54
BUILD A LIFE CHEWA’S BUSINESS PLAN GROWTH AND FUTURE DIRECTION. BUILD A LIFE 20% GROWTH FUTURE GROWTH BUILD A LIFE HEWA 2018

B U I L D A L I F E G R O W T H - chewa.listedcompany.comchewa.listedcompany.com/misc/presentation/20181206-chewa-oppday-3q2018…Consolidated Financial Statements of Income – Q3’2018

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

B U I L D A L I F E

C H E W A ’ S B U S I N E S S P L A N

G R O W T H A N D F U T U R E D I R E C T I O N .

B U I L D A L I F E

20% G R O W T H

F U T U R E

G R O W T H

B U I L D A L I F E

HEWA 2018

CHEWA PERFORMANCE FINANCIAL HIGHLIGHTS

REVENUE

PROFIT

F I N A N C I A L P O S I T I O N

CHEWA OUTLOOK 2018 STRATEGIES

12 PROJECTS COMING SOON

INVESTMENT

AGENDA

HEWA

PERFORMANCE

C H E W A P R O J E C T E D P E R F O R M A N C E

Revenue & Net Profit Y’2014 – 9M2018

Y'2014 Y'2015 Y'2016 Y'2017 1Q2018 2Q2018 3Q2018 9M2018

REVENUE 450 1,430 1,201 2,042 571 885 795 2,251

NETPROFIT 43 83 63 155 57 93 94 244

NP (%) 9.61% 5.82% 5.25% 7.61% 10.02% 10.51% 11.83% 10.84%

450

1,430

1,201

2,042

571

885 795

2,251

9.61%

5.82% 5.25%

7.61%

10.02% 10.51%

11.83% 10.84%

0.00%

2.00%

4.00%

6.00%

8.00%

10.00%

12.00%

14.00%

16.00%

18.00%

20.00%

-

500

1,000

1,500

2,000

2,500

3,000

10

39 68 65

267

36

485

-

100

200

300

400

500

600

Chewathai Ratchaprarop

Hallmark Ngamwongwan

Chewathai Residence Bang

Pho

Chewathai Residence Asoke

Chewathai Phetkasem 27

Chewarom Rangsit - Dong mueang

TOTAL

B A C K L O G

Backlog at 30 Sep 2018

Million Baht

9M2018

Q3’18 Q3’17 YoY %

Revenue from sales of real estate 784.17 394.85 389.32 99%

Other Revenue 10.62 7.13 3.49 49%

Total revenues 794.79 401.98 392.81 98%

COGS 549.89 278.31 271.58 98%

Gross profits 244.90 123.67 121.23 98%

Selling expenses 75.82 47.11 28.71 61%

Admin expenses 38.42 28.97 9.45 33%

Profit from operation 130.66 47.59 83.07 175%

Share of gain from JV (Hup Soon) (0.73) 0.31 (1.04) (336%)

EBIT 129.93 47.90 82.03 171%

Financial costs (11.82) (5.96) (5.86) 98%

EBT 118.11 41.94 76.17 182%

TAX (24.02) (8.29) (15.73) 190%

Net profit 94.09 33.65 60.44 180%

Q3’18 Q3’17

% Gross Profit 30.81% 30.77%

% SG&A 14.37% 18.93%

% Net profit 11.84% 8.37%

EPS (Baht) 0.07 0.04

No. of shares 1,275MB 750MB

Unit : Million Baht

C H E W A F I N A N C I A L P E R F O R M A N C E

Consolidated Financial Statements of Income – Q3’2018

C H E W A F I N A N C I A L P E R F O R M A N C E

- -

65

146

53

394

124

-

784

-

73 42

164

57

- -

57

394

-

100

200

300

400

500

600

700

800

900

Chewathai Ramkhamhaeng

Hallmark Cheangwattana

Hallmark Ngamwongwan

Chewathai Residence Bang

Pho

Chewarom Rangsit - Dong

mueang

Chewathai Phetkasem 27

Chewathai Residence Asoke

Chewathai Interchange

Total

Q3'2018 Q3'2017

Million Baht

Revenue Comparison Q3’2018 VS Q3’2017

99%

9M2018 9M2017 YoY %

Revenue from sales of real estate 2,220.61 809.91 1,410.70 174%

Other Revenue 30.56 20.86 9.70 47%

Total revenues 2,251.17 830.77 1,420.40 171%

COGS 1,569.04 575.42 993.62 173%

Gross profits 682.13 255.35 426.78 167%

Selling expenses 205.56 125.36 80.20 64%

Admin expenses 132.31 81.30 51.01 63%

Profit from operation 344.26 48.69 295.57 607%

Share of gain from JV (Hup Soon) (1.72) 1.25 (2.97) (238%)

