Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
Asesores Financieros
3Q15 Results Presentation| September 2015
Agenda
Resultados Dec-14
02Main
Consolidated
figures
03SK’s subsidiaries
Highlights
04Financial
Exhibits
01General Background
3
286(1)
121(2)
Company Overview
Source: Company
Note: The percents correspond to the ownership of Sigdo Koppers over its subsidiaries, as of September 2015,
(1) Net Profit of 2011 have an extraordinary effect of US$157 millions mainly due to the sale of CTI
(2) Net Profit of 2013 have an extraordinary loss of US$29.2 millions mainly due to the sale of Sigdopack
Corporate Presentation |Sigdo Koppers .
Sales(US$ millions)
Consolidated EBITDA(US$ millions)
Net Profit (US$ millions)
Sigdo Koppers, Chilean conglomerate founded in
1960. One of the most dynamic and important
industrial groups in Chile. Our commitment is a
long term investment industrial approach, aiming to
be a comprehensive supplier of products and
services for the mining and industrial operations
worldwide.
SK ComercialIngeniería y
ConstrucciónEnaex Magotteaux
60.43% 60.72% 97.75% 85.77%
Enaex Magotteaux SK Comercial
SKBergéPuerto
VentanasCHBBSK Godelius
50.01% 58.19% 74.59% 40.00%
4
Corporate Governance
Ownership StructureBoard of Directors
Source: Santiago Stock Exchange. (1) Last 12 month
Corporate PresentationSigdo Koppers .
Daily Average vol. traded (1): US$0,4 millions
Market Cap: US$1,277 millions (As of Oct 31th 2015)
1. Juan Eduardo
Errázuriz Ossa
Chairman
2. Naoshi Matsumoto
Takahashi
Vicepresident
3. Juan Andrés Fontaine
Talavera
Director
4. Horacio Pavez García
Director
5. Norman Hansen Rosés
Director
6. Canio Corbo Lioi
Independent Director
7. Jaime Vargas Serrano
Director
5,41% Stock Brokers
7,07% Mutual Funds and
other institutional
investors
8,53% Pension Funds
and Insurance companies
2,57% Others
Ownership structure as of Sep-15
5
ORE
PROCESSING
Supplier of products and services for the mining
Strategic Focus: Provide products and
services for the mining and industry
Involved in the main stages of the mining
value chain
aprox. 75% of the SK’s Consolidated EBITDA
comes from the exposure to the mining activities
Corporate Presentation |Investment approach .
Anglo American - Minera Los Bronces:
…
MINING OPERATION SALES & LOGISTICSMINING
DEVELPOMENT
1 3 42
1 2 3 4+ + +
BHP Billiton - Minera Escondida:
1 2 3 4+ + +Codelco – Andina:
1 2 3+ +
6
Agenda
Results as of Sep-15
02Main
Consolidated
figures
03SK’s subsidiaries
Highlights
04Financial
Exhibits
01General Background
7
7
The consolidated revenues droped inUS$120 millon
US$68 millon explained by alower activity in ICSK
US$58 million explained byexchange rate
Sigdo Koppers’ consolidated EBITDA wasUS$279.79 million as at September 2015,a rise of 2.8%. There was also a significantincrease in the EBITDA margin, from 14.3%to 15.7%, a reflection of the cost controlefforts in several of the companies.
The net profit totaled US$99 million, aincrease of 0.4% compared to the close ofthe previous year.
Highlights as of September 2015Results as of Sep-15
(1) EBITDA = Ganancia Bruta + Otros Ingresos por Función – Costos de Distribución - Gastos de Administración – Otros Gastos por
Función + Gastos de Depreciación y Amortización
(3) EBITDA Pro-forma: considera las utilidades de empresas relacionadas que no consolidan.
Sigdo Koppers has a good consolidatedcash liquidity of US$185 million and aconservative level of consolidated debt.
The net financial debt-to-EBITDA ratio is2.54x
Sep-14 Sep-15 Var.
Sales 1.904.000 1.784.742 -6,3%
EBITDA (1) 272.206 279.793 2,8%
EBITDA Margin 14,3% 15,7%
EBITDA Pro Forma (2) 316.209 319.574 1,1%
Profi t (Loss ) 156.369 150.062 -4,0%
Sigdo Koppers Net Profit (non
recurrent)98.254 98.655 0,4%
Dic-14 Sep-15 Var.
