SubcontractBOQJAGTI (JAMMU) PROJECT- BILL OF QUANTITIESS.NODESCRIPTION OF ITEMQty.UNITSub-contractRateAmountSH-1Earth work11.1Earth work in excavation over areas (Exceeding 30cm in depth ,1.5 mtrs in width as well as 10 sqmt on plan ) incl. disposal of excavated earth ,and lift upto 1.5 mtrs , disposed earth to be leveled and neatly dressed with in a lead of 50 mtrs in993.32M355.0054632.6021.2aPumping out water accumulated due to broken water main drain or the like and due to spring tidal or rivers seepage.382.04KL22.008404.881.50Anti Termite TreatementBelow PCC120.00m230.003600.00Around plinth walls and below floor242.53m230.007275.9031.3Filling availale excavated earth in trenches all around foundations etc. and under floors, lead up to 50 mtrs and lift upto 1.5 mtrs, in layers not exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering.761.00m347.0035767.0041.4supply and filling of excavated earth for filling including ramming watering and conolodating in layers (incl. carriage from available source).456.37m3150.0068455.5051.6Supply, filling of sand under floors incl. ramming and watering including consolidation.21.31m3210.004475.10SH-2CONCRETE WORK62.1Providing and laying in position cement concrete of 1:4:8 nominal mix. (1 Cement : 4 Coarse Sand : 8 graded crushed stone agg. Of 40mm nominal size) excluding cost of centering and shuttering all work upto plinth level.2.88m31450.004176.0072.2Providing and laying in position cement concrete of 1:5:10 nominal mix. (1 Cement : 5 Coarse Sand : 10 graded crushed stone agg. Of 40mm nominal size) excluding cost of centering and shuttering all work for PCC bed concrete.49.50m31300.0064350.0072.2Providing and laying in position cement concrete of 1:5:10 nominal mix. (1 Cement : 5 Coarse Sand : 10 graded crushed stone agg. Of 40mm nominal size) excluding cost of centering and shuttering all work for PCC bed concrete below floors21.40m31300.0027820.0082.3 Cast-in-situ concrete work of nominal mix con. 1:4:8 grade with 40 mm nominal size of broken brick ballast volumetric batching upto five floor level incl. curing but excluding form work costs, (Lean under floors for levels 1,2&3).42.48m31430.0060746.4092.4Providing and laying Damp Proof course 40mm thk with cement concrete 1: 2 :4 grade (1 Cement : 2 Coarse Sand : 4 graded crushed stone agg.) of nominal size 12.5mm56.55m2120.006786.00102.5Providing and laying bitumen of penetration 80/100 of approved quality (@1.70Kg/Sqm) on DPC and binding with sand incl. cleaning the surface with brushes and kerosene soaked cloth.56.55m261.003449.55112.6Filling with sunken floor of Toilets etc. with cinder incl. necessary compaction as directed with all lead and lift for all floors.19.51m3450.008779.50122.7Providing and laying water proofing treatment to vertical and horizontal surface of depressed portion W/C and the like consisting of :94.28m2235.0022155.80132.8Cast in situ plum concrete work of nominal mix concrete 1:4:8 grade (1 Cement : 4 Coarse sand : 8 graded crushed stone agg. Of 20mm nominal size aggregates), volumetric batching using plums (Size over 160mm split nallah stone or quarry stones) @ 20% of gr32.94m31350.0044469.00142.9Providing and laying of Cement Concrete 1:3:6 (1 Cement : 3 coarse sand : 6 crushed stone agg. Of 20mm nominal size) excluding the cost of form work using plums (Size over 160mm split nallah stones or quarry stone @20%of gross volume) including cost of st32.94m31600.0052704.00152.10Cast in situ concrete work of nominal mix 1:2:4 (1 Cement : 2 Coarse Sand : 4 graded crushed stone agg. Of 20mm nominal size) including curing but excluding cost of form work plinth protection alround building.14.07m32180.0030672.60SH-3R.C.C WORK163.1Providing and laying in position machine batched, machine mixed and machine vibrated Design mix Cement concrete of specified grade for reinforced Cement concrete structural elements, excluding the cost of centering, Shuttering, Finishing & Reinforcement,173.1.aIn foundations, footings and bases of columns up to plinth level.151.17m32440.00368854.80Columns upto plinth beam3.79m32600.009854.00183.1bd) Plinth Beams27.47m32600.0071422.00193.2Roof slab lv1,2,3126.85m32750.00348837.50203.3Roof beam lv1,2,3&mummty82.58m32750.00227095.00223.4Above plinth beam RCC work in columns66.42m32750.00182655.00263.5Stair case lv1,2&38.31m32800.0023268.00293.6In Chajjas3.02m32750.008305.00FORM WORK:303.7PCC9.23m288.00812.2431Coloumns and footing199.56m288.0017561.28323.8Pedastals&columns upto L3856.99m289.0076272.11373.9beams up to L31071.22m289.0095338.58413.10slabs including Stair case up to L31027.16m289.0091417.24453.11Form work to sides and soffits of arches (span up to 6 mtrs) for in-situ concrete work (upto level -V)59.00m289.005251.00463.12Edges of slab L1 to L3633.81rm13.008239.53REINFORCEMENT:3.13Providing, assembling and placing high strength (TMT) deformed bars, Fe - 415 grade (confirming to IS: 1786 - 1985) for RCC work, including cost of binding wires for all floors.61386.12kgs36.002209900.32504.1.aBRICK WORK (1:6)51pb top to dpc level in CM(1:6)80.31m32033.00163270.23524.1.bsupper structure CM (1:6)276.17m32033.00561453.61534.2Half Br. Masonry in CM(1:4)614.20m2277.00170133.40SH-7FLOORING:547.140mm thick marble chips(Makrana) flooring rubbed and polished to granolithic finish with under layer 28mm thick cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded crushed stone agg. Of 12.5 mm nominal size) and top layer 12mm thick with white, bla208.50m2436.0090906.00557.2Marble chips skirting riser or dedo (up to 30cm height) rubbed and polished to granolithic finish. Top layer 6mm thick with white or black and white marble chips of size from smallest to 4mm size laid in cement marble powder mix 3:1 (3 cement :1 marble po102.44m2312.0031961.28567.3Providing and fixing glass strips in joints of Terrazo/cement concrete floors of nominal size of 40 mm wide and 4 mm thick in flooring.1449.60rm15.0021744.00577.4Providing 40mm thk flooring in 1:2:4 Max size of crushed stone aggregate 20mm nominal finished with a flaoting coat of neat cement710.98m2170.00120866.60587.5Providing 21mm thk cement plaster skirting upto 30cm height with cment mortar 1:3 (1 Cemwnt :3 Coarse Sand ) Finish With a floating Coat of neat cement55.44m2100.005544.00597.6Providing KOTA Stone in Kitchen counter over 20mm average thkl base (1:5:10)59.04m2467.0027571.68607.7P & F 1st Quality Ceramic Glased tile th 5mm of approve(Khajaria/Orient/Bell/ Johnson) with 12mm thk bed concrete314.64m2448.00140958.72SH-8ROOFING WATER PROOFING & INSULATION618.1Providing and laying 4 layers coarse water proofing treatment with bitumin felt over roofs bitumin 85/25 or 90/15299.59m2207.0062015.13628.2P & Laying 100mm thk mud puska or damped brick earth on roof laid considate and plastered with 25mm thk mud mortar mixed with busha@35kg/cum including Brick Tiles in gruted in ceval material299.59m2235.0070403.65638.3Provisind Gola 75X75mm cement concrete M-15 grade of 20mm nominal size with a dose of 100ml CICO super in the ration 1 cement:4 sand:100mm CICO268.48rm56.0015034.88648.4Making Khurras 450 X 450mm with an average minimum thk of 50mm cement concrete M-15over PVC Sheet8.00nos112.00896.00SH-9FINISHING:659.118mm thk cement plaster in two coats 12mm thk(1:5) and 6mm thk for parapet wall179.75m285.0015278.75669.215mm thick cement palster 1 cement:6 coarse sand on rough side of single/ half brick mthk walls1965.89m264.00125816.96679.312mm thick plaster in 1:6 MIX (1 Cement:6 Coarse sand )on wall2614.25m259.00154240.75689.46mm thick cement plaster 1:3 mix (1 cement : 3 Fine Sand ) ceilling / sloping stair soffits1070.22m258.0062072.76699.5Making grooves in walls/ corners of slab2700.00rm3.409180.00709.6White washing new blocks with three(or more) coats of lime to an even shade.6137.44m211.2068739.33719.7Finishing new works with two (or more) coats of cement based paints of specified shade of (Supper plus,Super ex, Snowsum) for exterior to an even shade.1942.00m224.5047579.00729.8Painting to new metalic surfaces with 2 coats synthetic enamel of nerolac or ICI paints primimh and preparation of surfaces but including cost of sand574.56m229.0016662.24739.9Applying prime coat on new wooden / wood based surfaces with new white primer of nerolac enamel or ICI Paints1081.31m222.5024329.48749.10Painting to new Wood and new wood based surfaces with 2 coats of synthetic enmel of nerolac ICI paints1135.75m229.0032936.75SH-10MISCELLANEOUS:7510.1p & f Palin grills of specified design ,ade of MS square bars in windows /ventilators/ stair railingsincl incl .welding with flat iron frame and finished smooth with a primer coat of red oxide metallic primer1500.00kgs64.0096000.007610.2Making Plith protection 50mm thk of CC 1:3:6 (1 Cement :3 Coarse Sand :6 Graded crushed stone agg of 20mm nomial size )over 75 mm bed of dry brick ballest 40mm nomial size well rammed and consolidated and grouted with fine sand incl finishing637.00m2244.00155428.007710.3Supplying & Fixing of MS Pipe 50mm dia in staircases and Balconies(Railing)637.00m273.0046501.007810.4Brick tile coping 80mm th ick 1 cement ,3 coarse sand mortar with first class 100 A brick tiles (Laid in specfied design) with plastering 1:3 mix (1 cement :6 sand )as per perspective view842.70m2260.00219102.007910.5Providing and fixing duly welded and built up section of structural steel for O.T.S portion and nosing of steps.7.50kgs73.00547.508010.60P & F Poly Corbonate Corrugated sheet having depth 17mm and overall width 1070mm manufactured by VMI plastics (for roofing)22.59m21038.0023448.42SH-5WOOD WORK:815.1Flush door shutters non-decoration type, core of block board construction with frame of first class hard wood using well matched teak ply 3mm thick on both faces of shutter 35mm thick with necesssary screw (excluding cost of aluminum fitting and hinges)175.305m21032.000180914.76825.2Providing and fixing 3.00 mm thick glass panes (Modi / Ashai Float/ Saint Gobain) for fixing in the ventilators/ windows to be fixed with putty (of Eagle make) & glazing pins for fixed glazing.1.26m2336.00423.36835.3Providing and fixing glazed shutters for windows/ventilators of 1st class deodar wood using 10kg / sqm. (4mm thick) glass panes Modi / Asahi Float / Saint Gobain with necessary screws 35mm thick (excluding cost of aluminium fittings and hinges).130.46m21447.00188775.62845.4Providing and fixing 35mm thick wire gauze shutters of 1st class deodar wood termite treated and kiln seasoned wood 85G (wire dia 0.56 mm) wire gauge (12 mesh to an inch) complete but excluding cost of hinges and Aluminium fittings.164.32m21012.00166291.84855.11Providing and fixing 35 mm FRP flush door shutter (manufactured by RR prefab industry)Rajshree and should be water proof, fire proof,termite resistant and washable fixed frame of angle iron 50X50x5mm with all necessary accessories/fittings, all as specifi31.92m22188.0069840.96SH-6METAL WORK0.00866.1Providing and fixing pressed steel door frames incl. horizontal member (made of 1.25mm thick sheet) 80*90 mm nominal section single rebate (of specified width) to door frames, incl. cost of fixed M.S. Butt hinges and provision for tower bolts, aldrops, mo373.92rm174.0065062.08876.2Providing and fixing pressed Door / Window / Ventilator frames including boxed member (made of 1.25mm thick sheet) 80*125 mm size double rebate (of specified width) to frames incl. cost of fixed M.S. Butt hinges and provision of stay hooks, T-bolts and fl1052.80rm196.00206348.80Fittings to doors and windows:885.5Providing and fixing of tower bolts with necessary screws aluminium fittings89a150 mm * 10 mm980.00nos34.0033320.0090b225 mm 10 mm352.00nos49.0017248.00915.6Providing and fixing of sliding door bolts with necessary screws92300*16 mm24.00nos70.001680.00935.7Providing and fixing lock-in-bolts for doors50.00nos40.002000.00945.8Providing and fixing door rubber buffer124.00nos17.002108.00955.9Providing and fixing of door stoppers124.00nos19.002356.00965.10Providing and fixing of door and windows handles97a100 mm490.00nos32.0015680.0098b125 mm102.00nos39.003978.00995.12Providing and fixing of Mild steel hooks280.00nos28.007840.001005.13Providing and fixing of Helical door spring48.00nos258.0012384.00Civil works Sub-total7,810,676.96ELECTRIFICATION ITEMS1Points wiring for one light point/fan/point/call bell point with 1.5sqmm,PVC Insulated copper conductor wire (of Finolex/Shalimar/Grandlay make) laid in high density PVCconductor of 25mm dia (2mm thick for ceiling,1.5mm in walls),(High Power make), conce101a)One light/fan/bell push point controlled by one 5/6 amp one way switch213nos325.0069225.00105b) Twin control light pointwith 2 No. two way 5/6 Amps switch5nos336.001680.001062Providing circuit wiring from switch fuse/DB to switch board using 2x2.5sqmm along with 1x1.5sqmm PVC insulated copper conductor wire (of Finolex/Shalimar/Grandlay make) in high density PVC conduit (High Power make), (2mm thick for celing 1.5 mm in wals)950rm84.0079800.001073Wiring for power socket outlet with 2x4.0sqmm PVC insulated copper conductor wire (of Finolex/Shalimar/Grandlay make) in high density PVC conduit, (25mm dia 2mm thick) (High Power make) concealed in walls/ceiling with all accessories as required, with 1750.00rm95.0071250.001084Wiring with 2x6.0sqmm along with 1x4.0 sqmm PVC insulated copper conductor wire (of Finolex/Shalimar/Grandlay make) in high density PVC Conduit, (40mm dia 2mm thick) (High Power make) concealed in walls, ceiling with all accessories as required, Material100rm179.0017900.001095Sub main cable with PVC insulated copper conductor cable (of Finolex/Shalimar/Grandlay make) in high density PVC conduit ( of suitable size & High Power make), concealed in wall/ceiling with all accessories as required of size 3 of 19/16,1 of 19/17 and 175rm34726025.001106Flush button type socket outlet,6 pin Multipurpose type with one switch 1516 amps on and includeing MS/GI Boxes of suitable size with 3.0mm laminated sheet, sunken flush along withwall, of Anchor/S.S.K/Bajaj make and labour complete all as specified.96nos157.0015072.001117Wall bracket, made out of CRCAsheet steel 18 SWG and 15mm squire tubing canopy 65mm dia, 18mm deep, 20SWG sheet, stove painted with heat resistant glass fixed with accessories of Anchore make EG. Lamp holder, incandescent lam wiring , connector etc.48nos112.005376.001128Fluorescent Tube fitting Rail ( Patti) type complete with polyester (Philips/Crompton Greves/ Bajaj make) ballast, capactor, rotary lamp holder, started holder, starter connector blocks, fluorescent tubes rod, all accessories of above make pre wired, 1x448nos252.0012096.001139Celing Rose bakelite 65x50mm of (Anchor/S.S.S.K/ Bajaj make) 3 terminal supplied and fixing in complete all as specified Economical range.48nos17.00816.0011410Lamp holder bakelite body of Anchor/S.S.S.K/ Bajaj suitable for batten fitting straight or angle faced as required Material and Labour complete all as specified.87nos22.001914.0011511CI/MS box (not less than 16 SWG sheet) fixed in lintel , slab , recessed, 75mm dia, including mild steel hook made to sharp the accommodate ceiling fan ( Gupta make ) with material and labour complete all as specified (excluding cost of fan).48nos44.502136.0011612Supply installation Testing Distributed Board SPN 220/230 Volt, comprising MCB SPN 20 Amps, one No. as incomming MCB 6 Amps 2 Nos. 10 Amps 2 Nos. as outgoing with bus bar enclosed in shet metal box, (of Standard, Indo Asian / L&T make) matrial and Labour24nos1290.0030960.0011713supply and fixing of Distribution board, 415 Volt TPN 100 Amps Isolator ( IS-8828) (OF Standard, Indo Asia make) 6 No,s as outgoing, Material and Labour complete all as specified.6nos2240.0013440.0011814Supply installation testing and commissioning LT Electric control paneland fixing of Distribution board, 415 Volt TPN 100 control panel, cubical, indoor type, floor mounted, dust and vermin proof made out of Structure steel and MS sheet metel (not less th2nos58350.00116700.0011915Earthing complete with Copper Earthing Plate Electrode 600x6.3mm buried directly in ground to a depth not less than 2.25mm below ground level, connected to 25x5mm GI stip, including charcoal, common salt, necessary earthwork, providing funnel, with wire m2nos5610.0011220.0012016Supply and fixing Aluminum Strip 25x3mm, completely connected from Earth link to equipment.20nos56.001120.0012117Supply and fixing Bell/ Buzzer of Anchor/S.S.K/Bajaj make.24.00nos56.001344.00Labour charges for electrical works.1.0042802.0442802.04Electrical works Sub-total520,876.04PLUMBING WORKSEXTERNAL DRAINAGE/SEWERAGE1221.1Providing, laying and jointing PVC pippe of 3/6mtr. Length Type-B (ISI:3592-1992) (Supreme or Finolex make) of the following internal diameters including testing of pipes and joints complete (including earth cutting Wherever required).a) 150mm dia20.00rm341.006820.001231.2Providing and laying cement concrete 1:5:10 (1 cement, 5 coarse sand, 10 graded stone aggregates 40mm nominal size) bedding and all round for PVC pipes of the following internal diameter necessary from work and curing complete.a) 150mm20.00rm146.002920.001241.3Providing laying and jointing with a stiff mixture of cement mortar in proportion 1:1 (1 cement: 1 fine sand) salt glazed stone ware pipes grade 'A' of the following internal diameter including testing of pipes and joints complete.a) 150mm dia40.00rm146.005840.001251.4Providing and laying cement concrete 1:5:10 (1 cement, 5 coarse sand, 10 graded stone aggregates 40mm nominal size) bedding and all around for stone ware pipes of the following internal diameter neccessary from work and curing complete as per design.a) 150mm40.00rm174.006960.001261.5Providing and fixing square mouth S.W gully trap grade 'A' complete with C.I grating brick masonry chamber with bricks of class designation 75 and water tight C.I cover with frame of 300x300mm size (inside) the weight of cover to be not less than 4.5kg aa) 100x100mm size with FPS bricks.12.00no527.006324.001271.6constructing P- type manhole with RCC top slab in 1:2:4 mix (1 cement: 2 coarse sand :4 graded stone crushed aggregates 20mm nominal size) foundation concrete 1:4:8 mix ( 1cement:4 coarse sand 8 crushed stone aggregates 40mm nominal size) inside plasterin128a) With 230mm tick walls of brick masonry using bricks of class designation 75 in cement mortar 1:3 (1 cement, 3 coarse sand ) of size 450mm x 450mm.16.003130.0050080.00129b) With 115mm thick walls of brick masonry using bricks of class designation 75 in cement mortar 1:3 (1 cement,3 Coarse sand) of size 450mm x 450mm.4.002244.008976.002SOIL,WASTE AND VENT PIPE PLUMBING WORKS2.1Providing and fixing sand cast iron spigot and socket soil waste ,Rain water and ventilating pipes (Bengal Iron Foundry make/equivalent) of the following nominal size (Lead caulked joints to be measured and paid for separately)130a) 75mm dia75.00562.0042150.00131b) 100mm dia300.00658.00197400.002.2Providing and fixing M.S holder clamps including steel bolts to sand cast /cast (spun) iron pipes of the following nominal