EBIT 342.54 49.94 292.60 586%

Financial costs (34.52) (18.40) (16.12) 88%

EBT 308.02 31.54 276.48 877%

TAX (63.64) (7.05) (56.59) 803%

Net profit 244.38 24.49 219.89 898%

2018 2017

% Gross Profit 30.30% 30.74%

% SG&A 15.01% 24.88%

% Net profit 10.86% 2.95%

EPS (Baht) 0.23 0.03

No. of shares 1,275MB 750MB

Unit : Million Baht

C H E W A F I N A N C I A L P E R F O R M A N C E

Consolidated Financial Statements of Income – 9M2018

C H E W A F I N A N C I A L P E R F O R M A N C E

11 - 1

226 311

218

875

556

19

2,220

- 8

254

110 164 149

- -

123

809

-

500

1,000

1,500

2,000

2,500

Chewathai Ratchaprarop

Chewathai Ramkhamhaeng

Hallmark Cheangwattana

Hallmark Ngamwongwan

Chewathai Residence Bang

Pho

Chewarom Rangsit - Dong

mueang

Chewathai Phetkasem 27

Chewathai Residence

Asoke

Chewathai Interchange

Total

9M2018 9M2017

Million Baht

Revenue Comparison 9M2018 VS 9M2017

174%

Sep 2018 % Dec 2017 % %Change

Total Assets 4,831.13 100 3,646.39 100 32.49

Cash & Equivalent 155.20 3 126.42 3 22.77

Land and real estate development cost

2,842.61 59 2,998.46 82 (5.20)

Other Assets 1,833.32 38 521.51 14 251.54

Total Liabilities 3,010.20 62 2,537.12 70 18.65

Short term loan 630.04 13 1,403.57 38 (55.11)

Long term loan 2,011.32 42 491.00 13 309.64

Other Liabilities 368.84 8 642.55 18 (42.60)

Shareholder's equity 1,820.92 38 1,109.27 30 64.15

D/E Ratio 1.65 2.29

Unit : Million Baht

Consolidated Financial Statements of Financial Position

C H E W A F I N A N C I A L H I G H L I G H T S

TOTAL LIABILITIES

Sep 18 Dec 17

473 MB

TOTAL SHAREHOLDER’S EQUITY

Sep 18 Dec 17

711 MB

TOTAL ASSETS

Sep 18 Dec 17

1,184 MB

3,646.39

4,831.13

2,537.12

3,010.20

1,109.27

1,820.92

HEWA

OUTLOOK 2018

CHEWA STRATEGIES GROWTH STRATEGIES

CHEWATHAI SOCIETY

CHEWA CARE

12 PROJECTS

COMING SOON NEW BRAND : CHEWA Wan

NEW BRAND : CHEWA Home

2018 CHEWA

INVESTMENT LAND

DEVELOPMENT

SOURCE OF FUND

HEWA OUTLOOK 2018

GROWTH STRATEGIES

HEWA STRATEGIES

G R O W T H S T R A T E G I E S

HEWA

INORGANIC GROWTH.

ORGANIC GROWTH.

EXPLORE INVESTMENTS IN DEVELOPMENTS IN MAJOR PROVINCIAL CITIES.

JV

WITH POTENTIAL PARTNERS LOCAL & FOREIGNER.

40%

55%

5%

HOUSES FOR SALE. CONDOMINIUMS FOR SALE. INDUSTRIAL FACTORIES FOR RENT.

BALANCE PORTFOLIO.

Inventory

915MB.

Inventory

2,213MB.

Inventory

1,263MB.

Estimated

finished

project

3,298MB.