Total Assets 3.428.052 3.438.488 0,3%
Total Equity (3) 1.602.489 1.534.187 -4,3%
Deuda Financiera Neta 787.549 946.721 20,2%
Deuda Financiera Neta/ EBITDA 2,15 2,54
ROE 11,23% 11,61%
ROCE 9,39% 9,49%
Consolidated Income StatementFigures in ThUS$
8
EBITDA Pro-Forma
por área de Negocios
8
EBITDA Pro-FormaPor áreas de negocio: Sep-15 v/s Sep-14 (US$ Thu)
Resultados Sep-15
+1,1%
Lower EBITDA
Pro-Forma in CLP
(-25%)
Lower performance in
rental business
outside Chile
Lower results in
railway bussiness
(FEPASA)
Higher EBITDA
due to Britanie and
Davey Bickford
consolidation
Less IT
expenses Better performance in
castings and lowe SG&A
Servicios
Industrial
Comercial y
Automotriz
Favorable exchange
rate conditions
9
Capex by business Area
9
Resultados Sep-15
(1) Capex Neto: El Capex de SKC incluye la venta de maquinaria usada de SK Rental
Sep-14 Sep-15
Services 13.255 19.043
Ingeniería y Construcción SK 7.280 4.873
Puerto Ventanas 5.975 14.170
Industrial 78.532 228.205
Enaex 23.832 201.466
Magotteaux (1) 54.700 26.739
SK Inv. Petroquímicas - -
Commercial & Automotive 13.208 -4.558
SK Comercial 13.208 -4.558
SKIA (3) - -
Total 104.994 242.690
Capex & Investments
Business Areas
Figures in ThUS$
Major investments in fixed assets:
Puerto Ventanas: Construction of warehouse for copperconcentrate capacity of 46,000 Tons (US $ 21 millioninvestment)
Enaex:
Acquisition of 66.7% of the Brazilian company Britanite
(total investment US $ 85 million)
Acquisition of 91% of Davey Bickford (total investment US
$ 106 million)
New Plant for cartridged emulsions in Rio Loa de 14.400
Tons/year (Investment US$ 11 million)
SK Comercial: Lower investment in SK Rental’s fleet, loweractivity.
Capex & Investments
10
Financial Net Debt/EBITDAFinancial Debt
10
Servicios
Industrial
Comercial y
Automotriz
Matriz
US$ 1.132 millon – Consolidated
US$ 947 millon – Financial Net Debt
Current 30%
Non Current 70%
Cash (US$ millon) Financial Key Indicators
Conservative Financial Profile
Results as of Sep-15
Consolidated Leverage : 1,24x
Financial Net Leverage : 0,61x
Financial Net Debt/EBITDA: 2,54x
Rating: A+ (Feller-Rate, Fitch-Ratings)
2,54x
Agenda
Results as of Sep-15
02Main
Consolidated
figures
03SK’s subsidiaries
Highlights
04Financial
Exhibits
01General Background
Ingeniería y Construcción SK
ICSK reached 18 million man-hours (-23%), reflecting a drop inactivity, particularly in the mining sector.
Its net profit totaled CH$14 billion (US$21 million), a decrease of23% in pesos compared to the September of 2014.
Pro-Forma EBITDA (*) $23,850 millon (-25%)
The backlog as of September 2015 was US$546 million. Award of the SIC-SING interconnection project that will
entail an investment of close to US$320 million. Backlog distribution: Chile (92%) & Perú (8%).
Results as of Sep-15
12(*) EBITDA Pro-Forma: EBITDA + Related company profit
Sep-14 Sep-15 Var. 3Q14 3Q15 Var.
MM$ MM$ % MM$ MM$ %
Revenue 256.571 221.787 -13,6% 73.303 85.748 17,0%
EBITDA 18.248 12.487 -31,6% 3.810 5.112 34,2%
EBITDA Margin 7,1% 5,6% 5,2% 6,0%
EBITDA Pro-Forma (*) 31.751 23.850 -24,9% 9.133 10.876 19,1%
Pro-Forma EBITDA Margin 12,4% 10,8% 12,5% 12,7%
Control ler's net profi t 17.409 13.460 -22,7% 5.616 8.253 47,0%
Horas
(Miles)
Horas
(Miles) Var.
