Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
Asesores Financieros
3Q16 Results Presentation| November 2016
Agenda
Resultados September-16
02Main
Consolidated
figures
03SK’s subsidiaries
Highlights
04Financial
Exhibits
01General Background
3
Company Overview
Source: Company
Note: The percents correspond to the ownership of Sigdo Koppers over its subsidiaries, as of June 2016,
(1) Net Profit of 2011 have an extraordinary effect of US$157 millions mainly due to the sale of CTI
(2) Net Profit of 2013 have an extraordinary loss of US$29.2 millions mainly due to the sale of Sigdopack
Corporate Presentation |Sigdo Koppers .
Sales(US$ millions)
Consolidated EBITDA(US$ millions)
Net Profit (US$ millions)
Sigdo Koppers, Chilean conglomerate founded in
1960. One of the most dynamic and important
industrial groups in Chile. Our commitment is a
long term investment industrial approach, aiming to
be a comprehensive supplier of products and
services for the mining and industrial operations
worldwide.
286(1)
At a
Gla
nce
121(2)
SK ComercialIngeniería y
ConstrucciónEnaex Magotteaux
60,43% 60,72% 97,75% 85,77%
Enaex Magotteaux SK Comercial
SKBergéPuerto
VentanasCHBBSK Godelius
50,01% 58,19% 74,59% 40,00%
1
4
Corporate Governance
Ownership StructureBoard of Directors
Source: Santiago Stock Exchange. (1) Last 12 month
Corporate PresentationSigdo Koppers .
Daily Average vol. traded (1): US$0.3 millions
Market Cap: US$1.4 billions (As of Nov 1st 2016)
1. Juan Eduardo
Errázuriz Ossa
Chairman
2. Naoshi Matsumoto
Takahashi
Vicepresident
3. Horacio Pavez Aro
Director
4. Juan Andrés Fontaine
Talavera
Director
5. Canio Corbo Lioi
Independent Director
6. Jaime Vargas Serrano
Director
7. Norman Hansen Rosés
Director
At a
Gla
nce
7,82% Stock Brokers
4,34% Mutual Funds and
other institutional
investors
7,19% Pension Funds
and Insurance companies
4,23% Others
Ownership structure as of Sep-16
1
5
ORE
PROCESSING
Supplier of products and services for the mining
Strategic Focus: Provide products and
services for the mining and industry
Involved in the main stages of the mining
value chain
aprox. 75% of the SK’s Consolidated EBITDA
comes from the exposure to the mining activities
Corporate Presentation |Investment approach .
Anglo American - Minera Los Bronces:
…
MINING OPERATION SALES & LOGISTICSMINING
DEVELPOMENT
1 3 42
1 2 3 4+ + +
BHP Billiton - Minera Escondida:
1 2 3 4+ + +Codelco – Andina:
1 2 3+ +
Agenda
Results September-16
02Main
Consolidated
figures
03SK’s subsidiaries
Highlights
04Financial
Exhibits
01General Background
7
Consolidated revenues decreased mainlyexplained by a lower level of sales in Magotteauxand Enaex and a tighter scenario with less activityin the businesses of leasing and selling ofmachinery (SK Comercial).
Consolidated EBITDA amounted to US$211millions, , a drop of 25% mainly due to a declinein the activity in the Service, Commercial andAutomobile areas.
Net profit totaled US$61 millions (-38%), adecrease explained by:
More complex business scenario,particularly in mining and industryaffects the volumes and results of thebusiness areas of the company.
Sigdo Koppers is executing plans ofreorganization and cost efficiency in itsdifferent subsidiaries
Highlights - September 2016
Sigdo Koppers has a good consolidated Cashliquidity of US$242 millions and a conservativelevel of consolidated debt
The net financial debt-to-EBITDA ratio is 2.9x andif we add consortiums net profit is 2.7x
(1) EBITDA = Ganancia Bruta + Otros Ingresos por Función – Costos de Distribución - Gastos de Administración – Otros Gastos por
Función + Gastos de Depreciación y Amortización
(3) EBITDA Pro-forma: considera las utilidades de empresas relacionadas que no consolidan.
Sep-15 Sep-16 Var.
Sales 1.784.742 1.640.110 -8,1%
EBITDA (1) 279.793 211.025 -24,6%
EBITDA Margin 15,7% 12,9%
EBITDA Pro Forma (2) 319.574 244.629 -23,5%
Profi t (Loss ) 150.062 89.544 -40,3%
Sigdo Koppers Net Profit (non
recurrent)98.655 61.070 -38,1%
Dec-15 Sep-16 Var.
