Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
S U N C O R P V A L U A T I O N S
REVISED APPRAISAL REPORT OF
SPECIFIED PROPERTY OF:
TOWN OF KINDERSLEY
WITHIN THE TOWN OF KINDERSLEY�S MUNICIPAL BOUNDARIES
Prepared by:
Suncorp Valuations
File No. 47829
PREMISES OF VALUE
Cost of Reproduction New
Cost of Reproduction New Less Depreciation
Effective Date: August 5, 2016
Currency: Canadian Dollars
300 � 261 1st Avenue North Saskatoon, SK S7K 1X2 Ph 306.652.0311 Fx 306.652.8373
E-mail: [email protected] Website: www.suncorpvaluations.com
E dm o n t o n . S a sk a to o n . T o r on t o . V a n co u ve r . A t l a n t a . M i l w a uk ee . P h i l a d e l p h i a . S e a t t l e
S U N C O R P V A L U A T I O N S
November 28, 2016
Town of Kindersley
PO Box 1269
106 - 5th Avenue East
Kindersley, SK S0L 1S0
Attention: Bernie Morton, BA, RMA
Chief Administrative Officer
Re: Revised Appraisal of Specified Property of interest to the Town of
Kindersley located within the Town of Kindersley�s municipal boundaries
In accordance with your authorization, we have completed a revised insurance appraisal of the
referenced property. Our appraisal findings and conclusions are summarized in the attached
documents.
Our final invoice for the services provided is also attached. We would appreciate your timely
attention relative to its payment.
Should you have any questions regarding our report or our invoice, please contact the
undersigned.
We thank you for your confidence in our services and look forward to serving your valuation
requirements in the future.
On behalf of,
SUNCORP VALUATIONS
1
Tom A. Gardiner, ASA, MRICS
President and CEO
TAG/mr
Attachment
S U N C O R P V A L U A T I O N S
TABLE OF CONTENTS
PAGE
TITLE PAGE
LETTER OF TRANSMITTAL
TABLE OF CONTENTS
PURPOSE AND DATE OF APPRAISAL ............................................................................... 1
INTENDED USERS OF APPRAISAL .................................................................................... 1
IDENTIFICATION OF APPRAISAL PROPERTY ..................................................................... 1
PREMISES OF VALUE ...................................................................................................... 2
PROPERTY USE .............................................................................................................. 3
APPRAISAL INCLUSIONS ................................................................................................ 3
APPRAISAL EXCLUSIONS ................................................................................................ 4
SCOPE OF APPRAISAL SERVICE ...................................................................................... 4
INSURANCE EXCLUSIONS ............................................................................................. 5
VALUATION METHODOLOGY ........................................................................................ 5
CONCLUSION OF COSTS ............................................................................................. 8
APPENDICES
APPENDIX �A� � GENERAL SERVICE CONDITIONS .................................................... �A�-1
APPENDIX �B� � CONTINGENT AND LIMITING CONDITIONS .................................... �B�-1
APPENDIX �C� � CERTIFICATION STATEMENT ........................................................... �C�-1
APPENDIX �D� � SUMMARY OF BUILDING COSTS .................................................... �D�-1
APPENDIX �E1� � SUMMARY OF FURNISHINGS AND EQUIPMENT COSTS ................. �E1�-1
APPENDIX �E2� � SUMMARY OF MOBILE EQUIPMENT COSTS .................................. �E2�-1
APPENDIX �F� � BUILDING COST ANALYSIS / PHOTOGRAPHS ................................... �F�-1
APPENDIX �G� � INVENTORY OF MOBILE EQUIPMENT .............................................. �G�-1
APPENDIX �H� � CLASS OF CONSTRUCTION ........................................................... �H�-1
S U N C O R P V A L U A T I O N S
November 28, 2016
Town of Kindersley
PO Box 1269
106 - 5th Avenue East
Kindersley, SK S0L 1S0
Attention: Bernie Morton, BA, RMA
Chief Administrative Officer
Re: Revised Appraisal of Specified Property of interest to the Town of
Kindersley located within the Town of Kindersley�s municipal boundaries
In accordance with your authorization, we have completed a revised appraisal of the referenced
property. The details of our service, findings and conclusions are presented in the ensuing
sections of this appraisal report.
PURPOSE AND DATE OF APPRAISAL
We have performed this appraisal service for the purpose of developing an estimate of the Cost
of Reproduction New (CRN) and Cost of Reproduction New Less
Depreciation (CRNLD) of the specified property, to assist with the placement of property
insurance coverage.
The effective date of the appraisal is August 5, 2016, and November 1, 2016 for the Mobile
Equipment valuation.
INTENDED USERS OF APPRAISAL
The appraisal report is only valid for the purpose defined herein. Accordingly, the intended
authorized users will be limited to the client of record, its insurance broker or agent, and the
insurer of the property. Any liability to unintended users is expressly denied. For further
clarification of our services please refer to the General Service Conditions and Contingent and
Limiting Conditions on pages �A�-1 and �B�-1, which form an integral part of this report.
IDENTIFICATION OF APPRAISAL PROPERTY
The specified property appraised was:
Town of Kindersley
Within the Town of Kindersley�s Municipal Boundaries
S U N C O R P V A L U A T I O N S
2
PREMISES OF VALUE
The cost estimate for the specified property appraised was developed on the following premises
of value:
Cost of Reproduction New* (CRN) is defined as: �the monetary amount
required to reproduce property of like kind and quality at one time in accordance
with current market prices for materials, labour, manufactured equipment,
contractor�s overhead, profit and fees, but without provisions for overtime, bonuses
for labour, or premiums for materials.�
*Cost of Reproduction New (CRN) is synonymous with the insurance
industry�s definition of �Replacement Cost New.�
CRN takes into account current market prices for labour, duties and freight,
building materials and equipment, contractors� overhead, profit and fees,
engineering and installation costs, as well as applicable taxes. It is exclusive of
the cost of demolition, grading or filling in connection with removal of destroyed
property or reconstruction.
In the event of a partial loss, the amount of the loss may be based on the repair
cost which is usually proportionately higher than the CRN for the entire property,
as defined in this report.
Cost of Reproduction New Less Depreciation (CRNLD) is based on the
CRN, as defined, less an allowance for accrued depreciation as evidenced by
observed conditions in comparison with new property of like kind, with
consideration for physical deterioration and functional and economic factors
deemed relevant for insurance placement purposes.
CRNLD is synonymous with the insurance term �Actual Cash Value�, and for the
purpose of this report is defined as follows:
Actual Cash Value (ACV) is defined as: �Replacement or Reproduction Cost
New Less Physical Depreciation� by some sources and �Replacement or
Reproduction Cost New Less Physical Depreciation and Obsolescence� by other
sources. Regardless of the fact that neither the insurance industry nor the courts
are in agreement on this point, current valuation standards suggested by the
American Society of Appraisers (ASA) recommend that to best serve all parties, the
definition of ACV is synonymous with �Depreciated Insurable Value�, which
is defined as: �the value remaining after deducting depreciation from the
Replacement Cost or Reproduction Cost New, based on an analysis of the asset�s
age, condition, serviceable life and utility�.
S U N C O R P V A L U A T I O N S
3
PROPERTY USE
As at the effective date of appraisal the specified property was being utilized within the Town of
Kindersley as municipal properties.
APPRAISAL INCLUSIONS
The following classifications of property, if applicable, were included in the scope of our
appraisal:
Building Construction and Services (including Process Mechanical)
Site Preparation and Excavation (within footprint of the building)
Foundations
Framing
Exterior Walls
Roof Frame and Coverings
Floor Structure
Interior Partitions and Finishes
Utility Services*
Electrical and Lighting Systems
Plumbing and Sewerage Systems
Heating, Ventilating and Air Conditioning
Fire Protection and Security Systems
Vertical Transportation
Additional Specialty Features
*Our standard appraisal service includes replacement costs for on-site services from the structure to the lot line, figured for a
typical setback as defined within the Marshall and Swift Valuation Service Manual. Therefore, we did not investigate the details
and specifications of the existing services.
Yard Improvements
Paving
Fencing
Yard Lighting
Road, Sidewalks, Curbs and Retaining Walls
Signs
Flagpoles
Landscaping
Building Codes and Bylaws: (See �Development of Building Codes and Bylaws�)
Demolition and Debris Removal Costs: (See �Development of Demolition and Debris Removal Costs�)
S U N C O R P V A L U A T I O N S
4
Furnishings and Equipment
Machinery and Equipment
Laboratory Equipment
Office Furniture and Fixtures
Office Machines
Computer Hardware
Unlicensed Computer Software
Stock and Supplies
Assets Under Lease Agreements, as instructed by client, if obliged to insure
Property Situated Away from Site, as instructed by client
Mobile Equipment
Mobile Equipment
Emergency Response Vehicles
Firefighting Equipment including, but not limited to, General Firefighting Equipment, Fire
Hoses, Firefighter Suits, etc.
Note: At the request of the Town of Kinderley�s administration, a revised report was prepared to
include an updated Mobile Equipment listing and valuation as of November 1, 2016.
APPRAISAL EXCLUSIONS
Our appraisal service excludes all other property classifications not specifically identified within
the appraisal inclusions section of this report.
SCOPE OF APPRAISAL SERVICE
In completing this appraisal service, our professional staff performed an appraisal inspection of
the specified properties from August 3 � 5, 2016. The scope of our inspection included:
Building Construction and Services and Yard Improvements:
A review of architectural drawings (As Builts), if available
An inventory of pertinent construction features
A review of building services
Identification of specialty construction features
Photographing building(s)
Estimation of gross floor area based on drawings provided or physical measurement
A brief inventory of the Yard Improvements, if applicable
Building Codes and Bylaws: (See �Development of Building Codes and Bylaws�)
Demolition and Debris Removal Costs: (See �Development of Demolition and Debris Removal Costs�)
Furnishings and Equipment:
We have provided the furnishings and equipment in a summary format only, allocated by
building. A detailed inventory is not provided in our report.
S U N C O R P V A L U A T I O N S
5
Mobile Equipment:
In valuing the specified mobile equipment we performed an inventory of a majority of these assets
or conducted a review with appropriate municipal personnel and recorded the following
information, if practical and applicable:
Description
Manufacturer
Model Number
Serial Number
Size/Speed/Capacity
Other Pertinent Features
INSURANCE EXCLUSIONS
We have not reviewed your property and casualty insurance policy relative to the subject
properties in order to identify applicable insurance exclusions, if any. Our reported CRN costs
therefore, include and segregate both below grade and above grade assets. Below grade assets
comprise the following:
1) excavation, backfill and site preparation (within footprint of the building)
2) foundations below the lowest floor slab
3) architectural or engineering fees associated with the two items above
We recommend that you review the noted below grade assets with your insurance broker or
agent in order to determine their insurability.
VALUATION METHODOLOGY
The appraisal industry recognizes the following three traditional approaches to develop a cost or
value:
Cost Approach
Direct Comparison (Market) Approach
Income Approach
The approach best suited for developing an estimate of the CRN for insurance placement
purposes is the cost approach, as insurance premiums are normally based on replacement cost
and not market value. The market and income approaches to value are not applicable to the
appraisal services performed.
Development of Building Construction and Services CRN through the Cost
Approach
The CRN for the Building Construction and Services was developed using the Marshall and Swift
Valuation Service Manual, published by Marshall & Swift/Boeckh (MS/B) and/or other
internal/external costing services. Our valuation method for this appraisal has been
based upon the Segregated Cost Method, Model-Based Method, or a combination of both.
S U N C O R P V A L U A T I O N S
6
The Segregated Cost Method
To determine cost via this method involves estimating the current unit cost of
installed components, sections or systems of the building structure under appraisal.
The unit price includes costs of materials, labour, overhead, fees and profits
required to replace the building components new, as of the date of appraisal.
The Model-Based Method
This method uses as a basis, the current cost per square foot of other properties
that are similar to the subject property in their design, style, construction and
function. This benchmark cost is then adjusted to more closely suit the
specifications and construction quality of the subject property being appraised.
Once adjusted, this unit cost is applied to the subject�s gross floor area with
additional consideration given to any specialty features.
Development of Yard Improvements Cost Estimate
The CRN of the Yard Improvements is relatively small in comparison to the buildings. We
therefore, did not perform a detailed listing and itemized costing of these assets. Rather, we
developed an estimate of the cost based on approximate quantities or benchmark unit cost
estimates for this property type.
Development of Building Codes and Bylaws Cost Estimate
In performing our appraisal service we assessed if the subject property complied with current
building codes and by-laws relative to the following three (3) items:
Adequate Parking Spaces
Special Needs Access to the Building
Fire Protection System (No consideration was given to individual fire wall configuration or
building wall compartmentalization requirements. Rather, our analysis of this item was
limited to a typical cost per square foot estimate for the entire building)
With the exception of these three (3) specified items, we did not take into consideration the CRN
of the subject property to comply with any other current building codes, ordinances and other
legal restrictions.
The CRN for these items was calculated only if the subject property was deemed deficient in any
of these requirements. The cost for these items was estimated on the assumption that the entire
property would be built at one time including these items. These costs therefore, do not represent
the monetary amount required to update or upgrade the existing building with these items in order
to eliminate the existing deficiencies.
S U N C O R P V A L U A T I O N S
7
Development of Demolition and Debris Removal Cost Estimate
As part of our appraisal investigation, we also developed an estimate of the cost of demolition
and debris removal for the subject buildings, in connection with reconstruction. This cost estimate
was based on a hypothetical scenario, since it is not possible to predict the type and extent of a
future property loss and thus the required amount of demolition and debris removal. More
specifically, this cost estimate was based on a hypothetical scenario assuming a 60% building
construction loss. This loss scenario implies that the remaining 40% of the building would have to
be demolished and 100% of the debris removed, to achieve a clean site adequate for normal
reconstruction. It should be noted that this cost estimate is based on normal building construction
and does not address building contents, nor any additional costs relative to the handling or
disposal of hazardous or contaminated building materials, or extra costs incurred to transport to
abnormally distant dump sites. Furthermore, the cost estimate did not consider additional costs for
any salvage operations associated with architecturally unique historical properties. We would
further caution that the terms and conditions in your insurance policy may stipulate a demolition
and debris removal coverage that may differ from the suggested hypothetical scenario. We
therefore recommend that you review the adequacy of the suggested coverage estimate, with
your insurance representatives.
Development of Furnishings and Equipment, and Mobile Equipment CRN through
the Cost Approach
The CRN for the principal Furnishings and Equipment, and Mobile Equipment was based on the
current cost of similar assets, being of the same make, model, type, class, size or capacity, with
consideration for freight, installation, currency exchange, taxes and duties and fees, where
applicable. Where a particular model is no longer manufactured, we relied on a current
manufacturer and model, which in our judgment reasonably represents the one being appraised.
For minor equipment, we developed the CRN through various approaches including, but not
limited to:
Indexing of historical costs
Applying unit benchmark costs to quantities
Use of internal costing sources
Obtaining quotes from suppliers
Obtaining estimates from your representatives
Development of CRNLD through the Cost Approach
The CRNLD was based on the CRN of the Assets, less accrued depreciation as evidenced by
observed condition in comparison with new property of like kind, with consideration for physical
deterioration and historical and economic factors relevant for insurance placement purposes.
S U N C O R P V A L U A T I O N S
8
CONCLUSION OF COSTS
Based on the appraisal investigation detailed herein and the valuation methodology applied it is
our opinion that as at August 5, 2016, and November 1, 2016 for the Mobile Equipment, the
CRN cost of the specified property of the Town of Kindersley located at Kindersley, Saskatchewan
is reasonably stated as follows:
CRN COST SUMMARY: CRN CRNLD
Building Construction and Services (includes
Process Mechanical):
65,860,100 52,201,700
Yard Improvements: 1,594,400 878,100
Building Codes and Bylaws: MEETS CODE MEETS CODE
Demolition and Debris Removal: 1,773,800 1,773,800
Furnishings and Equipment: 2,776,400 1,837,500
Mobile Equipment: 4,091,000 2,273,700
TOTAL CRN COST: $76,095,700 $58,964,800
CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
All costs throughout the report are expressed in Canadian dollars and are inclusive of applicable
taxes.
On behalf of,
SUNCORP VALUATIONS
Chris Parr, ASA
Manager, Public Sector Group
CP/mr
S U N C O R P V A L U A T I O N S
�A�-1
APPENDIX �A�
GENERAL SERVICE CONDITIONS
The service(s) provided by Suncorp Valuations (referred to as �Suncorp�) were performed in
accordance with professional appraisal standards. Our compensation is not contingent in any way
upon the conclusion of cost. We will assume, without independent verification, the accuracy of all
data that was provided to us. We have acted as an independent contractor and have reserved the
right to use subcontractors. All files, working papers, or documents that were developed by us during
the course of the engagement will be our property. We will retain this data for at least seven years.
Our report will only be used for the specific purpose(s) stated herein and any other use is invalid. No
reliance may be made by any third party without our prior written consent. You may show our report
in its entirety to those third parties that need to review the information contained therein. No one
should rely on the report as a substitute for his or her own due diligence. No reference to our name
or our report, in whole or in part, in any document you prepare and/or distribute to third parties may
be made without our written consent.
We will reserve the right to include your company name in our reference list, however, we will
maintain the confidentiality of all conversations, documents provided to us, and the contents of our
reports, subject to legal or administrative process or proceedings.
S U N C O R P V A L U A T I O N S
�B�-1
APPENDIX �B�
CONTINGENT AND LIMITING CONDITIONS
The services provided by Suncorp are subject to the following contingent and limiting conditions:
Sketches, drawings, diagrams, and photographs, if presented in the report, are included
for the sole purpose of illustration, to assist the reader in visualizing the property. We did
not survey the subject site, and therefore will not assume responsibility for such matters,
nor other technological and engineering techniques that are required to discover any
inherent or hidden conditions of the subject property. Architectural drawings provided by
the client or their agent were deemed to be accurate as to the building dimensions and
specifications, unless information is received to the contrary.
Fees for the professional services rendered in conjunction with our appraisal report do not
account for any professional time associated with or required to appear in court to give
expert witness testimony relative to the subject property. Fees associated with expert
witness testimony, if required, will be agreed to with the client at the time they are
required.
It was assumed, but not verified, that similar density of development, as it currently exists,
could be achieved for the subject property under the current zoning regulation. It is
suggested that you consult with your insurance broker or agent and/or insurance
company to ensure proper coverage. Zoning by-laws are an insurance policy coverage
issue, not a valuation issue.
No responsibility is assumed for the legal description or for matters including legal or title
considerations. Title to the property was assumed to be good and marketable, and free
and clear of any liens and encumbrances, unless otherwise stated.
No environmental audit or historic use study of the subject property was conducted as part
of this appraisal. It was assumed that the use of the subject property complies fully with
any and all environmental regulations and laws. It was further assumed that there are no
hazardous materials on or in the vicinity of the subject property.
The mechanical and heating systems, piping, plumbing and other building services and
equipment, if included in the report, were assumed to be in good working condition and
adequate for the building(s). This equipment was not tested, nor did Suncorp assume any
responsibility for testing of such.