1.00%

6.00%

11.00%

16.00%

21.00%

26.00%

31.00%

36.00%

41.00%

46.00%

0

500

1000

1500

2000

2500

3000

3500

4000

2017 2018 2019

GP 28.62%

NP 7.61% NP 8-9%

NP 9-10%

2,400MB.

2,880MB. ACHIEVE 20% GROWTH IN REVENUE

ACHIEVE 20% GROWTH IN REVENUE

2,042MB.

CHEWA REVENUE & PROFIT

Million Baht %Gross Profit & Net Profit

2017 and forecast 2018 - 2020

3,456MB.

ACHIEVE 20% GROWTH IN REVENUE

NP 10-11%

2020

R E V E N U E 2 0 1 7 V S 2 0 1 8

TOTAL REVENUE FORECAST

Million Baht

Estimated

finished

project

3,298MB.

0

500

1000

1500

2000

2500

3000

3500

4000

4500

5000

2017 2018

20% yoy

Growth

Projects to be complete

2,149MB.

Projects to be complete

3,298MB.

Inventory

2,240MB.

Target 2,400MB.

Target 2,000MB.

Actual

2,042MB.

Inventory

942MB.

Actual

2,251MB.

149MB.

CHEWATHAI SOCIETY

CHEWA CARE

HEWA STRATEGIES

CHEWATHAI SOCIETY PRIVILEGES

PROMOTION : MEMBER GET MEMBER

ACTIVITY : MOVIE

PRIVILEGE : DINING, HEALTH&BEAUTY, ENTERTAINMENT,

TRAVEL, LIFESTYLE, SHOPPING

MAGAZINE

CHEWA CARE CARE SERVICE

CHEWA CALL : 1260

ONLINE SERVICE

PROJECTS

COMING SOON 12

CHEWATHAI RESIDENCE THONG LOR

LOW RISE CONDOMINIUM

LOCATION : SOI THONG LOR 20

PROJECT VALUE : 1,000 MB.

130 UNITS

COMPLETE IN : Q1-2020

40%

55%

5%

HOUSES FOR SALE.

CONDOMINIUMS FOR SALE. INDUSTRIAL FACTORIES FOR RENT.

BALANCE PORTFOLIO. PROJECT LAUNCH

Q4 - 2018

BTS THONGLOR : 2.0KM BTS EKKAMAI : 2.4KM

EXPRESS WAY THE EXPRESSWAY

EKAMAI RAMINDRA HOSPITAL

SAMITIVEJ HOSPITAL SUKUMVIT CAMILLIAN HOSPITAL SUKHUMVIT HOSPITAL BNH HOSPITAL

SHOPPING MALL J-AVENUE : 850M

VILLA MARKET

TOPS SUPERMARKET

BIG C EKAMAI

MAJOR CINEPLEX EKAMAI

MAXVALUE

LOCATION ANALYSIS CHEWATHAI RESIDENCE THONG LOR 20

2 KM. FROM BTS

TOP SUPERMARKET

SAMITIVEJ HOSPITAL

BNH HOSPITAL

SUKHUMVIT HOSPITAL

CHEESECAKE HOUSE

CHEWATHAI

RESIDENCE

THONG LOR

CHEWA HOME WONGWAEN - LAMLUKKA

TOWNHOME

LOCATION : RANGSIT - KLONG 4

PROJECT VALUE : 700MB.

274 UNITS

COMPLETE IN : Q1-2019

40%

55%

5%

HOUSES FOR SALE. CONDOMINIUMS FOR SALE. INDUSTRIAL FACTORIES FOR RENT.

BALANCE PORTFOLIO. PROJECT LAUNCH

Q1 - 2019

SHOPPING MALL

3.3KM. TO RANGSIT-NAKHON NAYOK RD.

BTS

LOCATION ANALYSIS CHEWA HOME WONGWAEN - LAMLUKKA

HOSPITAL

B CARE HOSPITAL

BHUMIBOL HOSPITAL

SAI MAI HOSPITL AKE-PATHUM HOSPITAL

FUTURE PARK : 10.9 KM

BIC C

TESCO LOTUS

MAKRO

BTS GREEN – LINE KLONG 4 STATION : 4 KM

EXPRESS WAY OUTER RING ROAD : 6.61KM.

