37
March 2016 2015 Annual Results Presentation

2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

  • Upload
    others

  • View
    5

  • Download
    0

Embed Size (px)

Citation preview

Page 1: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

March 2016

2015

Annual Results

Presentation

Page 2: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

Overview 1 3

Financial Highlights 2 6

Business Operations 3 12

Business Updates 4 24

Contents

2

Appendix 5 29

Page 3: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

3

1. Overview

Page 4: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

4

Performance highlights

Sustainable sales growth with favourable development in overseas markets

Contracted sales in 2015 increased by 24% yoy to approx. RMB15.17bn, achieving 112% of the full year

target. Contracted sales in 2015 tripled that in 2012 which was approx. RMB5.25bn, maintaining a growth

rate above the industry average

Revenue in 2015 increased by 37% yoy to approx. RMB9.57bn

Gross profit in 2015 increased by 28% yoy to approx. RMB2.65bn; Gross profit margin was approx. 27.6%

In 2015, net profit excluding exchange loss increased by 52% yoy to approx. RMB1.19bn, while net profit

including exchange loss increased by 16% yoy to approx. RMB910mn

Proposed a final dividend of RMB8.80 cents per share, maintaining a stable dividend policy

Aoyuan has successfully established a strategic plan in overseas markets through a localization strategy:

Aoyuan acquired One30 Hyde Park Sydney in Mar 2015. Since launch in Aug, the project has achieved

contracted sales of approx. A$213mn (equivalent to approx. RMB1.02bn) in 2015 with an average selling

price of approx. RMB126,957 per sqm, receiving favourable market response

Being one of the few Chinese developers who have gained access to local bank financing when entering

into overseas property markets, Aoyuan has obtained a loan from Commonwealth Bank of Australia

(CBA) which amounted to 50% of land acquisition cost, with the total borrowing cost of below 5% per

annum. Besides, Aoyuan has also secured a loan from CBA to fund 100% construction cost of One30

Hyde Park Sydney

Page 5: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

Performance highlights (cont.)

Sound financial performance with successful funding diversification Fitch upgraded credit rating to Positive

Aoyuan maintained solid financial performance. As of 31 Dec 2015, net gearing was kept at an industry

reasonable level of 62.7%, and the cash collection ratio was kept at a high level of 82%

Capitalizing on onshore and offshore capital markets, Aoyuan made ongoing success in diversifying financing

channels and capital resources, further lowering borrowing cost and optimizing debt structure:

In Mar 2015, Aoyuan issued a US$100mn senior notes to ABCI through private offering at coupon rate of

9.25% amid difficult market situation

In May 2015, Aoyuan seized the market window of opportunity to issue a US$250mn senior notes at

coupon rate of 10.875% which was oversubscribed by 6.5x

In Jul 2015, Aoyuan successfully issued its inaugural public domestic corporate bonds of RMB2.4bn at

coupon rate of 5.8%

In Aug 2015 and Feb 2016, Aoyuan obtained a total of US$180mn syndicated loan led by Nanyang

Commercial Bank. The US$100mn tranche bears an interest of LIBOR plus 6.5% per annum, while the

US$80mn tranche bears an interest of LIBOR plus 5% per annum

In Oct 2015 and Feb 2016, Aoyuan successively issued a RMB1.5bn and a RMB500mn domestic

corporate bonds through private offering at coupon rate of 7.8% and 7.9% respectively

In Nov 2015 and Feb 2016, Aoyuan completed the redemption of US$225mn senior notes due 2017 in two

batches, further lowering borrowing cost and optimizing debt structure

In Jan 2016, Fitch upgraded Aoyuan’s credit rating outlook to Positive with B+ corporate rating confirmed

5

Page 6: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

6

2. Financial Highlights

Page 7: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

(Year ended 31 Dec)

(RMB '000) 2015 2014 Change

Turnover 9,572,424 6,976,151 +37%

Gross profit 2,646,276 2,067,369 +28%

Gross profit margin 27.6% 29.6% -2pp

Net profit (excl. exchange loss)

1,185,002 780,095 +52%

Net profit margin (excl. exchange loss)

12.4% 11.2% +1.2pp

Net profit (incl. exchange loss)

907,493 782,933 +16%

Net profit margin (incl. exchange loss)

9.5% 11.2% -1.7pp

Final dividend per share (RMB cents)