We will reserve the right to alter, revise and/or rescind the costs reported should any
subsequent or additional information be found, or in the event the engagement parameters
are modified to any degree.
The costs concluded in this report are only valid as at the specified appraisal date. No
consideration was given to future economic factors including inflation/deflation, currency
exchange fluctuations, labour, etc.
The value conclusions within our reporting exclude development cost charges as may be
charged by individual municipalities. The application of development cost charges, if
applicable, can vary over time and by municipality, and thus are excluded.
S U N C O R P V A L U A T I O N S
�C�-1
APPENDIX �C�
CERTIFICATION STATEMENT
RE: REVISED SPECIFIED PROPERTY OF THE TOWN OF KINDERSLEY
LOCATED WITHIN THE TOWN OF KINDERSLEY�S MUNICIPAL BOUNDARIES
A personal inspection and appraisal of the referenced subject property was conducted by Thomas Keesey, B.Comm., ASA and
Morgan Jangula, B.Sc., B.Ed., from August 3 � 5, 2016 for the purpose of preparing an insurance appraisal for the Town of
Kindersley. The mobile equipment listing was updated with the effective date of November 1, 2016 based on the request of the
client. In addition to the property inspection, this appraisal investigation included the collection of property data, a valuation
analysis, and the preparation of this report. This report was reviewed by Chris Parr, ASA.
The appraiser signing this certificate has not performed any appraisal services for this property within the last three years.
However, Suncorp Valuations has provided an appraisal for this property within the last three years.
We hereby certify that, to the best of our knowledge and belief, the statements of fact contained in this report are true and
correct. The reported analyses, opinions, and conclusions are limited only by the reported assumptions and limiting conditions
and is impartial and unbiased.
We have no present or prospective interest, nor any bias or personal interest with respect to the subject property, and no
personal interest with respect to the parties involved with this assignment. Our findings are not contingent upon developing or
reporting predetermined results, and our compensation for completing this assignment is not contingent upon the development or
reporting of a predetermined cost or direction of cost that favours the cause of the client, the amount of the cost opinion, the
attainment of a stipulated result, or the occurrence of a subsequent event directly related to the intended use of the appraisal.
Our analysis, opinions and conclusions are in conformity with the Uniform Standards of Professional Appraisal Practice including
the Competency Provision.
The American Society of Appraisers has a mandatory recertification program. We verify that we are in compliance with these
requirements. No professional assistance was provided to the persons signing this certificate other than the persons indicated in
this certification statement.
Based on the appraisal investigation detailed herein and the valuation methodology applied it is our opinion that as at August 5,
2016, and November 1, 2016 for the Mobile Equipment, the CRN cost of the specified property is reasonably stated as follows:
CRN COST SUMMARY: CRN CRNLD
Building Construction and Services (includes
Process Mechanical):
65,860,100 52,201,700
Yard Improvements: 1,594,400 878,100
Building Codes and Bylaws: MEETS CODE MEETS CODE
Demolition and Debris Removal: 1,773,800 1,773,800
Furnishings and Equipment: 2,776,400 1,837,500
Mobile Equipment: 4,091,000 2,273,700
TOTAL CRN COST: $76,095,700 $58,964,800
CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
ALL COSTS ARE EXPRESSED IN CANADIAN DOLLARS
On behalf of,
SUNCORP VALUATIONS
Chris Parr, ASA, Manager, Public Sector Group
November 28, 2016
SU
NC
OR
P V
AL
UA
TIO
NS
APPENDIX "D"
SUMMARY OF BUILDING COSTS
BLDG # BUILDING NAME CLS CRN CRNLD
YARD IMPROVEMENTS
BUILDING
CODES AND
BYLAWS
DEMOLITION
AND DEBRIS
REMOVAL
BUILDING CONSTRUCTION AND
SERVICES
As at: August 05, 2016
CRN CRNLD
1 - CIVIC SERVICES
1,350,000 743,000 53,000 MEETS CODE 29,000ADMINISTRATION OFFICE 27,000DB001
554,000 288,000 44,000 MEETS CODE 13,000DON MORGAN FIRE HALL 18,000SB005
804,000 425,000 15,000 MEETS CODE 16,000LIBRARY 10,000DB010
14,200 7,700 N/A MEETS CODE 900AIRPORT STORAGE SHED N/ASB020
22,900 11,500 33,900 MEETS CODE 500AIRPORT BEACON 16,900DB020.1
2 - RECREATION
N/A N/A N/A MEETS CODE 104,000AQUATIC CENTRE N/ACB025
87,800 35,100 233,100 MEETS CODE 1,900KINSMEN RINK SHELTER AND OUTDOOR RINK 104,900DB030
2,198,000 1,428,000 3,000 MEETS CODE 47,000NORM RITCHIE CENTRE 1,000DB095
1,626,000 910,000 13,000 MEETS CODE 33,000ELKS COMMUNITY HALL 4,000DB150
14,413,000 9,801,000 265,000 MEETS CODE 370,000WEST CENTRAL EVENTS CENTRE 80,000CB180
295,000 274,000 N/A MEETS CODE 8,000ADDITION: WEST CENTRAL EVENTS CENTRE
(STORAGE)
N/ACB180.A
13,474,000 12,800,000 N/A MEETS CODE 274,000ADDITION: WEST CENTRAL EVENTS CENTRE N/ASB180.B
25,800 24,600 110,000 MEETS CODE 900WCEC OUTDOOR RINK SHACK AND OUTDOOR
RINK
99,000DB185
3 - PARKS
213,000 207,000 N/A MEETS CODE 11,000WATER SPRAY PARK N/ABB026
177,800 64,000 N/A MEETS CODE 5,300BERARD FIELD GRANDSTAND AND PRESS BOX
BUILDING
N/ADB070
190,100 106,400 N/A MEETS CODE 3,900BERARD FIELD BLEACHERS & FLANAGAN FIELD
BLEACHERS
N/ADB071
46,000 45,000 N/A MEETS CODE 2,700BERARD FIELD DUGOUTS (2 UNITS) N/ACB072
19,100 10,400 N/A MEETS CODE 1,300FLANAGAN FIELD DUGOUTS (2 UNITS) N/ADB073
18,600 18,300 30,600 MEETS CODE 1,200KI DIAMONDS DUGOUTS (4 UNITS) 17,100SB074
4,100 2,300 N/A MEETS CODE 400BERARD FIELD ENTRANCE BOOTH N/ADB075
8,300 3,300 N/A MEETS CODE 500FLANAGAN FIELD CONCESSION BOOTH N/ADB077
60,300 34,500 N/A MEETS CODE 1,500KI DIAMONDS WASHROOM BUILDING N/ACB078
N/A N/A 179,300 MEETS CODE N/ABERARD FIELD BALL PARK LIGHTING 107,600DB079
N/A N/A 207,000 MEETS CODE N/ABALL PARK FENCING (BERARD, FLANAGAN, AND
KI)
103,500SB080
"D"-1CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
CO = CONTENTS ONLYZZKINTOO 47829
NIC = NOT IN CONTRACT
SU
NC
OR
P V
AL
UA
TIO
NS
APPENDIX "D"
SUMMARY OF BUILDING COSTS
BLDG # BUILDING NAME CLS CRN CRNLD
YARD IMPROVEMENTS
BUILDING
CODES AND
BYLAWS
DEMOLITION
AND DEBRIS
REMOVAL
BUILDING CONSTRUCTION AND
SERVICES
As at: August 05, 2016
CRN CRNLD
N/A N/A 56,200 MEETS CODE N/ASCORE CLOCKS AND FLAGPOLES (BERARD AND
FLANAGAN)
39,300SB081
105,700 66,400 10,400 MEETS CODE 4,000BERARD FIELD CONCESSION BOOTH AND
PAVILION
7,800DB082
6,200 3,400 N/A MEETS CODE 400FLANAGAN FIELD STORAGE BUILDING N/ADB083
18,300 11,500 N/A MEETS CODE 900ROSEDALE FOOT BRIDGE N/ADB110
18,100 11,400 N/A MEETS CODE 900DITSON DRIVE FOOT BRIDGE N/ADB111
462,000 448,000 N/A MEETS CODE 11,000WALKING BRIDGE NO. 3 N/ASB112
11,300 9,600 13,000 MEETS CODE 1,000PUMP JACK & OIL TANK 9,100SB115
54,600 45,900 N/A MEETS CODE 1,100EAST WELCOME SIGN N/ASB175
54,600 45,900 N/A MEETS CODE 1,100WEST WELCOME SIGN N/ASB176
N/A N/A 27,000 MEETS CODE N/ADOG PARK 25,600SB190
4 - PUBLIC WORKS
500,000 323,000 26,000 MEETS CODE 14,000MAINTENANCE SHOP NO. 1 17,000SB060
154,700 52,600 N/A MEETS CODE 7,800MAINTENANCE SHOP NO. 2 N/ADB061
54,700 28,800 10,000 MEETS CODE 2,000DOG POUND 5,000DB090
5 - CEMETERY
45,000 36,000 N/A MEETS CODE 1,300CEMETERY COLUMBARIUM (60 NICHE) N/ABB145
58,500 56,700 N/A MEETS CODE 1,800CEMETERY COLUMBARIUM (80 NICHE) N/ABB145.1
37,400 37,000 24,500 MEETS CODE 1,000CEMETERY PAVILION 12,300DB146
6 - LANDFILL
29,100 18,900 84,400 MEETS CODE 1,700LANDFILL EQUIPMENT STORAGE BUILDING 76,000DB130
662,000 530,000 123,000 MEETS CODE 28,000WASTE DISPOSAL COMPACTING BUILDING 74,000SB140
48,200 32,300 N/A MEETS CODE 1,000LANDFILL OFFICE TRAILER N/ASB140.1
7 - UTILITY SERVICES
3,389,000 2,881,000 N/A MEETS CODE 102,000WATER TOWER N/ABB015
N/A N/A N/A MEETS CODE 30,000OLD WATER TOWER N/ASB015.1
13,037,000 10,499,000 31,000 MEETS CODE 376,000WATER TREATMENT PLANT 22,000B, CB035
1,990,000 1,134,000 N/A MEETS CODE 60,000ADDITION TO: WATER TREATMENT PLANT
(RESERVOIR)
N/ABB035.A
429,900 322,400 N/A MEETS CODE 11,000SEWAGE LIFT STATION NO. 1 N/ACB040
453,000 448,000 N/A MEETS CODE 9,000INDUSTRIAL LIFT STATION N/ADB041
"D"-2CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
CO = CONTENTS ONLYZZKINTOO 47829
NIC = NOT IN CONTRACT
SU
NC
OR
P V
AL
UA
TIO
NS
APPENDIX "D"
SUMMARY OF BUILDING COSTS
BLDG # BUILDING NAME CLS CRN CRNLD
YARD IMPROVEMENTS
BUILDING
CODES AND
BYLAWS
DEMOLITION
AND DEBRIS
REMOVAL
BUILDING CONSTRUCTION AND
SERVICES
As at: August 05, 2016
CRN CRNLD
545,000 438,000 N/A MEETS CODE 13,000ROSEDALE LIFT STATION N/AD, BB046
55,100 40,300 2,000 MEETS CODE 1,100WATER PICKUP DEPOT 1,000DB050
137,100 109,900 N/A MEETS CODE 2,800LAGOON PUMPHOUSE N/ASB125
891,000 813,000 N/A MEETS CODE 18,000AERATOR BUILDING N/ASB160
8 - EK WATER
1,744,000 1,640,000 N/A MEETS CODE 35,000SNIPE LAKE PUMPHOUSE N/ASB101
2,088,000 1,965,000 N/A MEETS CODE 42,000CN PUMPHOUSE N/ASB102
3,028,000 2,847,000 N/A MEETS CODE 62,000RIVER PUMPHOUSE N/ASB103
9 - PARKS MAINTENANCE
15,000 12,000 N/A MEETS CODE 1,000COMMUNITIES IN BLOOM GREENHOUSE N/ADB062
112,100 45,100 N/A MEETS CODE 4,200PARKS DEPARTMENT BUILDING N/ADB063
9,300 2,800 N/A MEETS CODE 800STORAGE BUILDING N/ADB064
14,200 7,700 N/A MEETS CODE 900FAIRFORD STORAGE BUILDING N/ASB065
TOTALS: $ - 1,773,8001,594,40052,201,700$ $ $ $878,100$65,860,100
"D"-3CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
CO = CONTENTS ONLYZZKINTOO 47829
NIC = NOT IN CONTRACT
SU
NC
OR
P V
AL
UA
TIO
NS
BLDG # BUILDING NAME YEAR CRN CRNLD
1 - CIVIC SERVICES
B001 ADMINISTRATION OFFICE DET 424,100 298,200
B005 DON MORGAN FIRE HALL DET 45,700 32,100
B010 LIBRARY NON - -
B020 AIRPORT STORAGE SHED ALLOW 2,500 1,800
B020.1 AIRPORT BEACON ALLOW 5,000 3,500
2 - RECREATION
B025 AQUATIC CENTRE ALLOW 10,000 7,000
B030 KINSMEN RINK SHELTER AND OUTDOOR RINK ALLOW 500 400
B095 NORM RITCHIE CENTRE DET 94,500 66,300
B150 ELKS COMMUNITY HALL DET 86,800 60,900
B180 WEST CENTRAL EVENTS CENTRE DET 426,400 298,500
B180.A ADDITION: WEST CENTRAL EVENTS CENTRE (STORAGE) DET 78,400 55,000
B180.B ADDITION: WEST CENTRAL EVENTS CENTRE DET 596,600 418,300
B185 WCEC OUTDOOR RINK SHACK AND OUTDOOR RINK - -
3 - PARKS
B026 WATER SPRAY PARK NIL - -
B070 BERARD FIELD GRANDSTAND AND PRESS BOX BUILDING DET 25,300 17,800
B071 BERARD FIELD BLEACHERS & FLANAGAN FIELD BLEACHERS NIL - -
B072 BERARD FIELD DUGOUTS (2 UNITS) NIL - -
B073 FLANAGAN FIELD DUGOUTS (2 UNITS) NIL - -
B074 KI DIAMONDS DUGOUTS (4 UNITS) NIL - -
B075 BERARD FIELD ENTRANCE BOOTH NIL - -
B077 FLANAGAN FIELD CONCESSION BOOTH NON - -
B078 KI DIAMONDS WASHROOM BUILDING DET 500 400
B079 BERARD FIELD BALL PARK LIGHTING NIL - -
B080 BALL PARK FENCING (BERARD, FLANAGAN, AND KI) NIL - -
B081 SCORE CLOCKS AND FLAGPOLES (BERARD AND FLANAGAN) NIL - -
B082 BERARD FIELD CONCESSION BOOTH AND PAVILION DET 11,200 7,900
B083 FLANAGAN FIELD STORAGE BUILDING DET 2,400 1,700
B110 ROSEDALE FOOT BRIDGE NIL - -
B111 DITSON DRIVE FOOT BRIDGE NIL - -
B112 WALKING BRIDGE NO. 3 NIL - -
B115 PUMP JACK & OIL TANK NIL - -
B175 EAST WELCOME SIGN NIL - -
B176 WEST WELCOME SIGN NIL - -
As at: August 5, 2016
APPENDIX "E1"
SUMMARY OF FURNISHINGS AND EQUIPMENT COSTS
CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION"E1"-1
SU
NC
OR
P V
AL
UA
TIO
NS
BLDG # BUILDING NAME YEAR CRN CRNLD
As at: August 5, 2016
APPENDIX "E1"
SUMMARY OF FURNISHINGS AND EQUIPMENT COSTS
B190 DOG PARK NIL - -
4 - PUBLIC WORKS
B060 MAINTENANCE SHOP NO. 1 DET 217,400 134,400
B061 MAINTENANCE SHOP NO. 2 DET 57,500 34,500
B090 DOG POUND DET 8,300 5,800
5 - CEMETERY
B145 CEMETERY COLUMBARIUM (60 NICHE) NIL - -
B145.1 CEMETERY COLUMBARIUM (80 NICHE) NIL - -
B146 CEMETERY PAVILION NIL - -
6 - LANDFILL
B130 LANDFILL EQUIPMENT STORAGE BUILDING DET 22,200 15,500
B140 WASTE DISPOSAL COMPACTING BUILDING DET 458,000 235,200
B140.1 LANDFILL OFFICE TRAILER DET 5,000 3,400
7 - UTILITY SERVICES
B015 WATER TOWER ALLOW 5,000 3,500
B015.1 OLD WATER TOWER NIL - -
B035 WATER TREATMENT PLANT DET 108,900 76,300
B035.A ADDITION TO: WATER TREATMENT PLANT (RESERVOIR) IIBV - -
B040 SEWAGE LIFT STATION NO. 1 DET 1,400 1,000
B041 INDUSTRIAL LIFT STATION DET 1,400 1,000
B046 ROSEDALE LIFT STATION DET 700 500
B050 WATER PICKUP DEPOT NIL - -
B125 LAGOON PUMPHOUSE NIL - -
B160 AERATOR BUILDING NIL - -
8 - EK WATER
B101 SNIPE LAKE PUMPHOUSE DET 1,200 800
B102 CN PUMPHOUSE DET 1,200 800
B103 RIVER PUMPHOUSE DET 3,000 2,100
9 - PARKS MAINTENANCE
B062 COMMUNITIES IN BLOOM GREENHOUSE DET 1,800 1,300
B063 PARKS DEPARTMENT BUILDING DET 30,000 21,100
B064 STORAGE BUILDING DET 7,000 4,900
B065 FAIRFORD STORAGE BUILDING DET 36,500 25,600
TOTALS: 2,776,400$ 1,837,500$
CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION"E1"-2
SU
NC
OR
P V
AL
UA
TIO
NS
DEPARTMENT CRN CRNLD
FIRE DEPARTMENT 1,497,000 699,000
LANDFILL 308,000 190,100
PARKS 555,700 329,300
WCEC 261,700 138,600
PUBLIC WORKS 1,455,000 907,300
AIRPORT 13,600 9,400
TOTALS: 4,091,000$ 2,273,700$
As at: November 1, 2016
APPENDIX "E2"
SUMMARY OF MOBILE EQUIPMENT COSTS
CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION"E2"-1
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
ADMINISTRATION OFFICE
106 5TH AVENUE EAST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1980 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²7,130
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²3,565
BASEMENT AREA: FT ²3,565
OCCUPANCY: TOWN ADMINISTRATION
OFFICE
AUGUST 05, 2016EFFECTIVE DATE:
B001APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
ONE (1) PLUS BASEMENTNUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 39,000 22,000
FOUNDATIONS: 33,000 18,000
ARCHITECT OR ENGINEERING FEES: 6,000 3,000
TOTAL BELOW GRADE ASSETS: 78,000 43,000$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 20,000 11,000
FLOOR STRUCTURE: 88,000 49,000
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 286,000 157,000
FLOORS AND CEILING FINISHES: 102,000 56,000
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 57,000 31,000
HEATING, VENTILATION AND AIR CONDITIONING: 151,000 83,000
ELECTRICAL AND LIGHTING: 143,000 79,000
EXTERIOR WALL CONSTRUCTION, BALCONIES: 171,000 94,000
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 80,000 44,000
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 80,000 44,000
ARCHITECT OR ENGINEERING FEES: 94,000 52,000
TOTAL ABOVE GRADE ASSETS: 1,272,000 700,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 1,350,000 743,000$$
TOTAL YARD IMPROVEMENTS: 53,000 27,000$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 29,000 29,000$$
TOTAL: 1,432,000 799,000$$
REINFORCED CONCRETE FOUNDATIONFOUNDATIONS
WOOD FRAME STRUCTUREFRAMING
CONCRETE SLAB BASEMENT WITH WOOD MAIN FLOOR STRUCTUREFLOOR STRUCTURE
DRYWALL ON FRAME INTERIOR PARTITIONINGINTERIOR CONSTRUCTION
STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM
FORCED AIR HEAT WITH AIR CONDITIONING SYSTEMH.V.A.C.
STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
WOOD FRAME WITH BRICK VENEER, STUCCO, AND WOOD SIDINGEXTERIOR WALLS
WOOD STRUCTURE WITH ASPHALT SHINGLES AND SKYLIGHTSROOF
NO SPRINKLER SYSTEM - STANDARD FIRE DETECTION IN ELECTRICALFIRE PROTECTION
NILELEVATORS
AUTOMATIC DOOR OPENERS, CENTRAL VACUUM SYSTEM, EMERGENCY GENERATOR (40 KW)ADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-1CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
ADMINISTRATION OFFICE
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
DON MORGAN FIRE HALL
107 6TH AVENUE EAST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1977 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²3,320
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²3,320
BASEMENT AREA: FT ²N/A
OCCUPANCY: VOLUNTEER FIRE HALL
AUGUST 05, 2016EFFECTIVE DATE:
B005APPRAISAL BUILDING NUMBER:
SCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 13,000 7,000
FOUNDATIONS: 17,000 9,000
ARCHITECT OR ENGINEERING FEES: 2,000 1,000
TOTAL BELOW GRADE ASSETS: 32,000 17,000$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 41,000 21,000
FLOOR STRUCTURE: 38,000 20,000
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 70,000 37,000
FLOORS AND CEILING FINISHES: 14,000 7,000
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 36,000 19,000
HEATING, VENTILATION AND AIR CONDITIONING: 31,000 16,000
ELECTRICAL AND LIGHTING: 48,000 25,000
EXTERIOR WALL CONSTRUCTION, BALCONIES: 67,000 35,000
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 101,000 52,000
FIRE PROTECTION: 19,000 10,000
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 18,000 9,000
ARCHITECT OR ENGINEERING FEES: 39,000 20,000
TOTAL ABOVE GRADE ASSETS: 522,000 271,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 554,000 288,000$$
TOTAL YARD IMPROVEMENTS: 44,000 18,000$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 13,000 13,000$$
TOTAL: 611,000 319,000$$
REINFORCED CONCRETE FOUNDATIONFOUNDATIONS
STEEL FRAME STRUCTUREFRAMING
REINFORCED CONCRETE SLAB ON GRADEFLOOR STRUCTURE
DRYWALL AND METAL LINING INTERIOR PARTITIONINGINTERIOR CONSTRUCTION
STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM
FORCED AIR SYSTEM WITH SUSPENDED GAS HEATERS AND VENTILATIONH.V.A.C.
STANDARD QUALITY LIGHTING AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
STEEL FRAME WITH METAL SIDINGEXTERIOR WALLS
STEEL STRUCTURE WITH TAR AND GRAVEL ROOF COVERROOF
PARTIAL SPRINKLER SYSTEMFIRE PROTECTION
OVERHEAD DOORSADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-2CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
DON MORGAN FIRE HALL
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
LIBRARY
104 PRINCESS STREET
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1967 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²3,608
ABOVE GRADE AREA: FT ²1,027
AT GRADE (GROUND FLOOR): FT ²1,923
BASEMENT AREA: FT ²658
OCCUPANCY: LIBRARY
AUGUST 05, 2016EFFECTIVE DATE:
B010APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
TWO (2) PLUS BASEMENTNUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 13,000 7,000
FOUNDATIONS: 17,000 9,000
ARCHITECT OR ENGINEERING FEES: 2,000 1,000
TOTAL BELOW GRADE ASSETS: 32,000 17,000$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 10,000 5,000
FLOOR STRUCTURE: 51,000 27,000
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 170,000 90,000
FLOORS AND CEILING FINISHES: 45,000 24,000
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 24,000 13,000
HEATING, VENTILATION AND AIR CONDITIONING: 69,000 36,000
ELECTRICAL AND LIGHTING: 97,000 51,000
EXTERIOR WALL CONSTRUCTION, BALCONIES: 181,000 96,000
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 49,000 26,000
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 19,000 10,000
ARCHITECT OR ENGINEERING FEES: 57,000 30,000
TOTAL ABOVE GRADE ASSETS: 772,000 408,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 804,000 425,000$$
TOTAL YARD IMPROVEMENTS: 15,000 10,000$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 16,000 16,000$$
TOTAL: 835,000 451,000$$
REINFORCED CONCRETE FOUNDATIONFOUNDATIONS
WOOD FRAME STRUCTUREFRAMING
REINFORCED CONCRETE SLAB BASEMENT WOOD MAIN AND UPPER FLOOR STRUCTURESFLOOR STRUCTURE
DRYWALL ON FRAME INTERIOR PARTITIONINGINTERIOR CONSTRUCTION
STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM
FORCED AIR HEAT WITH AIR CONDITIONING SYSTEMH.V.A.C.
STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
WOOD FRAME WITH BRICK VENEER, STUCCO, AND METAL SIDINGEXTERIOR WALLS
WOOD STRUCTURE WITH METAL ROOF COVERROOF
NO SPRINKLER SYSTEM - STANDARD FIRE PROTECTION IN ELECTRICALFIRE PROTECTION
NILELEVATORS
AUTOMATIC DOOR OPENERSADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-3CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
LIBRARY
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
WATER TOWER
104 PRINCESS STREET
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 2009 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²1,190
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²1,190
BASEMENT AREA: FT ²N/A
OCCUPANCY: WATER TOWER AND
WASHROOM BUILDING
AUGUST 05, 2016EFFECTIVE DATE:
B015APPRAISAL BUILDING NUMBER:
BCONSTRUCTION CLASS:
ONE (1) WITH TOWERNUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 2,000 2,000
FLOORS AND CEILING FINISHES: 1,000 1,000
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 1,000 1,000
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: 4,000 3,000
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 3,018,000 2,565,000
ARCHITECT OR ENGINEERING FEES: 363,000 309,000
TOTAL ABOVE GRADE ASSETS: 3,389,000 2,881,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 3,389,000 2,881,000$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 102,000 102,000$$
TOTAL: 3,491,000 2,983,000$$
CAST IN PLACE CONCRETE STRUCTURE INCLUDING EXCAVATION AND FOUNDATIONS WITH AT GRADE
WASHROOM AND STORAGE AREA AND ATTACHED, ELEVATED STEEL WATER TANK. TANK IS 750,000
IMPERIAL GALLONS.
ADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-4CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
WATER TOWER
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
OLD WATER TOWER
812 MAIN STREET
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: CIRCA 1960
TOTAL GROSS FLOOR AREA: FT ²N/A
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²N/A
BASEMENT AREA: FT ²N/A
OCCUPANCY: WATER TOWER
AUGUST 05, 2016EFFECTIVE DATE:
B015.1APPRAISAL BUILDING NUMBER:
SCONSTRUCTION CLASS:
N/ANUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL ABOVE GRADE ASSETS: N/A N/A
TOTAL BUILDING CONSTRUCTION AND SERVICES: N/A N/A
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 30,000 30,000$$
TOTAL: 30,000 30,000$$
VALUE FOR DEMOLITION AND DEBRIS REMOVAL ONLYNOTE
ZZKINTOO 47829
"F"-5CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
OLD WATER TOWER
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
AIRPORT STORAGE SHED
4.8 KM NORTH OF HIGHWAY 7 ON HIGHWAY 21
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1990 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²384
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²384
BASEMENT AREA: FT ²N/A
OCCUPANCY: STORAGE SHED
AUGUST 05, 2016EFFECTIVE DATE:
B020APPRAISAL BUILDING NUMBER:
SCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: 3,300 1,800
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 10,400 5,600
ARCHITECT OR ENGINEERING FEES: 500 300
TOTAL ABOVE GRADE ASSETS: 14,200 7,700$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 14,200 7,700$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 900 900$$
TOTAL: 15,100 8,600$$
WOOD FLOOR STRUCTUREFLOOR STRUCTURE
PREFABRICATED STEEL QUONSET WITH MINIMAL ELECTRICAL AND SLIDING DOORADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-6CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
AIRPORT STORAGE SHED
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
AIRPORT BEACON
4.8 KM NORTH OF HIGHWAY 7 ON HIGHWAY 21
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: CIRCA 1995
TOTAL GROSS FLOOR AREA: FT ²20
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²20
BASEMENT AREA: FT ²N/A
OCCUPANCY: AIRPORT BEACON
AUGUST 05, 2016EFFECTIVE DATE:
B020.1APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 21,800 10,900
ARCHITECT OR ENGINEERING FEES: 1,100 600
TOTAL ABOVE GRADE ASSETS: 22,900 11,500$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 22,900 11,500$$
TOTAL YARD IMPROVEMENTS: 33,900 16,900$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 500 500$$
TOTAL: 57,300 28,900$$
RADIO TOWER WITH ROTATING BEACON UNIT AND WOOD FRAME ELECTRICAL BUILDINGADDITIONAL CONSTRUCTION
YARD IMPROVEMENTS INCLUDE RUNWAY LIGHTING AND MINOR FIXTURES. RUNWAY IS NOT
INCLUDED IN THIS VALUATION.
NOTE
ZZKINTOO 47829
"F"-7CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
AIRPORT BEACON
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
SIDE VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
AQUATIC CENTRE
300 5TH AVENUE EAST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: CIRCA 1975
TOTAL GROSS FLOOR AREA: FT ²0
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²0
BASEMENT AREA: FT ²N/A
OCCUPANCY: SWIMMING POOL AND
CHANGEROOM BUILDING
AUGUST 05, 2016EFFECTIVE DATE:
B025APPRAISAL BUILDING NUMBER:
CCONSTRUCTION CLASS:
TWO (2)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL ABOVE GRADE ASSETS: N/A N/A
TOTAL BUILDING CONSTRUCTION AND SERVICES: N/A N/A
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 104,000 104,000$$
TOTAL: 104,000 104,000$$
SWIMMING POOL IS NO LONGER IN USE. COST FOR DEMOLITION AND DEBRIS REMOVAL ONLY.NOTE
ZZKINTOO 47829
"F"-8CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
AQUATIC CENTRE
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
WATER SPRAY PARK
104 PRINCESS STREET
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: CIRCA 2014
TOTAL GROSS FLOOR AREA: FT ²2,116
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²2,116
BASEMENT AREA: FT ²N/A
OCCUPANCY: WATER SPRAY PARK
AUGUST 05, 2016EFFECTIVE DATE:
B026APPRAISAL BUILDING NUMBER:
BCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 8,000 7,000
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: 1,000 1,000
TOTAL BELOW GRADE ASSETS: 9,000 8,000$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: 61,000 60,000
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: 13,000 12,000
ELECTRICAL AND LIGHTING: 13,000 12,000
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 104,000 102,000
ARCHITECT OR ENGINEERING FEES: 13,000 13,000
TOTAL ABOVE GRADE ASSETS: 204,000 199,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 213,000 207,000$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 11,000 11,000$$
TOTAL: 224,000 218,000$$
WATER SPRAY PARK COMPONENTSADDITIONAL CONSTRUCTION
WATER SPRAY PARK INCLUDING WATER PLAY COMPONENTS, MECHANICAL, ELECTRICAL, EXCAVATION
AND CONCRETE
NOTE
ZZKINTOO 47829
"F"-9CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
WATER SPRAY PARK
KINDERSLEY, SASKATCHEWAN
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
KINSMEN RINK SHELTER AND OUTDOOR RINK
506 4TH STREET WEST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1963 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²491
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²491
BASEMENT AREA: FT ²N/A
OCCUPANCY: OUTDOOR RINK SHELTER
AUGUST 05, 2016EFFECTIVE DATE:
B030APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 1,300 500
FOUNDATIONS: 2,000 800
ARCHITECT OR ENGINEERING FEES: 200 100
TOTAL BELOW GRADE ASSETS: 3,500 1,400$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 4,200 1,700
FLOOR STRUCTURE: 4,300 1,700
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 5,200 2,100
FLOORS AND CEILING FINISHES: 7,300 2,900
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 8,600 3,500
HEATING, VENTILATION AND AIR CONDITIONING: 1,700 700
ELECTRICAL AND LIGHTING: 7,600 3,000
EXTERIOR WALL CONSTRUCTION, BALCONIES: 24,800 9,900
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 15,800 6,300
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: N/A N/A
ARCHITECT OR ENGINEERING FEES: 4,800 1,900
TOTAL ABOVE GRADE ASSETS: 84,300 33,700$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 87,800 35,100$$
TOTAL YARD IMPROVEMENTS: 233,100 104,900$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,900 1,900$$
TOTAL: 322,800 141,900$$
REINFORCED CONCRETE FOUNDATIONFOUNDATIONS
WOOD FRAME STRUCTUREFRAMING
CONCRETE SLAB ON GROUNDFLOOR STRUCTURE
WOOD FRAME WITH PLYWOOD INTERIOR PARTITIONINGINTERIOR CONSTRUCTION
STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM
ELECTRIC WALL HEATERH.V.A.C.
STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
WOOD FRAME WITH VINYL SIDINGEXTERIOR WALLS
WOOD STRUCTURE WITH METAL ROOF COVERROOF
NILFIRE PROTECTION
NILADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-10CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
KINSMEN RINK SHELTER AND OUTDOOR RINK
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
WATER TREATMENT PLANT
300 5TH AVENUE EAST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: CIRCA 1958, 1988, AND
UPGRADES IN 2011
TOTAL GROSS FLOOR AREA: FT ²11,360
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²5,680
BASEMENT AREA: FT ²5,680
OCCUPANCY: WATER TREATMENT PLANT
AUGUST 05, 2016EFFECTIVE DATE:
B035APPRAISAL BUILDING NUMBER:
B, CCONSTRUCTION CLASS:
ONE (1) PLUS MECHANICAL
BASEMENT
NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 301,000 166,000
FOUNDATIONS: 113,000 62,000
ARCHITECT OR ENGINEERING FEES: 62,000 34,000
TOTAL BELOW GRADE ASSETS: 476,000 262,000$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 287,000 158,000
FLOOR STRUCTURE: 231,000 127,000
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 458,000 252,000
FLOORS AND CEILING FINISHES: 137,000 75,000
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 93,000 51,000
HEATING, VENTILATION AND AIR CONDITIONING: 144,000 79,000
ELECTRICAL AND LIGHTING: 396,000 218,000
EXTERIOR WALL CONSTRUCTION, BALCONIES: 686,000 377,000
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 219,000 120,000
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 8,271,000 7,444,000
ARCHITECT OR ENGINEERING FEES: 1,639,000 1,336,000
TOTAL ABOVE GRADE ASSETS: 12,561,000 10,237,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 13,037,000 10,499,000$$
TOTAL YARD IMPROVEMENTS: 31,000 22,000$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 376,000 376,000$$
TOTAL: 13,444,000 10,897,000$$
REINFORCED CONCRETE FOUNDATIONFOUNDATIONS
CONCRETE BLOCK FRAME WITH REINFORCED CONCRETE BASEMENT WALLSFRAMING
REINFORCED CONCRETE SLAB BASEMENT WITH ELEVATED CONCRETE SLAB MAIN FLOORFLOOR STRUCTURE
MASONRY INTERIOR PARTITIONSINTERIOR CONSTRUCTION
STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM
SUSPENDED NATURAL GAS RADIANT HEATH.V.A.C.
STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
CONCRETE BLOCK EXTERIOR WALLS WITH BRICK VENEER AND REINFORCED CONCRETE BASEMENT
WALLS
EXTERIOR WALLS
ELEVATED CONCRETE SLAB ROOF STRUCTUREROOF
NO SPRINKLER SYSTEM - STANDARD FIRE PROTECTION IN ELECTRICALFIRE PROTECTION
NILELEVATORS
PROCESS MECHANICAL AND INSTRUMENTATIONADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-11CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
WATER TREATMENT PLANT
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
ADDITION TO: WATER TREATMENT PLANT (RESERVOIR)
300 5TH AVENUE EAST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: CIRCA 1988
TOTAL GROSS FLOOR AREA: FT ²7,765
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²7,765
BASEMENT AREA: FT ²N/A
OCCUPANCY: CONCRETE WATER RESERVOIR
AUGUST 05, 2016EFFECTIVE DATE:
B035.AAPPRAISAL BUILDING NUMBER:
BCONSTRUCTION CLASS:
N/ANUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 177,000 101,000
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: 21,000 12,000
TOTAL BELOW GRADE ASSETS: 198,000 113,000$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 1,600,000 912,000
ARCHITECT OR ENGINEERING FEES: 192,000 109,000
TOTAL ABOVE GRADE ASSETS: 1,792,000 1,021,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 1,990,000 1,134,000$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 60,000 60,000$$
TOTAL: 2,050,000 1,194,000$$
BELOW GRADE CONCRETE WATER RESERVOIR WITH 697,000 IMPERIAL GALLON CAPACITYADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-12CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
ADDITION TO: WATER TREATMENT PLANT (RESERVOIR)
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
SEWAGE LIFT STATION NO. 1
HIGHWAY 7 AND HIGHWAY 21
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: CIRCA 1970 WITH UPGRADES IN
2016
TOTAL GROSS FLOOR AREA: FT ²158
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²158
BASEMENT AREA: FT ²N/A
OCCUPANCY: SEWAGE LIFT STATION
AUGUST 05, 2016EFFECTIVE DATE:
B040APPRAISAL BUILDING NUMBER:
CCONSTRUCTION CLASS:
ONE (1) PLUS WET WELLNUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 29,200 21,900
FOUNDATIONS: 3,300 2,500
ARCHITECT OR ENGINEERING FEES: 4,900 3,700
TOTAL BELOW GRADE ASSETS: 37,400 28,100$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 3,100 2,300
FLOOR STRUCTURE: 21,700 16,200
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: 1,800 1,400
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: 2,400 1,800
ELECTRICAL AND LIGHTING: 5,500 4,100
EXTERIOR WALL CONSTRUCTION, BALCONIES: 110,100 82,600
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 5,200 3,900
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 191,500 143,600
ARCHITECT OR ENGINEERING FEES: 51,200 38,400
TOTAL ABOVE GRADE ASSETS: 392,500 294,300$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 429,900 322,400$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 11,000 11,000$$
TOTAL: 440,900 333,400$$
REINFORCED CONCRETE FOUNDATIONFOUNDATIONS
CONCRETE BLOCK FRAME STRUCTURE WITH CONCRETE WET WELLFRAMING
REINFORCED CONCRETE SLAB AND ELEVATED CONCRETE SLABFLOOR STRUCTURE
NILINTERIOR CONSTRUCTION
NILPLUMBING SYSTEM
SUSPENDED GAS HEAT AND VENTILATION. BLOWER HEATER AND WELL VENTILATION INCLUDED IN
ADDITIONAL CONSTRUCTION.