AIRPORT DON MUEANG INTERNATIONAL

AIRPORT : 17.2 KM

RANGSIT – NAKHON NAYOK ROAD :

3.3KM.

CHEWA HOME WONGWAEN - LAMLUKKA

CHEWA HOME PRACHA U-THIT - SUKSAWAT

TOWNHOME

LOCATION : PRACHA U-THIT 90

PROJECT VALUE : 890MB.

391 UNITS

COMPLETE IN : Q1-2019

40%

55%

5%

HOUSES FOR SALE. CONDOMINIUMS FOR SALE. INDUSTRIAL FACTORIES FOR RENT.

BALANCE PORTFOLIO. PROJECT LAUNCH

Q1 - 2019

CHEWA HOME PRACHA U-THIT -

SUKSAWAT

SHOPPING MALL

5.3KM. TO KANCHANAPHISEK – OUTER MRT

HOSPITAL

LOCATION CHEWA HOME PRACHA U-THIT - SUKSAWAT

BANGPAKOK 3 HOSPITAL

BANGPAKOK 9 HOSPITAL BANGKOK PRAPRADAENG HOSPITAL BIG C SUK SAWAT

CENTRAL RAMA2

HOMEPRO RAMA2

TAO POON - RAT BURANA MRT PURPLE LINE

EXPRESS WAY KANCHANAPHISEK BRIDGE

EXPRESSWAY : 6.7KM

CHALOEM MAHA NAKHON

EXPRESSWAY : 10.9KM

NEW ROAD PHRAPA DANG – THUNG KHRU

RING RD.

40%

55%

5%

HOUSES FOR SALE. CONDOMINIUMS FOR SALE.

INDUSTRIAL FACTORIES FOR RENT.

BALANCE PORTFOLIO.

CHEWAWAN PINKLAO - SATHORN

DETACHED HOUSE

LOCATION : PHUTTHAMONTHON SAI 1

PROJECT VALUE : 1,200MB.

51 UNITS

COMPLETE IN : Q1-2019

PROJECT LAUNCH

Q2 - 2019

PHASI CHAROEN STATION: 7.35 KM(BLUE LINE) OPEN: 2019

BANG SUE – TALING CHEN STATION (RED LINE) OPEN: 2019

HOSPITAL

PHAYATHAI3 HOSPITAL: 10 KM KASEMRAT BANGKEA HOSPITAL: 10.2 KM THONBURI HOSPITAL: 9 KM SIRIRAJ HOSPITAL: 10.6 KM

LOCATION ANALYSIS CHEWAWAN PINKLAO - SATHORN

PHUTTAMONTHON

SAI1

NEW ROAD PRATHEP RD. (NEW ROAD)

EXPRESS WAY RATCHAPRUK ENTRANCE: 2.8 KM

KANCHANAPISEK ENTRANCE: 3.5 KM

SEACON BANGKAE

THE MALL BANGKAE : 9.5 KM

CENTRAL PINKLAO : 7.6 KM

SHOPPING MALL

770M. TO BOROM RD.

BTS

SECON BANGKAE

BTS : BLUE LINE

BTS : RED LINE

THE MALL BANGKAE

PHAYATHAI3 HOSPITAL

KASEMRAT HOSPITAL

THONBURI HOSPITAL

CENTRAL PINKLAO

TESCO LOTUS

BIG C

PRATHEP RD.

Wongwian Yai

Democracy Monument

BTS : BLUE LINE

RATCHAPRUK ENTRANCE

SIRIRAJ HOSPITAL

BOROMMARATCHACHONNANI ROAD :

770M.

CHEWAWAN PINKLAO - SATHORN

40%

55%

5%

HOUSES FOR SALE. CONDOMINIUMS FOR SALE. INDUSTRIAL FACTORIES FOR RENT.

BALANCE PORTFOLIO.

CHEWATHAI KASET NAWAMIN

MID RISE CONDOMINIUM

LOCATION : PRASERT-MANUKITCH RD.

PROJECT VALUE : 1,700MB.