Horas
(Miles)
Horas
(Miles) Var.
Total man-hours executed 22.926 17.705 -22,8% 7.268 6.238 -14,2%
Ingeniería y Construcción Sigdo
Koppers
(*) EBITDA Pro-Forma: EBITDA + Related company profit
Puerto Ventanas
13
Results as of Sep-15
Puerto Ventanas 4,450,553 tons (-2%) transfered as of Sep-15
Coal (+1%)
Clinker (+35%)
Cooper Concentrate (-10%)
Same revenues levels from the Port Businesscompared to Sep-14
Port business´ EBITDA increased 6% due to higheroperating efficiency and more favorable exchangerate.
EBITDA Margin: 56%
PVSA Holds a market share of 65% in solid bulkcargo transfer as of September 2015
Fepasa
Fepasa carried a total of 907,359 Ktons-Km ofcargo 3Q15 (-2%)
Mining cargo (21% of total transported): -0,2in Ton/Km
Forestry cargo (pulp): (54% of totaltransported): -0,2% in Ton/Km
Fepasa consolidated EBITDA reached US$7millions (-12% in pesos)
EBITDA Margin: 14%
Fepasa signed a contract with Anglo American to carrycopper concentrate via railroad from Las Tortolas Plant(Los Andes) to Puerto Ventanas, beginning operationsin 2017.
Sep-14 Sep-15 Var. 3Q14 3Q15 Var.
MUS$ MUS$ % MUS$ MUS$ %
Revenue 105.837 98.594 -6,8% 35.481 31.396 -11,5%
EBITDA 33.646 32.648 -3,0% 10.952 9.758 -10,9%
EBITDA Margin 31,8% 33,1% 30,9% 31,1%
Control ler's net profi t 17.972 18.769 4,4% 5.826 5.640 -3,2%
PVSA - Tons transferred 4.519.188 4.450.553 -1,5% 1.536.332 1.403.547 -8,6%
Fepasa - Th Ton-Km 925.764 907.359 -2,0% 307.516 294.477 -4,2%
Puerto Ventanas
Consolidated
14
Enaex
Results as of Sep-15
Enaex recorded revenues of US$557 million (+18%)
Physical sales totaled 690 Ktons(+8%)
Increase of 6% in physical sales in the rock blasting servicesbusiness compared to 3Q14.
The average price of ammonia reach US$473/ton (-9%)
The consolidated EBITDA of Enaex was US$133 million (+15%)
Enaex recorded a net profit of US$78 million (+6%)
Enaex agreed to buy Davey Bickford, a global manufacturerand distributor of electronic detonators for the explosivesindustry at US$ 106 million (for 91% of shares).
Enaex bought 66,7% share of Xion Participacoes, for US$85million. Enaex now controls 100% of the Brazilian company IBQ(Britanite).
Physical Sales Evolution (Thu tons)
Sep-14 Sep-15 Var. 3Q14 3Q15 Var.
MUS$ MUS$ % MUS$ MUS$ %
Revenue 470.852 556.603 18,2% 167.729 209.959 25,2%
EBITDA 114.939 132.654 15,4% 36.878 51.389 39,3%
EBITDA Margin 24,4% 23,8% 22,0% 24,5%
Control ler's net profi t 74.103 78.216 5,6% 22.675 28.440 25,4%
Enaex
Results as of Sep-15
Magotteaux
15
Consolidated income totaled US$530 million as of 3Q15 (-10%)
Physical sales totaled 280 Ktons
243,007 tons of mill balls (-1%) (78% in mining)
37,446 tons of castings (46% in cement, 32% in agregates)
EBITDA amounted to US$59 millions as of Sep-15 (+17%)
Better performance and margins in the business lines of castingand grinding balls
Lower SG&A – reorganization process
The company earned a net profit of US$22 millions as of 3Q15.
Start-up phase of the new HiCr ball production plant inThailand that will have a capacity to produce 50,000 tons.
Sep-14 Sep-15 Var. 3Q14 3Q15 Var.
