APPRAISAL UPDATE REPORT OF SPECIFIED PROPERTY OF

S U N C O R P V A L U A T I O N S

APPRAISAL UPDATE REPORT OF

SPECIFIED PROPERTY OF:

TOWN OF KINDERSLEY

KINDERSLEY, SASKATCHEWAN

Prepared by:

Suncorp Valuations

File No. 40296

PREMISES OF VALUE

Cost of Reproduction New

Cost of Reproduction New Less Depreciation

Effective Date: May 15, 2014

Currency: Canadian Dollars

300 � 261 1st Avenue North Saskatoon, SK S7K 1X2 Ph 306.652.0311 Fx 306.652.8373 Toll Free 800.764.4454

E-mail: [email protected] Website: www.suncorpvaluations.com

E dm o n t o n . S a sk a to o n . T o r on t o . V a n co u ve r . A t l a n t a . M i l w a uk ee . P h i l a d e l p h i a . S e a t t l e


July 24, 2014

Town of Kindersley

PO Box 1269

106 - 5th Avenue East

Kindersley, SK S0L 1S0

Attention: Bernie Morton

Chief Administrative Officer

Re: 2014 Appraisal Update of Specified Property of interest to the Town

of Kindersley located at Kindersley, Saskatchewan

In accordance with the terms of our appraisal contract, we have completed an appraisal update

of the referenced property. Our appraisal findings and conclusions are summarized in the

enclosed documents. We have emailed our appraisal report in PDF format.

Our final invoice for the services provided is also attached. We would appreciate your timely

attention relative to its payment.

Should you have any questions regarding the report or our invoice, please contact the

undersigned.

We thank you for your confidence in our services and look forward to serving your valuation

requirements in the future.

On behalf of,

SUNCORP VALUATIONS

1

Tom A. Gardiner, ASA, MRICS

President and CEO

/dw

Attachment


TABLE OF CONTENTS

PAGE

TITLE PAGE

LETTER OF TRANSMITTAL

TABLE OF CONTENTS

PURPOSE AND DATE OF APPRAISAL ............................................................................... 1

INTENDED USERS OF APPRAISAL .................................................................................... 1

IDENTIFICATION OF APPRAISAL PROPERTY ..................................................................... 1

PREMISES OF VALUE ...................................................................................................... 1

PROPERTY USE .............................................................................................................. 3

APPRAISAL INCLUSIONS ................................................................................................ 3

APPRAISAL EXCLUSIONS ................................................................................................ 3

SCOPE OF APPRAISAL UPDATE SERVICE .......................................................................... 4

INSURANCE EXCLUSIONS ............................................................................................. 5

VALUATION METHODOLOGY ........................................................................................ 5

CONCLUSION OF COSTS ............................................................................................. 8

APPENDICES

APPENDIX �A� � GENERAL SERVICE CONDITIONS .................................................... �A�-1

APPENDIX �B� � CONTINGENT AND LIMITING CONDITIONS .................................... �B�-1

APPENDIX �C� � CERTIFICATION STATEMENT ........................................................... �C�-1

APPENDIX �D1� � SUMMARY OF BUILDING COSTS ................................................. �D1�-1

APPENDIX �D2� � SUMMARY OF FURNISHINGS AND EQUIPMENT COSTS ............... �D2�-1

APPENDIX �D3� � SUMMARY OF MOBILE EQUIPMENT COSTS ................................. �D3�-1

APPENDIX �E� � SUMMARY OF ADDITIONS AND DELETIONS ..................................... �E�-1

APPENDIX �F� � BUILDING COST ANALYSIS / PHOTOGRAPHS ................................... �F�-1

APPENDIX �G� � INVENTORY OF MOBILE EQUIPMENT .............................................. �G�-1

APPENDIX �H� � CLASS OF CONSTRUCTION ........................................................... �H�-1

APPENDIX �I� �- GLOSSARY OF ACRONYMS ............................................................... �I�-1


July 24, 2014

Town of Kindersley

PO Box 1269

106 - 5th Avenue East

Kindersley, SK S0L 1S0

Attention: Bernie Morton

Chief Administrative Officer

Re: 2014 Appraisal Update of Specified Property of interest to the Town

of Kindersley located at Kindersley, Saskatchewan

In accordance with your authorization, we have completed an appraisal update of the referenced

property. The details of our service, findings and conclusions are presented in the ensuing

sections of this appraisal report.

PURPOSE AND DATE OF APPRAISAL

We have performed this appraisal update service for the purpose of developing an estimate of

the Cost of Reproduction New (CRN) and Cost of Reproduction New Less

Depreciation (CRNLD) of the specified property, to assist with the placement of property

insurance coverage.

The effective date of the appraisal is May 15, 2014.

INTENDED USERS OF APPRAISAL

The appraisal report is only valid for the purpose defined herein. Accordingly, the intended

authorized users will be limited to the client of record, its insurance broker or agent, and the

insurer of the property. Any liability to unintended users is expressly denied. For further

clarification of our services please refer to the General Service Conditions and Contingent and

Limiting Conditions on pages �A�-1 and �B�-1, which form an integral part of this report.

IDENTIFICATION OF APPRAISAL PROPERTY

The specified property appraised was:

Town of Kindersley

Within the Town of Kindersley�s Municipal Boundaries


2

PREMISES OF VALUE

The cost estimate for the specified property appraised was developed on the following premises

of value:

Cost of Reproduction New* (CRN) is defined as: �the monetary amount

required to reproduce property of like kind and quality at one time in accordance

with current market prices for materials, labour, manufactured equipment,

contractor�s overhead, profit and fees, but without provisions for overtime, bonuses

for labour, or premiums for materials.�

*Cost of Reproduction New (CRN) is synonymous with the insurance

industry�s definition of �Replacement Cost New.�

CRN takes into account current market prices for labour, duties and freight,

building materials and equipment, contractors� overhead, profit and fees,

engineering and installation costs, as well as applicable taxes. It is exclusive of

the cost of demolition, grading or filling in connection with removal of destroyed

property or reconstruction.

In the event of a partial loss, the amount of the loss may be based on the repair

cost which is usually proportionately higher than the CRN for the entire property,

as defined in this report.

Cost of Reproduction New Less Depreciation (CRNLD) which is based on

the CRN, as defined, less an allowance for accrued depreciation as evidenced by

observed conditions in comparison with new property of like kind, with

consideration for physical deterioration and functional and economic factors

deemed relevant for insurance placement.

CRNLD is synonymous with the insurance term �Actual Cash Value�, and for the

purpose of this report is defined as follows:

Actual Cash Value (ACV) which is defined as: �Replacement or Reproduction

Cost New Less Physical Depreciation� by some sources and �Replacement or

Reproduction Cost New Less Physical Depreciation and Obsolescence� by other

sources. Regardless of the fact that neither the insurance industry nor the courts

are in agreement on this point, current valuation standards suggested by the

American Society of Appraisers (ASA) recommend that to best serve all parties, the

definition of ACV is synonymous with �Depreciated Insurable Value�, which

is defined as: �the value remaining after deducting depreciation from the

Replacement Cost or Reproduction Cost New, based on an analysis of the asset�s

age, condition, serviceable life and utility�.


3

PROPERTY USE

As at the effective date of appraisal the specified property was being utilized within the Town of

Kindersley as municipal properties.