diameters size embedded in and including cement concrete block 100mm x100mm x 100mm of 1:2:4 mix (1 cement, 2 coarse sand agg., 4132a) 100mm dia190.0051.009690.002.3Exter over item 2.1 for providing and fixing sand cast iron fitting and accessories (Bengal Iron Foundry make/equivalent).133a) Plain bends:134i) 100mm nominal size36.00263.009468.00135b) Singh equal branch of required degree: With oval access ,insertion rubber washer 3mm thick, bolts and nut complete.136i) 100mm nominal size24.00415.009960.00137C) Singh unequal branch of required degree: With oval access door ,insertion rubber washer 3mm thick, bolts and nut complete.138i) 100mm x 75mm nominal size48.00421.0020208.00139d) Door bends140i) 100mm nominal size16.00298.004768.002.4Providing and fixing:141a) Cast iron cowl (Bengal Iron Foundry/ equivalent) of the following diameter142i) 100mm nominal size24.00220.005280.002.5Providing lead caulked joints to sand iron /cast (spun) iron soil waste and ventilating pipes and fitings of following nominal size / diameter including testing of joints:143i) 100mm nominal size350.0068.0023800.00144ii)75mm nominal size120.0060.007200.002.6Proivding and fixing cast iron trap of self cleaning design with C.P. screwed dowmn or hinged with or without vent,arm complete, including cost of cutting and making good and Walls and floors (floor Trap).145i) 75mm dia72.00382.0027504.00146ii)100mm dia1472.7Providing and fixing Waste Coupling of 35mm dia (CP).24.00169.004056.001482.8Providing and fixing Waste Water pipe of 32mm dia (PVC).24.0051.001224.002.9Painting heavy cast iron soil, Waste vent pipe , rain water pipe and fittings With paint of color such as chocolate, grey or buff etc. Over a coat of primer for new Work.149a) 100mm dia pipe279.0028.007812.00150b) 75mm dia pipe2.10Providing and laying cement concrete 1:2:4 mix (1 cement, 2 coarse sand, 4 sand graded crushed stone aggregate 20mm down gauge).75mm in bed /all round pipe of following dia and waste pipe.151a) 75mm and75.00146.0010950.00152b) 150mm30.00146.004380.003WATER SUPPLY3.1Providing and fxing Wall,ceiling and floor galvanized mild steel tubes (medium grade of Prakash Surya/Jindal/Tata make) of the following nominal bore , tube fitting and clamps (of ship/ unique/ sun /heavy pipe fittings) including making good the wall , c153a) 15mm dia ( Concealed)500.0089.0044500.00154b) 25mm dia (Exposed)311.00166.0051626.00C) 40mm dia (Exposed)100.00252.0025200.001553.2Making connections of G.I distribution branch with galvanized mild steel main 25mm to 40mm nominal bore by providing and fixing the Tee including cutting and threading the pipes complete.48.00no36.001728.003.3Painting GI pipes and Fitting with white paint over a ready mix primer coat, both of approved quality for new work.156a) 15mm dia500.00rm16.008000.00157b) 25mm dia311.00rm17.005287.00158c) 40mm dia100.00rm17.001700.003.4Providing and fixing brass full way valve of Type Class-I (Fly Wheel) of Neva make or Zoloto make the following nominal bore wheel:159a) 15mm dia160b) 25mm dia4.00no365.001460.00161c) 40mm dia16.00no561.008976.003.5Providing and fiximg PVC water tanks with lockable covers of (Sintex make) including connections of inlet/ outlet, overflow and clearing pipes , capacity of tanks tobe measured (1500 liter capacity) of ISI make; Double layer.16.00no8415.00134640.001623.6100 mm dia., steel jalli48.00no23.001104.001633.7C.I Manhole cover16.00no1908.0030528.004SANITARY FIXTURES4.1Providing and fixing white glazed vitreous China Orissa pan W.C of (parryware/Hindware/Cera Make) with flushing cistrn PVC of Hind ware sleek/ Maxware of parry ware (ISI make of 10ltrs Capacity) Low level with fiting brackets over floor including cuttin164a) H.S.I.Orissa Pan W.C.580mm.24.00no1620.0038880.001654.2Providing and fixing white glazed vitreous China wash basins (parryware/Hindware/Cera make ) with C.P. waste coupling , 32mm and sealing of joints between wash basins and wall around the wash basin with white cement of matching color all complete includ24.00no1040.0024960.004.3Providing and fixing C.P. brass bib taps of double 'O' ring system with Copper Platting Before nickle and crome platting of make Jaquare Queen/Plumber Nectar/Nova with P Cup.166i) Long Nose Bib Cock24.00no637.0015288.00167ii) Short Body Bib Cock.24.00no388.009312.00168iii) Long Body Bib Cock72.00no432.0031104.004.4Providing and fixing 15mm Cp brass angle valve of double 'O' ring system with Copper Platting Before nickle and crome platting with CP Cup of make Jaquare Queen/Plumber Nectar/Nova with CP. brass connection pipe nuts,washers and CP brass flange complete169i) 15mm dia96.00no397.0038112.001704.5Providing and fixing concealed stop cock of double 'o' ring system with Copper plating before nickle and crome plating (of make Jaquare Queen/ Plumber Nectar/nova with CP cup of 15mm nominal bore.48.00no490.0023520.001714.6Providing and fixing C.P. brass shower with arm with CP Cup of make jaquar Queen/Plumber Nectar/Nova 230mm long.24.00no393.009432.001724.7Providing and fixing CP connection pipe with unions of 450mm length.48.00no90.004320.00173Labour charges for Plumbing , sanitary and water supply excluding extern al drianage system.1.0045000.0045000.00Plumbing Works-Sub total1,028,447.00Initial Rebate = 4.5%Rebate after negotiation = 7.06844%Grand total Contract amountSub-contract9,360,000.00

Page &P

Rate analysis -Brief specifiANALYSIS OF RATESS.NODESCRIPTION OF ITEMQty.UNITContractMaterialRatesTotalTotal cost of MaterialLABOURSub TotalT&P ChargesTOTALSUPER STRUCTUREFINISHING ITEMSRatePerRateAmountMetalSandCement/limestone/Marble/BrickEarthMiscellaneousFormworkSteelMetalSandCementStone/Marble/BricksEarthMiscellaneousForm workSteelMetalSandCementStone/Marble/BricksEarthMiscellaneousForm workSteelRATEAMOUNTUp to FootingsFrom Footings to DPC Br.workD.P.C top to lv1 slabLv1 slab to Lv2 SlabLv2 slab to Lv3 slabBrick workWooden fitiingsElectrifiacationSanitary / water supplyPlasteringFlooring/MiscellaneousPainting1234567891011121314151617181920212223242526272829303132341213141516171819202122233536SH-1Earth work11.1Earthwork excavation for footings868.78M3110.0095565.25868.7849.000.000.000.000.000.000.000.000.00049.0042569.98425704257042569.9849/cum21.2Earth work in surface excavation .non operational100 Sqm15.000.000.0049.000.00049.000.00001.2aBailing out of water during PCC, footings.0.00KL50.000.000.0020.000.000.000.000.000.000.000.000.000000.000/kl1.50Anti Termite Treatement348.30m276.0026470.80152.3880.000.000.000.000.000.0012190.400.000.00121905.001741.50139321393240/sqm31.3Back filling upto G.L636.47m343.0027368.38636.470.000.000.000.000.000.000.000.00042.0026731.91267322673226731.9142/cum41.4Back filling upto DPC level.92.76m3320.0029682.2292.76110.000.000.000.000.000.000.000.000.001020320.001855.14120581205812058.40130/cum1.4Back filling with excavated earth218.15m343.009380.36218.150.000.000.000.000.000.000.000.00042.009162.22916291629162.2242/cum51.6Sand filling under floors0.00m3280.000.000.00176.000.000.000.000.000.000.000.000.00010.000.00000.000/cumSH-2CONCRETE WORK62.1PCC(1:4:8) using 40mm upto Plinth beam.non operationalm32776.000.000.000.000.00423.00176.00252.000.000.000.000.000.000.000.000.000160.000.00000.000/cum72.2PCC(1:5:10) using 40 mm under footings and floors.77.17m32435.00187916.3769.4638.20204.51423.00176.00252.0029379.786723.3251536.160.000.000.000.000.0087639160.0012347.69999873086.92103074103073.871336/cum82.3PCC(1:4:8) using brick bats under floors.45.83m32555.00117104.6141.2522.69151.71423.00176.00252.0017448.823993.0138230.640.000.000.000.000.0059672160.007333.36670061833.346883968839.171502/cum92.4DPC Course PCC(1:2:4) using 20 mm42.46m2296.0012568.161.530.8411.24423.00176.00252.00646.58147.962833.340.000.000.000.000.003628281188.88481748174816.76113/sqm102.5B.T coat using 80/100 B.T over DPC Course.42.46m2115.004882.9096.0027.000.000.000.000.000.002592.000.000.0025928339.68293229322931.6869/sqm112.6Filling with sunken floor of Toilets etc. with cinder material.24.70m3833.0020575.1024.70355.000.000.000.000.000.008768.500.000.008769150.003705.00124741247412473.50505/cum122.7Water proofing treatment to vertical and horizontal surface of depressed portion W/C .131.24m2385.0050527.57131.24190.000.000.000.000.000.0024935.680.000.002493640.005249.62301853018530185.30230/sqm132.8Plum concrete PCC (1:4:8) for balcony10.00m32683.0026830.007.203.1733.202.00423.00176.00252.00200.003045.60557.578366.40400.000.000.000.000.0012370160.001600.0013970400.001437014369.571437/cum142.9Plum concrete PCC (1:3:6) for Balcony and Kitchen partition wall6.81m33067.0020878.734.902.1630.021.36423.00176.00252.00200.002073.30379.577565.36272.300.000.000.000.0010291160.001089.2111380272.301165211652.041712/cum152.10PCC (1:2:4) for plinth protection alround building14.07m33970.0055857.9012.666.9693.14423.00176.00252.005356.451225.7823472.140.000.000.000.000.0030054160.002251.2032306562.803286832868.362336/cumSH-3R.C.C WORK163.1M2o RCC (1:1.5:3)0.00173.1.aa) Footings,151.17m34362.00659412.26136.0574.831053.67423.00176.00252.0057551.1813170.10265524.550.000.000.000.000.0033624617526455.1036270124187.52386888386888.452559/cumb) Columns upto DPC level17.50m34362.0076317.5515.758.66121.95423.00176.00252.006660.731524.2530730.670.000.000.000.000.00389161753061.80419772799.364477744776.812559/cum183.1bb) Plinth Beams27.54m34362.00120120.7624.7813.63191.94423.00176.00252.0010483.722399.1148368.840.000.000.000.000.00612522506884.50681364406.087254272542.252634/cum193.2Roof slab (Lv1,2,3 & Mumty)124.61m34367.00544168.80112.1561.68868.53423.00176.00252.0047438.7610855.96218868.750.000.000.000.000.0027716320024921.8630208519937.49322023322022.822584/cum203.3Roof beam (Lv1,2,3&mummty)73.54m34362.00320799.2666.1936.40512.60423.00176.00252.0027998.236407.16129175.760.000.000.000.000.0016358120014708.8217829011767.05190057190057.012584/cum223.4Columns ( LV1 ,2 , 3 & Mumty )54.49m34390.00239228.6649.0426.97379.82423.00176.00252.0020745.874747.5295715.440.000.000.000.000.0012120925013623.501348328719.04143551143551.362634/cum263.5Stair case (Lv1,2&3)10.00m34420.0044199.699.004.9569.70423.00176.00252.003806.97871.1917564.280.000.000.000.000.00222422502499.98247421599.992634226342.412634/cum293.6In Chajjas (Lv1,2&3)4.03m34420.0017805.533.631.9928.08423.00176.00252.001533.61350.957075.640.000.000.000.000.008960225906.399867644.541051110511.142609/cumFORM WORK:0303.7PCC ,Footins, Balcony, Dpc Course,Kitchen partition wall.333.30m2170.0056661.76333.3045.000.000.000.000.000.000.0014998.700.00149994514998.70299972999729997.4090/sqm323.8Pedastals&columns upto Mumty805.00m2235.00189175.00805.0050.000.000.000.000.000.000.0040250.000.00402504536225.00764757647576475.0095/sqm373.9beams up to Mumty1091.65m2225.00245621.821091.6575.000.000.000.000.000.000.0081873.940.00818744549124.36130998130998130998.30120/sqm413.10slabs including Stair case up to Mumty1068.84m2214.00228731.551068.8475.000.000.000.000.000.000.0080162.930.00801634548097.76128261128261128260.68120/sqm453.11Form work for arches (span up to 6 mtrs) for in-situ concrete work (upto level -V)59.00m2702.0041418.0059.0075.000.000.000.000.000.000.004425.000.0044251508850.00132751327513275.00225/sqm463.12Edges of slab upto Mumty665.05rm22.0014631.06665.056.000.000.000.000.000.000.003990.290.00399085320.38931193119310.6714/rmtREINFORCEMENT:3.13TMT Fe - 415 grade steel60104.86kgs49.002945137.9960104.85746.60.000.000.000.000.000.000.002800886.336228008861.8108188.74290907529090752909075.0848/kg504.1.aBRICK WORK (1:6)51Plinth beam top to dpc level in CM(1:6)63.22m32485.00157110.7217.0782.1931611.81176.00252.002.650.003004.3920712.0683771.310.000.000.000.0010748830018967.09126455126455126454.842000/cum524.1.bsupper structure 9" br. Work in CM (1:6)221.46m32522.00558524.6459.79287.90110730.50176.00252.002.650.0010523.8372550.62293435.830.000.000.000.0037651030066438.304429495536.53448485448485.102025/cumornamental brick work 9"23.75m32522.0059907.596.4130.8811877.00176.00252.002.650.001128.797781.8131474.050.000.000.000.00403853758907.7549292593.854988649886.252100/cum534.2Super structure 41/2" br. Work in CM(1:4)589.64m2422.00248828.9218.31128.8433904.42176.00252.002.650.003222.2832466.8789846.700.000.000.000.001255366035378.521609142948.21163863163862.57278/sqmornamental brick work 41/2"168.80m2422.0071234.445.2436.889706.12176.00252.002.650.00922.479294.5825721.200.000.000.000.00359387512660.1548598844.014944249442.41293/sqmSH-7FLOORING:547.140 mm thick Marble chips (Makrana) flooring.208.50m2420.0087570.005.372.6986.743919.00423.00176.00252.008.002271.92472.6421857.4731352.000.000.000.000.0055954105.0021892.50778477784777846.53373/sqm557.2Marble chips skirting riser or dedo (up to 30cm height) .102.44m2441.0045176.041.2322.02921.96423.00176.00252.008.000.00216.355550.207375.680.000.000.000.0013142150.0015366.00285082850828508.23278/sqm567.3Glass strips in joints of Terrazo/cement concrete floors.1449.60rm24.0034790.401449.6010.000.000.000.000.000.0014496.000.000.00144963.004348.80188451884518844.8013/rmt577.440mm th. flooring in CC( 1:2:4) with a flaoting coat of neat cement.710.98m2300.00213294.0026.1613.08244.90423.00176.00252.0011067.402302.4461713.700.000.000.000.000.007508459.0041947.82117031117031117031.36165/sqm587.521mm th. plaster skirting upto 30cm height with CM(1:3) .55.44m2191.0010589.041.1613.64176.00252.000.00204.913436.840.000.000.000.000.00364234.001884.96552755275526.70100/sqm597.6Providing KOTA Stone in Kitchen counter.59.04m2904.0053372.161.090.543.1370.85423.00176.00252.00300.00459.52120.00788.4221255.000.000.000.000.002262375.004428.00270512705127050.94458/sqm607.7Ceramic Glased tile 5mm thickness.314.64m2724.00227799.363.471.7431.46314.64423.00176.00252.00280.001469.34305.687928.9388099.200.000.000.009780370.0022024.80119828119828119827.95381/sqmSH-8ROOFING WATER PROOFING & INSULATION618.1Water proofing treatment with bitumin felt over roofs ( bitumin 85/25 or 90/15 )299.59m2282.0084484.381797.5430.000.000.000.000.000.0053926.200.000.005392640.0011983.60659106591065909.80220/sqm628.2100mm thick mud puska over roof slab .299.59m2350.00104856.50160.000.000.000.000.000.0047934.400.000.004793450.0014979.50629146291462913.90210/sqm638.3Gola 75X75mm with M-15 (1:2:4) concrete .268.48rm87.0023357.7645.000.000.000.000.000.0012081.600.000.00120825.001342.40134241342413424.0050/rm648.4Khurras 450 X 450mm with th. of 50mm cement concrete M-15over PVC Sheet.8.00nos241.001928.0050.000.000.000.000.000.00400.000.000.0040050.00400.00800800800.00100/EachSH-9FINISHING:659.118mm thk cement plaster in two coats.454.83m2205.0093240.158.1956.220.09176.00252.0020.000.001440.9014166.680.000.001.840.000.001560945.0020467.35360774548.304062540625.0789/sqm669.215mm thick cement plaster in CM (1:6) on rough side of single/ half brick.1448.87m2145.00210086.3121.73125.18176.00252.000.003825.0231545.980.000.000.000.000.003537140.0057954.849332614488.71107815107814.5574/sqm679.312mm thick plaster in CM( 1:6) on wall1490.84m2135.00201263.6217.89103.05176.00252.000.003148.6625967.840.000.000.000.000.002911635.0052179.468129614908.429620496204.3765/sqm689.46mm thick ceiling plaster in CM (1:3)1042.35m2127.00132379.076.2572.05176.00252.000.001100.7318155.990.000.000.000.000.001925735.0036482.42557395573955739.1453/sqm699.5Making grooves in walls/ corners of slab2700.00rm10.0027000.000.000.000.000.000.000.000.000.0003.008100.00810081008100.003/rmt709.6White washing new blocks with three(or more) coats of lime to an even shade.6137.44m222.00135023.681963.9815.000.000.000.000.000.0029459.710.000.00294605.5033755.92632166321663215.6310/sqm719.7Two (or more) coats of cement based paints of specified shade or exterior to an even shade.1942.00m245.0087390.00621.4440.000.000.000.000.000.0024857.600.000.00248589.0017478.00423364233642335.6022/sqm729.8Painting to new metalic surfaces with 2 coats of synthetic enamel paint.574.56m251.0029302.5663.2080.000.000.000.000.000.005056.130.000.00505615.008618.40136751367513674.5324/sqm739.9Applying prime coat on new wooden / wood based surfaces .1081.31m261.0065959.9164.8840.000.000.000.000.000.002595.140.000.00259515.0016219.65188151881518814.7917/sqm749.10Painting to new Wood surfaces with 2 coats of synthetic enamel paints.1135.75m251.0057923.25136.2980.000.000.000.000.000.0010903.200.000.001090315.0017036.25279392793927939.4525/sqmSH-10MISCELLANEOUS:0.007510.1M.S sqare Grills in windows /ventilators/ stair railings etc.,1500.00kgs78.06117090.001500.0055.000.000.000.000.000.0082500.000.000.008250010.0015000.00975009750097500.0065/kg7610.2Plith protection 50mm th. of CC (1:3:6) over 75 mm bed of dry brick ballest .82.32m2298.0024531.363.299.3018.113704.40423.00176.00252.002.501392.851637.184563.829261.000.000.000.000.001685515.001234.80180901809018089.66220/sqm7710.3MS Pipe 50mm dia in staircases and Balconies(Railing)637.00m278.0049686.00637.0055.000.000.000.000.000.0035035.000.000.003503512.007644.00426794267942679.0067/kg7810.4Brick tile coping 80mm thick in CM (1:3) with plastering in CM(1:3 ).44.77m2382.0017102.171.5715.031880.34176.00252.002.750.00275.783788.525170.940.000.000.000.00923535.001566.95108021080210802.20241/sqm7910.5Built up section of structural steel for O.T.S portion and nosing of steps.750.00kgs78.0658545.00750.0055.000.000.000.000.000.0041250.000.000.004125010.007500.00487504875048750.0065/kg8010.60Poly Corbonate Corrugated sheet .22.59m21232.0027830.8822.59850.000.000.000.000.000.0019201.500.000.001920275.001694.25208962089620895.75925/sqmSH-5WOOD WORK:815.1Flush door shutters of 35 mm thick.using 3 mm ply on both sides.175.31m21800.00315549.00175.305900.000.000.000.000.000.00157774.500.000.00157775254382.63162157162157162157.13925/sqm825.23.00 mm thick glass panes for fixing in the ventilators/ windows .90.00m2571.0051390.0090.000280.000.000.000.000.000.0025200.000.0025200201800.00270002700027000.00300/sqm835.3glazed shutters for windows/ventilators of 1st class deodar wood using 10kg / sqm. (4mm thick) glass panes .130.46m22250.00293535.00130.4601290.000.000.000.000.000.00168293.400.000.00168293253261.50171555171555171554.901315/sqm845.435mm thick wire gauze shutters of 1st class deodar wood termite treated and kiln seasoned wood 85G (wire dia 0.56 mm) wire gauge (12 mesh to an inch)165.06m21389.00229264.17165.057900.000.000.000.000.000.00148551.300.000.00148551254126.43152678152678152677.73925/m2855.1135 mm FRP flush door shutter with fixed frame of angle iron 50X50x5mm .31.92m22787.0088961.0431.922000.000.000.000.000.000.0063840.000.000.006384050.001596.00654366543665436.002050/sqmSH-6METAL WORK866.1Pressed steel door frames.359.04rm400.00143616.00359.040275.000.000.000.000.000.0098736.000.000.0098736207180.80105917105917105916.80295/rmt876.2Pressed Door / Window / Ventilator frames.1046.50rm400.00418600.001046.500275.000.000.000.000.000.00287787.500.000.002877882020930.00308718308718308717.50295/rmtFittings to doors and windows:885.5Tower bolts with necessary screws aluminium fittings89a150 mm x 10 mm980.00nos51.0049980.00980.00030.000.000.000.000.000.0029400.000.000.00294000.00294002940029400.0030/Each90b225 