30
4 th Quarter FY19 Results 26 March 2019

4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

  • Upload
    others

  • View
    0

  • Download
    0

Embed Size (px)

Citation preview

Page 1: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

4th Quarter FY19 Results

26 March 2019

Page 2: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

This document contains certain forward-looking statements with respect to Astro Malaysia Holdings Berhad’s (“Astro”) financial condition,

results of operations and business, and management’s strategy, plans and objectives for Astro. These statements include, without

limitation, those that express forecasts, expectations and projections such as forecasts, expectations and projections in relation to new

products and services, revenue, profit, cash flow, operational metrics etc.

These statements (and all other forward-looking statements contained in this document) are not guarantees of future performance and are

subject to risks, uncertainties and other factors, some of which are beyond Astro’s control, are difficult to predict and could cause actual

results to differ materially from those expressed or implied or forecast in the forward-looking statements. These factors include, but are

not limited to, the fact that Astro operates in a competitive environment that is subject to rapid change, the effects of laws and

government regulation upon Astro’s activities, its reliance on technology which is subject to risk of failure, change and development, the

fact that Astro is reliant on encryption and other technologies to restrict unauthorised access to its services, failure of key suppliers, risks

inherent in the implementation of large-scale capital expenditure projects, and the fact that Astro relies on intellectual property and

proprietary rights which may not be adequately protected under current laws or which may be subject to unauthorised use.

All forward-looking statements in this presentation are based on information known to Astro on the date hereof. Astro undertakes no

obligation publicly to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

This presentation has been prepared by Astro. The information in this presentation, including forward-looking statements, has not been

independently verified. Without limiting any of the foregoing in this disclaimer, no representation or warranty, express or implied, is made

as to, and no reliance should be placed on, the fairness, accuracy or completeness of such information. Astro and its subsidiaries,

affiliates, representatives and advisers shall have no liability whatsoever (whether in negligence or otherwise) for any loss, damage, costs

or expenses howsoever arising out of or in connection with this presentation.

Disclaimer

1 | 4QFY19 results

Page 3: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

NB:

(1) Normalised PATAMI excludes post-tax impact of (i) unrealised forex gain/(loss) 4Q FY19: RM 17mn, 4Q FY18: RM 69mn due to mark-to-

market revaluation of transponder-related finance lease liabilities and (ii) 4Q FY19: one-off separation scheme cost of RM 58mn

4Q FY19 key performance highlights

2 | 4QFY19 results

EBITDA -2%

Norm. PATAMI (1) +42%

RM112mn→ RM159mn

Solid norm. PATAMI margin of 12%

FCF of RM 179mn

-12% from RM 204mn

152% of PATAMI

Revenue -1%

E-commerce +16%

RM1.39bn→ RM1.37bn

Revenue resilient

RM196mn→ RM196mn

Leading adex share of 44%, 76% and

5% for TV, Radio and Digital

RM85mn→ RM99mn

Strong revenue growth recorded

4Q FY18 vs 4Q FY19

RM391mn→ RM382mn

Healthy EBITDA margin of 28%

(34% excluding one-off separation

scheme cost)

• Increased reach - 75% to

77% household penetration

• Sterling e-commerce

performance – highest ever

quarterly revenue of

RM99mn

• Adex with the biggest

growth of 45% coming from

digital

• Differentiation factor

through vernacular content

and talent underpinning 75%

TV viewership share

Adex +0.2%

Page 4: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

NB

(1) TV household data sourced from the Department of

Statistics Malaysia and Media Partners Asia

(2) Household penetration comprises residential Pay-TV

customers and NJOI customers

(3) Viewership share is based on DTAM deployed by Kantar

Media

(4) Audience measurement is provided by GfK

(5) Average monthly unique visitors to Astro’s digital assets in

the last 12 months as sourced from comScore

(6) Connected set-top boxes (STBs) are internet-ready and have

access to Astro’s On Demand library of content

(7) Normalised PATAMI excludes post-tax impact of (1)

