Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
ROI Example 564 Sqft
2.5% Variable 3yr mortgage 2.8% Fixed 3yr mortgage Price $335,900 Price $335,900 20% deposit $ 67,180 20% deposit $ 67,180 Mortgage $268,720 Mortgage $268,720
Monthly Expenses Monthly Expenses Principal & Interest $ 1,062 Principal & Interest $ 1,102 Maintenance .49 x 564 $ 276 Maintenance .49 x 564 $ 276 Taxes approx. 0.74% $ 207 Taxes approx. 0.74% $ 207 Total expenses $ 1,545 Total expenses $ 1,585 Cash Flow Cash Flow Income $ 1,630 Income $ 1,630 Expenses $ 1,545 Expenses $ 1,585 $ 85 $ 45 Cash Flow $85 x 12 $ 1,020 Cash Flow $45 x 12 $ 540 Principal $18,744/3 $ 6,248 Principal $17,942/3 $ 5,981
$ 7,268 $ 6,521 Return on Investment Return On Investment $7,268 / $67,180 = $6,521 / $67,180 = 10.8% Return on Investment 9.7% Return on Investment
Based on 3yr fixed and variable rates over a 30 yr amortization period
* Representations and information contained herein do not form part of any Agreement of Purchase and Sale. Hersh Litvack sales representative, The Hersh Litvack Team, Re/Max Realtron Realty Inc. Brokerage is not affiliated with Freed Developments Ltd & CD Capital. The parties do not warrant or represent any or all of the figures and statements above. No placement of mortgage is guaranteed and it is the responsibility of each purchaser to arrange suitable financing. You are advised to verify all figures and statements with your accountant and obtain independent legal advice. Price and availability are subject to change without notice September & October 2014 E.&O.E.
ONE NIGHT ONLY VIP PRICING (Subject to availability) Premiums apply to views and floors.
Podium Suites: Floors 2 – 6
Lower Tower: Floors 8-15
Tower: Floors 16 and Up
Suite Starting From Floor
Type SQFT Exposure Outdoor Starting From Price
11 26 1 BED 499 W 123 $ 344,900 7 25 1 BED 520 E 123 $ 354,900 5 26 1 BED + DEN 526 E 143 $ 365,900 2 27 1 BED + DEN 556 W 92 $ 379,900 12 28 1 BED + DEN 561 W 123 $ 377,900 6 30 1 BED + DEN 579 E 142 $ 403,900 8 27 1 BED + DEN 613 E 96 $ 424,900 3 19 2 BED 681 NW 140 $ 445,900 4 25 2 BED 681 NE 349 $ 468,900 1 22 2 BED 714 W 137 $ 460,900 10 30 2 BED 794 SW 373 $ 537,900
Premium Terrace Suites
Unit Type SQFT Exposure Outdoor Price
215 1 BED 499 S 628 $ 345,900 214 1 BED + DEN 562 S 698 $ 384,900 216 1 BED + DEN 569 S 628 $ 384,900 217 1 BED + DEN 569 S 628 $ 384,900 603 1 BED + DEN 619 NW 502 $ 419,900 212 1 BED + DEN 629 E 266 $ 419,900 618 2 BED 655 SW 217/100 $ 449,900 218 2 BED 850 SW 702 $ 569,900
* Representations and information contained herein do not form part of any Agreement of Purchase and Sale. Hersh Litvack sales representative, The Hersh Litvack Team, Re/Max Realtron Realty Inc. Brokerage is not affiliated with Freed Developments Ltd & CD Capital. The parties do not warrant or represent any or all of the figures and statements above. No placement of mortgage is guaranteed and it is the responsibility of each purchaser to arrange suitable financing. You are advised to verify all figures and statements with your accountant and obtain independent legal advice. Price and availability are subject to change without notice September & October 2014 E.&O.