APPRAISAL INCLUSIONS

The following classifications of property were included in the scope of our appraisal:

Building Construction and Services

Site Preparation and Excavation (within footprint of the building)

Foundations

Framing

Exterior Walls

Roof Frame and Coverings

Floor Structure

Interior Partitions and Finishes

Utility Services*

Electrical and Lighting Systems

Plumbing and Sewerage Systems

Heating, Ventilating and Air Conditioning

Fire Protection and Security Systems

Vertical Transportation

Additional Specialty Features

*Our standard appraisal service includes replacement costs for on-site services from the structure to the lot line, figured for a

typical setback as defined within the Marshall and Swift Valuation Service Manual. Therefore, we did not investigate the details

and specifications of the existing services.

Yard Improvements

Yard Improvements include, but are not limited to, man-made structures such as:

Paving

Fencing

Yard Lighting

Road, Sidewalks, Curbs and Retaining Walls

Signs

Flagpoles

Landscaping

Building Codes and Bylaws: (See �Development of Building Codes and Bylaws�)

Demolition and Debris Removal Costs: (See �Development of Demolition and Debris Removal Costs�)


4

Furnishings and Equipment

Machinery and Equipment, including Process Mechanical

Laboratory Equipment

Office Furniture and Fixtures

Office Machines

Computer Hardware

Unlicensed Computer Software

Stock and Supplies

Assets Under Lease Agreements, as instructed by client

Property Situated Away from Site, as instructed by client

Mobile Equipment

Unlicensed Mobile Equipment

Emergency Response Vehicles

Firefighting Equipment including, but not limited to, General Firefighting Equipment, Fire

Hoses, Firefighter Suits, etc.

APPRAISAL EXCLUSIONS

Our appraisal service excludes all other property classifications not specifically identified within

the appraisal inclusions section of this report.

SCOPE OF APPRAISAL UPDATE SERVICE

This appraisal update service is a revision of our original appraisal dated 2010. The original

service included a physical site inspection, inventory and costing of the appraised assets.

An inspection of newly constructed, acquired or donated properties, along with a partial re-

inspection of previously appraised properties, if applicable, was performed in conjunction with

our update service. Applicable cost indices were then applied to our most recent concluded

appraisal report for your Municipality. No responsibility is taken for any errors resulting from

inaccuracies in the data provided to us during our meeting with your management.

The scope of our appraisal included the following property classifications:

Building Codes and Bylaws: (See �Development of Building Codes and Bylaws�)

Demolition and Debris Removal Costs: (See �Development of Demolition and Debris Removal Costs�)

Furnishings and Equipment:

We provided the furnishings and equipment in a summary format only, allocated by building. A

detailed inventory is not provided in our report.


5

Mobile Equipment:

In valuing the specified mobile equipment we performed an inventory of a majority of these assets

or conducted a review with appropriate municipal personnel and recorded the following

information, if practical and applicable:

Description

Manufacturer

Model Number

Serial Number

Size/Speed/Capacity

Other Pertinent Features

INSURANCE EXCLUSIONS

We have not reviewed your property and casualty insurance policy relative to the subject

properties in order to identify applicable insurance exclusions, if any. Our reported CRN costs

therefore, include and segregate both below grade and above grade assets. Below grade assets

comprise the following:

1) excavation, backfill and site preparation (within footprint of the building)

2) foundations below the lowest floor slab

3) architectural or engineering fees associated with the two items above

We recommend that you review the noted below grade assets with your insurance broker or

agent in order to determine their insurability.

VALUATION METHODOLOGY

The appraisal industry recognizes the following three traditional approaches to develop a cost or

value:

Cost Approach

Direct Comparison (Market) Approach

Income Approach

The approach best suited for developing an estimate of the CRN for insurance placement

purposes is the cost approach, as insurance premiums are normally based on replacement cost

and not market value. The market and income approaches to value are not applicable to the

appraisal services performed.


6

Development of Building Construction and Services CRN through the Cost

Approach

The CRN for the Building Construction and Services was developed using the Marshall and Swift

Valuation Service Manual, published by Marshall & Swift/Boeckh (MS/B) and/or other

internal/external costing services. Our valuation method for this appraisal has been

based upon the Segregated Cost Method, Model-Based Method, or a combination of both.

The Segregated Cost Method

To determine cost via this method involves estimating the current unit cost of

installed components, sections or systems of the building structure under appraisal.

The unit price includes costs of materials, labour, overhead, fees and profits

required to replace the building components new, as of the date of appraisal.

The Model-Based Method

This method uses as a basis, the current cost per square foot of other properties

that are similar to the subject property in their design, style, construction and

function. This benchmark cost is then adjusted to more closely suit the

specifications and construction quality of the subject property being appraised.

Once adjusted, this unit cost is applied to the subject�s gross floor area with

additional consideration given to any specialty features.

Development of Yard Improvements Cost Estimate

The CRN of the Yard Improvements is relatively small in comparison to the buildings. We

therefore, did not perform a detailed listing and itemized costing of these assets. Rather, we

developed an estimate of the cost based on approximate quantities or benchmark unit cost

estimates for this property type.

Development of Building Codes and Bylaws Cost Estimate

In performing our appraisal service we assessed if the subject property complied with current

building codes and by-laws relative to the following three (3) items:

Adequate Parking Spaces

Special Needs Access to the Building

Fire Protection System (No consideration was given to individual fire wall configuration or

building wall compartmentalization requirements. Rather, our analysis of this item was

limited to a typical cost per square foot estimate for the entire building)

With the exception of these three (3) specified items, we did not take into consideration the CRN

of the subject property to comply with any other current building codes, ordinances and other

legal restrictions.


7

The CRN for these items was calculated only if the subject property was deemed deficient in any

of these requirements. The cost for these items was estimated on the assumption that the entire

property would be built at one time including these items. These costs therefore, do not represent

the monetary amount required to update or upgrade the existing building with these items in order

to eliminate the existing deficiencies.

Development of Demolition and Debris Removal Cost Estimate

As part of our appraisal investigation, we also developed an estimate of the cost of demolition

and debris removal for the subject buildings, in connection with reconstruction. This cost estimate

was based on a hypothetical scenario, since it is not possible to predict the type and extent of a

future property loss and thus the required amount of demolition and debris removal. More

specifically, this cost estimate was based on a hypothetical scenario assuming a 60% building

construction loss. This loss scenario implies that the remaining 40% of the building would have to

be demolished and 100% of the debris removed, to achieve a clean site adequate for normal

reconstruction. It should be noted that this cost estimate is based on normal building construction

and does not address building contents, nor any additional costs relative to the handling or

disposal of hazardous or contaminated building materials, or extra costs incurred to transport to

abnormally distant dump sites. Furthermore, the cost estimate did not consider additional costs for

any salvage operations associated with architecturally unique historical properties. We would

further caution that the terms and conditions in your insurance policy may stipulate a demolition

and debris removal coverage that may differ from the suggested hypothetical scenario. We

therefore recommend that you review the adequacy of the suggested coverage estimate, with

your insurance representatives.

Development of Furnishings and Equipment, and Mobile Equipment CRN through

the Cost Approach

The CRN for the principal Furnishings and Equipment, and Mobile Equipment was based on the

current cost of similar assets, being of the same make, model, type, class, size or capacity, with

consideration for freight, installation, currency exchange, taxes and duties and fees, where

applicable. Where a particular model is no longer manufactured, we relied on a current

manufacturer and model, which in our judgment reasonably represents the one being appraised.

For minor equipment, we developed the CRN through various approaches including, but not

limited to:

Indexing of historical costs

Applying unit benchmark costs to quantities

Use of internal costing sources

Obtaining quotes from suppliers

Obtaining estimates from your representatives


8

Development of CRNLD through the Cost Approach

The CRNLD was based on the CRN of the Assets, less accrued depreciation as evidenced by

observed condition in comparison with new property of like kind, with consideration for physical

deterioration and historical and economic factors relevant for insurance placement purposes.