649 UNITS

COMPLETE IN : Q4-2020

PROJECT LAUNCH

Q2 - 2019

MRT LADPRAO : 5.7KM BTS SENA NIKHOM : 1.8KM 1.8KM FROM KASETSART

UNIVERSITY

EXPRESS WAY DON MUANG TOLL WAY

HOSPITAL

PAOLO HOSPITAL VIBHAVADI HOSPITAL

SHOPPING MALL MAJOR CINEPLEX

CENTRAL LADPRAO

BIG C LADPRAO

SAMITIVEJ HOSPITAL

BNH HOSPITAL

SUKHUMVIT HOSPITAL

PROVINCIAL ELECTRAL AUTHORITY

KASETSART UNIVERSITY

SIPATUM UNIVERSITY

PAOLO HOSPITAL

MAJOR CINEPLEX

RATCHAYOTHIN

METRO LUXE KASET

HALLMARK

TOYOTA BUSS

SIAM NISSAN

I CONDO KASET

3 KM. TO VIBHAVADI RD.

LOCATION ANALYSIS CHEWATHAI KASET NAWAMIN

VIBHAVADI HOSPITAL

CHEWATHAI KASET NAWAMIN

HALLMARK CHARAN 13

LOW RISE CONDOMINIUM

LOCATION : CHARANSANITWONG SOI.13

PROJECT VALUE : 430MB.

184 UNITS

COMPLETE IN : Q4-2019

40%

55%

5%

HOUSES FOR SALE. CONDOMINIUMS FOR SALE. INDUSTRIAL FACTORIES FOR RENT.

BALANCE PORTFOLIO. PROJECT LAUNCH

Q1 - 2019

HOSPITAL

PHYATHAI 3 HOSPITAL

SIRIRAJ HOSPITAL

SHOPPING MALL

THE MALL THA PHRA

THE MALL BANGKAE

SEACON SQUARE

MAKRO

LOCATION ANALYSIS HALLMARK CHARAN 13

400M. TO MRT CHARAN13

THE MALL BANGKAE

SEACON SQUARE

SIAM UNIVERSITY

MAKRO

SIRIRAJ HOSPITAL

PHYATHAI 3 HOSPITAL

THE MALL THA PHRA

HALLMARK CHARAN 13

HALLMARK CHOK CHAI 4

LOW RISE CONDOMINIUM

LOCATION : SANGKOMSONGKRO RD.

PROJECT VALUE : 2,011MB.

816 UNITS

COMPLETE IN : Q4-2019

40%

55%

5%

HOUSES FOR SALE. CONDOMINIUMS FOR SALE. INDUSTRIAL FACTORIES FOR RENT.

BALANCE PORTFOLIO. PROJECT LAUNCH

Q2 - 2019

LOCATION ANALYSIS HALLMARK CHOK CHAI 4

CDC

HALLMARK CHOK CHAI 4

THE WAKL

BANK FOR AGRICULTURE AND AGRICULTURAL COOPERATIVES

BB TOWER

THE CRYSTAL PARK

TESCO LOTUS

HOMERPO

THE JAS

1.1KM. TO LARD PLAO ROAD.

SHOPPING MALL THE CRYSTAL PARK

HOMERPO

TESCO LOTUS

CDC

CENTRAL EASTVILLE

HOSPITAL

LARD PLAO HOSPITAL

PAOLO HOSPITAL

CHEWATHAI PINKLAO

MID RISE CONDOMINIUM

LOCATION : ARUN AMARIN-RAMA8 RD.

PROJECT VALUE : 1,587MB.

519 UNITS

COMPLETE IN : Q1-2020

40%

55%

5%

HOUSES FOR SALE. CONDOMINIUMS FOR SALE. INDUSTRIAL FACTORIES FOR RENT.

