary school 300 Burguret Nyeri County
3 Malek Girls 220 Male Laikipia County
4 Male primary 190 Male Laikipia County
5 Ngenia Secondary 245 Timau Meru County
6 Ekinaishoi Primary 170 Borana Meru County
7 Ngenia primary 230 Timau Meru County
8 Nanyuki boarding 200 Ichuga Nyeri County
9 Ontulili boys 210 ontulili Meru County
10 Narumoru boys 250 Giachuma Nyeri County
11 Narumoru school of disabled 105 Narumoru Nyeri County
12 Tigithi secondary 470 Matanya Laikipia County
13 Thome boys 233 Thome Laikipia County
14 Oltaffeta secondary 155 Ngobit Laikipia County
15 Irura primary 164 Marura Laikipia County
16 Sweetwaters secondary school 231 Sweetwaters Laikipia County
17 St Augostine secondary 420 Ngobit Laikipia County
18 Uaso primary 277 Uaso Nyiro Laikipia County
19 Mwituria Secondary 138 Mwituria Laikipia County
THANK YOU.