H.V.A.C.
STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEM. ELECTRICAL AND CONTROLS FOR PROCESS
MECHANICAL INCLUDED IN ADDITIONAL CONSTRUCTION.
ELECTRICAL AND LIGHTING
CONCRETE BLOCK WITH BRICK VENEER AND REINFORCED CONCRETE WET WELLEXTERIOR WALLS
WOOD STRUCTURE WITH BUILT-UP COVERROOF
NILFIRE PROTECTION
ZZKINTOO 47829
"F"-13CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
SEWAGE LIFT STATION NO. 1
HIGHWAY 7 AND HIGHWAY 21
KINDERSLEY, SASKATCHEWAN S0L 1S0
PROCESS MECHANICAL AND ELECTRICAL INCLUDING TWO(2) PUMPS, PIPING, CONTROLS, BLOWER,
VENTILATION, 55 KW NATURAL GAS EMERGENCY GENERATOR, AND INSTALLATION
ADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-14CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
SEWAGE LIFT STATION NO. 1
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
INDUSTRIAL LIFT STATION
NORTH OF HIGHWAY 7 & EAST OF 15 STREET WEST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: COMPLETED IN 2016
TOTAL GROSS FLOOR AREA: FT ²152
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²152
BASEMENT AREA: FT ²N/A
OCCUPANCY: SEWAGE LIFT STATION
AUGUST 05, 2016EFFECTIVE DATE:
B041APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
ONE (1) PLUS LOWER PACKAGE LIFT
STATION UNIT
NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 42,000 41,000
FOUNDATIONS: 5,000 5,000
ARCHITECT OR ENGINEERING FEES: 7,000 7,000
TOTAL BELOW GRADE ASSETS: 54,000 53,000$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 1,000 1,000
FLOOR STRUCTURE: 17,000 17,000
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: 2,000 2,000
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: 1,000 1,000
ELECTRICAL AND LIGHTING: 6,000 6,000
EXTERIOR WALL CONSTRUCTION, BALCONIES: 10,000 10,000
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 5,000 5,000
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 305,000 302,000
ARCHITECT OR ENGINEERING FEES: 52,000 51,000
TOTAL ABOVE GRADE ASSETS: 399,000 395,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 453,000 448,000$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 9,000 9,000$$
TOTAL: 462,000 457,000$$
REINFORCED CONCRETE FOUNDATIONFOUNDATIONS
WOOD FRAME STRUCTUREFRAMING
REINFORCED CONCRETE SLAB AND PARTIAL METAL LIFT STATION COVERFLOOR STRUCTURE
NILINTERIOR CONSTRUCTION
NILPLUMBING SYSTEM
ELECTRIC SPACE HEAT. BLOWER HEATER AND WELL VENTILATION INCLUDED IN ADDITIONAL
CONSTRUCTION.
H.V.A.C.
STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEM. ELECTRICAL AND CONTROLS FOR PROCESS
MECHANICAL INCLUDED IN ADDITIONAL CONSTRUCTION.
ELECTRICAL AND LIGHTING
WOOD FRAME WITH METAL SIDINGEXTERIOR WALLS
WOOD STRUCTURE WITH METAL COVERROOF
NILFIRE PROTECTION
PROCESS MECHANICAL & ELECTRICAL INCLUDING TWO(2) PUMPS, PIPING, PACKAGE FRP STATION,
CONTROLS, BLOWER, VENTILATION, 55KW PROPANE EMERGENCY GENERATOR & INSTALLATION
ADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-15CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
INDUSTRIAL LIFT STATION
NORTH OF HIGHWAY 7 & EAST OF 15 STREET WEST
KINDERSLEY, SASKATCHEWAN S0L 1S0
COST BASED ON CLIENT PROVIDED INVOICES. ADDITIONAL PROJECT COSTS FOR EXTERNAL PIPING
AND FORCE MAINS ARE NOT INCLUDED IN THIS APPRAISAL.
NOTE
ZZKINTOO 47829
"F"-16CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
INDUSTRIAL LIFT STATION
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
ROSEDALE LIFT STATION
WEST ROAD & DITSON DRIVE
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: CIRCA 2011
TOTAL GROSS FLOOR AREA: FT ²162
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²162
BASEMENT AREA: FT ²N/A
OCCUPANCY: SEWAGE LIFT STATION
AUGUST 05, 2016EFFECTIVE DATE:
B046APPRAISAL BUILDING NUMBER:
D, BCONSTRUCTION CLASS:
ONE (1) WITH LOWER CONCRETE
WET WELL
NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 45,000 23,000
FOUNDATIONS: 5,000 5,000
ARCHITECT OR ENGINEERING FEES: 8,000 5,000
TOTAL BELOW GRADE ASSETS: 58,000 33,000$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 2,000 2,000
FLOOR STRUCTURE: 19,000 18,000
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: 5,000 4,000
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: 36,000 34,000
ELECTRICAL AND LIGHTING: 6,000 6,000
EXTERIOR WALL CONSTRUCTION, BALCONIES: 12,000 12,000
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 11,000 10,000
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 332,000 266,000
ARCHITECT OR ENGINEERING FEES: 64,000 53,000
TOTAL ABOVE GRADE ASSETS: 487,000 405,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 545,000 438,000$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 13,000 13,000$$
TOTAL: 558,000 451,000$$
REINFORCED CONCRETE FOUNDATIONFOUNDATIONS
WOOD FRAME STRUCTURE WITH CONCRETE CELLFRAMING
CONCRETE LIFT SLAB AND CONCRETE SLAB ON GRADEFLOOR STRUCTURE
NILINTERIOR CONSTRUCTION
NILPLUMBING SYSTEM
ELECTRICAL BASEBOARD AND SUSPENDED RADIANT GAS HEATING WITH HRVH.V.A.C.
STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEM. ELECTRICAL AND CONTROLS FOR PROCESS
MECHANICAL INCLUDED IN ADDITIONAL CONSTRUCTION.
ELECTRICAL AND LIGHTING
WOOD FRAME, METAL SIDING; CONCRETE WET CELL INCLUDED IN ADDITIONAL CONSTRUCTIONEXTERIOR WALLS
WOOD STRUCTURE WITH METAL COVERROOF
NILFIRE PROTECTION
PROCESS MECHANICAL AND ELECTRICAL INCLUDING TWO(2) PUMPS, PIPING, CONCRETE WET WELL,
CONTROLS, BLOWER, VENTILATION, 55 KW NATURAL GAS EMERGENCY GENERATOR, AND
INSTALLATION
ADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-17CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
ROSEDALE LIFT STATION
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
WATER PICKUP DEPOT
720 10TH STREET WEST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: CIRCA 1995
TOTAL GROSS FLOOR AREA: FT ²90
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²90
BASEMENT AREA: FT ²N/A
OCCUPANCY: WATER SUPPLY PICKUP DEPOT
AUGUST 05, 2016EFFECTIVE DATE:
B050APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 1,800 1,300
FOUNDATIONS: 400 300
ARCHITECT OR ENGINEERING FEES: 300 200
TOTAL BELOW GRADE ASSETS: 2,500 1,800$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 200 200
FLOOR STRUCTURE: 1,900 1,400
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: 500 400
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: 700 500
ELECTRICAL AND LIGHTING: 2,600 1,900
EXTERIOR WALL CONSTRUCTION, BALCONIES: 12,200 8,900
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 1,900 1,400
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 27,000 19,700
ARCHITECT OR ENGINEERING FEES: 5,600 4,100
TOTAL ABOVE GRADE ASSETS: 52,600 38,500$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 55,100 40,300$$
TOTAL YARD IMPROVEMENTS: 2,000 1,000$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,100 1,100$$
TOTAL: 58,200 42,400$$
REINFORCED CONCRETE FOUNDATIONFOUNDATIONS
WOOD FRAME STRUCTUREFRAMING
REINFORCED CONCRETE SLAB AND PARTIAL ELEVATED SLAB OVER WELLFLOOR STRUCTURE
NILINTERIOR CONSTRUCTION
NILPLUMBING SYSTEM
ELECTRIC SPACE HEATH.V.A.C.
STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
WOOD FRAME WITH METAL SIDING AND LOWER CONCRETE WELLEXTERIOR WALLS
WOOD STRUCTURE WITH ASPHALT SHINGLESROOF
NILFIRE PROTECTION
PROCESS MECHANICAL, ELECTRICAL, AND AUTOMATED WATER METERSADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-18CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
WATER PICKUP DEPOT
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
MAINTENANCE SHOP NO. 1
411 1ST AVENUE WEST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1992 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²3,910
ABOVE GRADE AREA: FT ²600
AT GRADE (GROUND FLOOR): FT ²3,310
BASEMENT AREA: FT ²N/A
OCCUPANCY: MAINTENANCE SHOP
AUGUST 05, 2016EFFECTIVE DATE:
B060APPRAISAL BUILDING NUMBER:
SCONSTRUCTION CLASS:
ONE (1) WITH MEZZANINENUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 9,000 6,000
FOUNDATIONS: 15,000 10,000
ARCHITECT OR ENGINEERING FEES: 2,000 1,000
TOTAL BELOW GRADE ASSETS: 26,000 17,000$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 44,000 28,000
FLOOR STRUCTURE: 42,000 27,000
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 76,000 49,000
FLOORS AND CEILING FINISHES: 12,000 8,000
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 22,000 14,000
HEATING, VENTILATION AND AIR CONDITIONING: 25,000 16,000
ELECTRICAL AND LIGHTING: 61,000 40,000
EXTERIOR WALL CONSTRUCTION, BALCONIES: 63,000 41,000
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 70,000 45,000
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 24,000 15,000
ARCHITECT OR ENGINEERING FEES: 35,000 23,000
TOTAL ABOVE GRADE ASSETS: 474,000 306,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 500,000 323,000$$
TOTAL YARD IMPROVEMENTS: 26,000 17,000$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 14,000 14,000$$
TOTAL: 540,000 354,000$$
REINFORCED CONCRETE FOUNDATIONFOUNDATIONS
STEEL FRAME STRUCTUREFRAMING
REINFORCED CONCRETE SLAB ON GRADE WITH WOOD MEZZANINEFLOOR STRUCTURE
DRYWALL ON FRAME INTERIOR PARTITIONINGINTERIOR CONSTRUCTION
STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM
SUSPENDED GAS HEATERS WITH VENTILATIONH.V.A.C.
STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
STEEL FRAME WITH METAL SIDINGEXTERIOR WALLS
STEEL STRUCTURE WITH METAL ROOF COVERROOF
NO SPRINKLER SYSTEM - STANDARD FIRE PROTECTION IN ELECTRICALFIRE PROTECTION
OVERHEAD DOORSADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-19CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
MAINTENANCE SHOP NO. 1
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
SIDE VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
MAINTENANCE SHOP NO. 2
411 1ST AVENUE WEST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1955 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²2,440
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²2,440
BASEMENT AREA: FT ²N/A
OCCUPANCY: MAINTENANCE SHOP
AUGUST 05, 2016EFFECTIVE DATE:
B061APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 7,900 2,700
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: 500 200
TOTAL BELOW GRADE ASSETS: 8,400 2,900$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: 22,500 7,600
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 2,600 900
FLOORS AND CEILING FINISHES: 8,100 2,800
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 104,800 35,600
ARCHITECT OR ENGINEERING FEES: 8,300 2,800
TOTAL ABOVE GRADE ASSETS: 146,300 49,700$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 154,700 52,600$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 7,800 7,800$$
TOTAL: 162,500 60,400$$
REINFORCED CONCRETE SLAB ON GRADEFLOOR STRUCTURE
MINIMAL PLYWOOD ON FRAME INTERIOR PARTITIONSINTERIOR CONSTRUCTION
WOOD FRAMED QUONSET WITH METAL CLADDING, SUSPENDED GAS HEATER, OVERHEAD DOORADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-20CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
MAINTENANCE SHOP NO. 2
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
SIDE VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
COMMUNITIES IN BLOOM GREENHOUSE
411 1ST AVENUE WEST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 2008 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²384
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²384
BASEMENT AREA: FT ²N/A
OCCUPANCY: GREENHOUSE
AUGUST 05, 2016EFFECTIVE DATE:
B062APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 14,500 11,600
ARCHITECT OR ENGINEERING FEES: 500 400
TOTAL ABOVE GRADE ASSETS: 15,000 12,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 15,000 12,000$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,000 1,000$$
TOTAL: 16,000 13,000$$
WOOD FRAMED STRUCTURE WITH VINYL SIDING AND PLASTIC GREENHOUSE FILM, ASPHALT SHINGLES,
ELECTRICAL, AND SUSPENDED GAS HEATER
ADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-21CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
COMMUNITIES IN BLOOM GREENHOUSE
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
PARKS DEPARTMENT BUILDING
411 1ST AVENUE WEST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1977 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²1,189
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²1,189
BASEMENT AREA: FT ²N/A
OCCUPANCY: MAINTENANCE SHOP
AUGUST 05, 2016EFFECTIVE DATE:
B063APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 2,900 1,200
FOUNDATIONS: 4,500 1,800
ARCHITECT OR ENGINEERING FEES: 400 200
TOTAL BELOW GRADE ASSETS: 7,800 3,200$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 2,800 1,100
FLOOR STRUCTURE: 10,600 4,300
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 2,400 900
FLOORS AND CEILING FINISHES: 7,700 3,100
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 1,900 800
HEATING, VENTILATION AND AIR CONDITIONING: 4,400 1,800
ELECTRICAL AND LIGHTING: 3,000 1,200
EXTERIOR WALL CONSTRUCTION, BALCONIES: 40,900 16,400
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 20,100 8,000
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 4,600 1,900
ARCHITECT OR ENGINEERING FEES: 5,900 2,400
TOTAL ABOVE GRADE ASSETS: 104,300 41,900$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 112,100 45,100$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 4,200 4,200$$
TOTAL: 116,300 49,300$$
REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS
BEARING WALLS, WOOD SUPPORTSFRAMING
CONCRETE SLAB ON GROUNDFLOOR STRUCTURE
DRYWALL ON FRAME INTERIOR PARTITIONINGINTERIOR CONSTRUCTION
STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM
SUSPENDED GAS HEATINGH.V.A.C.
STANDARD QUALITY LIGHTING AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
WOOD FRAME WITH STUCCO CLADDINGEXTERIOR WALLS
WOOD STRUCTURE WITH ASPHALT SHINGLE ROOF COVERROOF
NILFIRE PROTECTION
OVERHEAD DOORADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-22CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
PARKS DEPARTMENT BUILDING
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
STORAGE BUILDING
411 1ST AVENUE WEST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1955 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²275
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²275
BASEMENT AREA: FT ²N/A
OCCUPANCY: STORAGE BUILDING
AUGUST 05, 2016EFFECTIVE DATE:
B064APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 9,000 2,700
ARCHITECT OR ENGINEERING FEES: 300 100
TOTAL ABOVE GRADE ASSETS: 9,300 2,800$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 9,300 2,800$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 800 800$$
TOTAL: 10,100 3,600$$
WOOD FRAME STRUCTURE WITH WOOD BOARD SIDING, ASPHALT SHINGLE ROOF COVER, AND
MINIMAL ELECTRIC
ADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-23CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
STORAGE BUILDING
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
SIDE VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
FAIRFORD STORAGE BUILDING
411 1ST AVENUE WEST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1990 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²384
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²384
BASEMENT AREA: FT ²N/A
OCCUPANCY: STORAGE BUILDING
AUGUST 05, 2016EFFECTIVE DATE:
B065APPRAISAL BUILDING NUMBER:
SCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: 3,300 1,800
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 10,400 5,600
ARCHITECT OR ENGINEERING FEES: 500 300
TOTAL ABOVE GRADE ASSETS: 14,200 7,700$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 14,200 7,700$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 900 900$$
TOTAL: 15,100 8,600$$
PREFABRICATED STEEL QUONSET WITH SLIDING DOORADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-24CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
FAIRFORD STORAGE BUILDING
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
BERARD FIELD GRANDSTAND AND PRESS BOX BUILDING
2ND AVENUE EAST AND DITSON DRIVE
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1975 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²1,511
ABOVE GRADE AREA: FT ²505
AT GRADE (GROUND FLOOR): FT ²1,006
BASEMENT AREA: FT ²N/A
OCCUPANCY: GRANDSTAND WITH PRESS BOX
AUGUST 05, 2016EFFECTIVE DATE:
B070APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
TWO (2)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 2,100 800
FOUNDATIONS: 4,400 1,600
ARCHITECT OR ENGINEERING FEES: 400 100
TOTAL BELOW GRADE ASSETS: 6,900 2,500$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 4,300 1,500
FLOOR STRUCTURE: 10,900 3,900
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 500 200
FLOORS AND CEILING FINISHES: 6,700 2,400
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: 11,600 4,200
EXTERIOR WALL CONSTRUCTION, BALCONIES: 47,300 17,000
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 40,800 14,700
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 39,100 14,100
ARCHITECT OR ENGINEERING FEES: 9,700 3,500
TOTAL ABOVE GRADE ASSETS: 170,900 61,500$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 177,800 64,000$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 5,300 5,300$$
TOTAL: 183,100 69,300$$
REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS
WOOD FRAME STRUCTURES WITH STEEL PIPE FRAMING UNDERNEATH PRESS BOXFRAMING
CONCRETE SLAB ON GROUND AND WOOD FLOOR STRUCTURE FOR UPPERFLOOR STRUCTURE
NILINTERIOR CONSTRUCTION
NILPLUMBING SYSTEM
NILH.V.A.C.
STANDARD QUALITY LIGHTING AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
WOOD FRAME STRUCTURES WITH PLYWOOD, VINYL, AND METAL SIDINGEXTERIOR WALLS
WOOD STRUCTURE WITH METAL ROOF COVERROOF
NILFIRE PROTECTION
BLEACHER SEATINGADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-25CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
BERARD FIELD GRANDSTAND AND PRESS BOX BUILDING
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
SIDE VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
BERARD FIELD BLEACHERS & FLANAGAN FIELD BLEACHERS
2ND AVENUE EAST AND DITSON DRIVE
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1995 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²96
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²96
BASEMENT AREA: FT ²N/A
OCCUPANCY: BLEACHERS
AUGUST 05, 2016EFFECTIVE DATE:
B071APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 200 100
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: 400 200
EXTERIOR WALL CONSTRUCTION, BALCONIES: 2,400 1,400
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 1,300 700
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 179,400 100,400
ARCHITECT OR ENGINEERING FEES: 6,400 3,600
TOTAL ABOVE GRADE ASSETS: 190,100 106,400$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 190,100 106,400$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 3,900 3,900$$
TOTAL: 194,000 110,300$$
NILFOUNDATIONS
WOOD FRAME PRESS BOX AND STEEL FRAME BLEACHERSFRAMING
WOOD FLOOR STRUCTUREFLOOR STRUCTURE
NILINTERIOR CONSTRUCTION
NILPLUMBING SYSTEM
NILH.V.A.C.