unrealised forex gain/(loss) FY19: (RM 41mn), FY18: RM

93mn due to mark-to-market revaluation of transponder-

related finance lease liabilities and (2) FY19: one-off

separation scheme cost of RM58mn

(8) Numbers may not add up due to rounding differences

3 | 4QFY19 results

FY19 overview

Scaling reach… FY18 FY19 Growth

TV households (000s)(1) 7,321 7,439 2%

TV household penetration(2) 75% 77% 2 pp

TV customer base (000s) 5,489 5,713 4%

Pay TV ARPU (RM) 99.9 99.9 -

Astro TV viewership share(3) 77% 75% -2 pp

Radio listenership (mn) (4) 16.5 16.2 -2%

Average monthly unique visitors (mn)(5) 6.9 8.3 20%

Connected STBs (000s) (6) 804 1,003 25%

FY18 FY19 Growth

Revenue (RM mn) 5,531 5,479 -0.9%

Adex (RM mn) 722 687 -5%

EBITDA (RM mn) 1,820 1,605 -12%

EBITDA margin 33% 29% -4 pp

Normalised PATAMI (RM mn) (7) 678 563 -17%

FCF (RM mn) 1,364 1,291 -5%

EPS (RM sen) 14.8 8.9 -40%

…enabling resilient results

Page 5: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

Digital Brands

• Largest Pay-TV

operator in SEA

• Serving 5.7mn

households

• 77% household

penetration

• 44% TV adex share

• 1mn connected STBs

• 8.3mn avg monthly

unique viewers across

over 25 digital brands

• Gempak is the No. 1

digital entertainment

portal in Malaysia

• 5% digital adex share

• 24/7 multilanguage

shopping experience

• 1.8mn registered

customers

• 11 radio brands

• #1 highest rated

stations across 4 key

languages

• 14.8mn monthly digital

streams & 16.2mn

weekly listeners

• 76% radex share

Leading content & consumer companyTV DIGITAL RADIO COMMERCE CONTENT

• #1 premium content

creator & aggregator

• Investing in content

verticals with

regional reach

• Produced 12.6k

hours of content in

FY19

4 | 4QFY19 results NB:

(1) Cumulative count since inception

(2) Connected set-top boxes (STBs) are internet-ready and have access to Astro’s On Demand library of content

Page 6: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

1,121 1,140 1,149 1,107 1,076 1,162 1,107 1,073

143 208 175 196

151

161179 196

62 70 73 85

84

94 98 99

100.80 100.80 100.70 99.90 99.60 99.90 99.90 99.90

20

30

40

50

60

70

80

90

100

110

120

200

400

600

800

1,000

1,200

1,400

1,600

1,800

2,000

1Q FY18 2Q FY18 3Q FY18 4Q FY18 1Q FY19 2Q FY19 3Q FY19 4Q FY19

GoShop (+29%)

Adex (-5%)

Subscriptions/Others (-2%)

ARPU (+0%)

1,3261,420 1,397 1,368

1,417

1,3111,388 1,384

Revenue resilient underpinned by growth drivers

(RM mn)Total revenue

NB

(1) Disclosed as Subscription revenue and Other revenue in our financial statements, includes revenue streams such as TV subscription,

licensing income, programme sales, NJOI revenue and theatrical revenue

(2) YoY growth refers to FY19 vs FY18

(3) Numbers may not add up due to rounding differences

(1)

YoY growth (2)

5 | 4QFY19 results

Page 7: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

YoY growth

4%5%

FY18 FY19

NB

(1) Advertising income is net of commissions and discounts

(2) YoY growth refers to FY19 vs FY18

(3) Audience measurement is provided by GfK. Share of radex is based on internal estimates

(4) Viewership share is based on DTAM deployed by Kantar Media. Share of TV adex is based on Astro and Group M’s estimates

(5) Malaysia gross adex figures (covering TV, print, radio, cinema, in store media, outdoor and digital) are based on Nielsen and Group M’s data

(6) Numbers may not add up due to rounding differences

44% 44%

FY18 FY19

6.9 8.3

FY18 FY19

70

117

92 109

80 80

100 107

67

83

73

76

63 69

64

73 6

8

10

11

8 12

14

16

143

208

175

196

151 161

179

196

1Q FY18 2Q FY18 3Q FY18 4Q FY18 1Q FY19 2Q FY19 3Q FY19 4Q FY19

TV Radio Digital Total

16.5 16.2

FY18 FY19

Strong adex momentum in 2H FY19Advertising income (RM mn)

(2)

