balance sheet.xlsx

Embed Size (px)

Citation preview

  • 8/20/2019 balance sheet.xlsx

    1/16

    Payable and receivables as on 30 SEP 2012

    Detail of items Receivables Detail of items Payables

     july bill 3,003,231

    tyres 616,000 majeed 700,000

     June bill 2,986,105 faw old amount 1,259,037

    August 1,969,096 ebruary slary 19!,500

    se"tember 1,809,67! al#aj faw J$%& 329,!02al #aj autos 1,3!7,709 Al #aj 'etroleum 899,7!3

    lube 555,95!

    august (as# "ayments 67,956 uni)ersal autos 101,880

    (as# in #and*ban+ 683,623 #a- -ia 88,000

    lat# ma(#ine 185,000

    rubber "rinter !0,000 mitto 6!,900

    air (om"ressor 20,000

    greese gun 3,500

    .e(ei)able from aw 35,80!

    13,323,652 3,637,462

  • 8/20/2019 balance sheet.xlsx

    2/16

    !,150,000 /a"ital in)ested in maintenan(e1,9!8,820 /as# from (ra"s and ot#er sour(es

    250,000

    !67,000 "rot

    2!!,000 e(ess amount

    7,059,820

    2,626,370 dieren(e

    ,6!6,10 dieren(e

  • 8/20/2019 balance sheet.xlsx

    3/16

    Payable and receivables as on 31 "#ly 2012

    Detail of items Receivables Detail of items Payables

     july bill 3,003,231

    tyres 1,232,000 majeed 700,000

     June bill 2,986,105 faw old amount 1,259,037

    al #aj autos 1,3!7,709 ebruary slary 19!,500

    lube 555,95! al#aj faw 329,!02august (as# "ayments 67,956 Al #aj 'etroleum 899,7!3

    (as# in #and*ban+ 1,296,395

    lat# ma(#ine 185,000 uni)ersal autos 101,880

    rubber "rinter !0,000 #a- -ia 88,000

    air (om"ressor 20,000

    greese gun 3,500 mitto 6!,900

    .e(ei)able from aw 35,80! august 2011 bill 65,500

    10,773,654 3,702,62

  • 8/20/2019 balance sheet.xlsx

    4/16

    !,150,000 /a"ital in)ested in maintenan(e1,9!8,820 /as# from (ra"s and ot#er sour(es

    250,000

    !67,000 "rot

    2!!,000 e(ess amount

    7,059,820

    10,872 dieren(e

    7,070,62 dieren(e

  • 8/20/2019 balance sheet.xlsx

    5/16

    Payable and receivables as on 31 "#ly 2012

    Detail of items Receivables Detail of items

    bills 8,285,32! +#alid tyres

    tyres 1,288,000 majeed

     June bill 2,986,105 )al)esA*( re(ei)ables 2,356,829 alam mobile oil

    al #aj autos 1,800,000 ebruary slary

    abs bra+e system

    uni)ersal tra

    ali autos

    "um"

    faw

    faw old amount

    #a- battery

      16,716,25!

    Payable and receivables as on 31 $#%#st 2012

    Detail of items Receivables Detail of items

     july bill 3,019,606

    tyres 1,232,000 majeed

     June bill 2,986,105 faw old amount

    al #aj autos 1,800,000 ebruary slarylube 37!,000 al#aj faw

    Al #aj 'etroleum

  • 8/20/2019 balance sheet.xlsx

    6/16

    (as# in #and*ban+ 1,296,395

    uni)ersal autos

    #a- -ia

      10,70!,106

  • 8/20/2019 balance sheet.xlsx

    7/16

    version 1

     Payables

    1,!66,000

    700,000

    2,850,000596,000

    19!,500 !,150,000 /a"ital in)ested in m

      150,000 1,9!8,820 /as# from (ra"s and

    !77,560 !67,000

    56!,000 2!!,000

    558,505

    669,239

    1,300,000 6,809,820

    76,000

    17,000

    ,61!,!04 7,07,454 dieren(e

    version 2

     Payables

    700,000

    1,300,000

    19!,500329,!02 !,150,000 /a"ital in)ested in m

      90!,581 1,9!8,820 /as# from (ra"s and

  • 8/20/2019 balance sheet.xlsx

    8/16

      296,300 /.A'

      118,255

    88,000 !67,000 "rot

      2!!,000 e(ess amount

      7,106,120

    17,000

    3,651,73! 7,056,36! dieren(e

  • 8/20/2019 balance sheet.xlsx

    9/16

      intenan(e

      ot#er sour(es

      287,63! dieren(e

      intenan(e

      ot#er sour(es

  • 8/20/2019 balance sheet.xlsx

    10/16

      4!9,752dieren(e

  • 8/20/2019 balance sheet.xlsx

    11/16

    Payable and receivables as on 31 "#ly 2012

    Detail of items Receivables Detail of items

    bills 8,285,32! +#alid tyres

    tyres 1,288,000 majeed

     June bill 2,986,105 )al)esA*( re(ei)ables 2,356,829 alam mobile oil

    al #aj autos 1,800,000 ebruary slary

    abs bra+e system

    uni)ersal tra

    ali autos

    "um"

    faw

    faw old amount

    #a- battery

      16,716,25!

    Payable and receivables as on 31 $#%#st 2012

    Detail of items Receivables Detail of items

     july bill 3,019,606

    tyres 1,232,000 majeed

     June bill 2,986,105 faw old amount

    al #aj autos 1,800,000 ebruary slarylube 37!,000 al#aj faw

    Al #aj 'etroleum

  • 8/20/2019 balance sheet.xlsx

    12/16

    (as# in #and*ban+ 1,296,395

    uni)ersal autos

    #a- -ia

      10,70!,106

  • 8/20/2019 balance sheet.xlsx

    13/16

    version 1

     Payables

    1,!66,000

    700,000

    2,850,000596,000

    19!,500 !,150,000 /a"ital in)ested in m

      150,000 1,9!8,820 /as# from (ra"s and

    !77,560 !67,000

    56!,000 2!!,000

    558,505

    669,239

    1,300,000 6,809,820

    76,000

    17,000

    ,61!,!04 7,07,454 dieren(e

    version 2

     Payables

    700,000

    1,300,000

    19!,500329,!02 !,150,000 /a"ital in)ested in m

      90!,581 1,9!8,820 /as# from (ra"s and

  • 8/20/2019 balance sheet.xlsx

    14/16

      296,300 /.A'

      118,255

    88,000 !67,000 "rot

      2!!,000 e(ess amount

      7,106,120

    17,000

    3,651,73! 7,056,36! dieren(e

  • 8/20/2019 balance sheet.xlsx

    15/16

      intenan(e

      ot#er sour(es

      287,63! dieren(e

      intenan(e

      ot#er sour(es

  • 8/20/2019 balance sheet.xlsx

    16/16

      4!9,752dieren(e