Tota l Assets 3.475.023 3.565.422 2,6%
Tota l Equity (3) 1.573.746 1.662.245 5,6%
Deuda Financiera Neta 875.630 898.720 2,6%
Deuda Financiera Neta/ EBITDA 2,31 2,90
ROE 216,09% 266,10%
ROCE 11,36% 7,77%
Consolidated Income StatementFigures in ThUS$
Agenda
Results September-16
02Main
Consolidated
figures
03SK’s subsidiaries
Highlights
04Financial
Exhibits
01General Background
9
…
OPERACIÓNVENTA
Y LOGÍSTICA DESARROLLO PROCESO
Resultados Sep-16
Main Subsidaries
60,43% 60,72% 85,77% 97,75%40,0% 50,01%
51,82%
53 años de experiencia en más de 300 proyectos de gran envergadura
(Presencia en Chile y Perú)
Producción de Nitrato de Amonio y Servicios de Tronadura
Venta, Arriendo y Servicio de Maquinaria de prestigiosas marcas
(Presencia en Chile, Perú Brasil y Colombia)
Comercialización de automóviles
(Presencia en Chile, Perú Argentina y Colombia)
Producción de Bolas de Molienda y Piezas de desgaste (casting)
(Presencia en 11 países)
Puerto de Carga a granel y combustible.
Dueña de 52% Fepasa (tpte. ferroviario)
Cadena de valor de la minería e industria
Results 3Q16
Ingeniería y Construcción SK
Resultados Sep-16
10
Results 3Q16
Current Advance Works Transmition line TEN/ECL reaches 55% advance and scheduled for completion 3T17.
Project of Cochranne Thermoelectric plant and Desalinization plant for Escondida in
final phase.
SSK-Peru Earth Movement consortium with the company Excon with an extraordinary loss of $
6,553 million at EBITDA level.
Backlog Backlog equivalent to US$475 million (-7% compared to Jun 16). Main projects:
TEN/Engie transmition line, GEAlstom/substations assembly and Codelco/ underground
Chuquicamata tunnels.
Projects awarded by US$ 274 million (Jan-Sep 2016)
Major projects awarded: Talara (Peru), Marítime Terminal Penco Lirquen and
maintenance of Bio Bio refinery (Enap)
Pipeline: Important opportunities for new transmission lines in Brazil.
Sep-15 Sep-16 Var. 3Q15 3Q16 Var.
MM$ MM$ % MM$ MM$ %
Revenue 221.787 234.236 5,6% 85.748 84.881 -1,0%
EBITDA 12.487 -3.768 -130,2% 5.112 -952 -118,6%
EBITDA Margin 5,6% -1,6% 6,0% -1,1%
Pro-Forma EBITDA(*) 23.850 9.186 -61,5% 10.876 3.282 -69,8%
Pro-Forma EBITDA Margin 10,8% 3,9% 12,7% 3,9%
Control ler's net profi t 13.459 6.965 -48,3% 8.253 1.534 -81,4%
Horas
(Miles)
Horas
(Miles) Var.
Horas
(Miles)
Horas
(Miles) Var.
Total man-hours executed 17.705 12.377 -30,1% 6.238 4.060 -34,9%
Ingeniería y Construcción Sigdo
Koppers
(*) Pro-Forma EBITDA: EBITDA + Related company profit
Puerto Ventanas
Puerto Ventanas Cargo Transfer
Cu Concentrate transfer decreased (-17%) due to productionproblems at Codelco's Andina (-16%)
Lower Coal transfers (-7%) due to high levels of inventoriesAESGener as of Dec-15.
Swells have maintained the port with low operationalavailability during the 1S16.
Investments
New warehouse for Cu Concentrate : start Dec-16.
Upgrade Site No.3: advance 25% and expected start Dec-17.
11
Resultados Sep-16Results 3Q16
Fepasa
Mobilised load Cargo movement of Cu Concentrate (-14%) affected by
production problems at Codelco Andina and Teniente.
Movement of wood pulp cargo (+3%) because of newcontracts with Arauco Forest.
Increasing intermodal and logistics services haveincreased the costs of some contracts, a situation thatis expected to normalize in coming quarters.