-10%

-5%

(1)

Total Malaysia

gross ADEX YoY

growth

OVERALL ADEX

-2%

DIGITAL

20%

RADIO

-12%

TV

-5%

(2)(5)

77% 75%

FY18 FY19

73% 76%

FY18 FY19

Share of radex

Share of TV adex

Radio listeners (mn) (3)

TV viewership share (4)

-5%

43%

Share of digital adex

Avg monthly unique

visitors (mn)

6 | 4QFY19 results

Page 8: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

405 353 447 408 352

602418 429

624 690 706 778 665

693

663 737

35%39%

30% 28%

35%

20%(3)

34%

28%

-50%

-40%

-30%

-20%

-10%

0%

10%

20%

30%

40%

50%

-

500

1,000

1,500

2,000

1Q FY18 2Q FY18 3Q FY18 4Q FY18 1Q FY19 2Q FY19 3Q FY19 4Q FY19

EBITDA margin

Content cost/TV

revenue

Other expenses

Content costs

Relentless focus on operational efficienciesTotal cost

NB

(1) Content costs are disclosed as part of cost of sales in our financial statements

(2) Other expenses include marketing and distribution costs, administrative expenses, STB installation and smartcard costs, depreciation and

amortisation, as well as maintenance costs

(3) Higher content cost due to FIFA World Cup 2018

(4) Normalised EBITDA margin excludes one-off separation scheme cost

(5) Numbers may not add up due to rounding differences

28% 36% 33% 30% 48% 34%34% 36%

7 | 4QFY19 results

Normalised

EBITDA margin

of 34%(4)

(RM mn)

1,029 1,0431,153 1,186

1,017

1,295

1,0811,166

Page 9: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

NB

(1) Numbers may not add up due to rounding differences

Disciplined capex spend

as % of

revenue

(RM mn)

163 200

166

3%4%

3%

FY17 FY18 FY19

as % of

revenue

Key capex investments in FY19 include:

▪ Technology infrastructure

▪ Customer experience

▪ Product and service upgrading

Cash capex

▪ STBs/ODUs are owned by Astro, and are capitalised

▪ STBs/ODUs are conservatively amortised over 3 years;

note that actual useful life is typically greater than 5

years

▪ Discretionary 36 month bullet payment vendor financing

is available for Astro for STB/ODU purchases

▪ RM552mn (FY18: RM710mn) of vendor financing recorded

in payables, of which RM141mn is current and RM412mn

is non-current

246 237 220

4% 4%4%

FY17 FY18 FY19

8 | 4QFY19 results

(RM mn)Set-top box (STB) capex

Page 10: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

Strong cash generation capabilities

2,016 1,899

652 608

1,364 1,291

Cash fromoperations

Cash frominvesting

Free cash flow Cash fromoperations

Cash frominvesting

Free cash flow(1) (2) (2)(1)

177% 279%as % of PATAMI

(RM mn)

FY18 FY19

Free cash flow

…enabling significant flexibility on capital management and dividend policy

NB

(1) Excludes investments, disposals and maturities of unit trust and money market funds

(2) Excludes repayments of vendor financing and payments of finance leases, which are categorised as cash from

financing for consistency with Bursa disclosure

(3) Numbers may not add up due to rounding differences9 | 4QFY19 results

Page 11: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

▪ Leveraging on invested capital, AMH continues to be highly cash generative

▪ The Board of Directors of AMH has declared a quarterly dividend of 1.50 sen per share for 4Q FY19

▪ Quarterly dividend entitlement and payment dates 10 April 2019 and 25 April 2019 respectively

Quarterly dividend announcement

10 | 4QFY19 results

Page 12: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

FY20 key focus areas

11 | 4QFY19 results

• Accelerate digital adex

to drive advertising

• Grow commerce by

expanding customer

base and widening

product offerings

• Activate NJOI prepaid

buys with more content

options and easier

purchasing

• Deepen investment in

data analytics for better

customer insights and

conversions

• Improve customer

service across all

touchpoints

• Push premium user

experience through

tech upgrades for

seamless experience

across devices

• Sustain leadership as

No.1 premium content

creator in Malaysia

• Comprehensive

content slate with

focus on vernacular,

live sports and regional

• Partnerships with OTT

players

• Extend 360 content

experience

• Better value to

customers through

introduction of new

bundled content and

broadband offering

• Offer exclusive

rewards and privileges

to customers

REDEFINE

Value proposition

GROW

Other revenues

RESET

Customer experience

REFRESH

Content

REWARD

Customers

Page 13: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

First digital anti-piracy summit organised by MCMC

12 | 4QFY19 results

Piracy Overview in Malaysia

Key Stats (2017)