BALANCE PORTFOLIO. PROJECT LAUNCH

Q3 - 2019

LOCATION ANALYSIS CHEWATHAI PINKLAO

CHEWATHAI PINKLAO

2 KM. CENTRAL PLAZA PINKLAO

SHOPPING MALL PATA DEPARTMENT STORE

CENTRAL PLAZA PINKLAO

TESCO LOTUS

HOMEPRO

THE SENCE PINKLAO

HOSPITAL

SIRIRAJ HOSPITAL

THONEBURI HOSPITAL

SIRIRAJ HOSPITAL

THONEBURI

HOSPITAL

PATA DEPARTMENT

STORE

THAMMASAT UNIVERSITY

SILPAKORN UNIVERSITY

Democracy Monument

BANK OF THAILAND

SATRIWITTAYA SCHOOL

RAMA 8 BRIDGE

EDUCATION THAMMASAT UNIVERSITY

SILPAKORN UNIVERSITY

SATRIWITTAYA SCHOOL

MRT BANG YI KHAN : 1.2 KM

CHEWAROM NAKORNIN

DETACHED HOUSE

LOCATION : NAKHON IN – RATCHAPRUEK RD.

PROJECT VALUE : 1,593MB.

145 UNITS

COMPLETE IN : Q4-2019

40%

55%

5%

HOUSES FOR SALE. CONDOMINIUMS FOR SALE. INDUSTRIAL FACTORIES FOR RENT.

BALANCE PORTFOLIO. PROJECT LAUNCH

Q4 - 2019

LOCATION ANALYSIS CHEWAROM NAKORNIN

1.1 KM. MRT BANGYIKHAN

SHOPPING MALL THE CRYSTAL

THE WALK

TESCO LOTUS

HOMEPRO

CENTRAL WESTGATE

HOSPITAL

CHAO PHYA HOSPITAL

YANHEE HOSPITAL

RAJAPRUK UNIVERSITY

MAKRO

EDUCATION

RAJAPRUK UNIVERSITY

DENLA KINDERGARTEN

CHEWAROM NAKORNI N

TESCO LOTUS

HOMEPRO

THE CRYSTAL

THE WALK

DENLA KINDERGARTEN

THE CIRCLE

THE MALL

YANHEE HOSPITAL

CENTRAL

SIAM UNIVERSITY

CENTRAL WESTGATE

CHAO PHYA HOSPITAL

70% SHARES

30% SHARES

CONDOMAN

JV

WITH POTENTIAL PARTNERS

LOCAL & FOREIGNER.

HEART SUKHUMVIT

TOWNHOME

LOCATION : SOI SUKHUMVIT 62/1

PROJECT VALUE : 160MB.

COMPLETE Q1-2019

JV

WITH POTENTIAL PARTNERS

LOCAL & FOREIGNER.

PROJECT LAUNCH

Q1 - 2019

HEART THONG LOR

TOWNHOME

LOCATION : SOI SUKHUMVIT 36

PROJECT VALUE : 270MB.

COMPLETE Q4-2019

JV

WITH POTENTIAL PARTNERS

LOCAL & FOREIGNER.

PROJECT LAUNCH

Q4 - 2019

LIFESTYLE SENIOR LIVING VILLAGE

PHUKET THAILAND

25% SHARES

JV

WITH POTENTIAL PARTNERS

LOCAL & FOREIGNER.

JV

WITH POTENTIAL PARTNERS

LOCAL & FOREIGNER.

LIFESTYLE SENIOR

LIVING VILLAGE KAMALA

LOW RISE CONDOMINIUM

LOCATION : KAMALA PHUKET

PROJECT VALUE : 3,500MB.

COMPLETE IN : Q4-2020

PROJECT LAUNCH

Q1 - 2020

SUMMARY CHEWA LAUNCH PLAN 2019 - 2020

YEAR 2019 YEAR 2020

LAUNCH IN : Q1-2019

CHEWAWAN PINKLAO – SATHORN PROJECT VALUE : 1,200 MB.

H O U S E S E R I E S

CHEWA HOME WONGWAEN – LAMLUKKA PROJECT VALUE : 700 MB.

H O U S E S E R I E S

CHEWA HOME PRACHA U-THIT - SUKSAWAT PROJECT VALUE : 890 MB.

H O U S E

S E R I E S

LAUNCH IN : Q4-2019

HALLMARK CHARAN 13 PROJECT VALUE : 430 MB.

H A L L M A R K S E R I E S

HALLMARK CHOK CHAI 4 PROJECT VALUE : 2,011 MB.

H A L L M A R K S E R I E S

CHEWA HOME NAKORN-IN PROJECT VALUE : 1,593 MB.