MINIMAL ELECTRICAL IN PRESS BOXELECTRICAL AND LIGHTING
WOOD FRAMED PRESS BOX WITH PLYWOOD SIDINGEXTERIOR WALLS
WOOD STRUCTURE WITH METAL ROOF COVERROOF
NILFIRE PROTECTION
STEEL FRAMED BLEACHER UNITSADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-26CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
BERARD FIELD BLEACHERS & FLANAGAN FIELD BLEACHERS
KINDERSLEY, SASKATCHEWAN
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
BERARD FIELD DUGOUTS (2 UNITS)
2ND AVENUE EAST AND DITSON DRIVE
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 2015 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²720
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²720
BASEMENT AREA: FT ²N/A
OCCUPANCY: BASEBALL DUGOUTS
AUGUST 05, 2016EFFECTIVE DATE:
B072APPRAISAL BUILDING NUMBER:
CCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 2,100 2,000
FOUNDATIONS: 2,600 2,600
ARCHITECT OR ENGINEERING FEES: 200 200
TOTAL BELOW GRADE ASSETS: 4,900 4,800$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 2,100 2,000
FLOOR STRUCTURE: 5,200 5,100
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 2,700 2,600
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: 23,900 23,400
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 5,800 5,700
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: N/A N/A
ARCHITECT OR ENGINEERING FEES: 1,400 1,400
TOTAL ABOVE GRADE ASSETS: 41,100 40,200$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 46,000 45,000$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 2,700 2,700$$
TOTAL: 48,700 47,700$$
REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS
BEARING WALLS, MASONRY SUPPORTS AND STEEL FRAMEFRAMING
CONCRETE SLAB ON GROUNDFLOOR STRUCTURE
NILINTERIOR CONSTRUCTION
ONE (1) SUMP PUMP PER DUGOUTPLUMBING SYSTEM
NILH.V.A.C.
NILELECTRICAL AND LIGHTING
CONCRETE BLOCKEXTERIOR WALLS
STEEL AND WOOD STRUCTURE WITH METAL ROOF COVERROOF
NILFIRE PROTECTION
NILADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-27CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
BERARD FIELD DUGOUTS (2 UNITS)
KINDERSLEY, SASKATCHEWAN
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
FLANAGAN FIELD DUGOUTS (2 UNITS)
2ND AVENUE EAST AND DITSON DRIVE
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1995 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²476
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²476
BASEMENT AREA: FT ²N/A
OCCUPANCY: BASEBALL DUGOUTS
AUGUST 05, 2016EFFECTIVE DATE:
B073APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 1,000 500
FOUNDATIONS: 1,300 700
ARCHITECT OR ENGINEERING FEES: 100 100
TOTAL BELOW GRADE ASSETS: 2,400 1,300$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 1,000 500
FLOOR STRUCTURE: 3,200 1,700
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 2,500 1,400
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: 4,500 2,500
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 4,900 2,700
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: N/A N/A
ARCHITECT OR ENGINEERING FEES: 600 300
TOTAL ABOVE GRADE ASSETS: 16,700 9,100$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 19,100 10,400$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,300 1,300$$
TOTAL: 20,400 11,700$$
REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS
WOOD FRAME AND PARTIAL STEEL FRAME STRUCTUREFRAMING
CONCRETE SLAB ON GROUNDFLOOR STRUCTURE
NILINTERIOR CONSTRUCTION
TWO (2) BASIC FIXTURES PER DUGOUTPLUMBING SYSTEM
NILH.V.A.C.
NILELECTRICAL AND LIGHTING
WOOD FRAME WITH PLYWOOD SIDINGEXTERIOR WALLS
WOOD STRUCTURE WITH METAL ROOF COVERROOF
NILFIRE PROTECTION
NILADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-28CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
FLANAGAN FIELD DUGOUTS (2 UNITS)
KINDERSLEY, SASKATCHEWAN
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
KI DIAMONDS DUGOUTS (4 UNITS)
2ND AVENUE EAST AND DITSON DRIVE
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 2015 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²493
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²493
BASEMENT AREA: FT ²N/A
OCCUPANCY: BASEBALL DUGOUTS
AUGUST 05, 2016EFFECTIVE DATE:
B074APPRAISAL BUILDING NUMBER:
SCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 800 800
FOUNDATIONS: 1,300 1,300
ARCHITECT OR ENGINEERING FEES: 100 100
TOTAL BELOW GRADE ASSETS: 2,200 2,200$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 1,300 1,300
FLOOR STRUCTURE: 3,300 3,300
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: 7,200 7,000
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 4,000 3,900
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: N/A N/A
ARCHITECT OR ENGINEERING FEES: 600 600
TOTAL ABOVE GRADE ASSETS: 16,400 16,100$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 18,600 18,300$$
TOTAL YARD IMPROVEMENTS: 30,600 17,100$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,200 1,200$$
TOTAL: 50,400 36,600$$
REINFORCED CONCRETE FOUNDATIONFOUNDATIONS
STEEL FRAMEFRAMING
CONCRETE SLAB ON GROUNDFLOOR STRUCTURE
NILINTERIOR CONSTRUCTION
NILPLUMBING SYSTEM
NILH.V.A.C.
NILELECTRICAL AND LIGHTING
STEEL FRAME WITH METAL SIDINGEXTERIOR WALLS
STEEL STRUCTURE WITH METAL ROOF COVERROOF
NILFIRE PROTECTION
NILADDITIONAL CONSTRUCTION
BLEACHERS MOVED TO YARD IMPROVEMENTS SECTIONNOTE
ZZKINTOO 47829
"F"-29CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
KI DIAMONDS DUGOUTS (4 UNITS)
KINDERSLEY, SASKATCHEWAN
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
BERARD FIELD ENTRANCE BOOTH
2ND AVENUE EAST AND DITSON DRIVE
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1995 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²128
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²128
BASEMENT AREA: FT ²N/A
OCCUPANCY: ENTRANCE BOOTH
AUGUST 05, 2016EFFECTIVE DATE:
B075APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 200 100
FOUNDATIONS: 300 200
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: 500 300$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 200 100
FLOOR STRUCTURE: 600 300
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: 1,600 900
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 1,100 600
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: N/A N/A
ARCHITECT OR ENGINEERING FEES: 100 100
TOTAL ABOVE GRADE ASSETS: 3,600 2,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 4,100 2,300$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 400 400$$
TOTAL: 4,500 2,700$$
REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS
BEARING WALLS, WOOD SUPPORTSFRAMING
CONCRETE SLAB AND ASPHALT ON GROUNDFLOOR STRUCTURE
NILINTERIOR CONSTRUCTION
NILPLUMBING SYSTEM
NILH.V.A.C.
NILELECTRICAL AND LIGHTING
WOOD FRAME WITH PLYWOOD SIDINGEXTERIOR WALLS
WOOD STRUCTURE WITH PLYWOOD ROOF COVERROOF
NILFIRE PROTECTION
NILADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-30CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
BERARD FIELD ENTRANCE BOOTH
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
FLANAGAN FIELD CONCESSION BOOTH
2ND AVENUE EAST AND DITSON DRIVE
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1980 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²156
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²156
BASEMENT AREA: FT ²N/A
OCCUPANCY: CONCESSION BOOTH
AUGUST 05, 2016EFFECTIVE DATE:
B077APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 300 100
FOUNDATIONS: 400 200
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: 700 300$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 300 100
FLOOR STRUCTURE: 1,000 400
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: 200 100
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: 1,200 500
EXTERIOR WALL CONSTRUCTION, BALCONIES: 3,000 1,200
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 1,600 600
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: N/A N/A
ARCHITECT OR ENGINEERING FEES: 300 100
TOTAL ABOVE GRADE ASSETS: 7,600 3,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 8,300 3,300$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 500 500$$
TOTAL: 8,800 3,800$$
REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS
BEARING WALLS, WOOD SUPPORTSFRAMING
CONCRETE SLAB ON GROUNDFLOOR STRUCTURE
NILINTERIOR CONSTRUCTION
NILPLUMBING SYSTEM
NILH.V.A.C.
MINIMAL ELECTRICAL AND WIRINGELECTRICAL AND LIGHTING
WOOD FRAME WITH PLYWOOD SIDINGEXTERIOR WALLS
WOOD STRUCTURE WITH ASPHALT ROOF COVERROOF
NILFIRE PROTECTION
NILADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-31CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
FLANAGAN FIELD CONCESSION BOOTH
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
KI DIAMONDS WASHROOM BUILDING
2ND AVENUE EAST AND DITSON DRIVE
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1995 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²300
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²300
BASEMENT AREA: FT ²N/A
OCCUPANCY: WASHROOM BUILDING
AUGUST 05, 2016EFFECTIVE DATE:
B078APPRAISAL BUILDING NUMBER:
CCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 800 500
FOUNDATIONS: 1,500 900
ARCHITECT OR ENGINEERING FEES: 100 100
TOTAL BELOW GRADE ASSETS: 2,400 1,500$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 1,100 600
FLOOR STRUCTURE: 2,800 1,600
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 6,800 3,900
FLOORS AND CEILING FINISHES: 600 300
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 11,200 6,400
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: 4,900 2,800
EXTERIOR WALL CONSTRUCTION, BALCONIES: 22,000 12,500
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 5,700 3,300
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: N/A N/A
ARCHITECT OR ENGINEERING FEES: 2,800 1,600
TOTAL ABOVE GRADE ASSETS: 57,900 33,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 60,300 34,500$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,500 1,500$$
TOTAL: 61,800 36,000$$
REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS
BEARING WALLS, MASONRY SUPPORTSFRAMING
CONCRETE SLAB ON GROUNDFLOOR STRUCTURE
CONCRETE BLOCK INTERIOR PARTITIONSINTERIOR CONSTRUCTION
STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM
NILH.V.A.C.
STANDARD QUALITY LIGHTING AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
PAINTED CONCRETE BLOCKEXTERIOR WALLS
WOOD STRUCTURE WITH METAL ROOF COVERROOF
NILFIRE PROTECTION
NILADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-32CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
KI DIAMONDS WASHROOM BUILDING
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
BERARD FIELD BALL PARK LIGHTING
2ND AVENUE EAST AND DITSON DRIVE
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 2000 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²N/A
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²N/A
BASEMENT AREA: FT ²N/A
OCCUPANCY: BALL PARK LIGHTING
AUGUST 05, 2016EFFECTIVE DATE:
B079APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
N/ANUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL ABOVE GRADE ASSETS: N/A N/A
TOTAL BUILDING CONSTRUCTION AND SERVICES: N/A N/A
TOTAL YARD IMPROVEMENTS: 179,300 107,600$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: N/A N/A
TOTAL: 179,300 107,600$$
BALL PARK LIGHTING C/W WOOD POLE SUPPORTS, LIGHT UNITS, AND INSTALLATIONADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-33CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
BERARD FIELD BALL PARK LIGHTING
KINDERSLEY, SASKATCHEWAN
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
BALL PARK FENCING (BERARD, FLANAGAN, AND KI)
2ND AVENUE EAST AND DITSON DRIVE
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 2000 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²N/A
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²N/A
BASEMENT AREA: FT ²N/A
OCCUPANCY: BALL PARK FENCING
AUGUST 05, 2016EFFECTIVE DATE:
B080APPRAISAL BUILDING NUMBER:
SCONSTRUCTION CLASS:
N/ANUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL ABOVE GRADE ASSETS: N/A N/A
TOTAL BUILDING CONSTRUCTION AND SERVICES: N/A N/A
TOTAL YARD IMPROVEMENTS: 207,000 103,500$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: N/A N/A
TOTAL: 207,000 103,500$$
CHAIN LINK FENCING FOR FOUR (4) BASEBALL DIAMONDS AS WELL AS ENTIRE BALL PARK COMPLEXADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-34CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
BALL PARK FENCING (BERARD, FLANAGAN, AND KI)
KINDERSLEY, SASKATCHEWAN
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
SCORE CLOCKS AND FLAGPOLES (BERARD AND FLANAGAN)
2ND AVENUE EAST AND DITSON DRIVE
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 2008 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²N/A
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²N/A
BASEMENT AREA: FT ²N/A
OCCUPANCY: N/A
AUGUST 05, 2016EFFECTIVE DATE:
B081APPRAISAL BUILDING NUMBER:
SCONSTRUCTION CLASS:
N/ANUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL ABOVE GRADE ASSETS: N/A N/A
TOTAL BUILDING CONSTRUCTION AND SERVICES: N/A N/A
TOTAL YARD IMPROVEMENTS: 56,200 39,300$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: N/A N/A
TOTAL: 56,200 39,300$$
TWO (2) UPRIGHT, OUTDOOR SCORE CLOCKS WITH STEEL BASE SUPPORTS AND STEEL FLAGPOLESADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-35CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
SCORE CLOCKS AND FLAGPOLES (BERARD AND FLANAGAN)
KINDERSLEY, SASKATCHEWAN
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
BERARD FIELD CONCESSION BOOTH AND PAVILION
2ND AVENUE EAST AND DITSON DRIVE
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1995 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²1,212
ABOVE GRADE AREA: FT ²805
AT GRADE (GROUND FLOOR): FT ²407
BASEMENT AREA: FT ²N/A
OCCUPANCY: CONCESSION STAND
AUGUST 05, 2016EFFECTIVE DATE:
B082APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 900 600
FOUNDATIONS: 3,400 2,100
ARCHITECT OR ENGINEERING FEES: 200 100
TOTAL BELOW GRADE ASSETS: 4,500 2,800$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 4,300 2,700
FLOOR STRUCTURE: 9,400 5,900
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 9,100 5,700
FLOORS AND CEILING FINISHES: 8,100 5,100
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 9,900 6,200
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: 19,500 12,300
EXTERIOR WALL CONSTRUCTION, BALCONIES: 16,200 10,200
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 19,900 12,500
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: N/A N/A
ARCHITECT OR ENGINEERING FEES: 4,800 3,000
TOTAL ABOVE GRADE ASSETS: 101,200 63,600$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 105,700 66,400$$
TOTAL YARD IMPROVEMENTS: 10,400 7,800$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 4,000 4,000$$
TOTAL: 120,100 78,200$$
REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS
BEARING WALLS, WOOD SUPPORTSFRAMING
CONCRETE SLAB ON GROUNDFLOOR STRUCTURE
PLYWOOD ON WOOD FRAME INTERIOR CONSTRUCTIONINTERIOR CONSTRUCTION
MINIMAL FIXTURES AND DRAINAGEPLUMBING SYSTEM
NILH.V.A.C.
STANDARD QUALITY LIGHTING AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
WOOD FRAME WITH METAL CLADDINGEXTERIOR WALLS
WOOD STRUCTURE WITH METAL ROOF COVERROOF
NILFIRE PROTECTION
NILADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-36CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
BERARD FIELD CONCESSION BOOTH AND PAVILION
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
SIDE VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
FLANAGAN FIELD STORAGE BUILDING
2ND AVENUE EAST AND DITSON DRIVE
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1995 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²165
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²165
BASEMENT AREA: FT ²N/A
OCCUPANCY: STORAGE SHED
AUGUST 05, 2016EFFECTIVE DATE:
B083APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 6,000 3,300
ARCHITECT OR ENGINEERING FEES: 200 100
TOTAL ABOVE GRADE ASSETS: 6,200 3,400$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 6,200 3,400$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 400 400$$
TOTAL: 6,600 3,800$$
WOOD FRAME STRUCTURE WITH BASIC ELECTRICAL AND PLUMBING, PLYWOOD SIDING AND ASPHALT
SHINGLE ROOF COVER
ADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-37CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
FLANAGAN FIELD STORAGE BUILDING
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
DOG POUND
401 1ST AVENUE WEST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1989 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²576
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²576
BASEMENT AREA: FT ²N/A
OCCUPANCY: DOG POUND
AUGUST 05, 2016EFFECTIVE DATE:
B090APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 1,300 700
FOUNDATIONS: 1,800 1,000
ARCHITECT OR ENGINEERING FEES: 200 100
TOTAL BELOW GRADE ASSETS: 3,300 1,800$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 1,200 600
FLOOR STRUCTURE: 4,000 2,100
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 300 200
FLOORS AND CEILING FINISHES: 3,500 1,800
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 600 300
HEATING, VENTILATION AND AIR CONDITIONING: 2,700 1,400
ELECTRICAL AND LIGHTING: 3,300 1,700
EXTERIOR WALL CONSTRUCTION, BALCONIES: 16,800 8,900
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 9,700 5,100
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 6,900 3,600
ARCHITECT OR ENGINEERING FEES: 2,400 1,300
TOTAL ABOVE GRADE ASSETS: 51,400 27,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 54,700 28,800$$
TOTAL YARD IMPROVEMENTS: 10,000 5,000$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 2,000 2,000$$
TOTAL: 66,700 35,800$$
REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS
BEARING WALLS, WOOD SUPPORTSFRAMING
CONCRETE SLAB ON GROUNDFLOOR STRUCTURE
PLYWOOD ON WOOD FRAME INTERIOR PARTITIONINGINTERIOR CONSTRUCTION
MINIMAL FIXTURES AND DRAINAGEPLUMBING SYSTEM
SUSPENDED ELECTRIC HEATER WITH FAN AND VENTILATIONH.V.A.C.
STANDARD QUALITY LIGHTING AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
WOOD FRAME WITH METAL SIDINGEXTERIOR WALLS
WOOD STRUCTURE WITH METAL ROOF COVERROOF
NILFIRE PROTECTION
CCTV SYSTEMADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-38CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
DOG POUND
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
NORM RITCHIE CENTRE
1023 1ST ST WEST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1990 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²11,934
ABOVE GRADE AREA: FT ²2,148
AT GRADE (GROUND FLOOR): FT ²4,953
BASEMENT AREA: FT ²4,833
OCCUPANCY: AUDITORIUM
AUGUST 05, 2016EFFECTIVE DATE:
B095APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
TWO (2) OVER BASEMENTNUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 49,000 32,000
FOUNDATIONS: 60,000 39,000
ARCHITECT OR ENGINEERING FEES: 9,000 6,000
TOTAL BELOW GRADE ASSETS: 118,000 77,000$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 35,000 23,000
FLOOR STRUCTURE: 157,000 102,000
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 484,000 314,000
FLOORS AND CEILING FINISHES: 163,000 106,000
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 169,000 110,000
HEATING, VENTILATION AND AIR CONDITIONING: 125,000 81,000
ELECTRICAL AND LIGHTING: 273,000 177,000
EXTERIOR WALL CONSTRUCTION, BALCONIES: 359,000 233,000
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 148,000 96,000
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 13,000 9,000
ARCHITECT OR ENGINEERING FEES: 154,000 100,000
TOTAL ABOVE GRADE ASSETS: 2,080,000 1,351,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 2,198,000 1,428,000$$
TOTAL YARD IMPROVEMENTS: 3,000 1,000$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 47,000 47,000$$
TOTAL: 2,248,000 1,476,000$$
REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS
BEARING WALLS, WOOD SUPPORTSFRAMING
CONCRETE SLAB BASEMENT WITH WOOD STRUCTURES FOR MAIN AND UPPER FLOORFLOOR STRUCTURE
DRYWALL ON FRAME INTERIOR PARTITIONINGINTERIOR CONSTRUCTION
STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM
FORCED AIR FURNACEH.V.A.C.