MUS$ MUS$ % MUS$ MUS$ %
Revenue 587.289 530.146 -9,7% 183.027 161.934 -11,5%
EBITDA 50.435 58.862 16,7% 13.197 16.500 25,0%
EBITDA Margin 8,6% 11,1% 7,2% 10,2%
Control ler's net profi t 19.118 21.610 13,0% 6.371 5.667 -11,0%
Magotteaux Group (1)
Sep-14 Sep-15
Mil l Ba l ls 244.874 243.007 -0,8%
Bolas de Mol ienda 35.833 37.446 4,5%
Casting 280.707 280.453 -0,1%(1) Consolidated figures of Magotteaux & SK Sabo Chile S.A.
Magotteaux Group (1) Var.
%
16
SK Comercial
Results as of Sep-15
Distribution of SK Rental Fleet by Country (US$)
Consolidated revenues totaled US$259 millions (-10%)
The machinery distribution business sold 1,530 units (-4%).
SK Rental revenue dropped 13% compared to 3Q14 (FX impact)
SK Rental Consolidated fleet reaches 4,769 units (valued at US $ 231millions (-12%))
Consolidated EBITDA reached US$40 millions (-13%)
Consolidated EBITDA Margin of 16%
The net profit of SK Comercial totaled US$1 million
This result is composed of a lower yield in machinery rental business inChile (SK Rental) and lower business performance in DistributionServices.
Sep-14 Sep-15 Var. 3Q14 3Q15 Var.
MUS$ MUS$ % MUS$ MUS$ %
Revenue 285.887 258.727 -9,5% 96.610 79.685 -17,5%
Distribution Business 192.455 190.504 -1,0% 65.974 58.334 -11,6%
Rental Business 118.818 103.080 -13,2% 38.712 31.918 -17,6%
Consolidation adjust -25.385 -34.857 37,3% -8.076 -10.567 30,8%
Ajuste de Consol idación 46.150 40.231 -12,8% 14.764 9.769 -33,8%
EBITDA Margin 16,1% 15,5% 15,3% 12,3%
Control ler's net profi t 3.064 1.023 -66,6% 293 -1.333 -554,9%
SK Comercial
Sep-14 Sep-15 Var. 3Q14 3Q15 Var.
MM$ MM$ % MM$ MM$ %
Control ler's net profit 11.220 13.899 23,9% 4.121 4.157 0,9%
SK Inversiones
Automotrices
17
SK Inversiones Automotrices
Perú
Argentina
Chile
Colombia
Results as of Sep-15
SKIA recorded revenues of MCH$13,899(US$22 millions) (+24%).
Result affected by favorable exchange rate.
SKBergé sold 53,490 units, showing andecrease of 11% compared to 3Q14.
Lower performance in overseas sales 26,646units (-7%)
ANAC recorded sales of 205.783 units in Chileat the end of 3Q15 (-19%).
High growth potential in countries with lowdensity of cars like Peru and Colombia
18
Ingeniería y Construcción Sigdo Koppers:
The award of the SIC-SING interconnection project that will entail an investment of close to US$320 million.
ICSK maintains a high level of backlog and remains expectant of new project awards
Puerto Ventanas:
High operational efficiency in the Port Business
New investments in development stage in the port in Quintero. Pipeline: new projects in the railway business
Enaex:
Significant growth in the service business (rock fragmentation) in Chile (new award of Collahuasi)
Important new investments in the Rock Fragmentation Services business (Davey Bicford & Britanite)
Magotteaux:
Successful implementation of the reorganization plan. Benefits will materialize during 2015 and 2016.
Best performance in castings
SK Comercial:
Slight recovery in the Distribution of machinery business
Positive evidence ability to adapt to low investment cycles thru inventory reduction and reduced size of the rental
fleet.
SKBergé:
Lower decreased in units of SKBergé vs market - Increased market share
Diversification of currency, market and brand is a protection in low business cycles
Summary highlights of SK Companies – 3Q15
Results as of Sep-15
Agenda
02Main
Consolidated
figures
03SK’s subsidiaries
Highlights
04Financial
Exhibits
01General Background
Results as of Sep-15
Income Statement of Sigdo Koppers
20
Results as of Sep-15
Sep-14 Sep-15 Var. 3Q13 3Q14 Var.