Toltén bridge
The results of Fepasa have been impacted by the collapse ofthe Toltén bridge on August 18 (lower volumes and overcosts). This situation will continue until the repair of the bridgeby EFE.
Sep-15 Sep-16 Var. 3Q15 3Q16 Var.
ThUS$ ThUS$ % ThUS$ ThUS$ %
Revenue 98.594 97.318 -1,3% 31.396 33.975 8,2%
EBITDA 32.648 25.096 -23,1% 9.758 8.829 -9,5%
EBITDA Margin 33,1% 25,8% 31,1% 26,0%
Control ler's net profi t 18.768 14.416 -23,2% 5.640 5.021 -11,0%
PVSA - Tons transferred 4.450.553 3.821.905 -14,1% 1.403.547 1.419.008 1,1%
Fepasa - Th Ton-Km 907.359 887.141 -2,2% 294.477 277.589 -5,7%
Puerto Ventanas
Consolidated
Sep-15 Sep-16 Var. 3Q15 3Q16 Var.
ThUS$ ThUS$ % ThUS$ ThUS$ %
Revenue 556.603 516.752 -7,2% 209.959 170.196 -18,9%
EBITDA 132.654 120.912 -8,9% 51.389 34.297 -33,3%
EBITDA Margin 23,8% 23,4% 24,5% 20,2%
Control ler's net profi t 78.215 61.626 -21,2% 28.440 17.513 -38,4%
Enaex
12
Enaex
Chemical business (Amonium Nitrate)
Higher international inventory levels ammonium nitrate.
AN exports decreased 22%.
Ammonia prices decreased by 37%.
Scheduled stop of Panna4 Plant cost-based increases production during3Q2016.
Rock Blasting Services
Chile: more complex scenario with lower volumes in some clients. Miningproduction in Chile -3,9%.
Brazil / Britanite: Economic crisis in Brazil has impacted infrastructureinvestments and consequently consumption of explosives in that market.Has increased its stake in mining but operational difficulties of someclients have affected sales volume.
Davey Bickford:
Good operating performance product awards of new contracts.
Synergies with Enaex.
Resultados Sep-16
Physical sales evolution (Thu Tons)
Results 3Q16
Grinding Balls Business HiCr balls lower volumes, particularly in the cement market of North
America and South America. Operation in Brazil remains positive butshocked by economic crisis in Brazil.
Decline in international demand has led to a decrease in the utilizationratio of the different plants.
New Plant in Thailand on track to achieve expected productivity.
Increased sales of forged steel, but the market remains strongcompetition set by China.
Casting business Casting lower volumes (-7%), particularly in Asia.
Improving margins hand of a better mix and higher level of productivityof plants.
Reorganization Plan SG&A expenses decreased 2,2% compared to Sep-15 (-12% vs. Sep-14)
New reorganization phase , focused in greater independence for regions.
Resultados Sep-16
Magotteaux
13
Results 3Q16
Sep-15 Sep-16 Var. 3Q15 3Q16 Var.
MUS$ MUS$ % MUS$ MUS$ %
Revenue 530.146 472.149 -10,9% 161.934 150.968 -6,8%
EBITDA 58.862 51.400 -12,7% 16.500 15.537 -5,8%
EBITDA Margin 11,1% 10,9% 10,2% 10,3%
Control ler's net profi t 21.610 18.359 -15,0% 5.667 5.996 5,8%
Magotteaux Group
Sep-15 Sep-16
Mil l Bal ls 243.007 230.414 -5,2%
Casting 37.446 35.509 -5,2%
Total 280.453 265.923 -5,2%
Magotteaux
Group
Var.
%
14
SK Comercial
Machinery Distribution Business
Chile’s machinery market remains depressed, although no furthersignificant falls are recorded. Market of construction machinery andearthworks has been the most affected (-30% to -50% vs.2013).
Truck market in Chile -10% over Sep 2015 (-26% compared to June 2013).
Closing Volvo operation in Peru.
Machinery Rental Business
Fleet: US$196 million (-9% vs. Dec-15)
Rental markets in Chile and Peru has been adjusted downward.
SKRental is in a fleet reduction strategy in Chile and Peru to fit the size ofthe market and lower investment cycle.
Corporate reorganization
Synergy projects in warehouses and workshops.
Rationalisation of branches and maximizing the use of offices andoperations in Lampa (headquarters).