▪ RM2.3bn loss in national revenue and

induced spending

▪ RM330mn loss in government taxes

▪ 3,339 jobsin media industry

Astro participated in KLDCAPS organised by MCMC, Coalition Against Piracy (CAP)

and Asia Video Industry Association (AVIA).

Held on 14 February 2019, KLDCAPS was joined by over 1,000 participants

including government bodies, local & global content creators & distributors,

artistes, legal firms, trade associations and media consultants

Page 14: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

Available

across all

platforms

App and

website

Revenue (RM mn)

Registered Customers

(mn) • Varied content across multiple platforms to cater to our

different dialect speaking customer base featuring

Mandarin, Cantonese, Hokkien and Tamil speaking hosts

• Celebrity anchored programme featuring Dato’ Sri Siti

Nurhaliza broke Go Shop’s sales record during the launch

of Vantage cookware in January 2019

Commerce delivers record performance

290 374

FY18 FY19

29%

13 | 4QFY19 results

1.3

1.8

FY18 FY19

38%

COMMERCE

Page 15: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

National Fiberisation and Connectivity Plan (NFCP)

Astro offers content ISPs offer broadband

Better customer value proposition, with content-broadband

offering at a competitive price

partner with

Maiden foray into the broadband space with introduction of broadband

bundling in Jasin, Melaka

TV Introducing new broadband bundle

14 | 4QFY19 results

Page 16: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

734 929

4Q FY18 4Q FY19

25%

75%

TV Viewership Share

3:49 3:352:06 2:07

FY18 FY19

Avg. Time Spent/Day (hrs)

13.3 12.87.2 7.1

FY18 FY19

Avg. Daily Viewers (mn)

Astro FTA

1.62.2

4Q FY18 4Q FY19

Avg. Weekly Viewing (mins)Registered Users (1) (mn) Monthly Active Users (4) (’000)

+27%

+32%-40%

NB:

(1) Cumulative count since inception

(2) Connected set-top boxes (STBs) are internet-ready and have access to Astro’s On Demand library of content

(3) Target Audience: Kantar Media, Dynamic TV Audience Measurement (DTAM). All Astro Pay-TV viewers

(4) Source: App Annie as at 31 January

804 1,003

FY18 FY19

Total Connected STBs (1)(2)

(000s)+25%

23

54

4Q FY18 4Q FY18

Total Video Downloads (mn)

+135%

395446

4Q FY18 4Q FY19

Avg. Weekly Viewing (mins)

+13%

Strong growth in non-linear viewing through VOD

TV

On Demand

OTT

-4%

-6%

15 | 4QFY19 results

247 149

4Q FY18 4Q FY19

CONTENT

Page 17: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

Connected STBs hit 1 million mark drives

OD viewing

Connected STBs(+25% YoY)

1.0mn

54mnOD Downloads

(+135% YoY)

OD Buys

(+87% YoY)

346k

Connected STBs

average weekly

viewing hours

48 hrs

households are

multiscreen

customers (3)

1 in 3

NB

(1) YoY refers to 4QFY18 vs. 4QFY19

(2) Connected set-top boxes (STBs) are internet-ready and have access to Astro’s On Demand library of content

(3) Multiscreened customers are those with connected STBs and Astro Go (OTT)

(1)

(1)

16 | 4QFY19 results

CONTENT

Page 18: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

Vernacular content underpins viewership share

17 | 4QFY19 results

FTA 25%

Vernacular content

64%

Others36%

Astro 75%

FY19 TV Viewership Share

Key Chinese and Indian IPs

TV viewership

3.9mn 3.9mn 3.3mn

Maharaja Lawak

Mega 2018

Evening Edition Astro Classic GM Thigil S4

TV viewership

436k 395k 194k

193channels

75Astro-branded

channels

30channels

Pay-TV

NJOI

NB

(1) Number of channels as at 4Q FY19

(2) Target Audience: Kantar Media, Dynamic TV Audience Measurement (DTAM). All Astro Pay-TV viewers