STANDARD QUALITY LIGHTING AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
WOOD FRAME WITH STUCCO, WOOD SIDING, AND BRICK VENEEREXTERIOR WALLS
WOOD STRUCTURE WITH TAR AND GRAVEL ROOF COVERROOF
NO SPRINKLER SYSTEM - STANDARD FIRE PROTECTION IN ELECTRICALFIRE PROTECTION
NILELEVATORS
STAGE, CENTRAL VAC SYSTEM, AUTOMATIC DOOR OPENER, AND SUMP PUMP SYSTEMADDITIONAL CONSTRUCTION
BUILDING CURRENTLY UNDERGOING RENOVATION AND IS COSTED IN ITS CURRENT CONDITIONNOTE
ZZKINTOO 47829
"F"-39CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
NORM RITCHIE CENTRE
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
SNIPE LAKE PUMPHOUSE
N. BDY SEC. 19-TWP 25-RGE21-W.3.M
ESTON, SASKATCHEWAN S0L 1S1
YEAR BUILT: CIRCA 2012
TOTAL GROSS FLOOR AREA: FT ²624
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²624
BASEMENT AREA: FT ²N/A
OCCUPANCY: PUMPHOUSE
AUGUST 05, 2016EFFECTIVE DATE:
B101APPRAISAL BUILDING NUMBER:
SCONSTRUCTION CLASS:
ONE (1) PLUS LOWER CHAMBERNUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 38,000 36,000
FOUNDATIONS: 65,000 61,000
ARCHITECT OR ENGINEERING FEES: 15,000 14,000
TOTAL BELOW GRADE ASSETS: 118,000 111,000$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 12,000 11,000
FLOOR STRUCTURE: 122,000 115,000
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 35,000 33,000
FLOORS AND CEILING FINISHES: 17,000 16,000
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: 15,000 14,000
ELECTRICAL AND LIGHTING: 23,000 22,000
EXTERIOR WALL CONSTRUCTION, BALCONIES: 156,000 147,000
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 17,000 16,000
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 1,017,000 956,000
ARCHITECT OR ENGINEERING FEES: 212,000 199,000
TOTAL ABOVE GRADE ASSETS: 1,626,000 1,529,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 1,744,000 1,640,000$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 35,000 35,000$$
TOTAL: 1,779,000 1,675,000$$
REINFORCED CONCRETE FOUNDATIONFOUNDATIONS
STEEL FRAME STRUCTUREFRAMING
CONCRETE SLAB ON GRADEFLOOR STRUCTURE
MINIMAL INTERIOR PARTITIONS (LINING ONLY)INTERIOR CONSTRUCTION
NILPLUMBING SYSTEM
ELECTRIC SPACE HEAT AND VENTILATIONH.V.A.C.
STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
STEEL FRAME WITH METAL SIDINGEXTERIOR WALLS
STEEL STRUCTURE WITH METAL COVERROOF
NILFIRE PROTECTION
PROCESS MECHANICAL AND INSTRUMENTATION. ADDITIONAL BELOW GRADE CONCRETE WORK
INCLUDED IN WALLS, FLOOR STRUCTURE, AND FOUNDATION COSTS
ADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-40CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
SNIPE LAKE PUMPHOUSE
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
CN PUMPHOUSE
NW 1/4 SEC. 25-TWP 28-RGE 23-W.3.M
KINDERSLEY, SASKATCHEWAN S0L 1S1
YEAR BUILT: CIRCA 2012
TOTAL GROSS FLOOR AREA: FT ²676
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²676
BASEMENT AREA: FT ²N/A
OCCUPANCY: WATER PUMPHOUSE
AUGUST 05, 2016EFFECTIVE DATE:
B102APPRAISAL BUILDING NUMBER:
SCONSTRUCTION CLASS:
ONE (1) PLUS LOWER CHAMBERNUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 41,000 39,000
FOUNDATIONS: 102,000 96,000
ARCHITECT OR ENGINEERING FEES: 21,000 20,000
TOTAL BELOW GRADE ASSETS: 164,000 155,000$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 22,000 21,000
FLOOR STRUCTURE: 249,000 234,000
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 42,000 39,000
FLOORS AND CEILING FINISHES: 19,000 18,000
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: 18,000 17,000
ELECTRICAL AND LIGHTING: 25,000 24,000
EXTERIOR WALL CONSTRUCTION, BALCONIES: 199,000 188,000
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 18,000 17,000
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 1,081,000 1,016,000
ARCHITECT OR ENGINEERING FEES: 251,000 236,000
TOTAL ABOVE GRADE ASSETS: 1,924,000 1,810,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 2,088,000 1,965,000$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 42,000 42,000$$
TOTAL: 2,130,000 2,007,000$$
REINFORCED CONCRETE FOUNDATIONFOUNDATIONS
STEEL FRAME STRUCTUREFRAMING
REINFORCED CONCRETE SLAB ON GRADEFLOOR STRUCTURE
MINIMAL INTERIOR PARTITIONSINTERIOR CONSTRUCTION
NILPLUMBING SYSTEM
ELECTRIC SPACE HEAT AND VENTILATIONH.V.A.C.
STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
STEEL FRAME WITH METAL SIDINGEXTERIOR WALLS
STEEL STRUCTURE WITH METAL COVERROOF
NILFIRE PROTECTION
PROCESS MECHANICAL AND INSTRUMENTATION. ADDITIONAL BELOW GRADE CONCRETE WORK
INCLUDED IN WALLS, FLOOR STRUCTURE, AND FOUNDATION COSTS
ADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-41CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
CN PUMPHOUSE
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
RIVER PUMPHOUSE
35KM SOUTHWEST OF ESTON SK ON SOUTH SK RIVER
ESTON, SASKATCHEWAN S0L 1A0
YEAR BUILT: CIRCA 2004, 2012
TOTAL GROSS FLOOR AREA: FT ²864
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²864
BASEMENT AREA: FT ²N/A
OCCUPANCY: WATER PUMPHOUSE
AUGUST 05, 2016EFFECTIVE DATE:
B103APPRAISAL BUILDING NUMBER:
SCONSTRUCTION CLASS:
ONE (1) WITH TWO (2) LOWER
LEVELS
NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 78,000 73,000
FOUNDATIONS: 96,000 91,000
ARCHITECT OR ENGINEERING FEES: 26,000 24,000
TOTAL BELOW GRADE ASSETS: 200,000 188,000$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 43,000 41,000
FLOOR STRUCTURE: 162,000 152,000
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 38,000 36,000
FLOORS AND CEILING FINISHES: 32,000 30,000
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: 38,000 36,000
ELECTRICAL AND LIGHTING: 64,000 60,000
EXTERIOR WALL CONSTRUCTION, BALCONIES: 240,000 225,000
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 23,000 22,000
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 1,819,000 1,710,000
ARCHITECT OR ENGINEERING FEES: 369,000 347,000
TOTAL ABOVE GRADE ASSETS: 2,828,000 2,659,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 3,028,000 2,847,000$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 62,000 62,000$$
TOTAL: 3,090,000 2,909,000$$
REINFORCED CONCRETE FOUNDATIONSFOUNDATIONS
REINFORCED CONCRETE FRAMING (LOWER LEVELS) AND WOOD FRAME BEARING WALLS (MAIN)FRAMING
CONCRETE SLABSFLOOR STRUCTURE
MINIMAL INTERIOR PARTITIONS (LINING ONLY)INTERIOR CONSTRUCTION
NILPLUMBING SYSTEM
ELECTRIC AND PROPANE SPACE HEAT WITH PACKAGE COOLING AND VENTILATIONH.V.A.C.
STANDARD LIGHTING AND ELECTRICAL SYSTEM FOR OCCUPANCYELECTRICAL AND LIGHTING
STEEL STRUCTURE WITH METAL SIDINGEXTERIOR WALLS
STEEL STRUCTURE WITH METAL COVERROOF
NILFIRE PROTECTION
PROCESS MECHANICAL AND INSTRUMENTATION. ADDITIONAL BELOW GRADE CONCRETE WORK
INCLUDED IN WALLS, FLOOR STRUCTURE, AND FOUNDATION COSTS
ADDITIONAL CONSTRUCTION
LOWER WELL LEVELS NOT IN SQUARE FOOTAGENOTE
ZZKINTOO 47829
"F"-42CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
RIVER PUMPHOUSE
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
ROSEDALE FOOT BRIDGE
ROSEDALE
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1998 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²303
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²303
BASEMENT AREA: FT ²N/A
OCCUPANCY: PEDESTRIAN BRIDGE
AUGUST 05, 2016EFFECTIVE DATE:
B110APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
N/ANUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 17,300 10,900
ARCHITECT OR ENGINEERING FEES: 1,000 600
TOTAL ABOVE GRADE ASSETS: 18,300 11,500$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 18,300 11,500$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 900 900$$
TOTAL: 19,200 12,400$$
STEEL AND WOOD FRAME PEDESTRIAN BRIDGEADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-43CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
ROSEDALE FOOT BRIDGE
KINDERSLEY, SASKATCHEWAN
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
DITSON DRIVE FOOT BRIDGE
NEAR DITSON DRIVE
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1998 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²300
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²300
BASEMENT AREA: FT ²N/A
OCCUPANCY: PEDESTRIAN BRIDGE
AUGUST 05, 2016EFFECTIVE DATE:
B111APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
N/ANUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 17,100 10,800
ARCHITECT OR ENGINEERING FEES: 1,000 600
TOTAL ABOVE GRADE ASSETS: 18,100 11,400$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 18,100 11,400$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 900 900$$
TOTAL: 19,000 12,300$$
STEEL AND WOOD FRAME PEDESTRIAN BRIDGEADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-44CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
DITSON DRIVE FOOT BRIDGE
KINDERSLEY, SASKATCHEWAN
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
WALKING BRIDGE NO. 3
NEAR DITSON DRIVE
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 2014 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²2,886
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²2,886
BASEMENT AREA: FT ²N/A
OCCUPANCY: PEDESTRIAN BRIDGE
AUGUST 05, 2016EFFECTIVE DATE:
B112APPRAISAL BUILDING NUMBER:
SCONSTRUCTION CLASS:
N/ANUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 462,000 448,000
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL ABOVE GRADE ASSETS: 462,000 448,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 462,000 448,000$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 11,000 11,000$$
TOTAL: 473,000 459,000$$
STEEL FRAME PEDESTRIAN BRIDGEADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-45CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
WALKING BRIDGE NO. 3
KINDERSLEY, SASKATCHEWAN
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
PUMP JACK & OIL TANK
HIGHWAY 7 AND HIGHWAY 21
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 2000 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²N/A
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²N/A
BASEMENT AREA: FT ²N/A
OCCUPANCY: COMMUNITY ATTRACTION
AUGUST 05, 2016EFFECTIVE DATE:
B115APPRAISAL BUILDING NUMBER:
SCONSTRUCTION CLASS:
N/ANUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 11,300 9,600
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL ABOVE GRADE ASSETS: 11,300 9,600$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 11,300 9,600$$
TOTAL YARD IMPROVEMENTS: 13,000 9,100$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,000 1,000$$
TOTAL: 25,300 19,700$$
NOMINAL VALUE APPLIED TO TOWN OF KINDERSLEY COMMUNITY ATTRACTIONADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-46CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
PUMP JACK & OIL TANK
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
LAGOON PUMPHOUSE
EAST OF HIGHWAY 21 & SOUTH OF RAILWAY AVENUE EAST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: CIRCA 1960 WITH UPGRADES
CIRCA 2011
TOTAL GROSS FLOOR AREA: FT ²152
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²152
BASEMENT AREA: FT ²N/A
OCCUPANCY: PUMPHOUSE
AUGUST 05, 2016EFFECTIVE DATE:
B125APPRAISAL BUILDING NUMBER:
SCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 1,900 1,500
FOUNDATIONS: 900 800
ARCHITECT OR ENGINEERING FEES: 400 300
TOTAL BELOW GRADE ASSETS: 3,200 2,600$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 1,700 1,400
FLOOR STRUCTURE: 3,600 2,900
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: 2,300 1,900
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: 1,500 1,200
ELECTRICAL AND LIGHTING: 2,100 1,700
EXTERIOR WALL CONSTRUCTION, BALCONIES: 10,000 8,000
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 3,000 2,400
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 92,200 73,800
ARCHITECT OR ENGINEERING FEES: 17,500 14,000
TOTAL ABOVE GRADE ASSETS: 133,900 107,300$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 137,100 109,900$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 2,800 2,800$$
TOTAL: 139,900 112,700$$
REINFORCED CONCRETE FOUNDATIONFOUNDATIONS
STEEL FRAME STRUCTUREFRAMING
REINFORCED CONCRETE SLAB ON GRADEFLOOR STRUCTURE
NILINTERIOR CONSTRUCTION
NILPLUMBING SYSTEM
ELECTRIC SPACE HEATH.V.A.C.
STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
STEEL FRAME WITH METAL SIDINGEXTERIOR WALLS
STEEL STRUCTURE WITH METAL COVERROOF
NILFIRE PROTECTION
PROCESS MECHANICAL AND INSTRUMENTATIONADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-47CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
LAGOON PUMPHOUSE
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
LANDFILL EQUIPMENT STORAGE BUILDING
CORNER OF HIGHWAY 21 & 7TH ST WEST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1999 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²600
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²600
BASEMENT AREA: FT ²N/A
OCCUPANCY: STORAGE BUILDING
AUGUST 05, 2016EFFECTIVE DATE:
B130APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 29,100 18,900
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL ABOVE GRADE ASSETS: 29,100 18,900$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 29,100 18,900$$
TOTAL YARD IMPROVEMENTS: 84,400 76,000$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,700 1,700$$
TOTAL: 115,200 96,600$$
WOOD FRAME STORAGE BUILDING WITH METAL SIDING, METAL ROOF COVER, AND OVERHEAD DOORADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-48CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
LANDFILL EQUIPMENT STORAGE BUILDING
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
WASTE DISPOSAL COMPACTING BUILDING
CORNER OF HIGHWAY 21 & 7TH ST WEST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 2004 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²9,000
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²9,000
BASEMENT AREA: FT ²N/A
OCCUPANCY: WAREHOUSE
AUGUST 05, 2016EFFECTIVE DATE:
B140APPRAISAL BUILDING NUMBER:
SCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 22,000 18,000
FOUNDATIONS: 41,000 33,000
ARCHITECT OR ENGINEERING FEES: 4,000 3,000
TOTAL BELOW GRADE ASSETS: 67,000 54,000$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 103,000 82,000
FLOOR STRUCTURE: 76,000 61,000
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 16,000 13,000
FLOORS AND CEILING FINISHES: 14,000 11,000
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 8,000 6,000
HEATING, VENTILATION AND AIR CONDITIONING: 36,000 29,000
ELECTRICAL AND LIGHTING: 30,000 24,000
EXTERIOR WALL CONSTRUCTION, BALCONIES: 125,000 100,000
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 102,000 82,000
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 51,000 41,000
ARCHITECT OR ENGINEERING FEES: 34,000 27,000
TOTAL ABOVE GRADE ASSETS: 595,000 476,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 662,000 530,000$$
TOTAL YARD IMPROVEMENTS: 123,000 74,000$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 28,000 28,000$$
TOTAL: 813,000 632,000$$
REINFORCED CONCRETE FOUNDATIONFOUNDATIONS
STEEL FRAME STRUCTUREFRAMING
REINFORCED CONCRETE SLAB ON GROUNDFLOOR STRUCTURE
STEEL STRUCTURE WITH STEEL LINING AND PARTIAL DRYWALL ON FRAME INTERIOR PARTITIONINGINTERIOR CONSTRUCTION
STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM
SUSPENDED GAS SPACE HEATERS AND VENTILATIONH.V.A.C.
STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
STEEL FRAME WITH METAL SIDINGEXTERIOR WALLS
STEEL STRUCTURE WITH METAL ROOF COVERROOF
NO SPRINKLER SYSTEM - STANDARD FIRE DETECTION INCLUDED IN ELECTRICALFIRE PROTECTION
OVERHEAD DOORSADDITIONAL CONSTRUCTION
LANDFILL TRUCK SCALE INCLUDED IN YARD IMPROVEMENTSNOTE
ZZKINTOO 47829
"F"-49CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
WASTE DISPOSAL COMPACTING BUILDING
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
LANDFILL OFFICE TRAILER
WEST OF HIGHWAY 21 & SOUTH OF RAILWAY AVENUE WEST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 2009
TOTAL GROSS FLOOR AREA: FT ²144
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²144
BASEMENT AREA: FT ²N/A
OCCUPANCY: OFFICE TRAILER
AUGUST 05, 2016EFFECTIVE DATE:
B140.1APPRAISAL BUILDING NUMBER:
SCONSTRUCTION CLASS:
ONE(1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 48,200 32,300
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL ABOVE GRADE ASSETS: 48,200 32,300$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 48,200 32,300$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,000 1,000$$
TOTAL: 49,200 33,300$$
ONE (1) 2009 TRAVELAIRE MT210 OFFICE TRAILER WITH WOOD PATIO ENTRYADDITIONAL CONSTRUCTION
VEHICLE SCALE INCLUDED AS A YARD IMPROVEMENT FOR THE COMPACTOR BUILDINGNOTE
ZZKINTOO 47829
"F"-50CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
LANDFILL OFFICE TRAILER
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
CEMETERY COLUMBARIUM (60 NICHE)
WEST OF HIGHWAY 21 & SOUTH OF RAILWAY AVENUE WEST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: CIRCA 2000
TOTAL GROSS FLOOR AREA: FT ²0
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²0
BASEMENT AREA: FT ²N/A
OCCUPANCY: MEMORIAL COLUMBARIUM
AUGUST 05, 2016EFFECTIVE DATE:
B145APPRAISAL BUILDING NUMBER:
BCONSTRUCTION CLASS:
N/ANUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: 9,000 7,200
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: 9,000 7,200$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 36,000 28,800
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL ABOVE GRADE ASSETS: 36,000 28,800$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 45,000 36,000$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,300 1,300$$
TOTAL: 46,300 37,300$$
A SIXTY (60) NICHE COLUMBARIUM WITH FOUNDATIONSADDITIONAL CONSTRUCTION
PREVIOUS PROJECT FOUNDATIONS INCLUDED THOSE FOR MULTIPLE PHASES OF COLUMBARIA PROJECT.
PHASE 2 HAS SINCE BEEN INSTALLED AND FOUNDATION COSTS HAVE BEEN SPLIT AMONGST THE
COLUMBARIA.