mm x 10 mm352.00nos73.0025696.00352.0044.000.000.000.000.000.0015488.000.000.00154880.00154881548815488.0044/Each915.6Sliding door bolts with necessary screws92300 x 16 mm24.00nos102.002448.0024.00062.000.000.000.000.000.001488.000.000.0014880.00148814881488.0062/Each935.7Lock-in-bolts for doors50.00nos60.003000.0050.0036.000.000.000.000.000.001800.000.000.0018000.00180018001800.0036/Each945.8Door rubber buffer124.00nos25.003100.00124.0015.000.000.000.000.000.001860.000.000.0018600.00186018601860.0015/Each955.9Door stoppers124.00nos29.003596.00124.0017.000.000.000.000.000.002108.000.000.0021080.00210821082108.0017/Each965.10Door and windows handles97a100 mm490.00nos49.0024010.00490.0029.000.000.000.000.000.0014210.000.000.00142100.00142101421014210.0029/Each98b125 mm102.00nos59.006018.00102.0035.000.000.000.000.000.003570.000.000.0035700.00357035703570.0035/Each995.12Mild steel hooks280.00nos42.0011760.00280.0025.000.000.000.000.000.007000.000.000.0070000.00700070007000.0025/Each1005.13Helical door spring48.00nos382.0018336.0048.00230.000.000.000.000.000.0011040.000.000.00110400.00110401104011040.00230/Each592.98495.355108.33199710.191816.154022.8460104.86250830.6387205.501287298.29687435.210.001466331.61225700.852800886.340ELECTRIFICATION ITEMSMeatalSandCementBricksE/wFormworksteel1Wiring for light point/fan point/calling bell with 1.5 sq mm pvc insulated copper conducted wire.101a)One light/fan/bell push point controlled by one 5/6 amp one way switch213.00nos520.00110760.00213.00025454102.0054102541025410254102.00290/Each105b) Twin control light pointwith 2 No. two way 5/6 Amps switch5.00nos743.003715.005.0003061530.001530153015301530.00300/Each1062Circuit wiring from switch fuse /DB to switch board using 2x 2.5 sq mm along with 1x 1.5 sqmm wire.950.00rm119.00113050.00950.0007773150.00731507315073150751073Wiring for power socket 2x 4 sq mm wire.750.00rm208.00156000.00750.00011082500.00825008250082500851084Wiring with 2x6.0sqmm along with 1x4.0 sqmm PVC wire in walls, ceiling .100.00rm282.0028200.00100.00014014000.001400014000140001601095Sub main cable with PVC wire of 2 x10 sqmts concealed in wall/ceiling.75.00rm386.0028950.0075.00014510875.001087510875108753101106Flush button type socket outlet,6 pin Multipurpose type with one switch 1516 amps96.00nos223.0021408.0096.00011911424.001142411424114241401117Wall bracket.48.00nos297.0014256.0048.0001497152.007152715271521001128Fluorescent Tube fitting Rail ( Patti) type48.00nos431.0020688.0048.00030514640.001464014640146402251139Celing Rose bakelite 65x50mm.48.00nos44.002112.0048.00012576.005765765761511410Lamp holder bakelite body.87.00nos52.004524.0087.000181566.001566156615662011511CI/MS box (not less than 16 SWG sheet)48.00nos57.002736.0048.000502400.002400240024004011612Distributed Board SPN 220/230 Volt,24.00nos2231.0053544.0024.000120028800.00288002880028800115011713Distribution board, 415 Volt TPN 100 Amps Isolator .6.00nos4462.0026772.006.000415024900.00249002490024900200011814LT Electric control panel and fixing of Distribution board, 415 Volt TPN 100 control panel.2.00nos96687.00193374.002.00058012.2116024.401160241160241160245200011915Earthing complete with Copper Earthing Plate .2.00nos11156.0022312.002.0006693.613387.20133871338713387500012016Aluminum Strip 25x3mm, completely connected from Earth link to equipment.20.00nos297.005940.0020.000501000.001000100010005012117Bell/ Buzzer24.00nos89.002136.0024.0001202880.0028802880288050Labour charges for electrical works.45000.00450004500050Sub-totalPLUMBING WORKSEXTERNAL DRAINAGE/SEWERAGE1221.1PVC pipesa) 150mm dia19.80rm510.0010098.0019.8198.003920.403920392039203920.40198/rmt1231.2PCC (1:5:10) bed alround the pipe .a) 150mm19.80rm271.005365.8019.8135.002673.0026730.00267326732673.00135/rmt1241.3salt glazed stone ware pipes grade 'A'a) 150mm dia40.00rm177.007080.0040161.676466.8064670.00646764676466.80162/rmt1251.4PCC (1:5:10) bed alround the pipe .a) 150mm40.00rm271.0010840.0040135.005400.005400251000.00640064006400.00160/rmt1261.5Square mouth S.W gully trap grade 'A' with brick masonry chamber and C.I cover.a) 100x100mm size with FPS bricks.12.00no945.0011340.0012612.007344.00734430360.00770477047704.00642/Each1271.6P- type manhole with RCC(1:2:4) top slab128a) With 230mm tick walls of brick masonry of size 450mm x 450mm.16.004429.0070864.00163000.0048000.00480005008000.00560005600056000.003500/Each129b) With 115mm thick walls of brick masonry) of size 450mm x 450mm.4.004116.0016464.0042800.0011200.00112005002000.00132001320013200.003300/Each2SOIL,WASTE AND VENT PIPE PLUMBING WORKS2.1Sand cast iron spigot and socket soil waste ,Rain water and ventilating pipes130a) 75mm dia75.00669.0050175.0075423.0031725.0031725317253172531725.00423/rmt131b) 100mm dia300.001027.00308100.00300500.50150150.00150150150150150150150150.00501/rmt2.2M.S holder clamps including cement concrete block 100mm x100mm x 100mm of 1:2:4 mix132a) 100mm dia190.0060.0011400.0019028.695451.105451545154515451.1029/rmt2.3sand cast iron fitting and accessories133a) Plain bends:134i) 100mm nominal size36.00377.0013572.0036266.009576.009576957695769576.00266/Each135b) T-C.I bends136i) 100mm nominal size24.00603.0014472.0024470.0011280.0011280112801128011280.00470/Each137C) C.I Reduced T bends138i) 100mm x 75mm nominal size48.00547.0026256.0048470.0022560.0022560225602256022560.00470/Each139d) Door bends140i) 100mm nominal size16.00452.007232.0016311.004976.004976497649764976.00311/Each2.4Providing and fixing:141a) Cast iron cowl142i) 100mm nominal size24.00309.007416.0024240.005760.005760576057605760.00240/Each2.5Lead caulked joints to sand iron /cast (spun) iron soil waste and ventilating pipes .143i) 100mm nominal size350.00202.0070700.00350125.0043750.0043750437504375043750.00125/rmt144ii)75mm nominal size120.00146.0017520.00120100.0012000.0012000120001200012000.00100/rmt2.6Cast iron trap (floor Trap).145i) 75mm dia72.00542.0039024.0072400.0028800.0028800288002880028800.00400/cum146ii)100mm dia1472.7Waste Coupling of 35mm dia (CP).24.00382.009168.0024183.004392.004392439243924392.00183/cum1482.8Waste Water pipe of 32mm dia (PVC).24.0053.001272.002430.00720.00720720720720.0030/cum2.9Painting heavy cast iron soil, Waste vent pipe , rain water pipe and fittings .149a) 100mm dia pipe279.0035.009765.0027918.005022.005022502250225022.0018/cum150b) 75mm dia pipe2.10Bed concrete 1:2:4 mix 75mm thick all round pipe151a) 75mm and75.00276.0020700.0075130.009750.009750975097509750.00130/cum152b) 150mm30.00394.0011820.0030130.003900.003900390039003900.00130/cum3WATER SUPPLY3.1Galvanized mild steel tubes153a) 15mm dia ( Concealed)556.08246.00136795.68556.0892.4751420.7251421514215142151420.7292/cum154b) 25mm dia (Exposed)311.00314.0097654.00311172.3653603.9653604536045360453603.96172/cumC) 40mm dia (Exposed)100.00396.0039600.00100224.0022400.0022400224002240022400.00224/cum1553.2G.I distribution branch48.00no248.0011904.004832.001536.001536153615361536.0032/cum3.3Painting GI pipes and Fitting with white paint156a) 15mm dia500.00rm8.004000.005003.901950.001950195019501950.004/cum157b) 25mm dia311.00rm10.003110.003114.841505.241505150515051505.245/cum158c) 40mm dia100.00rm14.001400.001006.75675.00675675675675.007/cum3.4brass full way valve of Type159a) 15mm dia0.000/cum160b) 25mm dia16.00no518.008288.0016566.009056.009056905690569056.00566/cum161c) 40mm dia4.00no598.002392.0041198.004792.004792479247924792.001198/cum3.5PVC water tanks with lockable covers of (Sintex make) 1500 lits capacity16.00no11475.00183600.00166225.0099600.0099600996009960099600.006225/cum4SANITARY FIXTURES4.1W.C pan164a) H.S.I.Orissa Pan W.C.580mm.24.00no3112.0074688.00242080.0049920.0049920499204992049920.002080/cum1654.2White glazed vitreous China wash basins24.00no1528.0036672.0024755.0018120.0018120181201812018120.00755/cum4.3C.P. brass bib taps of double 'O' ring system.166i) Long Nose Bib Cock24.00no331.007944.0024375.009000.009000900090009000.00375/cum167ii) Short Body Bib Cock.24.00no374.008976.0024317.007608.007608760876087608.00317/cum168iii) Long Body Bib Cock72.00no467.0033624.0072375.0027000.0027000270002700027000.00375/cum4.4Providing and fixing 15mm Cp brass angle valve of double 'O' ring system169i) 15mm dia96.00no238.0022848.0096305.0029280.0029280292802928029280.00305/cum1704.5Concealed stop cock of double 'o' ring system with Copper plating48.00no542.0026016.0048392.0018816.0018816188161881618816.00392/cum1714.6C.P. brass shower with arm with CP Cup24.00no569.0013656.0024376.009024.009024902490249024.00376/cum1724.7CP connection pipe with unions of 450mm length.48.00no60.002880.004850.002400.002400240024002400.0050/cum173Labour charges for Plumbing , sanitary and water supply excluding extern al drianage system.75000750007500075000.001371224481293221241552937087412408494949589030751.560.000.000.000.000.000.000.000.000.000.000.00(-)0Initial Rebate = 4.5%0(-)0Rebate after negotiation = 7.06844%00Initial Rebate = 4.5%61705113095193Rebate after negotiation = 7.06844%925626NET TOTAL COST FOR ONE BLOCK12169567ABSTRACTSl.NoItemLabourMaterialT&P @ 1.5%Total Cost1Frame structure1110192681589212408480501683Electrification4500046090705059074External sewage , plumbing , Sanitary , and water supply863608525230938883Total124155281293221240849494958RATE PER SFTSl.NoItemLabourTotalT&P @ 1.5%Total Cost1Frame work92.52567.9910.34670.853Electrification3.7538.410.0042.164External sewage , plumbing , Sanitary , and water supply7.2071.040.0078.24Total103.46677.4410.34791.25steel extra80net711

Page &P