8.8 8.7 +1%

Income statement highlights

7

Page 8: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

(RMB '000) 31 Dec 2015² 30 Jun 2015 31 Dec 2014

Total cash¹ 9,035,678 6,731,164 5,917,308

Total assets 48,826,872 40,314,579 36,785,834

Total assets less current liabilities

26,057,288 19,858,515 16,407,799

Equity attributable to owners of the Company

8,242,775 8,006,049 7,719,452

Total equity 11,575,857 9,739,506 9,034,088

8

Note:

1 Total cash = Cash and cash equivalents + Restricted bank deposits

2 As of 31 Dec 2015, banking facilities amounted to approx. RMB26.7bn, of which approx. RMB1.1bn were unutilized

Balance sheet highlights

Page 9: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

31 Dec 2015 30 Jun 2015 31 Dec 2014

Net debt / Total equity ¹ 62.7% 72.6% 61.8%

Net debt / Total assets 14.9% 17.5% 15.2%

Net debt / EBITDA 2 4.1x 4.3x 4.2x

Total liabilities / Total assets 76.3% 75.8% 75.4%

Liquidity ratio 3 1.9x 1.7x 1.6x

9

Key financial ratios

Note:

1 Net debt = Total debt - Total cash

2 EBITDA = Profit before tax + Finance costs – Revaluation on investment properties – Other income, gains & loss + Depreciation + Amortization (EBITDA for 30 Jun 2015 is based on the LTM EBITDA prior to 30 Jun 2015)

3 Liquidity ratio = Current assets / Current liabilities

Page 10: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

10

25%

39%

16%

39% 18%

34%

33% 42%

49%

3% 1% 1%

0%

20%

40%

60%

80%

100%

2013 2014 2015

< 1 year 1-2 years 2-5 years > 5 years

Debt maturity Debt breakdown by type

Borrowing cost

Debt profile

Onshore bank

borrowings 51%

Trust loans 15%

Offshore senior

notes 28%

Offshore bank

borrowings 6%

2014

Onshore

bank

borrowings 24%

Onshore

corporate

bonds 24%

Offshore

senior

notes 30%

Offshore

bank

borrowings 9%

2015

Trust loans 13%

11.4%

10.2%

9.5%

8%

10%

12%

2013 2014 2015

Page 11: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

11

5.9

9.0

12.5

5.8

5.9 0.6

-5.4

-5.8

-1.2 -0.9

-1.3 -0.3

-6.1

-0.8

0

5

10

15

20

25

30

35

Openin

g ca

sh b

ala

nce

(as o

f 1 Ja

n)

Opera

ting ca

sh flo

w

New

bank b

orro

win

gs

Pro

ceeds fro

m se

nio

rnote

s/dom

estic

bonds issu

ance

Oth

er ca

sh in

flow

Land a

cquisitio

n

Constru

ction e

xpense

s

Tax e

xpense

s

SG

&A

Inte

rest e

xpense

s

Div

idend p

aym

ents

Debt re

paym

ent

Redem

ptio

n o

fse

nio

r note

s

Endin

g ca

sh b

ala

nce

(as o

f 31 D

ec)

12.5

15.2

0

4

8

12

16

Cash collected Contracted sales

82%

Note 1: As of 31 Dec 2015, the outstanding land premium was approx. RMB310mn which will be fully paid in 2016

Aoyuan adheres to the principle of prudent financial management by recycling capital through rapid presales and diversifying financing channels

2015 Cash flow 2015 Cash collection

Cash flow and financial management

(RMB billion) (RMB billion)

1

Page 12: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

12

3. Business Operations

Page 13: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

Contracted sales growth continues to be above industry average

13

5,251

10,038

12,223

15,171

0

4,000

8,000

12,000

16,000

2012 2013 2014 2015

(RMB million)

Contracted sales

Monthly contracted sales

(RMB million)

977

405

707

519

817

1,722

856

503

878

1,230

2,130

1,500

1,132

636

880

666

929

1,826

1,021

1,403

1,140

1,512

1,890

2,140

1,503

707

0

500

1,000

1,500

2,000

2,500

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

2014 2015 2016

Page 14: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

合同及确认销售面积 合同及确认销售金额 合同及确认销售均价

14

Contracted sales and recognized sales (GFA)

Contracted sales and recognized sales (Value)

Contracted sales and recognized sales (ASP)