CONTENT

Tak Ada Cinta

Sepertimu

Key Malay IPs

Gegar Vaganza

Season 5

Page 19: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

360˚radio engagement

18 | 4QFY19 results

CONTENT

11brands

76%Share of Radio

Adex

Radio

15.6 16.5 16.2

FY17 FY18 FY19

TerrestrialWeekly Radio Audience (mn)

17.9mnSocial Media

Followers

1bnVideo views

8.29.7

14.8

FY17 FY18 FY19

OnlineAverage Monthly Digital Streaming Session (mn)

Growing radio footprint as digital

gains traction

ERA Malaysia’s top Malay language

radio brands brings in 6.2mn

weekly audience

RAAGA maintains its incumbent

pole position in Tamil-language

segment with 1.2mn weekly

listeners

Page 20: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

Leading local GBO with 60% share in FY19

19 | 4QFY19 results

Hantu Kak LimahRM38mn

PaskalRM30mn

Polis Evo 2RM23mn

Think Big Big

RM5mn

Dukun

RM10mn

Konsert Hora Horey

RM3mnHantu Kak Limah

RM38mn

Paskal

RM30mn

Astro has the highest local movie market share with over RM100mn cumulative GBO

Polis Evo 2

RM23mn

CONTENT

Page 21: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

Released in

Singapore, Brunei

and Indonesia…

Newly released movie set to thrill our viewersCONTENT

20 | 4QFY19 results

The first

Malaysian horror

film with two

endings

screened simultaneously

in different

cinemas

Total box office

revenue of

RM11mnand counting since debut on

21 Feb 2019

…strengthening

our regional

content

proposition

Page 22: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

Distribution of Astro’s content IPs via OTT

21 | 4QFY19 results

CONTENT

Horror series

produced in

partnership with

Telkomsel’s video

streaming app,

MAXstream

Elevating our

relationship with

Telkomsel through

production and

distribution of

content IPsOur highest-grossing movies are licensed globally

Page 23: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

32mnDigital views

1.9mnTV viewership

Kids’ content with growing export potential

22 | 4QFY19 results

CONTENT

1.4bnYouTube views

1.8mnYouTube

subscribers

12Content

licensing deals

686mnYouTube views

1.5mnYouTube

subscribers

Distributed across

15countries globally

11Content Licensing

Deals

6Content

licensing deals

Page 24: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

• Production and marketing consultation

• > 500 teams

MPL Malaysia & Singapore (Season 3)

Captivating digital natives through eSportsDIGITAL

23 | 4QFY19 results

MPL Myanmar (Season 2)

• Production & marketing consultation

• On-ground playoff event planning

• 768 teams

Over

6.8mnTV reach for

FY19

18Platforms

across TV &

OTT

Page 25: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

24 | 4QFY19 results

digital views

across all

platforms

3.5mn

3.2mn

Short-form digital IPs gaining popularity

digital

views

digital

viewsestimated

reach on

Facebook

digital IP

on Gempak

website

10mn7mn Most viewed

DIGITAL

Page 26: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

Appendix

Page 27: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

(RM mn) FY18 FY19

EBITDA 1,820 1,605

Margin % 33% 29%

Depreciation and amortisation (680) (673)

EBIT 1,140 932

Margin % 21% 17%

Finance income 172 38

Finance cost (237) (317)

Share of post tax results from investments (2) 1

Impairment of investment - (2)

PBT 1,073 651

Tax expense (309) (190)

Tax rate % 29% 29%

PAT 764 461

PATAMI 771 463

Margin % 14% 8%

Normalised PATAMI 678 563

Margin % 12% 10%

NB

(1) Depreciation and amortisation excludes

the amortisation of film library and

programme rights which is expensed as

part of content costs (cost of sales)

(2) Normalised PATAMI excludes (i) post-tax

impact of unrealised forex gain/(loss)

FY19: (RM 41mn), FY18: RM 93mn due to

mark-to-market revaluation of

transponder-related finance lease

liabilities (ii) one-off separation scheme

cost of RM58mn

(3) Numbers may not add up due to rounding

differences

(2)