Rate analysis - JVANALYSIS OF RATESS.NODESCRIPTION OF ITEMQty.UNITContractMaterialRatesTotalTotal cost of MaterialLABOURSub TotalT&P ChargesTOTALSUPER STRUCTUREFINISHING ITEMSRatePerRateAmountMetalSandCement/limestone/Marble/BrickEarthMiscellaneousFormworkSteelMetalSandCementStone/Marble/BricksEarthMiscellaneousForm workSteelMetalSandCementStone/Marble/BricksEarthMiscellaneousForm workSteelRATEAMOUNTUp to FootingsFrom Footings to DPC Br.workD.P.C top to lv1 slabLv1 slab to Lv2 SlabLv2 slab to Lv3 slabBrick workWooden fitiingsElectrifiacationSanitary / water supplyPlasteringFlooring/MiscellaneousPainting1234.00567891011121314151617181920212223242526272829303132341213141516171819202122233536SH-1Earth work11.1Earthwork excavation for footings868.78M3110.0095565.25868.7849.000.000.000.000.000.000.000.000.00049.0042569.98425704257042569.9849/cum21.2Earth work in surface excavation .non operational100 Sqm15.000.000.0049.000.00049.000.00001.2aBailing out of water during PCC, footings.0.00KL50.000.000.0020.000.000.000.000.000.000.000.000.000000.000/kl1.50Anti Termite Treatement348.30m276.0026470.80152.3880.000.000.000.000.000.0012190.400.000.00121905.001741.50139321393240/sqm31.3Back filling upto G.L636.47m343.0027368.38636.470.000.000.000.000.000.000.000.00042.0026731.91267322673226731.9142/cum41.4Back filling upto DPC level.92.76m3320.0029682.2292.76110.000.000.000.000.000.0010203.260.000.001020320.001855.14120581205812058.40130/cum1.4Back filling with excavated earth218.15m343.009380.36218.150.000.000.000.000.000.000.000.00042.009162.22916291629162.2242/cum51.6Sand filling under floors0.00m3280.000.000.00176.000.000.000.000.000.000.000.000.00010.000.00000.000/cumSH-2CONCRETE WORK062.1PCC(1:4:8) using 40mm upto Plinth beam.non operationalm32776.000.000.000.000.00423.00176.00252.000.000.000.000.000.000.000.000.000160.000.00000.000/cum72.2PCC(1:5:10) using 40 mm under footings and floors.77.17m32435.00187916.3761.7437.04204.51423.00176.00252.0026115.366519.5851536.160.000.000.000.000.0084171160.0012347.69965193086.929960699605.711291/cum82.3PCC(1:4:8) using brick bats under floors.45.83m32555.00117104.6136.6722.00151.71423.00176.00252.0015510.063872.0138230.640.000.000.000.000.0057613160.007333.36649461833.346677966779.421457/cum92.4DPC Course PCC(1:2:4) using 20 mm42.46m2296.0012568.161.360.0311.24423.00176.00252.00574.745.742833.340.000.000.000.000.003414281188.88460346034602.70108/sqm102.5B.T coat using 80/100 B.T over DPC Course.42.46m2115.004882.9096.0027.000.000.000.000.000.002592.000.000.0025928339.68293229322931.6869/sqm112.6Filling with sunken floor of Toilets etc. with cinder material.24.70m3833.0020575.1024.70355.000.000.000.000.000.008768.500.000.008769150.003705.00124741247412473.50505/cum122.7Water proofing treatment to vertical and horizontal surface of depressed portion W/C .131.24m2385.0050527.57131.24190.000.000.000.000.000.0024935.680.000.002493640.005249.62301853018530185.30230/sqm132.8Plum concrete PCC (1:4:8) for balcony10.00m32683.0026830.006.403.0733.202.00423.00176.00252.00200.002707.20540.678366.40400.000.000.000.000.0012014160.001600.0013614400.001401414014.271401/cum142.9Plum concrete PCC (1:3:6) for Balcony and Kitchen partition wall6.81m33067.0020878.734.362.0930.021.36423.00176.00252.00200.001842.94368.067565.36272.300.000.000.000.0010049160.001089.2111138272.301141011410.171676/cum152.10PCC (1:2:4) for plinth protection alround building14.07m33970.0055857.9011.266.7593.14423.00176.00252.004761.291188.6323472.140.000.000.000.000.0029422160.002251.2031673562.803223632236.062291/cumSH-3R.C.C WORK0163.1M2o RCC (1:1.5:3)0.000173.1.aa) Footings,151.17m34362.00659412.26136.0574.831053.67423.00176.00252.0057551.1813170.10265524.550.000.000.000.000.0033624617526455.1036270124187.52386888386888.452559/cumb) Columns upto DPC level17.50m34362.0076317.5515.758.66121.95423.00176.00252.006660.731524.2530730.670.000.000.000.000.00389161753061.80419772799.364477744776.812559/cum183.1bb) Plinth Beams27.54m34362.00120120.7624.7813.63191.94423.00176.00252.0010483.722399.1148368.840.000.000.000.000.00612522506884.50681364406.087254272542.252634/cum193.2Roof slab (Lv1,2,3 & Mumty)124.61m34367.00544168.80112.1561.68868.53423.00176.00252.0047438.7610855.96218868.750.000.000.000.000.0027716320024921.8630208519937.49322023322022.822584/cum203.3Roof beam (Lv1,2,3&mummty)73.54m34362.00320799.2666.1936.40435.71423.00176.00252.0027998.236407.16109799.390.000.000.000.000.0014420520014708.8215891411767.05170681170680.652321/cum223.4Columns ( LV1 ,2 , 3 & Mumty )54.49m34390.00239228.6649.0426.97379.82423.00176.00252.0020745.874747.5295715.440.000.000.000.000.0012120925013623.501348328719.04143551143551.362634/cum263.5Stair case (Lv1,2&3)10.00m34420.0044199.699.004.9569.70423.00176.00252.003806.97871.1917564.280.000.000.000.000.00222422502499.98247421599.992634226342.412634/cum293.6In Chajjas (Lv1,2&3)4.03m34420.0017805.533.631.9928.08423.00176.00252.001533.61350.957075.640.000.000.000.000.008960225906.399867644.541051110511.142609/cumFORM WORK:0303.7PCC ,Footins, Balcony, Dpc Course,Kitchen partition wall.333.30m2170.0056661.76333.3045.000.000.000.000.000.000.0014998.700.00149994514998.70299972999729997.4090/sqm323.8Pedastals&columns upto Mumty805.00m2235.00189175.00805.0050.000.000.000.000.000.000.0040250.000.00402504536225.00764757647576475.0095/sqm373.9beams up to Mumty1091.65m2225.00245621.821091.6575.000.000.000.000.000.000.0081873.940.00818744549124.36130998130998130998.30120/sqm413.10slabs including Stair case up to Mumty1068.84m2214.00228731.551068.8475.000.000.000.000.000.000.0080162.930.00801634548097.76128261128261128260.68120/sqm453.11Form work for arches (span up to 6 mtrs) for in-situ concrete work (upto level -V)59.00m2702.0041418.0059.0075.000.000.000.000.000.000.004425.000.0044251508850.00132751327513275.00225/sqm463.12Edges of slab upto Mumty665.05rm22.0014631.06665.056.000.000.000.000.000.000.003990.290.00399085320.38931193119310.6714/rmtREINFORCEMENT:03.13TMT Fe - 415 grade steel60104.86kgs492945137.9960104.85746.60.000.000.000.000.000.000.002800886.336228008861.8108188.74290907529090752909075.0848.00/kg504.1.aBRICK WORK (1:6)051Plinth beam top to dpc level in CM(1:6)63.22m32485.00157110.7217.0782.1931611.81176.00252.002.650.003004.3920712.0683771.310.000.000.000.0010748830018967.09126455126455126454.842000/cum524.1.bsupper structure 9" br. Work in CM (1:6)221.46m32522.00558524.6459.79287.90110730.50176.00252.002.650.0010523.8372550.62293435.830.000.000.000.0037651030066438.304429495536.53448485448485.102025/cumornamental brick work 9"23.75m32522.0059907.596.4130.8811877.00176.00252.002.650.001128.797781.8131474.050.000.000.000.00403853758907.7549292593.854988649886.252100/cum534.2Super structure 41/2" br. Work in CM(1:4)589.64m2422.00248828.9218.31128.8433904.42176.00252.002.650.003222.2832466.8789846.700.000.000.000.001255366035378.521609142948.21163863163862.57278/sqmornamental brick work 41/2"168.80m2422.0071234.445.2436.889706.12176.00252.002.650.00922.479294.5825721.200.000.000.000.00359387512660.1548598844.014944249442.41293/sqmSH-7FLOORING:0547.140 mm thick Marble chips (Makrana) flooring.208.50m2420.0087570.005.372.6986.743919.00423.00176.00252.008.002271.92472.6421857.4731352.000.000.000.000.0055954105.0021892.50778477784777846.53373/sqm557.2Marble chips skirting riser or dedo (up to 30cm height) .102.44m2441.0045176.041.2322.02921.96423.00176.00252.008.000.00216.355550.207375.680.000.000.000.0013142150.0015366.00285082850828508.23278/sqm567.3Glass strips in joints of Terrazo/cement concrete floors.1449.60rm24.0034790.401449.6010.000.000.000.000.000.0014496.000.000.00144963.004348.80188451884518844.8013/rmt577.440mm th. flooring in CC( 1:2:4) with a flaoting coat of neat cement.710.98m2300.00213294.0026.1613.08244.90423.00176.00252.0011067.402302.4461713.700.000.000.000.000.007508459.0041947.82117031117031117031.36165/sqm587.521mm th. plaster skirting upto 30cm height with CM(1:3) .55.44m2191.0010589.041.1613.64176.00252.000.00204.913436.840.000.000.000.000.00364234.001884.96552755275526.70100/sqm597.6Providing KOTA Stone in Kitchen counter.59.04m2904.0053372.161.090.543.1370.85423.00176.00252.00300.00459.52120.00788.4221254.400.000.000.000.002262275.004428.00270502705027050.34458/sqm607.7Ceramic Glased tile 5mm thickness.314.64m2724.00227799.363.471.7431.46314.64423.00176.00252.00280.001469.34305.687928.9388099.200.000.000.009780370.0022024.80119828119828119827.95381/sqmSH-8ROOFING WATER PROOFING & INSULATION0618.1Water proofing treatment with bitumin felt over roofs ( bitumin 85/25 or 90/15 )299.59m2282.0084484.381797.5430.000.000.000.000.000.0053926.200.000.005392640.0011983.60659106591065909.80220/sqm628.2100mm thick mud puska over roof slab .299.59m2350.00104856.50160.000.000.000.000.000.0047934.400.000.004793450.0014979.50629146291462913.90210/sqm638.3Gola 75X75mm with M-15 (1:2:4) concrete .268.48rm87.0023357.7645.000.000.000.000.000.0012081.600.000.00120825.001342.40134241342413424.0050/rm648.4Khurras 450 X 450mm with th. of 50mm cement concrete M-15over PVC Sheet.8.00nos241.001928.0050.000.000.000.000.000.00400.000.000.0040050.00400.00800800800.00100/EachSH-9FINISHING:0659.118mm thk cement plaster in two coats.454.83m2205.0093240.158.1956.220.09176.00252.0020.000.001440.9014166.680.000.001.840.000.001560945.0020467.35360774548.304062540625.0789/sqm669.215mm thick cement plaster in CM (1:6) on rough side of single/ half brick.1448.87m2145.00210086.3121.73125.18176.00252.000.003825.0231545.980.000.000.000.000.003537140.0057954.849332614488.71107815107814.5574/sqm679.312mm