1,343

1,888

914

1,018

0

400

800

1,200

1,600

2,000

2014 2015

Contracted GFA sold Recognized GFA sold

12,222

15,171

6,803

9,295

0

4,000

8,000

12,000

16,000

2014 2015

Contracted sales Recognized sales

9,103

8,037

7,441

9,130

0

2,000

4,000

6,000

8,000

10,000

2014 2015

Contracted ASP Recognized ASP

Contracted sales and recognized sales

(000's sqm) (RMB million) (RMB per sqm)

Page 15: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

2014 contracted sales: RMB12.22bn 2015 contracted sales: RMB15.17bn

Guangzhou 18%

Chongqing 17%

Hunan 8%

Shenyang 4%

Guangxi 11%

Anhui 8%

Australia 7%

Others 1%

Guangzhou 50% Chongqing

13%

Hunan 9%

Shenyang 6%

Guangxi 2%

Others 3%

By region

2014 contracted sales: RMB12.22bn

Residential apartments

48%

Retails and others

26%

Commercial apartments

24%

By product

2015 contracted sales: RMB15.17bn

Residential apartments

66%

Retails and others

18%

Commercial apartments

13%

Low density residential

2%

Low density residential

3%

By region

By product

Contracted sales breakdown

Guangdong (ex-Guangzhou)

17%

Guangdong (ex-Guangzhou)

26%

15

Page 16: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

2014 recognized sales: RMB6.80bn 2015 recognized sales: RMB9.30bn

Guangzhou

40%

Chongqing 14%

Shenyang 14%

Hunan 2%

Guangxi 5%

Jiangsu 6%

Jiangxi 2%

Guangzhou 54% Chongqing

15%

Shenyang 5%

Anhui 9%

Guangxi 3%

Jiangsu 3%

2014 recognized sales: RMB6.80bn 2015 recognized sales: RMB9.30bn

Residential apartments

68%

Retails and others

25%

Residential apartments

41%

Retails and others

20%

Commercial apartments

38%

Low density residential

2%

Low density residential

1%

Recognized sales breakdown

By region By region

By product By product

Guangdong (ex-Guangzhou)

17% Guangdong (ex-Guangzhou)

11%

Commercial apartments

5%

16

Page 17: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

New GFA start and GFA completion

Aoyuan proactively manages its new GFA start and GFA completion dynamic to respond to market changes, thus having flexibility in capex management and maintaining sound cash flows

(000's sqm)

2,335

1,616

2,037

1,141 1,247

1,368

0

500

1,000

1,500

2,000

2,500

2013 2014 2015

New GFA start GFA completion

17

Page 18: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

Project name Location Status Product type¹ GFA (sqm) Interest (%)

1 Guangzhou Aoyuan Plaza Panyu, Guangzhou Leased C, S 80,500 54%

2 Guangzhou Aoyuan Panyu, Guangzhou Leased C, S 8,600 100%

3 Shenyang Aoyuan The Metropolis Shenyang, Liaoning Leased H 6,900 100%

4 Guangzhou Aoyuan City Plaza Panyu, Guangzhou Leased C, CH 31,300 100%

5 Guangzhou Luogang Aoyuan Plaza Huangpu, Guangzhou Leasing C 34,400 60%

6 Guangzhou Aoyuan Kangwei Plaza Zengcheng, Guangzhou Leasing C, S 60,000 51%

7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93%

8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100%

9 Chongqing Aoyuan City Plaza Chongqing Leasing C 57,300 100%

10 Chongqing Aoyuan Panlong Yihao Chongqing Leasing C, S 51,000 60%

11 Shenyang Aoyuan Convention Plaza Shenyang, Liaoning Leasing C, S 114,200 100%

12 Liuyang Aoyuan Plaza Changsha, Hunan Leasing C, S 25,000 100%

13 Bengbu Aoyuan Hanlin Yinzuo Bengbu, Anhui Leasing C, S 35,500 55%

To diversify income sources and reduce volatility in revenue, Aoyuan will develop investment properties and other businesses in a steady pace