CONCLUSION OF COSTS

Based on the appraisal investigation detailed herein and the valuation methodology applied it is

our opinion that as at May 15, 2014, the CRN cost of the specified property of the Town of

Kindersley located at Kindersley, Saskatchewan is reasonably stated as follows:

INSURABLE COST SUMMARY CRN CRNLD

Building Construction and Services: 62,474,400 49,534,400

Yard Improvements: 1,392,600 13,000

Building Codes and By-laws: MEETS CODE MEETS CODE

Demolition and Debris Removal: 2,323,700 2,323,700

Furnishings and Equipment: 3,121,200 2,404,400

Mobile Equipment: 4,155,400 2,144,400

TOTAL INSURABLE COST: $73,467,300 $56,419,900

CRN = COST OF REPRODUCTION NEW

CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION

All costs throughout the report are expressed in Canadian dollars and are inclusive of applicable

taxes.

On behalf of,

SUNCORP VALUATIONS

Chris Parr, ASA

Manager, Public Sector Group

CP/dw


APPENDICES


�A�-1

APPENDIX �A�

GENERAL SERVICE CONDITIONS

The service(s) provided by Suncorp Valuations (referred to as �Suncorp�) were performed in

accordance with professional appraisal standards. Our compensation is not contingent in any way

upon the conclusion of cost. We will assume, without independent verification, the accuracy of all

data that was provided to us. We have acted as an independent contractor and have reserved the

right to use subcontractors. All files, working papers, or documents that were developed by us during

the course of the engagement will be our property. We will retain this data for at least seven years.

Our report will only be used for the specific purpose(s) stated herein and any other use is invalid. No

reliance may be made by any third party without our prior written consent. You may show our report

in its entirety to those third parties that need to review the information contained therein. No one

should rely on the report as a substitute for his or her own due diligence. No reference to our name

or our report, in whole or in part, in any document you prepare and/or distribute to third parties may

be made without our written consent.

You agree to indemnify and hold Suncorp harmless from any losses, claims, actions, damages,

expenses or liabilities, including reasonable legal fees, to which we may become subject to in

connection with this assignment, except for those attributed to our negligence. Your obligation for

indemnification and reimbursement shall extend to any director, officer, employee, subcontractor,

affiliate, and agent or like individual or group.

We will reserve the right to include your company name in our reference list, however, we will

maintain the confidentiality of all conversations, documents provided to us, and the contents of our

reports, subject to legal or administrative process or proceedings.


�B�-1

APPENDIX �B�

CONTINGENT AND LIMITING CONDITIONS

The services provided by Suncorp are subject to the following contingent and limiting conditions:

Sketches, drawings, diagrams, and photographs, if presented in the report, are included for

the sole purpose of illustration, to assist the reader in visualizing the property. We did not

survey the subject site, and therefore will not assume responsibility for such matters, nor other

technological and engineering techniques that are required to discover any inherent or hidden

conditions of the subject property. Architectural drawings provided by the client or their

agent were deemed to be accurate as to the building dimensions and specifications, unless

information is received to the contrary.

Fees for the professional services rendered in conjunction with our appraisal report do not

account for any professional time associated with or required to appear in court to give expert

witness testimony relative to the subject property. Fees associated with expert witness

testimony, if required, will be agreed to with the client at the time they are required.

It was assumed, but not verified, that similar density of development, as it currently exists,

could be achieved for the subject property under the current zoning regulation. It is suggested

that you consult with your insurance broker or agent and/or insurance company to ensure

proper coverage. Zoning by-laws are an insurance policy coverage issue, not a valuation

issue.

No responsibility is assumed for the legal description or for matters including legal or title

considerations. Title to the property was assumed to be good and marketable, and free and

clear of any liens and encumbrances, unless otherwise stated.

No environmental audit or historic use study of the subject property was conducted as part of

this appraisal. It was assumed that the use of the subject property complies fully with any and

all environmental regulations and laws. It was further assumed that there are no hazardous

materials on or in the vicinity of the subject property.

The mechanical and heating systems, piping, plumbing and other building services and

equipment, if included in the report, were assumed to be in good working condition and

adequate for the building(s). This equipment was not tested, nor did Suncorp assume any

responsibility for testing of such.

We will reserve the right to alter, revise and/or rescind the costs reported should any

subsequent or additional information be found, or in the event the engagement parameters

are modified to any degree.

The costs concluded in this report are only valid as at the specified appraisal date. No

consideration was given to future economic factors including inflation/deflation, currency

exchange fluctuations, labour, etc.

The value conclusions within our reporting exclude development cost charges as may be

charged by individual municipalities. The application of development cost charges, if

applicable, can vary over time and by municipality, and thus are excluded.


�B�-1

�C�-1

APPENDIX �C�

CERTIFICATION STATEMENT

RE: SPECIFIED PROPERTY OF THE TOWN OF KINDERSLEY

LOCATED WITHIN THE TOWN OF KINDERSLEY�S MUNICIPAL BOUNDARIES

An inspection of newly constructed, acquired or donated properties, if applicable, of the subject property in conjunction with this

appraisal update was completed by Warren Hiller on May 15, 2014. In addition to analyzing and including capital asset

additions and deletions as reported to us during our site visit to your administration offices, this appraisal investigation included

a revision of the original CRN and CRNLD values and the preparation of this update. The subject property was appraised by

Warren Hiller. This report was reviewed by James Ko, B.Comm., B.Sc., ASA.

Suncorp Valuations, the above named appraiser(s), or the reviewer of this report has appraised this property within the last three

years.

We hereby certify that, to the best of our knowledge and belief, the statements of fact contained in this report are true and

correct. The reported analyses, opinions, and conclusions are limited only by the reported assumptions and limiting conditions

and is impartial and unbiased.

We have no present or prospective interest, nor any bias or personal interest with respect to the subject property, and no

personal interest with respect to the parties involved with this assignment. Our findings are not contingent upon developing or

reporting predetermined results, and our compensation for completing this assignment is not contingent upon the development or

reporting of a predetermined cost or direction of cost that favours the cause of the client, the amount of the cost opinion, the

attainment of a stipulated result, or the occurrence of a subsequent event directly related to the intended use of the appraisal.

Our analysis, opinions and conclusions are in conformity with the Uniform Standards of Professional Appraisal Practice including

the Competency Provision.

The American Society of Appraisers has a mandatory recertification program. We verify that we are in compliance with these

requirements. No professional assistance was provided to the persons signing this certificate other than the persons indicated in

this certification statement.