Sales 1.904.000 1.784.742 -6,3% 607.701 608.396 0,1%
Sales expenses -1.485.233 -1.363.416 8,2% -479.001 -460.362 3,9%
Gross income 418.767 421.326 0,6% 128.700 148.034 15,0%
Other operating income 9.404 11.005 17,0% 1.528 3.730 144,1%
Distribution costs -68.110 -62.527 8,2% -21.174 -19.638 7,3%
Administrative expenses -172.531 -171.933 0,3% -55.322 -63.724 -15,2%
Other operating expenses -3.310 -7.154 -116,1% -717 -4.988 -595,7%
Operating income 184.220 190.717 3,5% 53.015 63.414 19,6%
EBITDA 272.206 279.793 2,8% 81.085 93.673 15,5%
% EBITDA Margin 14,3% 15,7% 13,3% 15,4%
Interest income 3.296 3.295 0,0% 758 1.319 74,0%
Interest expenses -39.127 -37.645 3,8% -12.072 -13.063 -8,2%
Related companies income 44.003 39.781 -9,6% 16.534 14.761 -10,7%
Exchange differentials -7.781 -12.469 -60,2% -5.899 3.517 159,6%
Price - level restatement 4.105 2.760 -32,8% 3.524 -6.705 -290,3%
Other income (losses) 68 1.454 2038,2% -1.412 1.723 222,0%
Gain (losses) between book value and fair
value (financial assets)7 - - -
Income before taxes 188.791 187.893 -0,5% 54.448 64.966 19,3%
Income tax -32.422 -37.831 -16,7% -8.628 -11.901 -37,9%
Income 156.369 150.062 -4,0% 45.820 53.065 15,8%Gain (losses) from uncontinnued
operations - - - -
Net income 156.369 150.062 -4,0% 45.820 53.065 15,8%
Income attributable to Sigdo Koppers 98.254 98.655 0,4% 27.914 33.586 20,3%
Income attributable to non-
control l ing interests58.115 51.407 -11,5% 17.906 19.479 8,8%
Net income 156.369 150.062 -4,0% 45.820 53.065 15,8%
Sigdo Koppers
Consolidated Income Statement
Figures in ThUS$ Cifras en MUS$
Revenue of Sigdo Koppers
21
Results as of Sep-15
(1)Magotteaux’s figures include income of SK Sabo Chile S.A. The profits attributable to the controller were adjusted in the different
companies through which Sigdo Koppers controls Magotteaux.
(2) SK Inversiones Automotrices S.A. (SKIA) does not account for the income of SKBergé because it holds 40% of its shares and, therefore,
does not consolidate its financial statements.
(3) Eliminations and adjustments as of December are mainly the result of consolidated intercompany eliminations.
Sep-14 Sep-15 Var. 3Q14 3Q15 Var.
Services 563.027 445.200 -20,9% 161.240 158.949 -1,4%
Ingeniería y Construcción SK 457.190 346.606 -24,2% 125.759 127.553 1,4%
Puerto Ventanas 105.837 98.594 -6,8% 35.481 31.396 -11,5%
Industrial 1.060.984 1.089.362 2,7% 351.688 372.747 6,0%
Enaex 470.852 556.603 18,2% 167.729 209.959 25,2%
Magotteaux (1) 587.289 530.146 -9,7% 183.027 161.934 -11,5%
SK Inv. Petroquímicas 2.843 2.613 -8,1% 932 854 -8,4%
Commercial & Automotive 285.887 258.727 -9,5% 96.610 79.685 -17,5%
SK Comercial 285.887 258.727 -9,5% 96.610 79.685 -17,5%
SKIA (2) - - - - - -
Parent company & adjustment(3) -5.898 -8.547 44,9% -1.837 -2.985 62,5%
Consolidated Sales 1.904.000 1.784.742 -6,3% 607.701 608.396 0,1%
Revenue
Business Areas
Figures in ThUS$ Figures in ThUS$
EBITDA of Sigdo Koppers
22
Results as of Sep-15
(1) Magotteaux’s figures through December include the EBITDA of SK Sabo Chile S.A.
(2) SK Inversiones Automotrices S.A. (SKIA) does not account for the EBITDA of SKBergé because it owns 40% of its shares and, therefore, it
does not consolidate its financial statements.