Major investment properties overview

18

Diversified revenue streams

Note 1: C = Commercial; S = Retail shop; CH = Club house; H = Hotel

沈阳奥园会展广场 广州奥园城市天地

广州奥园康威广场 广州萝岗奥园广场

广州奥园广场

重庆奥园国际城

珠海奥园广场

18

Shenyang Aoyuan Convention Plaza

Guangzhou Aoyuan City Plaza

Guangzhou Luogang Aoyuan Plaza Chongqing Aoyuan The Metropolis

Guangzhou Aoyuan Plaza Zhuhai Aoyuan Plaza

Page 19: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

Renowned tenants at Guangzhou

Aoyuan Plaza www.aoyuanplaza.com

19

Asset-light operating model: Guangzhou Aoyuan Plaza

Total GFA: Approx. 250,000 sqm

Development model:

Shopping Mall + Themed Shopping Street + Commercial Apartments

The occupancy rate remains above 95% since opening

Guangzhou Aoyuan Plaza

In Dec 2012, the high-end shopping mall of Guangzhou Aoyuan Plaza was officially opened, with a GFA of approx. 80,500 sqm. Three fast fashion tycoons, H&M, ZARA and UNIQLO, have set up their stores. Other domestically and internationally renowned brand names include Vanguard and Stellar International Cineplex, etc.

In Nov 2014, Aoyuan has successfully invited Huaxia Insurance as a strategic investor of Guangzhou Aoyuan Plaza by means of capital injection, thus strengthening cash flows and further facilitating an asset-light operating model

Page 20: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

Guangdong

Jiangsu 3,171 3,075

1,598 1,562 1,324 1,178 1,093

603 338

111 0

1,000

2,000

3,000

4,000

Guangzh

ou

Chongqin

g

Jiangsu

Hunan

Anhui

Guangdong

(ex-G

uangzh

ou)

Zhejia

ng

Guangxi

Liaonin

g

Jiangxi

Average land cost: RMB1,556 per sq.m.

Average land cost by region (China)

20

Liaoning

Anhui

As of 31 Dec 2015, Aoyuan had 57 projects with a total GFA of approx. 13.33mn sqm, which are located in

Guangdong, Chongqing, Jiangsu, Liaoning, Hunan, Anhui, Zhejiang, Guangxi, Jiangxi of China and Sydney of Australia.

The current reserve will be sufficient to meet the development needs in approx. five years.

Land bank overview

Guangxi Guangdong

Jiangxi

Chongqing

Jiangsu

Hunan

Liaoning

Zhejiang

Anhui

Region City GFA (‘000 sqm)

Guangzhou Guangzhou 1,922.1

Subtotal 1,922.1

Guangdong (ex-Guangzhou)

Zhuhai, Guangdong 270.8

Foshan, Guangdong 555.3

Zhongshan, Guangdong 285.2

Jiangmen, Guangdong 166.6

Yangjiang, Guangdong 362.1

Meizhou, Guangdong 583.7

Qingyuan, Guangdong 132.4

Fogang, Guangdong 494.2

Yingde, Guangdong 756.5

Yunfu, Guangdong 255.3

Shaoguan, Guangdong 678.7

Subtotal 4,540.8

Core region of Central and West China

Chongqing 1,304.7

Changsha, Hunan 148.9

Zhuzhou, Hunan 873.3

Ganzhou, Jiangxi 218.7

Subtotal 2,545.6

Yangtze River Delta

Kunshan, Jiangsu 89.9

Jiaxing, Zhejiang 202.3

Bengbu, Anhui 892.4

Subtotal 1,184.6

Beibuwan Nanning, Guangxi 284.2

Yulin, Guangxi 1,117.3

Subtotal 1,401.5

Bohai Rim Shenyang, Liaoning 1,713.0

Subtotal 1,713.0

Australia Sydney, NSW 20.8

Subtotal 20.8

Page 21: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

Land bank breakdown by region (by value) Land bank breakdown by city tier (by value)

Tier 1/

Int’l cities 32%

Tier 2

cities 40%

Lower

tier cities 28%

Guangzhou 29%

Core region of Central

and West China 27%

Yangtze River Delta

7%

Beibuwan 4%

Bohai Rim 3%

Australia 3%

Land bank breakdown by type (by GFA) Land bank breakdown by status (by GFA)

Residential apartments

63%

Commercial 28%

Investment properties

5%

Low density residentials

1%

Auxiliary facilities

3%

Held for future

development 48%

Under development

38%

Completed and held for

sale 8%

Completed and sold, but yet to be delivered

/Auxiliary facilities 6%

Land bank overview (cont.)