H O U S E S E R I E S

LAUNCH IN : Q1-2020

C H E W A T H A I S E R I E S

CHEWATHAI

PINKLAO PROJECT VALUE : 1,587 MB.

C H E W A T H A I S E R I E S

CHEWATHAI KASET NAWAMIN PROJECT VALUE : 1,700 MB.

L I F E S T Y L E S E N I O R L I V I N G V I L L A G E

LIFESTYLE SENIOR LIVING VILLAGE KAMALA PROJECT VALUE : 3,500 MB.

HEART

THONG LOR 36 PROJECT VALUE : 270 MB.

H O U S E S E R I E S

HEART SUKHUMVIT 62/1 PROJECT VALUE : 160 MB.

H O U S E S E R I E S

LAUNCH IN : Q2-2019

LAUNCH IN : Q3-2019

SUMMARY CHEWA TRANSFER PLAN 2018 - 2020

YEAR 2018 YEAR 2019 YEAR 2020

COMPLETE IN : Q1-2019

COMPLETE IN : Q4-2018

CHEWAWAN PINKLAO – SATHORN PROJECT VALUE : 1,200 MB.

H O U S E S E R I E S

CHEWA HOME WONGWAEN – LAMLUKKA PROJECT VALUE : 700 MB.

H O U S E S E R I E S

CHEWA HOME PRACHA U-THIT - SUKSAWAT PROJECT VALUE : 890 MB.

H O U S E

S E R I E S

COMPLETE IN : Q4-2019

HALLMARK CHARAN 13 PROJECT VALUE : 430 MB.

H A L L M A R K

S E R I E S

HALLMARK CHOK CHAI 4 PROJECT VALUE : 2,011 MB.

H A L L M A R K S E R I E S

CHEWA HOME NAKORN-IN PROJECT VALUE : 1,593 MB.

H O U S E S E R I E S

COMPLETE IN : Q1-2020

C H E W A T H A I R E S I D E N C E S E R I E S

CHEWATHAI RESIDENCE

THONG LOR PROJECT VALUE : 1,000 MB.

C H E W A T H A I S E R I E S

CHEWATHAI PINKLAO PROJECT VALUE : 1,587 MB.

COMPLETE IN : Q4-2020

C H E W A T H A I S E R I E S

CHEWATHAI KASET NAWAMIN PROJECT VALUE : 1,700 MB.

L I F E S T Y L E

S E N I O R L I V I N G V I L L A G E

LIFESTYLE SENIOR LIVING VILLAGE KAMALA PROJECT VALUE : 3,500 MB.

HEART THONG LOR 36 PROJECT VALUE : 270 MB.

H O U S E S E R I E S

HEART

SUKHUMVIT 62/1 PROJECT VALUE : 160 MB.

H O U S E S E R I E S

I N V E N T O R Y

JV NEW PROJECTS

3 TOTAL VALUE 3,930 MB

CHEWA NEW PROJECTS

9 TOTAL VALUE 11,111 MB

TOTAL PROJECTS

12 TOTAL VALUE 15,041 MB

BRANDING STRATEGY IN 2018

C H E W A R O M

S E R I E S

C H E W A H O M E

S E R I E S

C H E W A T H A I

R E S I D E N C E

S E R I E S

H A L L M A R K

S E R I E S

C H E W A T H A I

S E R I E S

H O U S E

S E R I E S

CHEWATHAI

RESIDENCE THONG LOR

KASET NAWAMIN

CHEWATHAI

CHARAN 13

HALLMARK

CHOK CHAI 4

HALLMARK

MILESTONE.

C H E W A T H A I P U B L I C C O M P A N Y L I M I T E D

2008 2010 2012 2013 2014 2015 2016 2017 2018

JULY NOVEMBER AUGUST OCTOBER SEPTEMBER JUNE JULY OCTOBER

2019

CHEWATHAI

RATCHAPRA

ROP

PROJECT

VALUE

1,350MB.

THE

SURAWONG

PROJECT

VALUE

350MB.

CHEWATHAI

RAM

KHAMHAEN

G

PROJECT

VALUE

1,100MB.

CHEWATHAI

READY BUILT

FACTORIES

PROJECT

VALUE

143MB.