(3) Pro Forma EBITDA = EBITDA + Related Company Profits
Sep-14 Sep-15 Var. 3Q14 3Q15 Var.
Services 66.163 52.163 -21,2% 17.358 17.397 0,2%
Ingeniería y Construcción SK 32.517 19.515 -40,0% 6.406 7.639 19,3%
Puerto Ventanas 33.646 32.648 -3,0% 10.952 9.758 -10,9%
Industrial 167.243 193.108 15,5% 50.712 68.398 34,9%
Enaex 114.939 132.654 15,4% 36.878 51.389 39,3%
Magotteaux (1) 50.435 58.862 16,7% 13.197 16.500 25,0%
SK Inv. Petroquímicas 1.869 1.592 -14,8% 637 509 -20,1%
Commercial & Automotive 46.090 40.165 -12,9% 14.745 9.743 -33,9%
SK Comercial 46.150 40.231 -12,8% 14.764 9.769 -33,8%
SKIA (3) -60 -66 10,0% -19 -26 36,8%
Parent company & adjustment -7.290 -5.643 -22,6% -1.729 -1.865 7,8%
Consolidated EBITDA 272.206 279.793 2,8% 81.085 93.673 15,5%
EBITDA Margin 14,3% 15,7% 13,3% 15,4%
Consolidated pro-forma EBITDA 316.209 319.574 1,1% 97.619 108.434 11,1%
EBITDA
Business Areas
Figures in ThUS$ Figures in ThUS$
Net Profit of Sigdo Koppers
23
Results as of Sep-15
(1) Magotteaux’s figures include income of SK Sabo Chile S.A. The profits attributable to the controller were adjusted in the different companies through
which Sigdo Koppers controls Magotteaux.
(2) The profit of CHBB was adjusted in SK Inversiones Petroquímicas S.A. through which Sigdo Koppers controls CHBB.
(3) Extraordinary effect associated with the sale of Sigdopack in September 2013.
Sep-14 Sep-15 Var. Sep-15 Sep-14 Sep-15 Var.
Services 48.996 39.804 -18,8% 27.515 22.625 -17,8%
Ingeniería y Construcción SK 31.023 21.035 -32,2% 60,43% 18.747 12.711 -32,2%
Puerto Ventanas 17.973 18.769 4,4% 50,01% 8.768 9.914 13,1%
Industrial 94.480 100.941 6,8% 61.446 68.634 11,7%
Enaex 74.104 78.216 5,5% 60,72% 44.997 47.557 5,7%
Magotteaux (1) 19.118 21.610 13,0% 95,00% 15.439 20.154 30,5%
SK Inv. Petroquímicas (2) 1.258 1.115 -11,4% 74,59% 1.010 923 -8,6%
Commercial & Automotive 23.057 22.745 -1,4% 22.620 22.598 -0,1%
SK Comercial 3.065 1.023 -66,6% 85,77% 2.628 877 -66,6%
SKIA 19.992 21.722 8,7% 99,99% 19.992 21.721 8,6%
SK companies profit 166.533 163.490 -1,8% 111.581 113.857 2,0%
Parent company & adjusments -13.327 -15.202
Total consolidated profit 98.254 98.655 0,4%
Total Companies Attributable to parent companyNet profit
Business Areas
% SKFigures in ThUS$ Figures in ThUS$
Cash Flow of Sigdo Koppers
24
Results as of Sep-15
Sep-14 Sep-15 Var.
Operating cash flow 211.294 239.324 13,3%
Investment cash flow -121.958 -278.820 128,6%
Capex -111.958 -82.367 -26,4%
Fixed assets sales 4.486 2.777 -38,1%
Other -14.486 -199.230 1275,3%
Finance cash flow -68.075 -3.037 -95,5%
Net variation in financial l iabilities 28.679 89.937 214%
Interest -29.716 -26.502 -10,8%
Dividends -89.738 -78.558 -12,5%
Capital increased 3.378 234 -93,1%
Other 19.322 11.852 -38,7%
Total net cash flow 21.261 -42.533 300,1%
Effect of exchange rate changes -7.571 -11.055 46,0%
Cash and cash equivalent 229.087 181.650 -20,7%
Consolidated
Cash Flow
Figures in ThUS$
Dec-14 Sep-15 Var.