(as of 31 Dec 2015)

Guangdong (ex-Guangzhou)

27%

21

Page 22: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

22

Name City Type¹ Approach Acquired

Date Interest

% Total GFA

(sqm)

Total cost (RMB million)

Avg. land cost (RMB per sqm)

1 Jiaxing Aoyuan Gold Coast Jiaxing, Zhejiang

C, R Land auction Feb 2015 100% 202,300 221 1,093

2 One30 Hyde Park Sydney 2 Sydney, Australia

R Land acquisition Mar 2015 70% 15,000 610 40,619

3 Wuhua Aoyuan Plaza Meizhou, Guangdong

C, R Land auction Mar 2015 100% 135,800 170 1,251

4 Nanning Aoyuan Hanlin Shangzhu 3 Nanning, Guangxi

C, R Equity acquisition Apr 2015 55% 74,300 225 3,033

5 Nanning Aoyuan Hanlin Mingmen 3 Nanning, Guangxi

C, R Equity acquisition Apr 2015 55% 142,900 396 2,775

6 Bengbu Aoyuan Hanlin Huafu 3 Bengbu, Anhui

R Equity acquisition Apr 2015 55% 325,600 419 1,287

7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong

C, R Industrial

redevelopment Aug 2015 93% 270,800 740 2,740

8 Lianhua Hill Aoyuan Panyu, Guangzhou

R Commission development

Aug 2015 100% 280,800 600 2,137

9 Liuyang Aoyuan Plaza Changsha, Hunan

C, R Land auction Sep 2015 100% 148,900 123 828

10 Nanning Aoyuan Hanlin Langting Nanning, Guangxi

C, R Land auction Sep 2015 60% 67,100 133 1,992

11 Bengbu Aoyuan Hanlin Yinzuo 3 Bengbu, Anhui

C, R Equity acquisition Oct 2015 55% 706,300 950 1,345

12 Foshan Aoyuan Foshan, Guangdong

C, R Land auction Nov 2015 100% 116,200 1,087 9,358

13 188 Maroubra Sydney Sydney, Australia

R Land acquisition Nov 2015 100% 5,800 86 14,897

Total 2,491,800 5,760 2,312

Land bank expansion

High-quality projects successfully acquired in 2015

Note 1: R = Residential; C = Commercial

Note 3: Aoyuan has acquired 55% interests in Hanlin Shangzhu, Hanlin Mingmen, Hanlin Huafu and Hanlin Yinzuo at a net asset value of RMB110mn

Note 2: Aoyuan has secured an acquisition loan from Commonwealth Bank of Australia which covers 50% of the acquisition cost of RMB610mn. Aoyuan has paid 70% of the remaining acquisition cost on the basis of interest in joint venture, which amounts to RMB210mn

Page 23: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

23

No. Avg. land cost (RMB per sqm)

Total GFA (sqm)

Total cost (RMB million)

2008 2 369 341,483 126

2009 4 876 3,583,868 3,138

2011 7 2,933 1,268,457 3,721

2012 8 2,178 1,874,914 4,084

2013 8 2,245 2,232,579 5,013

2014 8 1,715 2,657,445 4,557

2015 13 2,312 2,491,800 5,761

Total 50 1,827 14,450,546 26,400

Guangzhou 30%

Chongqing 19%

Hunan 6%

Anhui 5%

Guangxi 3%

Shenyang 3%

Australia 3%

Others 7%

Breakdown of land bank acquired since IPO (by value)

Land bank expansion (cont.)

High-quality projects successfully acquired since IPO

Guangdong (ex-Guangzhou)

24%

Page 24: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

24

4. Business Updates

Page 25: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

Upgrading composite real estate and leading beyond healthy lifestyle

25

Aoyuan is a pioneer in China’s composite real estate development. In 1997, it has successfully developed Guangzhou Aoyuan, the first sports-themed project in China. The motto, which is based on the Olympic spirits, became hugely popular in China.

Adhering to its brand philosophy of building a healthy lifestyle, Aoyuan has launched a brand new composite real estate model since 2015 and lead beyond healthy lifestyle!