thick plaster in CM( 1:6) on wall1490.84m2135.00201263.6217.89103.05176.00252.000.003148.6625967.840.000.000.000.000.002911635.0052179.468129614908.429620496204.3765/sqm689.46mm thick ceiling plaster in CM (1:3)1042.35m2127.00132379.076.2572.05176.00252.000.001100.7318155.990.000.000.000.000.001925735.0036482.42557395573955739.1453/sqm699.5Making grooves in walls/ corners of slab2700.00rm10.0027000.000.000.000.000.000.000.000.000.0003.008100.00810081008100.003/rmt709.6White washing new blocks with three(or more) coats of lime to an even shade.6137.44m222.00135023.689.001963.9815.000.000.000.000.000.0029459.710.000.00294605.5033755.92632166321663215.6310/sqm719.7Two (or more) coats of cement based paints of specified shade or exterior to an even shade.1942.00m245.0087390.00621.4440.000.000.000.000.000.0024857.600.000.00248589.0017478.00423364233642335.6022/sqm729.8Painting to new metalic surfaces with 2 coats of synthetic enamel paint.574.56m251.0029302.5663.2080.000.000.000.000.000.005056.130.000.00505615.008618.40136751367513674.5324/sqm739.9Applying prime coat on new wooden / wood based surfaces .1081.31m261.0065959.9164.8840.000.000.000.000.000.002595.140.000.00259515.0016219.65188151881518814.7917/sqm749.10Painting to new Wood surfaces with 2 coats of synthetic enamel paints.1135.75m251.0057923.25136.2980.000.000.000.000.000.0010903.200.000.001090315.0017036.25279392793927939.4525/sqmSH-10MISCELLANEOUS:0.007510.1M.S sqare Grills in windows /ventilators/ stair railings etc.,1500.00kgs78.06117090.001500.0055.000.000.000.000.000.0082500.000.000.008250010.0015000.00975009750097500.0065/kg7610.2Plith protection 50mm th. of CC (1:3:6) over 75 mm bed of dry brick ballest .82.32m2298.0024531.363.299.3018.113704.40423.00176.00252.002.501392.851637.184563.829261.000.000.000.000.001685515.001234.80180901809018089.66220/sqm7710.3MS Pipe 50mm dia in staircases and Balconies(Railing)637.00m278.0049686.00637.0055.000.000.000.000.000.0035035.000.000.003503512.007644.00426794267942679.0067/kg7810.4Brick tile coping 80mm thick in CM (1:3) with plastering in CM(1:3 ).44.77m2382.0017102.171.5715.031880.34176.00252.002.750.00275.783788.525170.940.000.000.000.00923535.001566.95108021080210802.20241/sqm7910.5Built up section of structural steel for O.T.S portion and nosing of steps.750.00kgs78.0658545.00750.0055.000.000.000.000.000.0041250.000.000.004125010.007500.00487504875048750.0065/kg8010.60Poly Corbonate Corrugated sheet .22.59m21232.0027830.8822.59850.000.000.000.000.000.0019201.500.000.001920275.001694.25208962089620895.75925/sqmSH-5WOOD WORK:815.1Flush door shutters of 35 mm thick.using 3 mm ply on both sides.175.31m21800.000315549.00175.305900.000.000.000.000.000.00157774.500.000.00157775254382.63162157162157162157.13925/sqm825.23.00 mm thick glass panes for fixing in the ventilators/ windows .90.00m2571.0051390.0090.000280.000.000.000.000.000.0025200.000.0025200201800.00270002700027000.00300/sqm835.3glazed shutters for windows/ventilators of 1st class deodar wood using 10kg / sqm. (4mm thick) glass panes .130.46m22250.00293535.00130.4601290.000.000.000.000.000.00168293.400.000.00168293253261.50171555171555171554.901315/sqm845.435mm thick wire gauze shutters of 1st class deodar wood termite treated and kiln seasoned wood 85G (wire dia 0.56 mm) wire gauge (12 mesh to an inch)165.06m21389.00229264.17165.057900.000.000.000.000.000.00148551.300.000.00148551254126.43152678152678152677.73925/m2855.1135 mm FRP flush door shutter with fixed frame of angle iron 50X50x5mm .31.92m22787.0088961.0431.922000.000.000.000.000.000.0063840.000.000.006384050.001596.00654366543665436.002050/sqmSH-6METAL WORK866.1Pressed steel door frames.359.04rm400.00143616.00359.040275.000.000.000.000.000.0098736.000.000.0098736207180.80105917105917105916.80295/rmt876.2Pressed Door / Window / Ventilator frames.1046.50rm400.00418600.001046.500275.000.000.000.000.000.00287787.500.000.002877882020930.00308718308718308717.50295/rmtFittings to doors and windows:885.5Tower bolts with necessary screws aluminium fittings89a150 mm x 10 mm980.00nos51.0049980.00980.00030.000.000.000.000.000.0029400.000.000.00294000.00294002940029400.0030/Each90b225 mm x 10 mm352.00nos73.0025696.00352.0044.000.000.000.000.000.0015488.000.000.00154880.00154881548815488.0044/Each915.6Sliding door bolts with necessary screws92300 x 16 mm24.00nos102.002448.0024.00062.000.000.000.000.000.001488.000.000.0014880.00148814881488.0062/Each935.7Lock-in-bolts for doors50.00nos60.003000.0050.0036.000.000.000.000.000.001800.000.000.0018000.00180018001800.0036/Each945.8Door rubber buffer124.00nos25.003100.00124.0015.000.000.000.000.000.001860.000.000.0018600.00186018601860.0015/Each955.9Door stoppers124.00nos29.003596.00124.0017.000.000.000.000.000.002108.000.000.0021080.00210821082108.0017/Each965.10Door and windows handles97a100 mm490.00nos49.0024010.00490.0029.000.000.000.000.000.0014210.000.000.00142100.00142101421014210.0029/Each98b125 mm102.00nos59.006018.00102.0035.000.000.000.000.000.003570.000.000.0035700.00357035703570.0035/Each995.12Mild steel hooks280.00nos42.0011760.00280.0025.000.000.000.000.000.007000.000.000.0070000.00700070007000.0025/Each1005.13Helical door spring48.00nos382.0018336.0048.00230.000.000.000.000.000.0011040.000.000.00110400.00110401104011040.00230/Each577.76501.325031.44201534.241816.154022.8460104.86244391.6886673.001267921.9300ELECTRIFICATION ITEMSMeatalSandCementBricksE/wFormworksteel1Wiring for light point/fan point/calling bell with 1.5 sq mm pvc insulated copper conducted wire.101a)One light/fan/bell push point controlled by one 5/6 amp one way switch213.00nos520110760.00213.00025454102.0054102541025410254102.00290/Each105b) Twin control light pointwith 2 No. two way 5/6 Amps switch5.00nos7433715.005.0003061530.001530153015301530.00300/Each1062Circuit wiring from switch fuse /DB to switch board using 2x 2.5 sq mm along with 1x 1.5 sqmm wire.950.00rm119113050.00950.0007773150.00731507315073150751073Wiring for power socket 2x 4 sq mm wire.750.00rm208.00156000.00750.00011082500.00825008250082500851084Wiring with 2x6.0sqmm along with 1x4.0 sqmm PVC wire in walls, ceiling .100.00rm282.0028200.00100.00014014000.001400014000140001601095Sub main cable with PVC wire of 2 x10 sqmts concealed in wall/ceiling.75.00rm386.0028950.0075.00014510875.001087510875108753101106Flush button type socket outlet,6 pin Multipurpose type with one switch 1516 amps96.00nos223.0021408.0096.00011911424.001142411424114241401117Wall bracket.48.00nos297.0014256.0048.0001497152.007152715271521001128Fluorescent Tube fitting Rail ( Patti) type48.00nos431.0020688.0048.00030514640.001464014640146402251139Celing Rose bakelite 65x50mm.48.00nos44.002112.0048.00012576.005765765761511410Lamp holder bakelite body.87.00nos52.004524.0087.000181566.001566156615662011511CI/MS box (not less than 16 SWG sheet)48.00nos57.002736.0048.000502400.002400240024004011612Distributed Board SPN 220/230 Volt,24.00nos2231.0053544.0024.000120028800.00288002880028800115011713Distribution board, 415 Volt TPN 100 Amps Isolator .6.00nos4462.0026772.006.000415024900.00249002490024900200011814LT Electric control panel and fixing of Distribution board, 415 Volt TPN 100 control panel.2.00nos96687.00193374.002.00058012.2116024.401160241160241160245200011915Earthing complete with Copper Earthing Plate .2.00nos11156.0022312.002.0006693.613387.20133871338713387500012016Aluminum Strip 25x3mm, completely connected from Earth link to equipment.20.00nos297.005940.0020.000501000.001000100010005012117Bell/ Buzzer24.00nos89.002136.0024.0001202880.0028802880288050Labour charges for electrical works.45000.00450004500050Sub-totalPLUMBING WORKSEXTERNAL DRAINAGE/SEWERAGE1221.1PVC pipesa) 150mm dia19.80rm510.0010098.0019.8198.003920.403920392039203920.40198/rmt1231.2PCC (1:5:10) bed alround the pipe .a) 150mm19.80rm271.005365.8019.8135.002673.0026730.00267326732673.00135/rmt1241.3salt glazed stone ware pipes grade 'A'a) 150mm dia40.00rm177.007080.0040161.676466.8064670.00646764676466.80162/rmt1251.4PCC (1:5:10) bed alround the pipe .a) 150mm40.00rm271.0010840.0040135.005400.005400251000.00640064006400.00160/rmt1261.5Square mouth S.W gully trap grade 'A' with brick masonry chamber and C.I cover.a) 100x100mm size with FPS bricks.12.00no945.0011340.0012612.007344.00734430360.00770477047704.00642/Each1271.6P- type manhole with RCC(1:2:4) top slab128a) With 230mm tick walls of brick masonry of size 450mm x 450mm.16.004429.0070864.00163000.0048000.00480005008000.00560005600056000.003500/Each129b) With 115mm thick walls of brick masonry) of size 450mm x 450mm.4.004116.0016464.0042800.0011200.00112005002000.00132001320013200.003300/Each2SOIL,WASTE AND VENT PIPE PLUMBING WORKS2.1Sand cast iron spigot and socket soil waste ,Rain water and ventilating pipes130a) 75mm dia75.00669.0050175.0075423.0031725.0031725317253172531725.00423/rmt131b) 100mm dia300.001027.00308100.00300500.50150150.00150150150150150150150150.00501/rmt2.2M.S holder clamps including cement concrete block 100mm x100mm x 100mm of 1:2:4 mix132a) 100mm dia190.0060.0011400.0019028.695451.105451545154515451.1029/rmt2.3sand cast iron fitting and accessories133a) Plain bends:134i) 100mm nominal size36.00377.0013572.0036266.009576.009576957695769576.00266/Each135b) T-C.I bends136i) 100mm nominal size24.00603.0014472.0024470.0011280.0011280112801128011280.00470/Each137C) C.I Reduced T bends138i) 100mm x 75mm nominal size48.00547.0026256.0048470.0022560.0022560225602256022560.00470/Each139d) Door bends140i) 100mm nominal