Based on the appraisal investigation detailed herein and the valuation methodology applied, it is our opinion that as at May 15,

2014, the CRN cost of the specified property is reasonably stated as follows:

INSURABLE COST SUMMARY CRN CRNLD

Building Construction and Services: 62,474,400 49,534,400

Yard Improvements: 1,392,600 13,000

Building Codes and By-laws: MEETS CODE MEETS CODE

Demolition and Debris Removal: 2,323,700 2,323,700

Furnishings and Equipment: 3,121,200 2,404,400

Mobile Equipment: 4,155,400 2,144,400

TOTAL INSURABLE COST: $73,467,300 $56,419,900



ALL COSTS ARE EXPRESSED IN CANADIAN DOLLARS

On behalf of,

SUNCORP VALUATIONS

Warren Hiller, Valuation Consultant James Ko, B.Comm., B.Sc., ASA

Assistant Manager, Public Sector Group

DATE: July 24, 2014

SU

NC

OR

P V

AL

UA

TIO

NS

APPENDIX "D1"

SUMMARY OF BUILDING COSTS

BLDG # BUILDING NAME CLS CRN CRNLD

YARD IMPROVEMENTS

BUILDING

CODES AND

BYLAWS

DEMOLITION

AND DEBRIS

REMOVAL

BUILDING CONSTRUCTION AND

SERVICES

As at: May 15, 2014

CRN CRNLDYEAR

1,213,900 748,100 41,500 MEETS CODE 60,900ADMINISTRATION OFFICE N/AB001 DREV + 4

530,500 285,000 83,400 MEETS CODE 27,100DON MORGAN FIRE HALL N/AB005 SREV + 4

749,000 360,800 12,600 MEETS CODE 37,900LIBRARY N/AB010 DREV + 4

3,185,400 2,774,700 N/A MEETS CODE 159,200WATER TOWER N/AB015 B, SREV + 4

17,100 7,200 N/A MEETS CODE 1,000AIRPORT STORAGE SHED N/AB020 SREV + 4

21,600 10,500 N/A MEETS CODE 1,000AIRPORT BEACON N/AB020.1 D, SREV + 4

2,006,600 973,900 35,600 MEETS CODE 100,100AQUATIC CENTRE N/AB025 C, SREV + 4

85,200 29,400 267,000 MEETS CODE 4,600KINSMEN RINK SHELTER N/AB030 DREV + 4

12,466,800 10,552,000 9,300 MEETS CODE 358,500WATER TREATMENT PLANT 6,000B035 B, CREV + 4

1,955,500 1,118,000 N/A MEETS CODE 97,500ADDITION TO: WATER TREATMENT

PLANT (RESERVOIR)

N/AB035.A BREV + 4

312,700 261,400 N/A MEETS CODE 16,100SEWAGE LIFT STATION NO. 1 N/AB040 CREV + 4

546,500 465,100 N/A MEETS CODE 9,500ROSEDALE NEW LIFT STATION N/AB046 DREV + 2

58,800 46,700 8,000 MEETS CODE 3,500WATER PICKUP DEPOT N/AB050 DREV + 4

486,100 316,500 34,600 MEETS CODE 23,900MAINTENANCE SHOP NO. 1 N/AB060 SREV + 4

162,200 56,800 N/A MEETS CODE 8,000MAINTENANCE SHOP NO. 2 N/AB061 DREV + 4

16,700 13,100 N/A MEETS CODE 1,100COMMUNITIES IN BLOOM

GREENHOUSE

N/AB062 DREV + 4

120,800 42,100 N/A MEETS CODE 5,700PARKS DEPARTMENT BUILDING N/AB063 DREV + 4

10,200 3,600 N/A MEETS CODE N/ASTORAGE BUILDING N/AB064 DREV + 4

13,700 7,400 N/A MEETS CODE 1,000FAIRFORD STORAGE BUILDING N/AB065 SREV + 4

170,200 59,800 N/A MEETS CODE 8,000GRANDSTAND AND PRESS BOX

BUILDING

N/AB070 DREV + 4

167,300 95,800 N/A MEETS CODE 8,000BERARD FIELD BLEACHERS & FLANIGAN

FIELD BLEACHERS

N/AB071 DREV + 4

"D1"-1REFER TO "GLOSSARY OF ACRONYMS" AT END OF REPORT

ZZKINTOO 40296

SU

NC

OR

P V

AL

UA

TIO

NS

APPENDIX "D1"



YARD IMPROVEMENTS

BUILDING

CODES AND

BYLAWS

DEMOLITION

AND DEBRIS

REMOVAL


SERVICES

As at: May 15, 2014

CRN CRNLDYEAR

19,900 11,400 N/A MEETS CODE 1,100BERARD FIELD DUGOUTS (2 UNITS) N/AB072 DREV + 4

12,500 7,200 N/A MEETS CODE 1,100BERARD FIELD DUGOUTS (2 UNITS) N/AB073 DREV + 4

14,400 8,200 N/A MEETS CODE 1,100FLANIGAN FIELD DUGOUTS (4 UNITS) N/AB074 DREV + 4

3,400 2,000 N/A MEETS CODE 100BERARD ENTRANCE FIELD BOOTH N/AB075 DREV + 4

8,500 2,900 N/A MEETS CODE 1,100FLANAGAN FIELD CONCESSION

BOOTH

N/AB077 DREV + 4

56,400 32,500 N/A MEETS CODE 2,200WASHROOM BUILDING N/AB078 CREV + 4

170,300 118,400 N/A MEETS CODE 8,600BALL PARK LIGHTING N/AB079 SREV + 4

130,000 90,400 N/A MEETS CODE 6,500BALL PARK FENCING N/AB080 SREV + 4

26,200 20,700 N/A MEETS CODE 1,000SCORE CLOCK (2 UNITS) N/AB081 SREV + 4

44,900 24,400 5,700 MEETS CODE 2,300DOG POUND N/AB090 DREV + 4

2,154,000 1,575,000 23,000 MEETS CODE 108,200NORM RITCHIE CENTRE N/AB095 DREV + 4

1,822,800 1,730,500 N/A MEETS CODE 36,600NEW SNIPE LAKE PUMPHOUSE N/AB101 SREV + 1

2,176,200 2,062,300 N/A MEETS CODE 44,700NEW CN PUMPHOUSE N/AB102 SREV + 1

16,200 10,600 N/A MEETS CODE 1,000ROSEDALE FOOT BRIDGE N/AB110 D, SREV + 4

17,200 11,200 N/A MEETS CODE 1,100DITSON DRIVE FOOT BRIDGE N/AB111 DREV + 4

450,000 446,000 N/A MEETS CODE 11,000WALKING BRIDGE NO. 3 N/AB112 SDET

11,000 9,900 7,600 MEETS CODE 1,000PUMP JACK & OIL TANK N/AB115 SREV + 4

184,200 91,300 N/A MEETS CODE 9,200DANIELSON SEWAGE LIFT STATION N/AB120 DREV + 4

149,700 52,400 N/A MEETS CODE 7,600LAGOON PUMPHOUSE N/AB125 SREV + 3

31,300 18,900 N/A MEETS CODE 1,100LANDFILL EQUIPMENT STORAGE

BUILDING

N/AB130 DREV + 4

621,400 512,800 61,700 MEETS CODE 31,400WASTE DISPOSAL COMPACTING

BUILDING

N/AB140 SREV + 4

75,900 70,100 N/A MEETS CODE 2,000CEMETERY COLUMBARIUM (60 NICHE) N/AB145 CREV + 4


ZZKINTOO 40296

SU

NC

OR

P V

AL

UA

TIO

NS

APPENDIX "D1"