Adjust proportions of residential and commercial properties in

dynamical manner to speed up sales and cash collection

Open up Australian property market to achieve parallel development

in domestic and overseas markets

Upgrade composite real estate with themes of cultural tourism, regimen, and senior care to

enhance asset quality and valuation

Develop Internet+ Property business and cross-border e-commerce O2O platform

Page 26: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

26

In Mar 2015, Aoyuan has acquired One30 Hyde Park in Sydney CBD through a joint venture with Ecove, a prominent Australian

developer, to develop luxury residential apartments. Aoyuan holds 70% equity interests in the joint venture

In 2015, One30 Hyde Park Sydney has achieved contracted sales of approx. A$213mn (equivalent to approx. RMB1.02bn) since

launch in Aug, receiving favorable market response

Being one of the few Chinese developers who has gained access to local bank financing when developing overseas, Aoyuan has

obtained a loan from CBA which amounted to 50% of land acquisition cost, with the total borrowing cost of below 5% per annum.

Besides, Aoyuan has also secured a loan from CBA to fund 100% construction cost of One30 Hyde Park Sydney

Aoyuan Australia office has been set up with a professional team made up of Australian locals with rich experience in local property

development and management. The team is responsible for day-to-day operations and management of Aoyuan’s Australia projects

Aoyuan has acquired 188 Maroubra Sydney project for independent development and submitted the DA application on schedule.

The launch of 188 Maroubra Sydney project is expected in mid 2016

Favourable development in overseas markets

Successful strategic plan in overseas markets through localization strategy Australian projects achieves outstanding performance

Page 27: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

27

Innovative composite real estate model (cultural tourism)

Aoyuan has invested Mr. Mei Shuaiyuan’s Shanshui Scenery Culture in 2011, laying a foundation for developing composite real estate with a cultural tourism theme. Mr. Mei is the founder of large scale scenic performance in China. In 2015 Aoyuan has collaborated with Shanshui Scenery Culture to develop Aoyuan Shaoguan Impression into the first world-class cultural tourism complex in South China.

Shaoguan sits at the conjunction of Guangdong, Hunan and

Jiangxi. It boosts a number of well-known cultural heritages and

natural landscapes, including Nanhua Temple (the birthplace of

Southern Zen Buddhism) and Mount Danxia (a UNESCO World

Natural Heritage site), and attracts over 20mn visitors every year

Aoyuan Shaoguan Impression project has a total GFA of approx.

700,000 sq.m. including 3km coastline along a river. Leveraging

on the natural sceneries and Buddhism Zen culture in Shaoguan,

the project strives to be the first world-class cultural tourism

complex in South China consisting of Buddhism Zen culture,

tourism, commercial and residential elements. Upon completion,

the project will not only exemplify Aoyuan’s innovative

composite real estate model, but also boast a new landmark that

enhances Shaoguan’s image and overall competitive power of

tourism. Aoyuan will continue to roll out such win-win model

between Aoyuan and local governments in other cities in the

future

In Sep 2015, Aoyuan held the opening ceremony of Shaoguan

Impression where Mr. Mei Shuaiyuan and his team would give

their first large scale scenic performance in South China named

Platform Sutra Of Hui Neng. Shanshui Zen Theatre will also be

permanently located here

Page 28: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

28

China has proposed One Belt One Road initiative to encourage innovative businesses since 2015, including cross-border e-commerce. Guangzhou is one

of the first 7 pilot cities for cross-border e-commerce, and others include Shanghai, Shenzhen, Hangzhou, Ningbo, Chongqing and Zhengzhou.

As the pioneer of developing cross-border e-commerce business

among its peers in Chinese real estate, Aoyuan has obtained the

cross-border e-commerce O2O platform license in Jun 2015.

Aoyuan has built its own brand, Aomygod!, which has completed

connection with relevant authorities’ system, including customs

and quarantine inspection service, etc.

Aoyuan’s cross-border e-commerce O2O platform adopts a model

of “Offline experiential stores + Online purchase platform” to

provide high quality bonded and duty-paid imported commodities

around the world, and to integrate various services of

experiencing, trading, product inspection, delivery and

communication

The desktop and mobile versions of Aomygod! have been officially

launched. And about ten self-owned stores, experiential stores

and franchisee has opened. Therefore, customers can gain

convenient access to online and offline shopping

Physical self-owned stores and experiential stores are helpful in

improving customer flow and attracting more merchants, thus

boosting sales, leasing and operation of projects

Establishing cross-border e-commerce O2O platform

Page 29: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

29

5. Appendix

Page 30: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

Company structure

30

Commercial operations

Property management

Property investment

Property development

Guo Zi Wen/Guo Zi Ning 1

Approx. 50%

Cathay Capital Group

Approx. 10%

Public

Approx. 40%

Note 1: Deemed interests

(as of 8 Mar 2016)

