Upload
localiza
View
133
Download
0
Tags:
Embed Size (px)
Citation preview
1
3Q08 results presentation (R$ million - USGAAP)
Localiza Rent a Car S.A.
2
Average rented fleet
6,654 9,402 12,842 15,937 14,90421,4487,796
9,30811,635
14,295 13,973
17,069
2004 2005 2006 2007 Up to sep/07 Up to sep/08
Qua
ntity
24,47718,710
14,450
41.3% 36.6%
19.4%24.1%
25.0%
30,232
38,517
22.9%
43.9%
22.2%
33.4%CAGR: 27.9% 28,877
Average rented fleet evolution
3Q08 growth still strong...
Car rental Fleet rental
Car rental
15,653
22,700
3Q07 3Q08
Qua
ntity
Fleet rental
14,65218,532
3Q07 3Q08
Qua
ntity45.0%
26.5%
3
Revenues evolution
...reflecting in the revenue increase...
Fleet rental
58.473.2
3Q07 3Q08
R$
mill
ion
Car rental
108.0
151.9
3Q07 3Q08
R$
mill
ion 40.6%
25.3%
Net revenue
331.4 428.7 555.1 678.5484.7 638.6
168.3 227.5
794.7
214.5302.9
632.8
853.2
590.3
303.0
448.2
2004 2005 2006 2007 Up to Sep/07 Up to Sep/08 3Q07 3Q08
R$ m
illio
n
29.4% 29.5% 22.2% 31.8%634.4
876.9
1,145.4
1,531.7
1,117.5
1,433.328.3%
CAGR: 34.2%
382.8530.4
38.6%
35.2%
Rental Used car sales
4
EBITDA per quarter
98.1 85.5104.6
120.9 123.6 133.9
1Q 2Q 3Q
R$
mill
ion
2007 2008
EBITDA evolutionEBITDA
161.0 218.8284.4
357.1253.8
327.036.559.1
26.9
46.4 51.3
34.5
2004 2005 2006 2007 Up to Sep/07 Up to Sep/08
R$ m
illio
n
197.5
277.9311.3
403.5
288.3
378.3
35.9% 30.0% 25.6% 28.8%
31.2%CAGR: 26.9%
28.0%
8.3%
...maintaining strong profitability...
Rental Used car sales
5
EBITDA margin per division
Divisions 2004 2005 2006 2007 Up to sep/07 Up to sep/08
44.3%
66.3%
51.2%
6.5%
59.2%
43.7%
68.7%
52.4%
5.5%
59.5%
41.9%
69.1%
51.2%
4.6%
56.1%
3Q083Q07
44.5% 46.0%
71.9%
55.0%
5.6%
62.2%
68.7%
52.6%
5.4%
59.5%
Car Rental 39.3% 45.0% 41.9%
Fleet Rental 63.4% 62.3% 69.7%
Rentals consolidated 48.6% 51.0% 50.8%
Used car salesSeminovos 12.0% 13.2% 6.0%
Total EBITDA / rental revenues 59.6% 64.8% 58.9%
Car Rental49% Fleet Rental
39%
Franchising1%
Used Car Sale11%
...and consistent margins.
EBITDA Breakdown - 2007
Car Rental50% Fleet Rental
35%
Franchising1%Used Car Sale
14%
EBITDA Breakdown – 2008 YTD
6
2007 2008
Net income per quarter
45.438.4
50.453.5 53.6 50.1
1Q 2Q 3Q
R$
mill
ion
Net income evolutionNet income
138.2
106.590.6
190.2
134.3157.2
2004 2005 2006 2007 Up to Sep/07 Up to Sep/08
R$
mill
ion
CAGR: 28.0%
17.1%
7
22,18226,105
33,52038,050
21,638
41,499
15,71518,763
23,17430,093
22,58527,635
2004 2005 2006 2007 Up to Sep/07 Up to Sep/08
Purchases Sales
Fleet: purchases and salesQ
uant
ity
The growth of 7,240 cars in the 3Q08...
6,4677,342
10,.3467,957
(947)
13,864
Purchases and sales per quarter
7,213
16,419 17,867
9,292 7,71610,627
1Q08 2Q08 3Q08
Qua
ntity
(2,079)
8,7037,240
8
493.1690.0
930.31,060.9
1,238.3
303.0448.2
590.3853.2 794.7
607,0 632,8
2004 2005 2006 2007 Up to Sep/07 Up to Sep/08
R$
mill
ion
Purchases Sales* Includes accessories
190.1241.8
340.0207.7
(25.8)
443.6
Fleet: net investment
Net investment *
...demanded a net investment of R$ 235.1 million.
Net investment per quarter
224.6
475.7538.0
268.9 222.8302.9
1Q08 2Q08 3Q08
(44.3)
252.9235.1
9
19,531 24,103 31,373 35,686 28,08044,2159,168
11,76214,630
17,79016,600
22,481
2004 2005 2006 2007 Up to Sep/07 Up to Sep/08
Qua
ntity
57.5%
Fleet: utilization rate
End of period fleet *
Utilization rate evolutionCar Rental Division
* Losses from theft and accidents are deducted from the fleet at the end of period
The purchases will be reduced in the 4Q08 so the utilization rate returns to previous level.