YARD IMPROVEMENTS

BUILDING

CODES AND

BYLAWS

DEMOLITION

AND DEBRIS

REMOVAL


SERVICES

As at: May 15, 2014

CRN CRNLDYEAR

1,423,200 815,000 N/A MEETS CODE 71,400ELKS COMMUNITY HALL N/AB150 DREV + 4

946,200 825,500 N/A MEETS CODE 47,600AERATOR BUILDING N/AB160 SREV + 4

4,700 2,500 N/A MEETS CODE 1,100COMMUNITIES IN BLOOM STORAGE

BUILDING

N/AB165 DREV + 4

141,300 93,500 N/A MEETS CODE 6,900SKATEBOARD PARK N/AB170 DREV + 4

53,500 48,400 N/A MEETS CODE 2,700EAST WELCOME SIGN N/AB175 SREV + 3

53,500 48,400 N/A MEETS CODE 2,700WEST WELCOME SIGN N/AB176 SREV + 3

13,892,200 9,905,600 795,500 MEETS CODE 694,700WEST CENTRAL EVENTS CENTRE N/AB180 CREV + 3

347,300 312,700 N/A MEETS CODE 17,500WEST CENTRAL EVENTS CENTRE

CONCESSION ADDITION

N/AB180.A SREV + 3

13,119,300 12,345,800 7,100 MEETS CODE 266,500ADDITION TO: WEST CENTRAL EVENTS

CENTRE

7,000B180.B SREV + 2

TOTALS: $ - 2,323,7001,392,60049,534,400$ $ $ $13,000$62,474,400


ZZKINTOO 40296

SU

NC

OR

P V

AL

UA

TIO

NS

BLDG# BUILDING NAME YEAR CRN CRNLD

B001 ADMINISTRATION OFFICE REV + 4 434,100 314,000

B005 DON MORGAN FIRE HALL REV + 4 201,700 159,800

B010 LIBRARY NON - -

B015 WATER TOWER REV + 1 7,300 6,300

B020 AIRPORT STORAGE SHED REV + 4 1,000 800

B020.1 AIRPORT BEACON NIL - -

B025 AQUATIC CENTRE REV + 4 112,800 83,100

B030 KINSMEN RINK SHELTER REV + 4 500 500

B035 WATER TREATMENT PLANT REV + 4 44,800 39,200

B035.A ADDITION TO: WATER TREATMENT PLANT (RESERVOIR) NIL - -

B040 SEWAGE LIFT STATION NO. 1 REV + 3 14,900 12,200

B046 ROSEDALE NEW LIFT STATION REV + 2 1,700 1,500

B050 WATER PICKUP DEPOT NIL - -

B060 MAINTENANCE SHOP NO. 1 REV + 4 257,200 185,300

B061 MAINTENANCE SHOP NO. 2 REV + 4 12,500 8,800

B062 COMMUNITIES IN BLOOM GREENHOUSE REV + 4 3,000 2,000

B063 PARKS DEPARTMENT BUILDING REV + 4 17,400 12,200

B064 STORAGE BUILDING REV + 4 12,500 8,800

B065 FAIRFORD STORAGE BUILDING REV + 4 16,200 11,500

B070 GRANDSTAND AND PRESS BOX BUILDING REV + 4 5,500 3,900

B071 BERARD FIELD BLEACHERS & FLANIGAN FIELD BLEACHERS NIL - -

B072 BERARD FIELD DUGOUTS (2 UNITS) NIL - -

B073 BERARD FIELD DUGOUTS (2 UNITS) NIL - -

B074 FLANIGAN FIELD DUGOUTS (4 UNITS) NIL - -

B075 BERARD ENTRANCE FIELD BOOTH NIL - -

B077 FLANAGAN FIELD CONCESSION BOOTH NIL - -

B078 WASHROOM BUILDING REV + 4 500 500

B079 BALL PARK LIGHTING NIL - -

B080 BALL PARK FENCING NIL - -

B081 SCORE CLOCK (2 UNITS) NIL - -

B090 DOG POUND REV + 4 10,400 7,500

APPENDIX "D2"

SUMMARY OF FURNISHINGS AND EQUIPMENT COSTS

As at: May 15, 2014

CRN=COST OF REPRODUCTION NEW

CRNLD=COST OF REPRODUCTION NEW LESS DEPRECIATION

NIC=NOT IN CONTRACT

REFER TO "GLOSSARY OF ACRONYMS" AT END OF REPORT

"D2"-1

SU

NC

OR

P V

AL

UA

TIO

NS

BLDG# BUILDING NAME YEAR CRN CRNLD

APPENDIX "D2"

SUMMARY OF FURNISHINGS AND EQUIPMENT COSTS

As at: May 15, 2014

B095 NORM RITCHIE CENTRE REV + 4 72,900 51,000

B101 NEW SNIPE LAKE PUMPHOUSE REV + 1 2,900 2,800

B102 NEW CN PUMPHOUSE REV + 1 4,700 4,400

B110 ROSEDALE FOOT BRIDGE NIL - -

B111 DITSON DRIVE FOOT BRIDGE NIL - -

B112 WALKING BRIDGE NO. 3 NIL - -

B115 PUMP JACK & OIL TANK NIL - -

B120 DANIELSON SEWAGE LIFT STATION NIL - -

B125 LAGOON PUMPHOUSE NIL - -

B130 LANDFILL EQUIPMENT STORAGE BUILDING REV + 4 10,800 9,800

B140 WASTE DISPOSAL COMPACTING BUILDING REV + 4 419,100 292,800

B145 CEMETERY COLUMBARIUM (60 NICHE) NIL - -

B150 ELKS COMMUNITY HALL REV + 4 79,800 55,700

B160 AERATOR BUILDING NIL - -

B165 COMMUNITIES IN BLOOM STORAGE BUILDING REV + 4 700 600

B170 SKATEBOARD PARK NIL - -

B175 EAST WELCOME SIGN NIL - -

B176 WEST WELCOME SIGN NIL - -

B180 WEST CENTRAL EVENTS CENTRE REV + 4 895,100 735,700

B180.A WEST CENTRAL EVENTS CENTRE CONCESSION ADDITION REV + 4 103,000 75,800

B180.B ADDITION TO: WEST CENTRAL EVENTS CENTRE REV + 2 378,200 317,900

TOTALS 3,121,200$ 2,404,400$



NIC=NOT IN CONTRACT

REFER TO "GLOSSARY OF ACRONYMS" AT END OF REPORT

"D2"-2

SU

NC

OR

P V

AL

UA

TIO

NS

DEPARTMENT CRN CRNLD

FIRE DEPARTMENT 1,771,300 939,700

LANDFILL 295,900 187,500

PARKS 649,300 323,000

PUBLIC WORKS 1,425,900 683,100

AIRPORT 13,000 11,100

TOTALS: 4,155,400$ 2,144,400$

APPENDIX "D3"

SUMMARY OF MOBILE EQUIPMENT COSTS

As at: May 15, 2014



"D3"-1

SU

NC

OR

P V

AL

UA

TIO

NS

FURNISHINGS AND

EQUIPMENT

BLDG# BUILDING NAME CRN CRNLD CRN CRNLD

BUILDING

CODES AND

BYLAWS

DEMOLITION

AND DEBRIS

REMOVAL CRN CRNLD

B001 ADMINISTRATION OFFICE - - - - - - 13,500 12,100

B005 DON MORGAN FIRE HALL - - - - - - 23,500 21,200

B010 LIBRARY - - - - - - - -

B015 WATER TOWER - - - - - - - -

B020 AIRPORT STORAGE SHED - - - - - - - -

B020.1 AIRPORT BEACON - - - - - - - -

B025 AQUATIC CENTRE - - - - - - 3,700 3,300

B030 KINSMEN RINK SHELTER - - - - - - - -

B035 WATER TREATMENT PLANT - - - - - - 18,700 16,900

B035.A ADDITION TO: WATER

TREATMENT PLANT (RESERVOIR)

- - - - - - - -

B040 SEWAGE LIFT STATION NO. 1 - - - - - - - -

B046 ROSEDALE NEW LIFT STATION - - - - - - - -

B050 WATER PICKUP DEPOT - - - - - - - -

B060 MAINTENANCE SHOP NO. 1 - - - - - - 18,900 17,000

B061 MAINTENANCE SHOP NO. 2 - - - - - - - -

B062 COMMUNITIES IN BLOOM

GREENHOUSE

- - - - - - - -

B063 PARKS DEPARTMENT BUILDING - - - - - - - -

B064 STORAGE BUILDING - - - - - - - -

B065 FAIRFORD STORAGE BUILDING - - - - - - - -

B070 GRANDSTAND AND PRESS BOX

BUILDING

- - - - - - - -

B071 BERARD FIELD BLEACHERS &

FLANIGAN FIELD BLEACHERS

- - - - - - - -

B072 BERARD FIELD DUGOUTS (2

UNITS)