Page 31: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

Corporate milestones

Aoyuan has grown from a leading regional developer in Guangdong to a leading player with its presence in five major economic regions including Pearl River Delta, Yangtze River Delta, Bohai Rim, Central & Western China and Beibuwan;

has successfully set up a strategic plan in Australia property market, a first step towards global markets

31

1996-2006 Developed a sports-themed project,

pioneered in composite real estate development had Cathay Capital Group as a pre-IPO strategic investor

2007-2013 Listed on Main Board of SEHK, implemented a strategy of “developing commercial and residential properties in parallel” , and explored composite real estate with themes of cultural tourism , regimen and senior care

2007: China Aoyuan Property Group Limited (Stock code: 3883.HK) was listed on the Main Board of SEHK

1997: Zi Ye was established in PRC, which marked the beginning of Aoyuan Group

Chairman Guo Zi Wen introduced the "Sports+Property" development concept, and subsequently the “exercise starts from home" concept which became hugely popular in China

1999-2001: Successful sales of Guangzhou Aoyuan and Panyu Aoyuan

2014 – Now Sales growth continue to be above industry average, upgrading composite real estate development model,

and leading beyond healthy lifestyle

2014: Successfully issued a US$300mn senior notes, with oversubscription of 4.2x, establishing recognition from international capital markets

2006: Cathay Capital Group invested in Aoyuan as a pre-IPO strategic investor

2007: Geographical reach extended beyond Guangdong Province by entering into Guangxi, Shenyang and Chongqing, paving the way for Aoyuan to become a leading regional developer

2011: Took advantage of the growth in the Yangtze River Delta Region and successfully expanded into Jiangsu

2012- 2013: Aoyuan issued its debut USD Bond in late 2012 and subsequently tapped the same bond in early 2013, raising an aggregate of US$225mn

2013: Raised full year contracted sales target from RMB7.5bn to 8.5bn, and surpassed RMB10bn by Dec 2013, becoming a member of

the over-RMB1bn group

2014: Contracted sales recorded RMB12.2bn, up 22% yoy, maintaining robust growth momentum

2015: Announced the first overseas project, One30 Hyde Park Sydney, to open up overseas markets

2015: Issued US$250mn and US$100mn senior notes through public and private offering respectively, reaffirming recognition from international capital

markets and ABCI

Aoyuan instituted a clear strategy of “a leader in integrated properties and an operator of the urban development in the future”

2015: Issued RMB2.4bn and RMB1.5bn domestic bonds through public and private offering respectively

2015: Contracted sales achieved 112% of 2015 full year target with RMB15.2bn, tripling 2012 contracted sales

2016: Fitch upgraded credit rating outlook to positive with “B+” credit rating affirmed

2016: Secured a totalled US$180mn syndicated loan led by Nanyang Commercial Bank

Page 32: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

Experienced and professional management with excellent track record in China’s real estate market, upholding stable and prudent operating principles, excellent compliance in corporate governance,

as well as high corporate transparency to ensure balanced and sustainable development

Board of Directors

4 Executive Directors, 1 Non-executive Director, and 3 Independent Non-executive Directors

Audit Committee, Remuneration Committee, and Nomination Committee

MA Jun

Executive Director, COO

ZHONG Ping

Executive Director, CFO

GUO Zi Ning

Vice Chairman, CEO

GUO Zi Wen

Chairman, Group Founder

YANG Zhong

Non-executive Director

CHEUNG Kwok Keung

Independent Non-executive Director

TSUI King Fai

Independent Non-executive Director

HU Jiang

Independent Non-executive Director

Senior Management

Commercial Properties

Investment

and Fund Management

Capital markets,

Overseas project development

Financial

Management, HR

and Administration

Management

Operations Management

Project Management

Brand and Sales & Marketing

Engineering

Management, Design and R&D

MIAO Si Hua

Vice President

CHEN Yong

Vice President

Jacky CHAN

Vice President

ZHONG Ping

CFO

MA Jun

COO

XIAO Yi

Vice President

MAI Ze Nian

Vice President

GAO Xiang Dong

Assistant to President

32

Professional management team and outstanding corporate governance

Page 33: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

33

One30 Hyde Park is well-located

in the heart of Sydney CBD. It

faces north over Hyde Park to

Royal Botanic Gardens, Sydney

Opera House as well as Sydney

Harbour, enjoying a stunning

280-degree view

One30 Hyde Park is in close

proximity to the landmark Sydney

Tower, Chinatown, the oldest

Australian Museum, and the

largest St Mary Cathedral, etc.