28.69935.865
46.00353.476
44.680
66.696
23.4% 30.2% 13.7%
49.3%CAGR: 23.1%
Car rental Fleet rental
68.3% 70.5% 66.1%69.3%
Up to Sep/07 Up to Sep/08 3Q07 3Q08
28.3% 24.4% 21.6% 35.4%
10
-86.9-46.7-30.1
-405.9
-51.8-35.5-34.7-119.8
378.3
-767.9 -1.201.0
Capexrenewal
InterestDividendsWorkingcapitalEBITDA Capex
otherTaxes Capex
growthStock
repurchase
FCF before growth
+ 136.5
- 436.0 - 133.6Discretionaryinvestments
Dividends andInterests on equity
Net debt reconciliation
Net debt12/31/2007 Net debt
09/30/2008
The increase of the debt was due to the strong growth in fleet.
11
281.3539.3 443.1
767.9612.2
900.2
1,247.71,492.9
1,956.9
1.201,0
2004 2005 2006 2007 Up to Sep/08
R$ m
illio
n
Net debt x fleet valu
SALDOS EM FINAL DE PERÍODO 2004 2005 2006 2007 Up to Sep/08
Net debt /Fleet value 46% 60% 36% 51% 61%
Net debt / EBITDA (USGAAP) 1.4x 1.9x 1.4x 1.9x 2.4x*
Net debt / EBITDA (BRGAAP) 1.1x 1.5x 1.0x 1.4x 1.7x*
* Annualized
The fleet reduction on 4,000 cars will be destined to the payment of the debts with maturity in 2008 and 2009.
Net debt Fleet value
12
118.2
52.0 58.2
250.7
136,5
0,6p.p.0,6p.p.0,9p.p.
3,7p.p.
9,8p.p.
0
1 0 0
2 0 0
3 0 0
2004 2005 2006 2007 Up to Sep/08
R$
mill
iion
0 .0 %
3 .0 %
6 .0 %
9 .0 %
1 2 .0 %
Free cash flow before growth Real increase in new car prices
Free cash flow - FCF
Free cash flow – FCF (R$ million) 2004 2005 2006 2007EBITDA after taxes 156.6 245.2 268.6 340.1
13.3(79.0)
(23.7)250.7
(221.9)
Change in amount payable to cars suppliers (capex) (1) (21.9) (25.5) 222.0 (51.0)
(22.2)
Working capital variation (1) 6.2 (24.2) (4.8)
Net car capex ‐ renewal (100.6) (134.8) (112.9)
Capex ‐ other (10.2) (28.0) (32.7)
Free cash flow before growth 52.0 58.2 118.2
Net capex for vehicles ‐ growth (143.8) (194.0) (287.0)
Free cash flow (113.7) (161.3) 53.2
Up to Sep/08326.5
(35.5)(119.8)
(34.7)136.5
(413.7)7.8
(269.4)
(1) O saldo a pagar aos fornecedores de carros (capex) foi transferido de capital de giro para ajuste do investimento em Capex de carros (crescimento).
11.9% 103.1%
112.1%
Capex for growth in 2008 will be reduced by the decrease of 4,000 cars in the fleet.
13
EVA
2004 2005 2006 2007 Up to Sep/07 Up to Sep/08
Average investment capital– R$ million 507.4 606.3 986.2 1.137.5 1.123.0 1.547.9
NOPAT margin (1) 37.8% 35.2% 33.4% 35.6% 35.7% 34.5%
Turnover of average investment capital (1) 0.65x 0.70x 0.56x 0.60x 0.43x 0.41x
ROIC 24.6% 24.8% 18.7% 21.3% 15.4% 14.2%
Cost of debt (2)(3) 11.6% 13.6% 10.9% 8.4% 8.4% 8.2%
Cost of equity(3) 20.0% 16.2% 11.0% 11.5% 11.5% 11.3%
Nominal WACC(3) 16.9% 15.7% 11.0% 11.2% 8.4% 8.2%
Spread (ROIC ‐WACC) ‐ p.p. 7.7 9.1 7.7 10.1 7.0 6.0
EVA ‐ R$ million 39.2 55.5 76.2 114.3 78.5 93.5
EVA increase – R$ million ‐ 16.3 20.7 38.1 ‐ 15.0
The adjustment of the rates and the reduction of the fleet will contribute to the increase of the ROIC.
114.3
55.5
76.2
39.2
78.5 93,5
11.2%16.9% 15.7%
11.0% 8,2%8.4%
21.3%18.7%24.8%24.6%
15.4% 14.2%
2 0 .0
6 0 .0
1 0 0 .0
1 4 0 .0
2004 2005 2006 2007 Up to Sep/07 Up to Sep/08
1 .0 %
1 1 .0 %
2 1 .0 %
3 1 .0 %
EVA(*) (R$ million) Nominal WACC ROIC
41.6%37.3%
50.0% 18.9%
(1) Margin and turnover calculated over rental revenue. (2) Cost of debt after taxes. (3) Calculated using long term premises
14
4.57
10.58
13.54
8.86
2005 2006 2007 Up to Sep/08
0
5
10
15
20
25
Pric
e
0
20
40
60
80
100
120V
olume
Volume RENT3 RENT3 IBOVESPA
RENT3: Performance
Localiza was elected the best public-held company in the governance ranking on a survey conducted by FEA-USP (Capital Aberto Magazine)
159%
105%
From IPO to 09/30/2008
Average daily traded volume (R$ million)
RENT3 x IBOV Performance
15
Strategies for the current scenario
1. To maintain a lean Company;
2. To reduce the non-car capex, postponing investments;
3. To raise fleet utilization in the car rental division to a minimum of 72%;
4. To increase car and fleet rental rates to compensate the increase on the interests rate and inflation;
5. To adjust the Company growth in line with cash generation.
Concluding: To maximize the use of the resources searching the best results
16
Thanks!