- - - - - - - -

APPENDIX "E"

SUMMARY OF ADDITIONS AND DELETIONS

As at: May 15, 2014

BUILDING

CONSTRUCTION AND

SERVICES

YARD

IMPROVEMENTS



NIC=NOT IN CONTRACT

"E"-1

SU

NC

OR

P V

AL

UA

TIO

NS

FURNISHINGS AND

EQUIPMENT


BUILDING

CODES AND

BYLAWS

DEMOLITION

AND DEBRIS

REMOVAL CRN CRNLD

APPENDIX "E"


As at: May 15, 2014

BUILDING

CONSTRUCTION AND

SERVICES

YARD

IMPROVEMENTS

B073 BERARD FIELD DUGOUTS (2

UNITS)

- - - - - - - -

B074 FLANIGAN FIELD DUGOUTS (4

UNITS)

- - - - - - - -

B075 BERARD ENTRANCE FIELD BOOTH - - - - - - - -

B077 FLANAGAN FIELD CONCESSION

BOOTH

- - - - - - - -

B078 WASHROOM BUILDING - - - - - - - -

B079 BALL PARK LIGHTING - - - - - - - -

B080 BALL PARK FENCING - - - - - - - -

B081 SCORE CLOCK (2 UNITS) - - - - - - - -

B090 DOG POUND - - - - - - - -

B095 NORM RITCHIE CENTRE - - - - - - - -

B101 NEW SNIPE LAKE PUMPHOUSE - - - - - - - -

B102 NEW CN PUMPHOUSE - - - - - - - -

B110 ROSEDALE FOOT BRIDGE - - - - - - - -

B111 DITSON DRIVE FOOT BRIDGE - - - - - - - -

B112 WALKING BRIDGE NO. 3 450,000 446,000 - - - 11,000 - -

B115 PUMP JACK & OIL TANK - - - - - - - -

B120 DANIELSON SEWAGE LIFT

STATION

- - - - - - - -

B125 LAGOON PUMPHOUSE - - - - - - - -

B130 LANDFILL EQUIPMENT STORAGE

BUILDING

- - - - - - 10,300 9,300

B140 WASTE DISPOSAL COMPACTING

BUILDING

- - - - - - - -



NIC=NOT IN CONTRACT

"E"-2

SU

NC

OR

P V

AL

UA

TIO

NS

FURNISHINGS AND

EQUIPMENT


BUILDING

CODES AND

BYLAWS

DEMOLITION

AND DEBRIS

REMOVAL CRN CRNLD

APPENDIX "E"


As at: May 15, 2014

BUILDING

CONSTRUCTION AND

SERVICES

YARD

IMPROVEMENTS

B145 CEMETERY COLUMBARIUM (60

NICHE)

33,300 34,600 - - - (200) - -

B150 ELKS COMMUNITY HALL - - - - - - - -

B160 AERATOR BUILDING - - - - - - - -

B165 COMMUNITIES IN BLOOM

STORAGE BUILDING

- - - - - - - -

B170 SKATEBOARD PARK - - - - - - - -

B175 EAST WELCOME SIGN - - - - - - - -

B176 WEST WELCOME SIGN - - - - - - - -

B180 WEST CENTRAL EVENTS CENTRE - - - - - - 165,300 148,700

B180.A WEST CENTRAL EVENTS CENTRE

CONCESSION ADDITION

- - - - - - - -

B180.B ADDITION TO: WEST CENTRAL

EVENTS CENTRE

- - - - - - - -

TOTALS 483,300$ 480,600$ -$ -$ -$ 10,800$ 253,900$ 228,500$



NIC=NOT IN CONTRACT

"E"-3


APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

WALKING BRIDGE NO. 3

NEAR DITSON DRIVE

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: CIRCA 2014

TOTAL GROSS FLOOR AREA: FT ²2,886

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²2,886

BASEMENT AREA: FT ²N/A

OCCUPANCY: WALKING BRIDGE

MAY 15, 2014EFFECTIVE DATE:

B112APPRAISAL BUILDING NUMBER:

SCONSTRUCTION CLASS:

N/ANUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A

ARCHITECT OR ENGINEERING FEES: N/A N/A

TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 450,000 446,000


TOTAL ABOVE GRADE ASSETS: 450,000 446,000$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 450,000 446,000$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 11,000 11,000$$

TOTAL: 461,000 457,000$$

PLEASE NOTE WE HAVE INCLUDED ALL OF THE COSTS FOR THE STEEL BRIDGE STRUCTURE IN

ADDITIONAL CONSTRUCTION


ZZKINTOO 40296

"F"-1CRN = COST OF REPRODUCTION NEW


NIC = NOT IN CONTRACT


APPENDIX �F�

PHOTOGRAPHS

TOWN OF KINDERSLEY

WALKING BRIDGE NO. 3

KINDERSLEY, SASKATCHEWAN


APPENDIX "F"

BUILDING COST ANALYSIS

TOWN OF KINDERSLEY

CEMETERY COLUMBARIUM (60 NICHE)

NEAR HIGHWAY 21

KINDERSLEY, SASKATCHEWAN S0L 1S0

YEAR BUILT: CIRCA 2000, 2013

TOTAL GROSS FLOOR AREA: FT ²0

ABOVE GRADE AREA: FT ²N/A

AT GRADE (GROUND FLOOR): FT ²0

BASEMENT AREA: FT ²N/A

OCCUPANCY: COLUMBARIUM

MAY 15, 2014EFFECTIVE DATE:

B145APPRAISAL BUILDING NUMBER:

CCONSTRUCTION CLASS:

N/ANUMBER OF STOREYS:

BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN

EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A

FOUNDATIONS: N/A N/A


TOTAL BELOW GRADE ASSETS: N/A N/A

BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS

BUILDING FRAMING: N/A N/A

FLOOR STRUCTURE: N/A N/A

INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A

FLOORS AND CEILING FINISHES: N/A N/A

PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A

HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A

ELECTRICAL AND LIGHTING: N/A N/A

EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A

ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A

FIRE PROTECTION: N/A N/A

ELEVATORS: N/A N/A

ADDITIONAL CONSTRUCTION: 75,900 70,100


TOTAL ABOVE GRADE ASSETS: 75,900 70,100$$

TOTAL BUILDING CONSTRUCTION AND SERVICES: 75,900 70,100$$

TOTAL YARD IMPROVEMENTS: N/A N/A

BUILDING CODES AND BYLAWS

PARKING SPACES: MEETS CODE MEETS CODE

SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE

FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE

TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE

TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 2,000 2,000$$

TOTAL: 77,900 72,100$$

PLEASE NOTE WE HAVE ADDED THE COST INCLUDING FOUNDATION AND ALL MATERIAL COSTS IN

ADDITIONAL CONSTRUCTION FOR BOTH PHASES


ZZKINTOO 40296

"F"-2CRN = COST OF REPRODUCTION NEW


NIC = NOT IN CONTRACT

SU

NC

OR

P V

AL

UA

TIO

NS

APPENDIX "G"

INVENTORY OF MOBILE EQUIPMENT

As at: May 15, 2014

DEPARTMENT QTY DESCRIPTION MANUFACTURER MODEL

SERIAL

NUMBER YEAR CRN CRNLD

FIRE DEPARTMENT 1 FIRE TRUCK, TRIPLE COMBINATION C/W FOUR

DOOR CAB

NAVISTAR

INTERNATIONAL

4900 1HTSDPCR7PH47

4526

1993 338,800 102,000

FIRE DEPARTMENT 1 FIRE TRUCK, TRIPLE COMBINATION FORD FL80 1FVABXCSX2HK1

1249

2002 425,100 199,800

FIRE DEPARTMENT 1 LOT OF MISCELLANEOUS FIREFIGHTING

EQUIPMENT INCLUDING, BUT NOT LIMITED TO,

GENERAL FIREFIGHTING EQUIPMENT, FIRE HOSES,

FIREFIGHTING SUITS, ETC.