(1)

PAT reconciliation

26 | 4QFY19 results

Page 28: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

(RM mn) FY18 FY19

Non-current assets 4,807 4,718

Property, plant and equipment 2,401 2,233

Other non-current assets 2,406 2,485

Current assets 2,041 1,542

Receivables and prepayments 1,012 818

Cash and bank balances(1) 962 632

Other current assets 67 92

6,848 6,260

(RM mn) FY18 FY19

Non-current liabilities 3,791 3,601

Payables 390 412

Borrowings 3,319 3,096

Other non-current liabilities 82 93

Current liabilities 2,404 1,980

Payables 1,653 1,467

Borrowings 646 475

Other current liabilities 105 38

Shareholders’ equity 653 679

6,848 6,260

Net debt / LTM EBITDA: 1.8x (FY18: 1.7x)

NB

(1) Includes money market unit trusts

(2) Numbers may not add up due to rounding differences

Balance sheet overview

27 | 4QFY19 results

Page 29: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

1,570

615

308

573

509

4QFY19

Finance lease SFCL

Unrated MTN RM TL

USD TL

(RM mn)Total borrowings

Total borrowings of RM3,571mn is net of

debt issuance costs (RM4.4mn)

Debt profile

RM term

loan

Finance lease

(primarily

satellite

transponders)

▪ As at 31 January 2019, outstanding principal stood at USD123.75mn

▪ First drawdown date was on 8 June 2011, amortised repayment schedule with final maturity date on 8 June

2021. Average life: 7 years

▪ Fully hedged via cross currency interest rate swap at an exchange rate of USD/RM3.0189 and an all-in interest

rate of 4.19% p.a.

▪ The twelfth principal repayment of USD24.75mn (RM74.72mn) is scheduled to be paid on 10 June 2019

▪ As at 31 January 2019, total outstanding principal stood at RM567.5mn following a full voluntary prepayment of

a balance RM230mn made on interest payment date of 19 November 2018

▪ A total of RM187.5mn out of the RM567.5mn has amortised repayment schedule with final maturity date on 19

May 2021(Average life: 7 years), at a floating rate (based on cost of funds) of 5.10% p.a. The next recalculated

twelfth principal repayment of RM37.5mn is scheduled to be paid on 21 May 2019

▪ Finance lease related to lease of Ku-band transponders on MEASAT-3, MEASAT-3A and MEASAT-3B. Payment

arrangement for the remaining contractual years for M3 and M3A have been redenominated into Ringgit at

USD/RM3.0445 w.e.f. 21 May 2013. The unhedged portion of the finance lease related to M3B is USD179mn

▪ Effective interest rate: 6.2%, 4.6%, 12.5% and 5.6% p.a. for M3, M3-T11, M3A and M3B respectively, average

life: 15 years

Unrated MTN

▪ The first series of notes under the unrated medium-term notes (MTN) programme of up to RM3.0bn in nominal

value of up to 15-year tenor was issued on 10 August 2017. The issuance was for RM300mn with a 5-year tenor

at fixed rate of 5.30% p.a. with semi-annual coupon payment

▪ Bullet repayment on 10 August 2022

28 | 4QFY19 results

Synthetic

Foreign

Currency

Loan (SFCL)

▪ The USD150mn SFCL facility of 4 years 11 months tenor amounted to RM612.7mn upon conversion at the

agreed exchange rate of USD/RM4.0850

▪ Drawn down in 2 tranches of RM306.4mn each on 29 December 2017 and 28 February 2018 respectively, at a

fixed rate of 4.80% p.a. with quarterly interest payment

▪ Bullet repayment on 29 November 2022

USD term

loan

▪ The balance RM380mn is a term Loan facility with a 5-year tenor secured and fully drawn down on 23 August

2018, at a fixed rate of 5.18% p.a. with quarterly interest payment

▪ Repayment will be in 2 tranches i.e. RM50mn on 23 February 2023 and RM330mn on 23 August 2023

NB

(1) Numbers may not add up due to rounding differences

Page 30: 4th Quarter FY19 Results€¦ · Digital Brands •Largest Pay-TV operator in SEA •Serving 5.7mn households •77% household penetration •44% TV adex share •1mn connected STBs

Thank you

astro.com.my