Resultados Sep-16 Results 3Q16
Sep-15 Sep-16 Var. 3Q15 3Q16 Var.
ThUS$ ThUS$ % ThUS$ ThUS$ %
Revenue 258.727 226.833 -12,3% 79.685 73.687 -7,5%
Distribution Business 190.504 160.654 -15,7% 58.334 49.402 -15,3%
Rental Business 103.080 87.834 -14,8% 31.918 30.270 -5,2%
Consolidation adjust -34.857 -21.655 -37,9% -10.567 -5.985 -43,4%
EBITDA 40.231 22.676 -43,6% 9.769 5.833 -40,3%
EBITDA Margin 15,5% 10,0% 12,3% 7,9%
Control ler's net profi t 1.022 -8.093 -891,9% -1.333 -3.631 172,4%
SK Comercial
Sep-15 Sep-16 Var. 3Q15 3Q16 Var.
MM$ MM$ % MM$ MM$ %
Control ler's net profit 13.899 9.938 -28,5% 4.157 3.735 -10,2%
SK Inversiones
Automotrices
15
SK Inversiones Automotrices
SKIA had profits of MM$9,938 Chilean Pesos(US$17 millions) (-29%).
Mainly due to lower margins in the Chileanmarket and lower sales in the Peruvian andColombian markets.
SKBergé accounted sales for 49,987 units, adecrease of 7% compared to September 15.
Lower level of sales in Chile: 24,560 units (-9%).
Lower sales in Peru and Colombia: 25,427 units(-5%), as a consequence of a contraction of thePeruvian and Colombian markets.
Sales of light vehicles in the Chilean marketreached 219,596 units as of September 16 (+7%).
Perú
Argentina
Chile
Colombia
Resultados Sep-16Results 3Q16
Agenda
Results September-16
02Main
Consolidated
figures
03SK’s subsidiaries
Highlights
04Financial
Exhibits
01General Background
Sigdo Koppers Income Statement
17
Resultados Sep-16Results 3Q16
Sep-15 Sep-16 Var. 3Q15 3Q16 Var.
Sales 1.784.742 1.640.110 -8,1% 608.396 549.130 -9,7%
Sales expenses -1.363.416 -1.280.042 6,1% -460.362 -437.315 5,0%
Gross income 421.326 360.068 -14,5% 148.034 111.815 -24,5%
Other operating income 11.005 17.292 57,1% 3.730 3.757 0,7%
Distribution costs -62.527 -57.866 7,5% -19.638 -17.879 9,0%
Administrative expenses -171.933 -179.927 -4,6% -63.724 -56.820 10,8%
Other operating expenses -7.154 -18.591 -159,9% -4.988 -6.105 -22,4%
Operating income 190.717 120.976 -36,6% 63.414 34.768 -45,2%
EBITDA 279.793 211.025 -24,6% 93.673 63.203 -32,5%
% EBITDA Margin 15,7% 12,9% 15,4% 11,5%
Interest income 3.388 3.047 -10,1% 1.412 1.239 -12,3%
Interest expenses -37.738 -40.769 -8,0% -13.156 -14.527 -10,4%
Related companies income 39.781 33.724 -15,2% 14.761 12.031 -18,5%
Exchange differentials -12.186 949 107,8% 3.800 -2.699 -171,0%
Price - level restatement 2.760 -1.484 -153,8% -6.705 836 112,5%
Other income (losses) 1.171 45 -96,2% 1.440 337 -76,6%
Gain (losses) between book value and fair
value (financial assets) - - - -
Income before taxes 187.893 116.488 -38,0% 64.966 31.985 -50,8%
Income tax -37.831 -26.944 28,8% -11.901 -7.018 41,0%
Income 150.062 89.544 -40,3% 53.065 24.967 -53,0%
Gain (losses) from uncontinnued
operations - - - -
Net income 150.062 89.544 -40,3% 53.065 24.967 -53,0%
Income attributable to Sigdo Koppers 98.655 61.070 -38,1% 33.586 16.647 -50,4%
Income attributable to non-controlling
interests51.407 28.473 -44,6% 19.479 8.319 -57,3%
Sigdo Koppers
Consolidated Income Statement
Figures in ThUS$ Cifras en MUS$
Sep-15 Sep-16 Var. 3Q15 3Q16 Var.