480,800 236,600

FIRE DEPARTMENT 1 FIRE TRUCK SPARTON METROSTAR 427CT2091CC07

4571

2012 465,800 356,500

FIRE DEPARTMENT 1 FIRE COMMAND TRUCK DODGE 2500 SLT 3C6TD5DT4CG18

4773

2012 60,800 44,800

FIRE DEPARTMENT $ 1,771,300 $ 939,700

LANDFILL 1 FORK LIFT, 6,000 LBS TCM CY606 1991 32,900 3,300

LANDFILL 1 SKIDSTEER LOADER C/W ACCESSORIES MELROE BOBCAT S185 2009 47,100 23,800

LANDFILL 1 BAR LOADER JOHN DEERE 624K 2013 215,900 160,400

LANDFILL TOTAL: $ 295,900 $ 187,500

PARKS 1 AERATOR, REAR TRACTOR PULL BEHIND, 72" LAND PRIDE CA2572 322598 1998 3,400 500

PARKS 1 ROTOTILLER, REAR, 7.5 HP TROY BILT PONY 2LO34Q13005 2002 1,300 500

PARKS 1 TRACTOR, UTILITY JOHN DEERE 4320 LV4320P235468 2005 34,100 11,300

PARKS 1 SURFACE PLANER, GROUND TEREX BARTEL-SP8 2005 4,500 1,700

PARKS 1 ICE EDGER C/W ACCESSORIES 2010 3,800 2,300

PARKS 1 TRACTOR, UTILITY NEW HOLLAND TC45DA AM863 2007 37,200 15,100

PARKS 1 TRACTOR, UTILITY JOHN DEERE 3203 LV3203H395309 2007 16,800 6,900

PARKS 1 MOWER, LAWN, RIDING, COMMERCIAL, 4

WHEEL DRIVE, 84" FRONT MOWER AND REAR

GRASS CATCHER

JOHN DEERE 1435 2008 41,500 15,100

PARKS 1 MOWER, LAWN, RIDING, COMMERCIAL C/W 60"

MOWER DECK

JOHN DEERE F735 TCF735X04006T 2003 19,500 5,600

PARKS 1 ICE RESURFACER, RIDING ZAMBONI 525 525-9741 2010 122,400 68,900

PARKS 1 TILLER, 72" REAR TRACTOR MOUNT JOHN DEERE 665 LV0665B020199 2005 3,500 1,200

PARKS 1 HARROW, 10' GROUND COCKSHUT 247 1985 2,800 300

PARKS 1 UTILITY VEHICLE, 4X4 - 2 SEAT C/W REAR BOX JOHN DEERE GATOR 6201 2008 13,600 6,200

PARKS 1 CHIPPER, WOOD, MOBILE ECHO BEAR CAT

7812086

5VJAA0157W00

0461

2009 49,500 24,900

PARKS 1 BLEACHER, 24', 4 TIER, WOOD AND STEEL FRAME 1985 5,400 500

PARKS 7 BLEACHER, 16', 5 TIER, STEEL AND WOOD FRAME 1998 31,200 3,100




CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION"G"-1

SU

NC

OR

P V

AL

UA

TIO

NS

APPENDIX "G"


As at: May 15, 2014


SERIAL


PARKS 1 ROTOTILLER, 5 HP YARD MACHINE 2000 700 300

PARKS 1 PLOW, 72" REAR TRACTOR C/W 7 BLADE W11434W 2005 2,200 700

PARKS 1 BROADCASTER, SEED, REAR TRACTOR PTO AGREX 150 2005 800 500

PARKS 9 WEED TRIMMER, GAS - VARIOUS

MANUFACTURERS AND MODELS

2007 7,600 2,700

PARKS 2 LAWN MOWER, COMMERCIAL 2007 2,300 700

PARKS 1 LAWN MOWER 2007 500 300

PARKS 1 TREE LIMB TRIMMER, GAS POWER JOHN DEERE PS2683 2007 800 400

PARKS 1 HEDGE TRIMMER, GAS POWER HUSQVARNA 325HS 2007 700 400

PARKS 1 CHAIN SAW, GAS POULAN 260 PRO 2007 500 300

PARKS 1 MOWER, ROTARY SCHULTE XH1500 C30600748905 2010 26,100 15,800

PARKS 1 ICE MACHINE (RIDING) ZAMBONI 525 525-9917 2011 122,400 79,400

PARKS 1 TRACTOR WITH SNOW BLOWER JOHN DEERE 3520 ILV352OHCCH84

0636

2013 51,100 38,000

PARKS 1 MOWER, ZERO TURN, 72" DECK FERRIS 155100ZC33

5HP

2016468521 2013 20,000 17,000

PARKS TOTAL: $ 649,300 $ 323,000

PUBLIC WORKS 1 SEWER FLUSHER C/W FORD 4 CYLINDER GAS

ENGINE, 48" HOSE REEL, HYDRAULIC PUMP AND

1250 IMPERIAL GALLON POLY WATER TANK ALL

LOCATED ON TRUCK - GMC 7000

SANITARY

HYDRAULIC LTD

75/60 105243 1971 39,400 4,000

PUBLIC WORKS 1 FORK LIFT, 3200 LB CAPACITY - 24" WIDE - 189"

LIFT

CLARK C50035-LP 1975 30,900 3,100

PUBLIC WORKS 1 LEAK DETECTOR, SEWER LINE C/W ACCESSORIES HEATH

CONSULTANTS

1996 24,800 3,500

PUBLIC WORKS 1 SEWER AUGER, POWER C/W ACCESSORIES GENERAL SPEEDROOTER

91

2002 6,000 1,600

PUBLIC WORKS 1 LINE PAINTER, INDUSTRIAL C/W 4HP GAS

ENGINE AND HAND PUSH CART, C/W REAR SEAT

UNIT AND DRIVE SYSTEM, 5 HP ENGINE

GRACO LINE LAZER 2005 9,700 3,500

PUBLIC WORKS 1 WATER LINE LEAK DETECTION SYSTEM C/W

COMPUTER SYSTEM, SENSORS, HYDROPHONES

AND ACCESSORIES

ECHO LOGIC 2005 30,000 10,900

PUBLIC WORKS 1 LINE AND PIPE LOCATOR C/W ACCESSORIES METROTECH 9860YT 2000 4,900 1,200

PUBLIC WORKS 1 SAND SPREADER, 12' TRUCK MOUNT MONROE MV-120-84-50 04-02-834T 2004 18,500 5,400

PUBLIC WORKS 1 SNOW BLOWER, 9' REAR TRACTOR MOUNT SCHULTE 1100 B88000277511 2005 21,300 7,700

PUBLIC WORKS 1 AUGER BOBCAT 30C 2005 4,300 1,400

PUBLIC WORKS 1 GRADER C/W MIDMOUNT BLADE JOHN DEERE 770D DW770DX60920 2008 282,200 146,300



SU

NC

OR

P V

AL

UA

TIO

NS

APPENDIX "G"