NOTE
ZZKINTOO 47829
"F"-51CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
CEMETERY COLUMBARIUM (60 NICHE)
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
CEMETERY COLUMBARIUM (80 NICHE)
WEST OF HIGHWAY 21 & SOUTH OF RAILWAY AVENUE WEST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 2015
TOTAL GROSS FLOOR AREA: FT ²0
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²0
BASEMENT AREA: FT ²N/A
OCCUPANCY: MEMORIAL COLUMBARIUM
AUGUST 05, 2016EFFECTIVE DATE:
B145.1APPRAISAL BUILDING NUMBER:
BCONSTRUCTION CLASS:
N/ANUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: 11,700 11,300
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: 11,700 11,300$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 46,800 45,400
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL ABOVE GRADE ASSETS: 46,800 45,400$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 58,500 56,700$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,800 1,800$$
TOTAL: 60,300 58,500$$
AN EIGHTY (80) NICHE COLUMBARIUM WITH FOUNDATIONSADDITIONAL CONSTRUCTION
THIS COLUMBARIUM IS THE SECOND PHASE OF A THREE (3) PHASE COLUMBARIA PROJECT.
FOUNDATION COSTS PREVIOUSLY IN B145 HAVE BEEN SPREAD OUT AMONGST THE IN PLACE UNITS.
NOTE
ZZKINTOO 47829
"F"-52CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
CEMETERY COLUMBARIUM (80 NICHE)
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
CEMETERY PAVILION
WEST OF HIGHWAY 21 & SOUTH OF RAILWAY AVENUE WEST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 2016
TOTAL GROSS FLOOR AREA: FT ²261
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²261
BASEMENT AREA: FT ²N/A
OCCUPANCY: CEMETERY INFORMATION
PAVILION
AUGUST 05, 2016EFFECTIVE DATE:
B146APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 1,000 1,000
FOUNDATIONS: 1,200 1,200
ARCHITECT OR ENGINEERING FEES: 100 100
TOTAL BELOW GRADE ASSETS: 2,300 2,300$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 800 800
FLOOR STRUCTURE: 2,600 2,500
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: 6,400 6,300
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: 3,500 3,500
EXTERIOR WALL CONSTRUCTION, BALCONIES: 12,900 12,800
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 6,900 6,800
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: N/A N/A
ARCHITECT OR ENGINEERING FEES: 2,000 2,000
TOTAL ABOVE GRADE ASSETS: 35,100 34,700$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 37,400 37,000$$
TOTAL YARD IMPROVEMENTS: 24,500 12,300$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,000 1,000$$
TOTAL: 62,900 50,300$$
REINFORCED CONCRETE FOUNDATIONFOUNDATIONS
WOOD FRAME STRUCTUREFRAMING
REINFORCED CONCRETE FOUNDATIONFLOOR STRUCTURE
INTERIOR LINING INCLUDED IN EXTERIOR WALLSINTERIOR CONSTRUCTION
NILPLUMBING SYSTEM
NILH.V.A.C.
STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEM (NOT CONNECTED AT TIME OF APPRAISAL)ELECTRICAL AND LIGHTING
WOOD FRAME WITH METAL SIDINGEXTERIOR WALLS
WOOD STRUCTURE WITH METAL COVERROOF
NILFIRE PROTECTION
NILADDITIONAL CONSTRUCTION
YARD IMPROVEMENTS INCLUDE FENCING, ORNAMENTAL GATES, AND MINOR FIXTURES. ROADWAY
NOT INCLUDED IN THIS VALUATION
NOTE
ZZKINTOO 47829
"F"-53CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
CEMETERY PAVILION
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
ELKS COMMUNITY HALL
904 9TH AVENUE WEST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1981 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²7,857
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²7,365
BASEMENT AREA: FT ²492
OCCUPANCY: COMMUNITY HALL
AUGUST 05, 2016EFFECTIVE DATE:
B150APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
ONE (1) PLUS BASEMENTNUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 23,000 13,000
FOUNDATIONS: 37,000 21,000
ARCHITECT OR ENGINEERING FEES: 4,000 2,000
TOTAL BELOW GRADE ASSETS: 64,000 36,000$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 23,000 13,000
FLOOR STRUCTURE: 84,000 47,000
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 461,000 258,000
FLOORS AND CEILING FINISHES: 153,000 86,000
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 107,000 60,000
HEATING, VENTILATION AND AIR CONDITIONING: 97,000 54,000
ELECTRICAL AND LIGHTING: 173,000 97,000
EXTERIOR WALL CONSTRUCTION, BALCONIES: 158,000 88,000
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 184,000 103,000
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 27,000 15,000
ARCHITECT OR ENGINEERING FEES: 95,000 53,000
TOTAL ABOVE GRADE ASSETS: 1,562,000 874,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 1,626,000 910,000$$
TOTAL YARD IMPROVEMENTS: 13,000 4,000$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 33,000 33,000$$
TOTAL: 1,672,000 947,000$$
REINFORCED CONCRETE FOUNDATIONFOUNDATIONS
WOOD FRAME STRUCTUREFRAMING
REINFORCED CONCRETE SLAB BASEMENT WITH WOOD MAIN FLOOR STRUCTUREFLOOR STRUCTURE
DRYWALL ON FRAME INTERIOR PARTITIONSINTERIOR CONSTRUCTION
STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM
FORCED AIR SYSTEM WITH AIR HANDLINGH.V.A.C.
STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
WOOD FRAME WITH METAL SIDINGEXTERIOR WALLS
WOOD STRUCTURE WITH METAL ROOF COVERROOF
NO SPRINKLER SYSTEM - STANDARD FIRE DETECTION INCLUDED IN ELECTRICALFIRE PROTECTION
NILELEVATORS
WALK IN COOLERADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-54CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
ELKS COMMUNITY HALL
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
AERATOR BUILDING
EAST OF HIGHWAY 21 & SOUTH OF RAILWAY AVENUE EAST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 2010
TOTAL GROSS FLOOR AREA: FT ²484
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²484
BASEMENT AREA: FT ²N/A
OCCUPANCY: LAGOON AERATOR
MECHANICAL BUILDING
AUGUST 05, 2016EFFECTIVE DATE:
B160APPRAISAL BUILDING NUMBER:
SCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 10,000 9,000
FOUNDATIONS: 13,000 12,000
ARCHITECT OR ENGINEERING FEES: 3,000 3,000
TOTAL BELOW GRADE ASSETS: 26,000 24,000$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 6,000 5,000
FLOOR STRUCTURE: 15,000 14,000
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: 6,000 6,000
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: 6,000 6,000
ELECTRICAL AND LIGHTING: 7,000 6,000
EXTERIOR WALL CONSTRUCTION, BALCONIES: 29,000 27,000
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 11,000 10,000
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 672,000 612,000
ARCHITECT OR ENGINEERING FEES: 113,000 103,000
TOTAL ABOVE GRADE ASSETS: 865,000 789,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 891,000 813,000$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 18,000 18,000$$
TOTAL: 909,000 831,000$$
REINFORCED CONCRETE FOUNDATIONFOUNDATIONS
STEEL FRAME STRUCTUREFRAMING
REINFORCED CONCRETE SLAB ON GRADEFLOOR STRUCTURE
NILINTERIOR CONSTRUCTION
NILPLUMBING SYSTEM
ELECTRIC SPACE HEAT AND VENTILATIONH.V.A.C.
STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
STEEL FRAME WITH METAL SIDINGEXTERIOR WALLS
STEEL STRUCTURE WITH METAL COVERROOF
NILFIRE PROTECTION
OVERHEAD DOOR, AERATOR PROCESS MECHANICAL AND INSTRUMENTATIONADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-55CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
AERATOR BUILDING
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
EAST WELCOME SIGN
HIGHWAY 7 AND 12TH AVENUE EAST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 2010 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²45
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²45
BASEMENT AREA: FT ²N/A
OCCUPANCY: ENTRANCE SIGN
AUGUST 05, 2016EFFECTIVE DATE:
B175APPRAISAL BUILDING NUMBER:
SCONSTRUCTION CLASS:
N/ANUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 54,600 45,900
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL ABOVE GRADE ASSETS: 54,600 45,900$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 54,600 45,900$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,100 1,100$$
TOTAL: 55,700 47,000$$
STEEL AND STONE VENEER ENTRANCE SIGN WITH ILLUMINATED PLASTIC ON CONCRETE BASE AND
FOUNDATION
ADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-56CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
EAST WELCOME SIGN
KINDERSLEY, SASKATCHEWAN
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
WEST WELCOME SIGN
HIGHWAY 7 AND 11TH AVENUE WEST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 2010 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²45
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²45
BASEMENT AREA: FT ²N/A
OCCUPANCY: ENTRANCE SIGN
AUGUST 05, 2016EFFECTIVE DATE:
B176APPRAISAL BUILDING NUMBER:
SCONSTRUCTION CLASS:
N/ANUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: 54,600 45,900
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL ABOVE GRADE ASSETS: 54,600 45,900$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 54,600 45,900$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 1,100 1,100$$
TOTAL: 55,700 47,000$$
STEEL AND STONE VENEER ENTRANCE SIGN WITH ILLUMINATED PLASTIC ON CONCRETE BASE AND
FOUNDATION
ADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-57CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
WEST WELCOME SIGN
KINDERSLEY, SASKATCHEWAN
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
WEST CENTRAL EVENTS CENTRE
500 2ND STREET EAST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 1992 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²64,383
ABOVE GRADE AREA: FT ²6,761
AT GRADE (GROUND FLOOR): FT ²57,622
BASEMENT AREA: FT ²N/A
OCCUPANCY: SKATING & CURLING RINK
AUGUST 05, 2016EFFECTIVE DATE:
B180APPRAISAL BUILDING NUMBER:
CCONSTRUCTION CLASS:
TWO (2)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 218,000 148,000
FOUNDATIONS: 556,000 378,000
ARCHITECT OR ENGINEERING FEES: 62,000 42,000
TOTAL BELOW GRADE ASSETS: 836,000 568,000$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 1,073,000 730,000
FLOOR STRUCTURE: 1,885,000 1,282,000
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 2,942,000 2,000,000
FLOORS AND CEILING FINISHES: 450,000 306,000
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 603,000 410,000
HEATING, VENTILATION AND AIR CONDITIONING: 1,147,000 780,000
ELECTRICAL AND LIGHTING: 1,119,000 761,000
EXTERIOR WALL CONSTRUCTION, BALCONIES: 815,000 554,000
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 1,080,000 735,000
FIRE PROTECTION: 310,000 211,000
ELEVATORS: 62,000 42,000
ADDITIONAL CONSTRUCTION: 1,085,000 738,000
ARCHITECT OR ENGINEERING FEES: 1,006,000 684,000
TOTAL ABOVE GRADE ASSETS: 13,577,000 9,233,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 14,413,000 9,801,000$$
TOTAL YARD IMPROVEMENTS: 265,000 80,000$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 370,000 370,000$$
TOTAL: 15,048,000 10,251,000$$
REINFORCED CONCRETE FOUNDATIONFOUNDATIONS
MASONRY BEARING WALLS AND STRUCTURAL STEELFRAMING
REINFORCED CONCRETE SLAB ON GROUND, WOOD FRAME CONCOURSE SEATING, AND ELEVATED
CONCRETE SLAB UPPER
FLOOR STRUCTURE
CONCRETE BLOCK AND DRYWALL ON FRAME INTERIOR PARTITIONINGINTERIOR CONSTRUCTION
STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM
HOT WATER RADIANT HEAT WITH PARTIAL SUSPENDED GAS HEATERS AND VENTILATIONH.V.A.C.
GOOD QUALITY LIGHTING AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
STEEL FRAME WITH FACE BLOCK AND METAL SIDINGEXTERIOR WALLS
STEEL STRUCTURE WITH METAL ROOF COVERROOF
FULL SPRINKLER SYSTEM THROUGHOUTFIRE PROTECTION
ONE (1) SPECIAL NEEDS ELEVATOR SERVING TWO (2) LEVELSELEVATORS
ICE PLANT SYSTEM AND PIPING, ARENA BOARDS & GLASS, SPECTATOR SEATING, OVERHEAD DOORSADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-58CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
WEST CENTRAL EVENTS CENTRE
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
ADDITION: WEST CENTRAL EVENTS CENTRE (STORAGE)
500 2ND STREET EAST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 2010 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²1,300
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²1,300
BASEMENT AREA: FT ²N/A
OCCUPANCY: STORAGE ADDITION
AUGUST 05, 2016EFFECTIVE DATE:
B180.AAPPRAISAL BUILDING NUMBER:
CCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 5,000 4,000
FOUNDATIONS: 9,000 8,000
ARCHITECT OR ENGINEERING FEES: 1,000 1,000
TOTAL BELOW GRADE ASSETS: 15,000 13,000$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 20,000 19,000
FLOOR STRUCTURE: 17,000 16,000
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 42,000 39,000
FLOORS AND CEILING FINISHES: 6,000 5,000
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 13,000 12,000
HEATING, VENTILATION AND AIR CONDITIONING: 21,000 20,000
ELECTRICAL AND LIGHTING: 22,000 21,000
EXTERIOR WALL CONSTRUCTION, BALCONIES: 61,000 56,000
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 46,000 43,000
FIRE PROTECTION: 11,000 10,000
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: N/A N/A
ARCHITECT OR ENGINEERING FEES: 21,000 20,000
TOTAL ABOVE GRADE ASSETS: 280,000 261,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 295,000 274,000$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 8,000 8,000$$
TOTAL: 303,000 282,000$$
REINFORCED CONCRETE FOUNDATIONFOUNDATIONS
STEEL FRAME STRUCTUREFRAMING
REINFORCED CONCRETE SLAB ON GROUNDFLOOR STRUCTURE
DRYWALL ON FRAME INTERIOR PARTITIONINGINTERIOR CONSTRUCTION
STANDARD QUALITY FIXTURES AND DRAINAGEPLUMBING SYSTEM
FORCED AIR SYSTEMH.V.A.C.
STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
CONCRETE BLOCK WITH FACE BLOCK SIDINGEXTERIOR WALLS
STEEL STRUCTURE WITH METAL ROOF COVERROOF
FULL SPRINKLER SYSTEM THROUGHOUTFIRE PROTECTION
NILADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-59CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
ADDITION: WEST CENTRAL EVENTS CENTRE (STORAGE)
KINDERSLEY, SASKATCHEWAN
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
ADDITION: WEST CENTRAL EVENTS CENTRE
500 2ND STREET EAST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 2011 (CIRCA)
TOTAL GROSS FLOOR AREA: FT ²65,488
ABOVE GRADE AREA: FT ²22,641
AT GRADE (GROUND FLOOR): FT ²42,847
BASEMENT AREA: FT ²N/A
OCCUPANCY: SKATING RINK
AUGUST 05, 2016EFFECTIVE DATE:
B180.BAPPRAISAL BUILDING NUMBER:
SCONSTRUCTION CLASS:
TWO (2)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 172,000 163,000
FOUNDATIONS: 361,000 343,000
ARCHITECT OR ENGINEERING FEES: 43,000 41,000
TOTAL BELOW GRADE ASSETS: 576,000 547,000$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 992,000 943,000
FLOOR STRUCTURE: 1,355,000 1,287,000
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 2,317,000 2,201,000
FLOORS AND CEILING FINISHES: 810,000 769,000
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: 673,000 640,000
HEATING, VENTILATION AND AIR CONDITIONING: 1,242,000 1,180,000
ELECTRICAL AND LIGHTING: 1,198,000 1,138,000
EXTERIOR WALL CONSTRUCTION, BALCONIES: 780,000 741,000
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 1,561,000 1,483,000
FIRE PROTECTION: 326,000 310,000
ELEVATORS: 136,000 129,000
ADDITIONAL CONSTRUCTION: 553,000 525,000
ARCHITECT OR ENGINEERING FEES: 955,000 907,000
TOTAL ABOVE GRADE ASSETS: 12,898,000 12,253,000$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 13,474,000 12,800,000$$
TOTAL YARD IMPROVEMENTS: N/A N/A
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 274,000 274,000$$
TOTAL: 13,748,000 13,074,000$$
REINFORCED CONCRETE FOUNDATIONFOUNDATIONS
STEEL FRAME STRUCTUREFRAMING
REINFORCED CONCRETE SLAB ON GRADE AND CONCRETE LIFT SLABFLOOR STRUCTURE
DRYWALL AND CONCRETE BLOCK INTERIOR PARTITIONSINTERIOR CONSTRUCTION
STANDARD QUALITY COMMERCIAL FIXTURES AND DRAINAGEPLUMBING SYSTEM
HOT WATER AND SUSPENDED GAS RADIANT HEAT WITH PARTIAL AIR CONDITIONINGH.V.A.C.
STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
ORNAMENTED CONCRETE BLOCK, METAL AND GLASS CURTAIN WALL, AND STEEL FRAME WITH METAL
SIDING
EXTERIOR WALLS
STEEL ROOF STRUCTURE WITH MEMBRANE ROOFINGROOF
FULL SPRINKLER SYSTEM THROUGHOUTFIRE PROTECTION
ONE (1) HYDRAULIC ELEVATOR SERVING TWO (2) STOPSELEVATORS
ICE PLANT PIPING, ARENA BOARDS AND GLASS, BENCH SEATING, WALK IN FREEZER, AND OVERHEAD
DOORS
ADDITIONAL CONSTRUCTION
ZZKINTOO 47829
"F"-60CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
ADDITION: WEST CENTRAL EVENTS CENTRE
500 2ND STREET EAST
KINDERSLEY, SASKATCHEWAN S0L 1S0
PLEASE NOTE THAT THE YARD IMPROVEMENTS AND ICE PLANT CONDENSER HAVE ALREADY BEEN
INCLUDED IN THE WEST CENTRAL EVENTS CENTRE
NOTE
ZZKINTOO 47829
"F"-61CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
ADDITION: WEST CENTRAL EVENTS CENTRE
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
WCEC OUTDOOR RINK SHACK AND OUTDOOR RINK
500 2ND STREET EAST
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: CIRCA 2015
TOTAL GROSS FLOOR AREA: FT ²249
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²249
BASEMENT AREA: FT ²N/A
OCCUPANCY: OUTDOOR RINK SHELTER
AUGUST 05, 2016EFFECTIVE DATE:
B185APPRAISAL BUILDING NUMBER:
DCONSTRUCTION CLASS:
ONE (1)NUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: 100 100
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: 100 100$$
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: 500 500
FLOOR STRUCTURE: 1,000 1,000
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: 300 300
FLOORS AND CEILING FINISHES: 2,900 2,800
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: 500 500
ELECTRICAL AND LIGHTING: 1,400 1,300
EXTERIOR WALL CONSTRUCTION, BALCONIES: 14,100 13,400
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: 3,500 3,300
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: N/A N/A
ARCHITECT OR ENGINEERING FEES: 1,500 1,400
TOTAL ABOVE GRADE ASSETS: 25,700 24,500$$
TOTAL BUILDING CONSTRUCTION AND SERVICES: 25,800 24,600$$
TOTAL YARD IMPROVEMENTS: 110,000 99,000$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: 900 900$$
TOTAL: 136,700 124,500$$
WOOD SLEEPERS ON GROUNDFOUNDATIONS
WOOD FRAME STRUCTUREFRAMING
WOOD FLOOR STRUCTUREFLOOR STRUCTURE
NILINTERIOR CONSTRUCTION
NILPLUMBING SYSTEM
ELECTRIC WALL HEATERH.V.A.C.