Services 445.200 441.585 -0,8% 158.949 161.714 1,7%
Ingeniería y Construcción SK 346.606 344.267 -0,7% 127.553 127.739 0,1%
Puerto Ventanas 98.594 97.318 -1,3% 31.396 33.975 8,2%
Industrial 1.089.362 991.287 -9,0% 372.747 321.942 -13,6%
Enaex 556.603 516.752 -7,2% 209.959 170.196 -18,9%
Magotteaux (1) 530.146 472.149 -10,9% 161.934 150.968 -6,8%
SK Inv. Petroquímicas 2.613 2.386 -8,7% 854 778 -8,9%
Commercial & Automotive 258.727 226.833 -12,3% 79.685 73.687 -7,5%
SK Comercial 258.727 226.833 -12,3% 79.685 73.687 -7,5%
SKIA (2) - - - - - -
Parent company & adjustment(3) -8.547 -19.595 129,2% -2.985 -8.213 175,2%
Consolidated Sales 1.784.742 1.640.110 -8,1% 608.396 549.130 -9,7%
Figures in ThUS$Revenue
Business Areas
Figures in ThUS$
Revenue Sigdo Koppers
18
Resultados Sep-16
(1)Magotteaux’s figures include income of SKSabo Chile S.A. The profits attributable to the controller were adjusted in the different companies
through which Sigdo Koppers controls Magotteaux.
(2) SK Inversiones Automotrices S.A. (SKIA) does not account for the income of SKBergé because it holds 40% of its shares and, therefore,
does not consolidate its financial statements.
(3) Eliminations and adjustments as of June are mainly the result of consolidated intercompany eliminations
Area Servicios
Area Industrial
Area Comercial
y Automotriz
Results 3Q16
Revenue by country (incl. SKBergé)D
19
Resultados Sep-16
September 2015
September 2016
Results 3Q16
Chile Perú Colombia Brasil Asia Norte America Europa Otros Países
MUS$ MUS$ MUS$ MUS$ MUS$ MUS$ MUS$ MUS$
Área Servicios 83,1% 16,9% 0,0% 0,0% 0,0% 0,0% 0,0% 0,0%
Ingeniería y Construcción SK 77,9% 22,1% - - - - - -
Puerto Ventanas 100% - - - - - - -
Área Industrial 49,2% 0,0% 0,0% 9,5% 9,1% 14,3% 12,6% 5,4%
Enaex 87,9% - - 6,8% - - - 5,3%
Magotteaux 12,4% - - 12,1% 17,7% 27,8% 24,6% 5,5%
SK Inv. Petroquímicas 100,0% - - - - - - -
Área Comercial y Automotriz 57,3% 31,6% 7,6% 0,5% 0,0% 0,0% 0,0% 3,1%
SK Comercial 78,3% 17,7% 1,7% 2,3% - - - -
SKIA 51,8% 35,2% 9,1% - - - - 3,9%
Ventas Empresas SK 58,1% 17,3% 3,5% 3,9% 3,5% 5,5% 4,8% 3,5%
Ventas
Áreas de Negocios
Chile Perú Colombia Brasil Asia Norte America Europa Otros Países
MUS$ MUS$ MUS$ MUS$ MUS$ MUS$ MUS$ MUS$
Área Servicios 90,9% 9,1% 0,0% 0,0% 0,0% 0,0% 0,0% 0,0%
Ingeniería y Construcción SK 88,2% 11,8% - - - - - -
Puerto Ventanas 100% - - - - - - -
Área Industrial 41,3% 1,0% 0,0% 10,3% 9,1% 13,1% 21,5% 3,7%
Enaex 68,4% 1,9% - 11,7% - - 14,6% 3,3%
Magotteaux 11,7% - - 8,8% 19,0% 27,4% 29,0% 4,1%
SK Inv. Petroquímicas 100% - - - - - - -
Área Comercial y Automotriz 57,0% 33,7% 5,6% 0,3% 0,0% 0,0% 0,0% 3,4%
SK Comercial 79,8% 16,8% 1,7% 1,7% - - - -
SKIA 51,3% 38,0% 6,5% - - - - 4,2%
Ventas Empresas SK 56,4% 16,8% 2,5% 4,2% 3,6% 5,2% 8,4% 3,0%
Ventas
Áreas de Negocios
Sep-15 Sep-16 Var. 3Q15 3Q16 Var.