Current Assets
Cash and cash equivalent 237.470 185.528 -21,9%
Account and sales receivables 559.715 560.300 0,1%
Inventories 311.007 321.965 3,5%
Other current assets 54.256 45.484 -16,2%
Total current assets 1.162.448 1.113.277 -4,2%
Long-term assets
Property, plants & equipment 1.181.320 1.166.221 -1,3%
Other long-term assets 1.084.284 1.158.990 6,9%
Total long-term assets 2.265.604 2.325.211 2,6%
Total assets 3.428.052 3.438.488 0,3%
Current liabilities
Short-term financial debt 306.441 336.690 9,9%
Accounts payable 272.273 280.721 3,1%
Other current l iabilities 155.592 183.909 18,2%
Total current liabilities 734.306 801.320 9,1%
Long-term liabilities
Long-term financial debt 718.578 795.559 10,7%
Other long-term liabilities 373.429 307.422 -17,7%
Total long-term liabilities 1.092.007 1.102.981 1,0%
Total liabilities 1.826.313 1.904.301 4,3%
Equity
Attributable to the controller 1.198.855 1.163.347 -3,0%
Attributable to non-controlling interests 403.634 370.840 -8,1%
Total equity 1.602.489 1.534.187 -4,3%
Total liabilities and equity 3.428.802 3.438.488 0,3%
Consolidated Balance SheetFigures in ThUS$
Balance Sigdo Koppers
25
Results as of Sep-15
Indicators
Net Financial Debt 787.549 946.721
Working Capital 598.449 601.544
Working Capital Days 87 92
Days of Consolidated Inventory 58 64
Accounts Receivable (Days) 82 86
Accounts Payable Days 51 56
Revenue by country (incl. SK Bergé)D
26
Results as of Sep-15
As of december 2014
As of September 2015
Chile Perú Colombia Brasil AsiaNorte
AmericaEuropa Otros Países
MUS$ MUS$ MUS$ MUS$ MUS$ MUS$ MUS$ MUS$
Área Servicios 87,1% 12,9% 0,0% 0,0% 0,0% 0,0% 0,0% 0,0%
Ingeniería y Construcción SK 83,7% 16,3% - - - - - -
Puerto Ventanas 100% - - - - - - -
Área Industrial 51,0% 0,0% 0,0% 6,8% 9,8% 13,1% 15,4% 3,9%
Enaex 96,3% - - - - - - 3,7%
Magotteaux 13,1% - - 12,4% 18,0% 24,0% 28,4% 4,1%
SK Inv. Petroquímicas 100% - - - - - - -
Área Comercial y Automotriz 58,5% 30,1% 9,2% 0,5% 0,0% 0,0% 0,0% 1,6%
SK Comercial 80,2% 15,9% 1,1% 2,8% - - - -
SKIA 53,4% 33,4% 11,2% - - - - 2,0%
Ventas Empresas SK 60,7% 16,8% 4,5% 2,6% 3,4% 4,5% 5,3% 2,1%
Ventas
Áreas de Negocios
Chile Perú Colombia Brasil Asia Norte America Europa Otros Países
MUS$ MUS$ MUS$ MUS$ MUS$ MUS$ MUS$ MUS$
Área Servicios 78,3% 21,7% 0,0% 0,0% 0,0% 0,0% 0,0% 0,0%
Ingeniería y Construcción SK 72,2% 27,8% - - - - - -
Puerto Ventanas 100% - - - - - - -
Área Industrial 45,4% 2,6% 0,0% 10,7% 8,9% 13,2% 12,5% 6,9%
Enaex 75,7% 0,05 - 9,9% - - - 9,3%
Magotteaux 13,2% - - 11,5% 18,2% 27,1% 25,6% 4,3%
SK Inv. Petroquímicas 100% - - - - - - -
Área Comercial y Automotriz 57,4% 31,7% 7,5% 0,5% 0,0% 0,0% 0,0% 2,9%
SK Comercial 77,1% 18,8% 1,8% 2,3% - - - -
SKIA 52,5% 34,9% 9,0% - - - - 3,6%
Ventas Empresas SK 56,1% 18,9% 3,4% 4,3% 3,4% 5,1% 4,8% 4,0%
Ventas
Áreas de Negocios
Asesores Financieros
Results Presentation