STANDARD QUALITY FIXTURES AND ELECTRICAL SYSTEMELECTRICAL AND LIGHTING
WOOD FRAME WITH VINYL SIDINGEXTERIOR WALLS
WOOD STRUCTURE WITH ASPHALT SHINGLESROOF
NILFIRE PROTECTION
NILADDITIONAL CONSTRUCTION
OUTDOOR RINK COSTS INCLUDED IN YARD IMPROVEMENTSNOTE
ZZKINTOO 47829
"F"-62CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
WCEC OUTDOOR RINK SHACK AND OUTDOOR RINK
KINDERSLEY, SASKATCHEWAN
FRONT VIEW
REAR VIEW
S U N C O R P V A L U A T I O N S
APPENDIX "F"
BUILDING COST ANALYSIS
TOWN OF KINDERSLEY
DOG PARK
WEST ROAD & DITSON DRIVE
KINDERSLEY, SASKATCHEWAN S0L 1S0
YEAR BUILT: 2015
TOTAL GROSS FLOOR AREA: FT ²N/A
ABOVE GRADE AREA: FT ²N/A
AT GRADE (GROUND FLOOR): FT ²N/A
BASEMENT AREA: FT ²N/A
OCCUPANCY: DOG PARK FENCING AND YARD
IMPROVEMENTS
AUGUST 05, 2016EFFECTIVE DATE:
B190APPRAISAL BUILDING NUMBER:
SCONSTRUCTION CLASS:
N/ANUMBER OF STOREYS:
BUILDING CONSTRUCTION AND SERVICES - BELOW GRADE ASSETS CRNLDCRN
EXCAVATION, BACKFILL AND SITE PREPARATION: N/A N/A
FOUNDATIONS: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL BELOW GRADE ASSETS: N/A N/A
BUILDING CONSTRUCTION AND SERVICES - ABOVE GRADE ASSETS
BUILDING FRAMING: N/A N/A
FLOOR STRUCTURE: N/A N/A
INTERIOR CONSTRUCTION, MEZZANINES, STAIRS: N/A N/A
FLOORS AND CEILING FINISHES: N/A N/A
PLUMBING SYSTEMS, FIXTURES, AND SEWERAGE: N/A N/A
HEATING, VENTILATION AND AIR CONDITIONING: N/A N/A
ELECTRICAL AND LIGHTING: N/A N/A
EXTERIOR WALL CONSTRUCTION, BALCONIES: N/A N/A
ROOF STRUCTURE, ROOF COVERING, AND CANOPIES: N/A N/A
FIRE PROTECTION: N/A N/A
ELEVATORS: N/A N/A
ADDITIONAL CONSTRUCTION: N/A N/A
ARCHITECT OR ENGINEERING FEES: N/A N/A
TOTAL ABOVE GRADE ASSETS: N/A N/A
TOTAL BUILDING CONSTRUCTION AND SERVICES: N/A N/A
TOTAL YARD IMPROVEMENTS: 27,000 25,600$$
BUILDING CODES AND BYLAWS
PARKING SPACES: MEETS CODE MEETS CODE
SPECIAL NEEDS ACCESS: MEETS CODE MEETS CODE
FIRE PROTECTION - BUILDING CODES: MEETS CODE MEETS CODE
TOTAL BUILDING CODES AND BYLAWS: MEETS CODE MEETS CODE
TOTAL DEMOLITION AND DEBRIS REMOVAL COSTS: N/A N/A
TOTAL: 27,000 25,600$$
DOG PARK FENCING AND YARD IMPROVEMENTSNOTE
ZZKINTOO 47829
"F"-63CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION
NIC = NOT IN CONTRACT
S U N C O R P V A L U A T I O N S
APPENDIX �F�
PHOTOGRAPHS
TOWN OF KINDERSLEY
DOG PARK
KINDERSLEY, SASKATCHEWAN
SU
NC
OR
P V
AL
UA
TIO
NS
APPENDIX "G"
INVENTORY OF MOBILE EQUIPMENT
As of: November 1, 2016
DEPT. QTY DESCRIPTION MANUFACTURER MODEL SERIAL NUMBER YEAR CRN CRNLD
FIRE
DEPARTMENT
1 FIRE TRUCK, TRIPLE COMBINATION FORD FL80 1FVABXCSX2HK112
49
2002 444,400 106,700
FIRE
DEPARTMENT
1 LOT OF MISCELLANEOUS
FIREFIGHTING EQUIPMENT
INCLUDING, BUT NOT LIMITED TO,
GENERAL FIREFIGHTING
EQUIPMENT, FIRE HOSES,
FIREFIGHTING SUITS, ETC.
VARIOUS 502,000 251,000
FIRE
DEPARTMENT
1 FIRE TRUCK SPARTON METROSTAR 427CT2091CC0745
71
2012 487,000 301,900
FIRE
DEPARTMENT
1 FIRE COMMAND TRUCK DODGE 2500 SLT 3C6TD5DT4CG1847
73
2012 63,600 39,400
$ 1,497,000 $ 699,000
LANDFILL 1 SKIDSTEER LOADER C/W
ACCESSORIES
BOBCAT S570 T4 ALM416556 2016 48,100 40,900
LANDFILL 1 FORK LIFT DOOSAN D305 FD506-1240-10514 2011 34,200 19,200
LANDFILL 1 BAR LOADER JOHN DEERE 624K 2013 225,700 130,000
$ 308,000 $ 190,100
PARKS 1 AERATOR, REAR TRACTOR PULL
BEHIND, 72"
LAND PRIDE CA2572 322598 1998 4,400 600
PARKS 1 TRACTOR, UTILITY CASE FARMALL 50C 2229010364 2014 38,000 28,900
PARKS 1 ATTACHMENT, FRONT END
LOADER, C/W BUCKET
CASE L360 YEM3620002 2014 8,300 6,300
PARKS 1 SCARIFIER, SURFACE PLANER,
CONCRETE
BARTEL SP8 2005 4,500 1,500
PARKS 1 TRACTOR, UTILITY NEW HOLLAND TC45DA AM863 2007 38,900 15,900
PARKS 1 TRACTOR, UTILITY KUBOTA L3901 52566 2016 22,900 19,500
PARKS 1 MOWER, LAWN, RIDING,
COMMERCIAL, 4 WHEEL DRIVE,
84" FRONT MOWER AND REAR
GRASS CATCHER
JOHN DEERE 1435 2008 35,100 14,400
PARKS 1 MOWER, LAWN, RIDING,
COMMERCIAL C/W 60" MOWER
JOHN DEERE F735 TCF735X04006T 2003 18,900 5,100
FIRE DEPARTMENT Total
LANDFILL Total
CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION"G"-1
SU
NC
OR
P V
AL
UA
TIO
NS
APPENDIX "G"
INVENTORY OF MOBILE EQUIPMENT
As of: November 1, 2016
DEPT. QTY DESCRIPTION MANUFACTURER MODEL SERIAL NUMBER YEAR CRN CRNLD
PARKS 1 TILLER, 72" REAR TRACTOR MOUNT JOHN DEERE 665 1LV0665BKE00804 2015 5,100 4,300
PARKS 1 HARROW, 10' GROUND CORKSHULT 247 1985 2,900 300
PARKS 1 UTILITY VEHICLE, 4X4 - 2 SEAT C/W
REAR BOX
JOHN DEERE GATOR 620I 2008 15,100 6,200
PARKS 1 CHIPPER, WOOD, MOBILE ECHO BEAR CAT 7812086 5VJAA0157W0004 2009 51,700 23,300
PARKS 1 PLOW, 72" REAR TRACTOR C/W 7
BLADE
W11434W 2005 2,300 800
PARKS 1 MOWER, ROTARY SCHULTE XH1500 C30600748905 2010 27,300 13,700
PARKS 1 TRACTOR WITH SNOW BLOWER JOHN DEERE 3520 ILV352OHCCH8406
36
2013 53,500 36,900
PARKS 1 MOWER, ZERO TURN, 72" DECK FERRIS 155100ZC335HP 2016468521 2013 20,900 14,400
PARKS 1 ATTACHMENT, MOWER, ROTARY FARM KING Y620T Y62012000039 2015 4,400 3,700
PARKS 1 ATTACHMENT, MOWER, ROTARY FARM KING 2330368 2009 4,400 2,000
PARKS 1 PAINTER, ICE MARK IV 2009 7,700 3,500
PARKS 1 ATTACHMENT, MOWER, PULL LAND PRIDE 2007 10,100 4,100
PARKS 1 ATTACHMENT, MOWER, PULL LAND PRIDE RCF 3696 2015 10,100 8,600
PARKS 1 ATTACHMENT, SEEDER SPEEDSEED 1600 2014 8,500 6,500
PARKS 1 VEHICLE, UTILITY BOBCAT 3400 AJNT30955 2014 12,500 9,500
PARKS 1 VEHICLE, UTILITY KUBOTA M9960HDCC12 54047 2013 63,600 43,900
PARKS 1 VEHICLE, UTILITY KUBOTA RTV400 17680 2014 11,800 9,000
PARKS 1 CULTIVATOR C/W GAUGE
WHEELS
FREE FORM PLASTICS 1000 2014 2,900 2,200
PARKS 1 SCISSOR LIFT, ELECTRIC, 30 - 35' SKYJACK SJIII4632 70003031 2008 29,600 13,600
PARKS 1 CRANE, GLASS-LIFT GLG GL-351 GL-14-102 2014 40,300 30,600
$ 555,700 $ 329,300
WCEC 1 ICE RESURFACER, RIDING ZAMBONI 525 525-9741 2010 127,900 64,000
WCEC 1 ICE RESURFACER, RIDING ZAMBONI 525 525-9917 2011 127,900 71,600
WCEC 1 ICE EDGER C/W ACCESSORIES ZAMBONI 10.5 HP 3487 2010 5,900 3,000
$ 261,700 $ 138,600
PUBLIC
WORKS
1 FORK LIFT, 6000 LBS TCM FG30N7GS / CY606 21R50597 1991 48,900 4,900
PARKS Total
WCEC Total
CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION"G"-2
SU
NC
OR
P V
AL
UA
TIO
NS
APPENDIX "G"
INVENTORY OF MOBILE EQUIPMENT
As of: November 1, 2016
DEPT. QTY DESCRIPTION MANUFACTURER MODEL SERIAL NUMBER YEAR CRN CRNLD
PUBLIC
WORKS
1 SEWER FLUSHER C/W FORD 4
CYLINDER GAS ENGINE, 48"
HOSE REEL, HYDRAULIC PUMP AND
1250 IMPERIAL GALLON POLY
WATER TANK ALL LOCATED ON
TRUCK - INTERNATIONAL 4300
SANITARY
HYDRAULIC LTD
75/60 105243 1971 41,200 4,100
PUBLIC
WORKS
1 FORK LIFT, 3200 LB CAPACITY - 24"
WIDE - 189" LIFT
CLARK C500-35-LP 1975 32,300 3,200
PUBLIC
WORKS
1 LEAK DETECTOR, SEWER LINE C/W
ACCESSORIES
HEATH
CONSULTANTS
1996 26,000 2,900
PUBLIC
WORKS
1 LINE PAINTER, INDUSTRIAL C/W
4HP GAS ENGINE AND HAND
PUSH CART, C/W REAR SEAT UNIT
AND DRIVE SYSTEM, 5 HP ENGINE
GRACO LINELAZER & LINE
DRIVER
2005 15,700 5,200
PUBLIC
WORKS
1 WATER LINE LEAK DETECTION
SYSTEM C/W COMPUTER SYSTEM,
SENSORS, HYDROPHONES AND
ACCESSORIES
ECHO LOGIC 2005 31,400 10,400
PUBLIC
WORKS
1 LINE AND PIPE LOCATOR C/W
ACCESSORIES
METROTECH 9860YT 2000 5,500 1,000
PUBLIC
WORKS
1 SNOW BLOWER, 9' REAR
TRACTOR MOUNT
SCHULTE 1100 B88000277511 2005 18,300 6,000
PUBLIC
WORKS
1 AUGER BOBCAT 30C 2005 5,300 1,700
PUBLIC
WORKS
1 PACKER, SINGLE DRUM ROLLER,
ROAD
SUPER PAC 600 7075 1985 88,200 8,800
PUBLIC
WORKS
1 SEWER LINE CAMERA INSPECTION
SYSTEM C/W ACCESSORIES
PEARPOINT FLEXIPROBE P330 2006 13,000 4,800
PUBLIC
WORKS
1 STREET SWEEPER C/W
ACCESSORIES
ELGIN PELICAN SERIES P NP20778 2015 220,400 187,300
PUBLIC
WORKS
1 BOAT, 14' ALUMINUM NADEN 1990 2,500 300
CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION"G"-3
SU
NC
OR
P V
AL
UA
TIO
NS
APPENDIX "G"
INVENTORY OF MOBILE EQUIPMENT
As of: November 1, 2016
DEPT. QTY DESCRIPTION MANUFACTURER MODEL SERIAL NUMBER YEAR CRN CRNLD
PUBLIC
WORKS
1 BOAT, 12', ALUMINUM POLAR KRAFT 1260 PLRY9959F-910 2000 1,800 300
PUBLIC
WORKS
1 TRENCHING ATTACHMENT BOBCAT 2005 10,700 3,500
PUBLIC
WORKS
1 TRENCH SHORING SYSTEM 2002 11,300 2,700
PUBLIC
WORKS
3 TANK, 200 GALLON POLY
CHEMICAL, C/W 18"X24" HOSE
REEL WITH PRESSURE HOSE, ALL
ON A STEEL SKID BASE
2008 15,800 6,500
PUBLIC
WORKS
1 ENGINE, 6 HP OUTBOARD
FOURSTROKE BOAT
MERCURY 2009 1,700 800
PUBLIC
WORKS
1 AIR COMPRESSOR, PORTABLE
(UNIT 185)
SULLAIR 2010 17,500 8,800
PUBLIC
WORKS
1 AIR COMPRESSOR, PORTABLE SULLAIR CIRCA
2000
17,500 3,200
PUBLIC
WORKS
1 TRACTOR / LOADER NEW HOLLAND TV6070 2013 170,700 117,800
PUBLIC
WORKS
1 SNOW BLOWER SCHULTE SDX117 B11710324311 2013 18,300 12,600
PUBLIC
WORKS
1 ATTACHMENT, ROTARY BROOM NEW HOLLAND ROSXB032 2006 7,700 2,800
PUBLIC
WORKS
1 GRADER C/W MIDMOUNT BLADE JOHN DEERE 672G 1DW672GXJED661
816
2014 292,800 222,500
PUBLIC
WORKS
1 COMPACTOR, FIXED NPK C4C A009835 2014 8,900 6,800
PUBLIC
WORKS
1 TRAILER, HOIST TRB 3500 2014 20,600 15,700
PUBLIC
WORKS
1 TRENCH BOX SPEEDSHORE APS-0810 15-1284AS 2015 11,300 9,600
PUBLIC
WORKS
1 ATTACHMENT, SPREADER APS 70 2015 2,400 2,000
PUBLIC
WORKS
1 AERATION UNIT, SOLAR SOLAR BEE SB10000V18 2015 83,700 71,100
CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION"G"-4
SU
NC
OR
P V
AL
UA
TIO
NS
APPENDIX "G"
INVENTORY OF MOBILE EQUIPMENT
As of: November 1, 2016
DEPT. QTY DESCRIPTION MANUFACTURER MODEL SERIAL NUMBER YEAR CRN CRNLD
PUBLIC
WORKS
1 PRESSURE WASHER, HOT WATER,
C/W TRAILER AND ACCESSORIES
HOTSY 1075BE 102001 2014 18,100 13,800
PUBLIC
WORKS
1 CAMERA / RADIO DETECTION
PROBE, SEWER
PEARPOINT FLEXIPROBE P342 129215 / 109714 2016 13,000 11,100
PUBLIC
WORKS
1 BACKHOE LOADER CATERPILLAR 430F2 LRC 0LYD00185 2016 182,500 155,100
$ 1,455,000 $ 907,300
AIRPORT 1 PLOW WESTERN
INDUSTRIES
E2952493 2013 8,300 5,700
AIRPORT 1 SANDER, 1.5 YARD TORNADO 2013 5,300 3,700
$ 13,600 $ 9,400
$ 4,091,000 $2,273,700 Grand Total
PUBLIC WORKS Total
AIRPORT Total
CRN = COST OF REPRODUCTION NEW
CRNLD = COST OF REPRODUCTION NEW LESS DEPRECIATION"G"-5
SU
NC
OR
P V
AL
UA
TIO
NS
�H�-1
APPENDIX �H�
CLASS OF CONSTRUCTION
The Class of Construction is the basic subdivision which divides all buildings into five basic cost groups by type of framing (supporting columns and beams),
walls, floors and roof structures, and fireproofing.
Class A buildings have fireproofed structural steel frames with reinforced concrete or masonry floors and roofs.
Class B buildings have reinforced concrete frames and concrete or masonry floors and roofs.
Class C buildings have masonry or concrete exterior walls, and wood or steel roof and floor structures, except for concrete slab on grade.
Class D buildings generally have wood frame, floor, and roof structure. They may have a concrete floor on grade and other substitute materials, but are
considered combustible construction. This class includes the pre-engineered pole or post-frame, hoop and arch-rib-frame buildings.
Class S buildings have frames, roofs, and walls of incombustible metal. This class includes the pre-engineered metal buildings, including slant-wall and
quonset structures.
INDICATORS
CLASS FRAME FLOOR ROOF WALLS
A Structural steel columns and beams,
fireproofed with masonry, concrete, plaster,
or other non-combustible materials.
Concrete or concrete
on steel deck,
fireproofed.
Formed concrete, precast
slabs, concrete or gypsum
on steel deck, fireproofed.
Non-bearing curtain walls, masonry,
concrete, metal and glass panels, stone,
steel studs and masonry, tile or stucco, etc.
B Reinforced concrete columns and beams.
Fire-resistant construction.
Concrete or concrete
on steel deck,
fireproofed.
Formed concrete, precast
slabs, concrete or gypsum
on steel deck, fireproofed.
Non-bearing curtain walls, masonry,
concrete, metal and glass panels, stone,
steel studs and masonry, tile or stucco, etc.
C Masonry or concrete load-bearing walls
with or without pilasters. Masonry,
concrete or curtain walls with full or partial
open steel, wood, or concrete frame.
Wood or concrete
plank on wood or steel
floor joists, or concrete
slab on grade.
Wood or steel joists with
wood or steel deck.
Concrete plank.
Brick, concrete block, or tile masonry, tilt-
up, formed concrete, non-bearing curtain
walls.
D Wood or steel studs in bearing wall, full or
partial open wood or steel frame, primarily
combustible construction.
Wood or steel floor
joists or concrete slab
on grade.
Wood or steel joists with
wood or steel deck.
Almost any material except bearing or
curtain walls of solid masonry or concrete.
Generally combustible construction.
S Metal bents, columns, girders, purlins and
girts without fireproofing, incombustible
construction.
Wood or steel deck on
steel floor joists, or
concrete slab on
grade.
Steel or wood deck on
steel joists.
Metal skin or sandwich panels. Generally
incombustible.