Services 52.163 19.557 -62,5% 17.397 7.374 -57,6%
Ingeniería y Construcción SK 19.515 -5.539 -128,4% 7.639 -1.455 -119,0%
Puerto Ventanas 32.648 25.096 -23,1% 9.758 8.829 -9,5%
Industrial 193.108 173.671 -10,1% 68.398 50.269 -26,5%
Enaex 132.654 120.912 -8,9% 51.389 34.297 -33,3%
Magotteaux (1) 58.862 51.400 -12,7% 16.500 15.537 -5,8%
SK Inv. Petroquímicas 1.592 1.359 -14,6% 509 435 -14,5%
Commercial & Automotive 40.165 22.598 -43,7% 9.743 5.813 -40,3%
SK Comercial 40.231 22.676 -43,6% 9.769 5.833 -40,3%
SKIA (3) -66 -78 18,2% -26 -20 -23,1%
Parent company & adjustment -5.643 -4.801 -14,9% -1.865 -253 -86,4%
Consolidated EBITDA 279.793 211.025 -24,6% 93.673 63.203 -32,5%
EBITDA Margin 15,7% 12,9% 15,4% 11,5%
Consolidated pro-forma EBITDA 319.574 244.629 -23,5% 108.434 75.234 -30,6%
Figures in ThUS$EBITDA
Business Areas
Figures in ThUS$
EBITDA Sigdo Koppers
20
Resultados Sep-16
(1) Magotteaux’s figures through December include the EBITDA of SK Sabo Chile S.A.
(2) SK Inversiones Automotrices S.A. (SKIA) does not account for the EBITDA of SKBergé because it owns 40% of its shares and, therefore, it
does not consolidate its financial statements.
(3) Pro Forma EBITDA = EBITDA + Related Company Profits.
Area Servicios
Area Industrial
Area Comercial
y Automotriz
Results 3Q16
Pro-Forma EBITDA
decreased a 55% in
CLP due t higher
operational costs in
Peru and a lower
level of activity in
the mining sector
(BSK)
Decrease in Rental
Business
Lower physical
sales and lower
operating margin
because of plant
maintenance
Smaller volumes and
margins in Grinding balls
business (HiCr)
EBITDA Pro-Forma
por área de Negocios
21
EBITDA Pro-FormaPor áreas de negocio: Sep-16 v/s Sep-15 (US$ miles)
Results 3Q16
-23,5%
Servicios
Industrial
Comercial y
Automotriz
Lower margins and
volumes
Lower operational
profit on PVSA
(-4,4 MUS$) and
Fepasa
(-3,4 MMUS$)
Sigdo Koppers’ Net Profit
22
Resultados Sep-16
(1) Magotteaux’s figures include income of SK Sabo Chile S.A. The profits attributable to the controller were adjusted in the different companies through
which Sigdo Koppers controls Magotteaux.
(2) The profit of CHBB was adjusted in SK Inversiones Petroquímicas S.A. through which Sigdo Koppers controls CHBB.
Services
Industrial
Commercial &
Automobile
Results 3Q16
Sep-15 Sep-16 Var. Sep-16 Sep-15 Sep-16 Var.
Services 39.804 24.652 -38,1% 22.625 13.757 -39,2%
Ingeniería y Construcción SK 21.035 10.236 -51,3% 60,43% 12.711 6.186 -51,3%
Puerto Ventanas 18.769 14.416 -23,2% 50,01% 9.914 7.571 -23,6%
Industrial 100.941 80.908 -19,8% 68.634 52.122 -24,1%
Enaex 78.216 61.626 -21,2% 60,72% 47.557 37.420 -21,3%
Magotteaux (1) 21.610 18.359 -15,0% 95,00% 20.154 13.937 -30,8%
SK Inv. Petroquímicas (2) 1.115 923 -17,2% 74,59% 923 765 -17,1%
Commercial & Automotive 22.745 6.548 -71,2% 22.598 7.664 -66,1%
SK Comercial 1.023 -8.093 -891,1% 85,77% 877 -6.942 -891,6%
SKIA 21.722 14.641 -32,6% 99,99% 21.721 14.606 -32,8%
SK companies profit 163.490 112.109 -31,4% 113.857 73.543 -35,4%
Parent company & adjusments -15.202 -12.473
Total consolidated profit 98.655 61.070 -38,1%
Total Companies Attributable to parent companyNet profit
Business Areas
% SKFigures in ThUS$ Figures in ThUS$
Sigdo Koppers Balance sheet
23
Resultados Sep-16Results 3Q16
Dec-15 Sep-16 Var.