size16.00452.007232.0016311.004976.004976497649764976.00311/Each2.4Providing and fixing:141a) Cast iron cowl142i) 100mm nominal size24.00309.007416.0024240.005760.005760576057605760.00240/Each2.5Lead caulked joints to sand iron /cast (spun) iron soil waste and ventilating pipes .143i) 100mm nominal size350.00202.0070700.00350125.0043750.0043750437504375043750.00125/rmt144ii)75mm nominal size120.00146.0017520.00120100.0012000.0012000120001200012000.00100/rmt2.6Cast iron trap (floor Trap).145i) 75mm dia72.00542.0039024.0072400.0028800.0028800288002880028800.00400/cum146ii)100mm dia1472.7Waste Coupling of 35mm dia (CP).24.00382.009168.0024183.004392.004392439243924392.00183/cum1482.8Waste Water pipe of 32mm dia (PVC).24.0053.001272.002430.00720.00720720720720.0030/cum2.9Painting heavy cast iron soil, Waste vent pipe , rain water pipe and fittings .149a) 100mm dia pipe279.0035.009765.0027918.005022.005022502250225022.0018/cum150b) 75mm dia pipe2.10Bed concrete 1:2:4 mix 75mm thick all round pipe151a) 75mm and75.00276.0020700.0075130.009750.009750975097509750.00130/cum152b) 150mm30.00394.0011820.0030130.003900.003900390039003900.00130/cum3WATER SUPPLY3.1Galvanized mild steel tubes153a) 15mm dia ( Concealed)556.08246.00136795.68556.0892.4751420.7251421514215142151420.7292/cum154b) 25mm dia (Exposed)311.00314.0097654.00311172.3653603.9653604536045360453603.96172/cumC) 40mm dia (Exposed)100.00396.0039600.00100224.0022400.0022400224002240022400.00224/cum1553.2G.I distribution branch48.00no248.0011904.004832.001536.001536153615361536.0032/cum3.3Painting GI pipes and Fitting with white paint156a) 15mm dia500.00rm8.004000.005003.901950.001950195019501950.004/cum157b) 25mm dia311.00rm10.003110.003114.841505.241505150515051505.245/cum158c) 40mm dia100.00rm14.001400.001006.75675.00675675675675.007/cum3.4brass full way valve of Type159a) 15mm dia0.000/cum160b) 25mm dia16.00no518.008288.0016566.009056.009056905690569056.00566/cum161c) 40mm dia4.00no598.002392.0041198.004792.004792479247924792.001198/cum3.5PVC water tanks with lockable covers of (Sintex make) 1500 lits capacity16.00no11475.00183600.00166225.0099600.0099600996009960099600.006225/cum4SANITARY FIXTURES4.1W.C pan164a) H.S.I.Orissa Pan W.C.580mm.24.00no3112.0074688.00242080.0049920.0049920499204992049920.002080/cum1654.2White glazed vitreous China wash basins24.00no1528.0036672.0024755.0018120.0018120181201812018120.00755/cum4.3C.P. brass bib taps of double 'O' ring system.166i) Long Nose Bib Cock24.00no331.007944.0024375.009000.009000900090009000.00375/cum167ii) Short Body Bib Cock.24.00no374.008976.0024317.007608.007608760876087608.00317/cum168iii) Long Body Bib Cock72.00no467.0033624.0072375.0027000.0027000270002700027000.00375/cum4.4Providing and fixing 15mm Cp brass angle valve of double 'O' ring system169i) 15mm dia96.00no238.0022848.0096305.0029280.0029280292802928029280.00305/cum1704.5Concealed stop cock of double 'o' ring system with Copper plating48.00no542.0026016.0048392.0018816.0018816188161881618816.00392/cum1714.6C.P. brass shower with arm with CP Cup24.00no569.0013656.0024376.009024.009024902490249024.00376/cum1724.7CP connection pipe with unions of 450mm length.48.00no60.002880.004850.002400.002400240024002400.0050/cum173Labour charges for Plumbing , sanitary and water supply excluding extern al drianage system.75000750007500075000.001371224481029731241552934452512408494686109004403.150.000.000.000.000.000.000.000.000.000.000.00(-)0Initial Rebate = 4.5%0(-)0Rebate after negotiation = 7.06844%00Initial Rebate = 4.5%61705113095193Rebate after negotiation = 7.06844%925626NET TOTAL COST FOR ONE BLOCK12169567ABSTRACTSl.NoItemLabourMaterialT&P @ 1.5%Total Cost1Civil works1110192.106789543.27124084.468023819.833Electrification45000.00460906.60505906.604External sewage , plumbing , Sanitary , and water supply86360.00852523.220.00938883.22Total12415528102973124084.469468610RATE PER SFTSl.NoItemLabourTotalT&P @ 1.5%Total Cost1Civil works92.52565.8010.34668.652Electrification3.7538.410.0042.163External sewage , plumbing , Sanitary , and water supply7.2071.040.0078.24Total103.46675.2510.34789.05steel extra80net709

Page &P

Material abstractTOTAL AMOUNT REQUIRED FOR ONE UNIT ( MATERIALS )SLNOITEM OF WORKQTYRATEUNITAMOUNTFramed strucutre:1Cement5108.33252.00BAGS12872982Sand495.35176.00CUM871813Metal592.98423.00CUM2508314Bricks199710.192.65EACH5292325steel60.1046600MT28008866B.T Coat96.0027.00kg25927Cynder24.70355.00cum87698Water proofing treatment131.24190.00sqm249369Boulder stone for plum concrete3.36200.00cum67210Marble chips4840.968.00cft3872811Glass strips1449.6010.00rmt1449612Kota stone70.85300.00sqm2125513Ceramic glazed tiles314.64280.00sqm8809914Roofing treatment1797.5430.00sqm5392615100 mm thick mud pushka299.59160.00sqm4793416Gola 75x75268.4845.00rmts1208217Khurrass 450x450 mm850.00nos40018White washing1963.9815.00kgs2946019Cement based paints621.4440.00kgs2485820Synthetic enamel paint63.2080.00lts505621Wood primer64.8840.00lts259522Synthetic enamel paint136.2980.00lts1090323M.S square grills1500.0055.00kgs8250024M.S pipes 50 mm dia.,637.0055.00kgs3503525Brick tile for coaping1880.342.75each517126Built up structural steel for OTS750.0055.00kgs4125027Poly corborated sheets22.59850.00sqm19202102Bailing out of water during excavation and concreting0.0020HP/HR0103Anti termite teatment under footings and floors152.3880.00lit1219028Doors , Windows and Ventilators29Flush dooor shutters 35 mm175.305900.00sqm157775303 mm thick glass panels90280.00sqm2520031Glazed shutters for windows and ventilators130.461290.00sqm1682933235 mm thick wire gauge shutters165.057900.00sqm1485513335 mm FRP Flush door shutters31.922000.00sqm6384034Pressed steel door frames359.04275.00rmt9873635Pressed steel windows and ventilator frames1046.5275.00rmt28778836Accessories for doors and windows fittings10029550Plumbing51150 mm dia. PVC Pipe ( Type-B)19.8198.00rmt392052PCC ( 1:5:10) alround the pipe19.8135.00rmt267353150 mm Salt glazed stone ware pipe grade-A40161.67rmt646754PCC ( 1:5:10) alround the pipe40135.00rmt540055100x100 Square mouth SW Gully trap grade-A12612.00each734456P- type manholes with 9" br. Walls (450x450)163000.00each4800057P- type manholes with 41/2" br. Walls (450x450)42800.00each112005875 mm C.I S/S joint pipes75423.00each3172559100 mm C.I S/S joint pipes300500.50each15015060100 mm M.S holder clamps19028.69each545161100 mm C.I Plain bends36266.00each957662100 mm C.I T bends24470.00each1128063100 x 75 mm C.I Reduced T bends48470.00each2256064100 mm door bends16311.00each497665100 mm C.I Cowl24240.00each576066100 mm C.I pipe lead jointing350125.00each437506775 mm C.I pipe lead jointing120100.00each120006875 mm C.I Trap72400.00each288006935 mm dia., waste coupling24183.00each43927032 mm dia., waste pvc pipe2430.00each72071Painting to 100 mm dia., C.I pipe27918.00each50227275 mm thick bed concrete for C.I Pipes105130.00each1365073Water supply:7415 mm dia., G.I pipe556.0892.47rmt514217525 mm dia., G.I pipe311172.36rmt536047640 mm dia., G.I pipe100224.00rmt2240077G.I distribution branch4832.00rmt153678Painting to 15 mm dia., pipe5003.90rmt195079Painting to 25 mm dia., pipe3114.84rmt150580Painting to 40 mm dia., pipe1006.75rmt6758125 mm dia., brass full way valve16566.00each90568240 mm dia., brass full way valve41198.00each4792831500 lit capacity Sintex tank166225each9960084Sanitary fittings:85580 mm Orrisa W.C pan242080.00each4992086White glazed china wash basin24755.00each1812087C.P brass bib tap88Long nose bib tap24375.00each900089Short body bib tap24317.00each760890Long body bib tap72375.00each270009115 mm dia., c.p brass angle valve96305.00each29280092Concealled stop cock48392.00each1881693C.p brass shower24376.00each902494C.p Connecting pipe4850.00each240095Electrical fittings:96Material cost460907104Formwork:105PCC ,Footins, Balcony, Dpc Course,Kitchen partition wall.333.3045.00sqm14999106Pedastals&columns upto Mumty720.1450.00sqm36007107beams up to Mumty1091.6575.00sqm81874108slabs including Stair case up to Mumty1068.8475.00sqm80163109Form work for arches (span up to 6 mtrs) for in-situ concrete work (upto level -V)59.0075.00sqm4425110Edges of slab upto Mumty665.056.00rmt39908122903Abstract of Materials1Framed strucutre:55375372Doors , Windows and Ventilators10504783Electrical fittings:4609074External sewage, plumbing, sanitary and water supply8525235Formwork:221458Total8122903

Page &P

Material abstract

Material

Total abstractCONSTRUCTION OF MINITOWNSHIP FOR KASHMIRI MIGRANTS AT JAGTI, NAGROTA, JAMMUTOTAL AMOUNT REQUIRED FOR ONE UNITSl,NoItemsMaterialLabourT&PTotal1Framed strucutre:5537537111019212408467718142Doors , Windows and Ventilators105047810504783Electrical fittings:46090745000.005059074External sewage, plumbing, sanitary and water supply85252386360.009388835Formwork:221458221458Total8122902.612415521240849488539cost per squre foot as per recorded quantities67710310791Present billingAs per billing quantitiesTotal bill amount per building12169567Bill amount per suare foot1014.1305695073Sub contractor billingTotal bill amount per building8104931.5115024Bill amount per suare foot+addl steel cost755excluding service taxAmounts considered at the time of award ing sub contractAs per Technical Sanctioned estimate quantitiesTotal bill amount per building12900000Bill amount per suare foot1075Sub contractor billingTotal bill amount per building8591400Bill amount per suare foot716excluding service taxdue to hike in steel cost Rs 80 per sft addl expenditure for JVMaterialLabourTotal8122902.612415529364455

Total abstract