CHEWATHAI

INTERCHAN

GE

PROJECT

VALUE

1,050MB.

HALLMARK

CHAENG

WATTANA

PROJECT

VALUE

780MB.

HALLMARK

NGAMWONG

WAN

PROJECT

VALUE

1,200MB.

CHEWATHAI

RESIDENCE

BANG PHO

PROJECT

VALUE

1,040MB.

CHEWATHAI

RESIDENCE

ASOKE

PROJECT

VALUE

1,700MB.

CHEWATHAI

PHETKASEM

27

PROJECT

VALUE

1,455MB.

CHEWAROM

RANGSIT

DON

MUEANG

PROJECT

VALUE

490MB.

CHEWA

HOME

WONGWAEN

- LAMLUKKA

PROJECT

VALUE

700MB.

CHEWA

HOME

PRACHA

U-THIT -

SUKSAWAT

PROJECT

VALUE

855MB.

HEART

SUKHUMVIT

PROJECT

VALUE

160MB.

HEART

THONG LOR

PROJECT

VALUE

270MB.

CHEWAWAN

PINKLAO -

SATHORN

PROJECT

VALUE

1,200MB.

CHEWATHAI

RESIDENCE

THON LOR

PROJECT

VALUE

950MB.

CHEWATHAI

KASET

NAWAMIN

PROJECT

VALUE

1,700MB.

KAMALA

SENIOR

LIVING

PROJECT

VALUE

3,500MB.

CHEWATHAI

KASET

NAWAMIN

PROJECT

VALUE

1,700MB.

HALL MARK

CHARAN13

PROJECT

VALUE

430MB.

HALL MARK

CHAOCHAI4

PROJECT

VALUE

2,000MB.

Chewarom

Rangsit – Dong mueang

Chewawan

Pinklao - Sathorn

Chewathai Residence

Thong Lor

Hallmark Chaengwattana

Chewathai Ram Khamhaeng

The Surawong

Chewathai Residence Asoke

Hallmark Ngamwongwan

Chewathai Residence Bang Pho

Chewathai Kaset Nawamin

Chewathai Ratchaprarop

HEART Sukhumvit

HEART Thong Lor

Chewa HOME Wongwaen - Lamlukka

Chewa HOME

Pracha U-Thit - Suksawat

DOWN – TOWN

MID – TOWN

SUBURB

2008 – 2018

C H E W A F O O T P R I N T S

HIGH RISE CONDO

MID/LOW RISE CONDO HOME PROJECTS

JV PROJECTS

Chewathai Interchange

Chewthai Phetkasem 27

Chewathai Pinklao

Chewarom

Nakorn - In

HEWA

INVESTMENT

2 Low rise

Condo Project

2018 LAND ACQUISITION

H I G H R I S E C O N D O A C Q U I R E 2 L A N D P L O T S

L O W R I S E C O N D O A C Q U I R E 2 L A N D P L O T S

C H E W A H O M E A C Q U I R E 1 L A N D P L O T

C H E W A R O M A C Q U I R E 1 L A N D P L O T

2 High rise

Condo Project

2 Home

Project

INVESTMENT TARGET FULL YEAR

LOAN : 3,000MB

OTHERS : 1,800MB

USE OF FUND 2018 - 2020

LOAN : 2,000MB

OTHERS : 1,500MB

YEAR 2020

LOAN : 1,500MB

OTHERS : 700MB

YEAR 2019 YEAR 2018

INVESTMENT : 3,500MB INVESTMENT: 4,800MB

BOND : 500MB

(Jan 18)

BOND : 1,200MB

(Sep 18)

CAPITAL MARKET

RO : 537MB (May 18)

CASH FROM SALE SOURCE OF FUND 2018

EXECUTIVE SUMMARY

Achieved 2.2 BN. in 9M2018

Achieved 11% Net Profit in 9M2018

Target 20% revenue growth for 2019 and 2020

In progress of balancing portfolio

Venture into affordable Townhome market with

new experienced team

Flexible & Opportunistic

Increased presence & footprints

Strong support from financial institutions & shareholders

B U I L D A L I F E B U I L D A L I F E

THANK YOU