Current Assets
Cash and cash equivalent 245.206 242.356 -1,2%
Account and sales receivables 539.654 573.645 6,3%
Inventories 296.416 276.668 -6,7%
Other current assets 50.300 38.804 -22,9%
Total current assets 1.131.576 1.131.473 0,0%
Long-term assets
Property, plants & equipment 1.161.598 1.207.982 4,0%
Other long-term assets 1.181.849 1.225.967 3,7%
Total long-term assets 2.343.447 2.433.949 3,9%
Total assets 3.475.023 3.565.422 2,6%
Current liabilities
Short-term financial debt 251.940 316.477 25,6%
Accounts payable 283.157 269.412 -4,9%
Other current l iabilities 167.098 167.366 0,2%
Total current liabilities 702.195 753.255 7,3%
Long-term liabilities
Long-term financial debt 868.896 824.599 -5,1%
Other long-term liabilities 330.186 325.323 -1,5%
Total long-term liabilities 1.199.082 1.149.922 -4,1%
Total liabilities 1.901.277 1.903.177 0,1%
Equity
Attributable to the controller 1.188.685 1.253.592 5,5%
Attributable to non-controlling interests 385.061 408.653 6,1%
Total equity 1.573.746 1.662.245 5,6%
Total liabilities and equity 3.475.023 3.565.422 2,6%
Consolidated Balance SheetFigures in ThUS$
Indicators
Net Financial Debt 875.630 898.720
Working Capital 552.913 580.901
Working Capital Days 84 93
Days of Consolidated Inventory 58 57
Accounts Receivable (Days) 82 92
Accounts Payable Days 56 56
Net Financial Debt/ EBITDAFinancial Debt
24
Services
Industrial
Commercial &
Automobile
Parent Comp.
US$ 1,141 millions – Consolidated
US$ 899 millions – Net Financial Debt
Current 28%
Non Current 72%
Cash (US$ millions) Key financial Indicators
Conservative financial profile
Resultados Sep-16
Consolidated Leverage: 1.14x
Financial Net Leverage*: 0.54x
Net Financial Debt/EBITDA: 2.90x ND/(EBITDA+Consortium): 2.66x
Rating: A+ Fitch-Ratings AA- ICR
* Corporate Bonds Covenant < 1,2x
Results 3Q16
2,90x
2,66x
Sep-15 Sep-16 Var.
Operating cash flow 239.324 196.414 -17,9%
Investment cash flow -278.820 -104.845 -62,4%
Capex -82.367 -93.210 13,2%
Fixed assets sales 2.777 2.242 -19,3%
Other -199.230 -13.877 -93,0%
Finance cash flow -3.037 -109.255 3497,5%
Net variation in financial l iabilities 89.937 -9.649 -111%
Interest -26.502 -37.332 40,9%
Dividends -78.558 -69.736 -11,2%
Capital increased 234 0 -100,0%
Other 11.852 7.462 -37,0%
Total net cash flow -42.533 -17.686 58,4%
Effect of exchange rate changes -11.055 3.684 -133,3%
Cash and cash equivalent 181.650 225.554 24,2%
Consolidated
Cash Flow
Figures in ThUS$
Cash Flow of Sigdo Koppers
25
Resultados Sep-16Results 3Q16
CAPEX
26
Major investments in Fixed Assets:
Puerto Ventanas:
Construction of warehouse for copper concentrate
with capacity of 46,000 Tons is ready and next to
start operations (total investment US$21 million,
US$10,5 million in 3Q16)
Upgrade of Site #3 (total investment US$32
million, US$12 million in 3Q16)
SK Comercial: Defleeting (divestment) of fleet of SKRental.
(1) Capex Neto: El Capex de SKC incluye la venta de maquinaria usada de SK Rental
Results 3Q16
Sep-15 Sep-16
MUS$ MUS$
Área Servicios 19.017 43.295
Ingeniería y Construcción SK 4.847 6.682
Puerto Ventanas 14.170 36.613
Área Industrial 237.894 61.813
Enaex 201.466 39.094
Magotteaux 36.428 22.719
SK Inv. Petroquímicas - -
Área Comercial y Automotriz -4.558 -45.432
SK Comercial (1) -4.558 -45.432
SKIA - -
Total Empresas SK 252.352 59.676
Capex e Inversiones
Áreas de Negocios
Asesores Financieros
Results Presentation