One30 Hyde Park is located above

the heritage listed Museum MTR

Station, enjoying convenient

transportation

Sydney Harbour Bridge Sydney

Opera House

Royal Botanic Gardens

Art Gallery of NSW

St. Mary Cathedral

Australian Museum

Hyde Park

Australia projects - One30 Hyde Park Sydney

Sydney CBD

Page 34: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

34

Located in the heart of Maroubra, a

beachside district in eastern Sydney, 188

Maroubra Sydney is adjacent to the world-

class University of New South Wales

(UNSW), and is only a 15-minute drive

away from Sydney CBD

188 Maroubra Sydney also enjoys a 10-

minute walking distance from Maroubra

Beach, and a 10-minute drive away from

two globally renowned beaches, Bondi

Beach and Coogee Beach

Australia projects – 188 Maroubra Sydney

Page 35: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

35

Aoyuan has invested in Mr. Mei Shuaiyuan‘s

Shanshui Scenery Culture in 2011, holding

10% interests

Shanshui Scenery Culture carries on tourism

show curating, design and production,

cultural tourism planning of scenic area, and

operation and management of cultural

tourism projects. It has produced over a

dozen of scenic performance and dramas,

including Impression – Liu Sanjie (Guilin and

Yangshuo, Guangxi), the first large scale

scenic performance in China, Zen – Shaolin

(Mount Song, Henan), Worship Ceremony –

Mount Tai (Mount Tai, Shandong), Princess

Wencheng (Lhasa, Tibet), and Fox Fairy in

Mount Tianmen (Zhangjiajie, Hunan). Among

these, four shows have been designated as

National Cultural Industry Demonstration

Site, which have been drawing over 4 million

audience each year.

1

2

3 4

About Shanshui Scenery Culture

1. Impression–Liu Sanjie 2. Zen Shaolin

3. Worship Ceremony – Mount Tai

4. Prosperous Era of Northern Song Dynasty

Page 36: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

Company HQ Aoyuan Mansion, No.108,

Huangpu Avenue West, Tianhe, Guangzhou

HK Office Unit 1901-02, 19/F, One Peking,

No.1 Peking Road, T.S.T, Hong Kong

Jacky Chan

Group Vice President, President of Australia Office, Head of Corporate

Finance and Investor Relations

HK: (852) 2180 9566

China: (86 20) 3868 6666

Email: [email protected]

IR contacts

Anthony Cheng

Financial Controller

HK: (852) 2180 6981

China: (86 20) 3868 6666

Email: [email protected]

Emma Qi

Senior Corporate Finance Manager

HK: (852) 2180 9566

China: (86 20) 3868 6666

Email: [email protected]

36

Page 37: 2015 Annual Results Presentation · 7 Zhuhai Aoyuan Plaza Zhuhai, Guangdong Leasing C, S 53,700 93% 8 Chongqing Aoyuan The Metropolis Chongqing Leasing C 19,300 100% 9 Chongqing Aoyuan

This presentation was prepared by China Aoyuan Property Group Limited (the “Group” or the “Company”) for reference only. This presentation may not be reproduced or redistributed to any persons without explicit authorization from the Company. Neither the Company nor any of its respective subsidiaries, directors, employees or advisors, directly or indirectly, gives any representation or warranty as to the completeness and accuracy of all the information contained in this presentation (including all forward-looking statements). The information contained in this presentation should be considered in the context of the circumstances prevailing at the time of presentation and has not been, and will not be, updated to reflect material developments which may occur after the date of the presentation. This presentation contains statements that reflect the Company’s beliefs and expectations about the future. These forward-looking statements are based on a number of assumptions about the Company’s operations and factors which are beyond the Company’s control, and accordingly, actual results may differ materially from these forward-looking statements. The Company does not undertake to revise forward-looking statements to reflect future events or circumstances. The Company expressly disclaims all the liabilities (in negligence or otherwise) for any loss incurred or sustained by the participants of this presentation, their employers, entities, agents or any of their related parties as a result of using the information contained in this presentation. The materials and information in this presentation are for informational purposes only and do not constitute an offer or solicitation for the purchases or sale of any securities or financial instruments or to provide any investment service or investment advice.

Disclaimer

37