As at: May 15, 2014


SERIAL


PUBLIC WORKS 1 WHEEL LOADER C/W ACCESSORIES JOHN DEERE 544K DW544KZ62314

5

2009 170,500 102,100

PUBLIC WORKS 1 SNOW BLOWER, 54" FRONT TRACTOR MOUNT SCHULTE 5380011602 1995 7,300 900

PUBLIC WORKS 1 PACKER, RIDE ON ROAD SUPER PAC 600 7075 1985 90,300 9,000

PUBLIC WORKS 1 SEWER LINE CAMERA INSPECTION SYSTEM C/W

ACCESSORIES

PEAR POINT FLEXIPROBE

P330

2006 14,200 5,700

PUBLIC WORKS 1 BACKHOE C/W ACCESSORIES JOHN DEERE 4103 2009 136,100 68,600

PUBLIC WORKS 1 STREET SWEEPER C/W ACCESSORIES FORD MODEL LCF PYTHON 2000 3FRML55Z09V13

3491

2009 186,900 94,200

PUBLIC WORKS 1 TRUCK, CRANE, 28' LIFT HEIGHT VERSALIFT TEL288 58363 1983 34,100 3,400

PUBLIC WORKS 1 GENERATOR, PORTABLE GAS YAMAHA EF5000-DVE 1995 3,600 400

PUBLIC WORKS 1 BOAT, 14' ALUMINUM C/W SINGLE AXLE E2

LOADER TRAILER

NADEN 1990 2,900 300

PUBLIC WORKS 1 BOAT, 12', ALUMINUM POLAR KRAFT 1260 PLRY9959F-910 2000 2,200 500

PUBLIC WORKS 1 TRENCHER BOBCAT 2005 8,000 2,700

PUBLIC WORKS 1 TRAILER, 12' - 8' WIDE SINGLE AXLE UTILITY WESTERN

INDUSTRIES

1998 4,600 900

PUBLIC WORKS 1 TRENCH SHORING SYSTEM 2002 13,600 3,700

PUBLIC WORKS 1 TRAILER, 16' DUAL AXLE UTILITY BOYCHUK MFG N299550 1998 7,300 1,300

PUBLIC WORKS 1 TRAILER, 6'X8' SINGLE AXLE LIGHT DUTY UTILITY 2000 1,400 500

PUBLIC WORKS 3 TANK, 200 GALLON POLY CHEMICAL, C/W

18"X24" HOSE REEL WITH PRESSURE HOSE, ALL

ON A STEEL SKID BASE

2008 15,100 7,700

PUBLIC WORKS 1 ENGINE, 6 HP OUTBOARD FOURSTROKE BOAT MERCURY 2009 1,500 1,000

PUBLIC WORKS 1 PUMP, 11 HP PORTABLE CENTRIFUGAL TRASH ROBLIN 1998 4,900 900

PUBLIC WORKS 1 BLADE, 72" REAR TRACTOR MOUNT ROAD 1985 900 100

PUBLIC WORKS 1 CEMENT MIXER C/W 4HP GAS ENGINE AND

TRAILER BASE

MONARCH C3-5 1147 1982 7,700 400

PUBLIC WORKS 1 TRAILER, 4'X8' SINGLE AXLE UTILITY 1985 900 100

PUBLIC WORKS 1 TANK, 1,000 GALLON STEEL FUEL C/W FILL RITE

12 VOLT - 13 GPM ELECTRONIC PUMP

WESTEEL 2005 2,600 1,000

PUBLIC WORKS 1 TRAILER, BOBCAT OASIS 20FT EQ 2SLFC6279AR00

2921

2010 7,100 4,200

PUBLIC WORKS 1 AIR COMPRESSOR, PORTABLE SULLAIR 2010 16,700 10,000

PUBLIC WORKS 1 FORK LIFT DOOSAN D305 FD506-1240-

10514

2011 32,700 21,200

PUBLIC WORKS 1 TRACTOR / LOADER NEW HOLLAND TV6070 2013 163,300 138,800

PUBLIC WORKS 1 SNOW BLOWER SCHULTE SDX117 B11710324311 2013 17,500 14,900

PUBLIC WORKS TOTAL: $ 1,425,900 $ 683,100



SU

NC

OR

P V

AL

UA

TIO

NS

APPENDIX "G"


As at: May 15, 2014


SERIAL


AIRPORT 1 PLOW WESTERN E2952493 2013 8,000 6,800

AIRPORT 1 SANDER, 1.5 YARD TORNADO 2013 5,000 4,300

AIRPORT TOTAL: $ 13,000 $ 11,100

GRAND TOTAL: $ 4,155,400 $ 2,144,400



SU

NC

OR

P V

AL

UA

TIO

NS

�H�-1

APPENDIX �H�

CLASS OF CONSTRUCTION

The Class of Construction is the basic subdivision which divides all buildings into five basic cost groups by type of framing (supporting columns and beams),

walls, floors and roof structures, and fireproofing.

Class A buildings have fireproofed structural steel frames with reinforced concrete or masonry floors and roofs.

Class B buildings have reinforced concrete frames and concrete or masonry floors and roofs.

Class C buildings have masonry or concrete exterior walls, and wood or steel roof and floor structures, except for concrete slab on grade.

Class D buildings generally have wood frame, floor, and roof structure. They may have a concrete floor on grade and other substitute materials, but are

considered combustible construction. This class includes the pre-engineered pole or post-frame, hoop and arch-rib-frame buildings.

Class S buildings have frames, roofs, and walls of incombustible metal. This class includes the pre-engineered metal buildings, including slant-wall and

quonset structures.

INDICATORS

CLASS FRAME FLOOR ROOF WALLS

A Structural steel columns and beams,

fireproofed with masonry, concrete, plaster,

or other non-combustible materials.

Concrete or concrete

on steel deck,

fireproofed.

Formed concrete, precast

slabs, concrete or gypsum

on steel deck, fireproofed.

Non-bearing curtain walls, masonry,

concrete, metal and glass panels, stone,

steel studs and masonry, tile or stucco, etc.

B Reinforced concrete columns and beams.

Fire-resistant construction.

Concrete or concrete

on steel deck,

fireproofed.

Formed concrete, precast

slabs, concrete or gypsum

on steel deck, fireproofed.

Non-bearing curtain walls, masonry,

concrete, metal and glass panels, stone,

steel studs and masonry, tile or stucco, etc.

C Masonry or concrete load-bearing walls

with or without pilasters. Masonry,

concrete or curtain walls with full or partial

open steel, wood, or concrete frame.

Wood or concrete

plank on wood or steel

floor joists, or concrete

slab on grade.

Wood or steel joists with

wood or steel deck.

Concrete plank.

Brick, concrete block, or tile masonry, tilt-

up, formed concrete, non-bearing curtain

walls.

D Wood or steel studs in bearing wall, full or

partial open wood or steel frame, primarily

combustible construction.

Wood or steel floor

joists or concrete slab

on grade.

Wood or steel joists with

wood or steel deck.

Almost any material except bearing or

curtain walls of solid masonry or concrete.

Generally combustible construction.

S Metal bents, columns, girders, purlins and

girts without fireproofing, incombustible

construction.

Wood or steel deck on

steel floor joists, or

concrete slab on

grade.

Steel or wood deck on

steel joists.

Metal skin or sandwich panels. Generally

incombustible.


�I�-1

APPENDIX �I�

GLOSSARY OF ACRONYMS

CRN � Cost of Reproduction New

CRNLD � Cost of Reproduction New Less Depreciation

NIC � Not in Contract

DET � Detailed New Building

REV + 1 � Revision Year 1

REC �- Detailed Recosted Building

CO � Contents Only

MOD � Modelled

ALLOW �- Allowance

Documents

APPRAISAL UPDATE REPORT OF SPECIFIED PROPERTY OF