Suite Starting From Floor
Type SQFT Exposure Outdoor Starting From Price
P2 2 STUDIO 395 W 108 $ 254,900 P15 3 1 BED 498 S 119 $ 302,900 P19 2 1 BED 509 W 120 $ 309,900 P11 3 1 BED 520 E 123 $ 317,900 P1 3 1 BED 548 W 137 $ 336,900 P20 4 1 BED + DEN 561 W 123 $ 338,900 P4 2 1 BED + DEN 564 N 119 $ 335,900 P5 2 1 BED + DEN 564 N 119 $ 335,900 P6 2 1 BED + DEN 564 N 119 $ 335,900 P10 3 1 BED + DEN 579 E 143 $ 352,900 P8 2 1 BED + DEN 654 NE 346 $ 376,900 P13 4 2 BED 709 SE 121 $ 410,900
Suite Starting From Floor
Type SQFT Exposure Outdoor Starting From Price
LT4 8 STUDIO 330 N 119 $ 224,900 LT11 8 STUDIO 344 S 119 $ 230,900 LT13 9 1 BED 499 W 123 $ 321,900 LT3 8 1 BED 514 NW 290 $ 342,900 LT5 9 1 BED 517 NE 80 $ 338,900 LT8 9 1 BED 520 E 123 $ 334,900 LT6 8 1 BED + DEN 526 E 96 $ 349,900 LT2 9 1 BED + DEN 556 W 148 $ 358,900 LT7 8 1 BED + DEN 579 E 143 $ 366,900 LT10 8 1 BED + DEN 619 SE 313 $ 399,900 LT12 8 1 BED + DEN 627 SW 80 $ 396,900 LT1 10 2 BED 714 W 137 $ 448,900
ONE NIGHT ONLY SPECIAL Deposit Structure $5000 on signing
5% less $5000 in 30 days 5% in 90 days
5% in 540 days 5% in 910 days
Occupancy Commencing: Fall 2017
Parking: $47,500 (Available for 2 Bedroom Suites)
Locker: Wait List
Maintenance
Approximately $0.49 per square foot Hydro and Water Metered Separately
Taxes
Estimated at approximately 0.75% of purchase price
Prices include HST
Please Print Clearly
WORK SHEET
Company: Sales Representative:
Suite: (the “Unit) Model:
Base Purchase Price: $
Parking Cost: $
Locker Cost: $
TOTAL PURCHASE PRICE $
PURCHASER INFORMATION: Purchaser Name: (Mr. Mrs. Ms.) Purchaser Name: (Mr. Mrs. Ms.)
Address: Address:
Suite # Suite #
City: Province: City: Province:
Postal Code: Postal Code:
Residence Phone: Residence Phone:
Business Phone: Business Phone:
Date of Birth: Date of Birth
SIN#: SIN#:
Driver’s License:
Expiry Date:
Driver’s License:
Expiry Date::
Email: Email:
Purchaser Profile: (TO BE COMPLETED BY AGENT) Did You Register Through The Web? How Did You Hear About Us?
Profession: Marital Status
How Many Dependents Living With You? Their Ages?
End User or Investor?
Note: Driver’s License must be attached.
The Investor Suites at
Yonge and Eglinton
N
+
Sizes and specifications subject to change without notice. E. + O. E. 4
STUDIO INTERIOR 330 SF
FLOORS: 10-15
04
BALCONY119 SF
LIVE/DINE/SLEEP16’-4” x 10’1”
BATH
W/D
F
N
+
Sizes and specifications subject to change without notice. E. + O. E. 11
STUDIO INTERIOR 344 SF
FLOORS: 10-15
11
BALCONY119 SF
LIVE/DINE/SLEEP16’-1” x 11’0”
BATH
W/D
F
N
+
Sizes and specifications subject to change without notice. E. + O. E.
F
BATH
LIVE/DINE
16'-0" x 10'-0"
BALCONY
108 SF SLEEP
10'-0" x 8'-2"
OPTIONAL WALL
W/D
STUDIO INTERIOR 395 SF
P2
02
FLOORS: 2-8
N
+
Sizes and specifications subject to change without notice. E. + O. E.
BATH
F
W/D
LIVE/DINE
13'-0" x 16'-10”BALCONY
123 SF
STUDIO INTERIOR 429 SF
P20A
20
FLOOR: 2
N
+
Sizes and specifications subject to change without notice. E. + O. E.
BATH
W/D
F
BALCONY
119 SF
SLEEP
9’-0” x 10’7” LIVE/DINE
9’-10” x 15’4”
ONE BEDROOM INTERIOR 498 SF
P15
15
FLOORS: 2-8
N
+
Sizes and specifications subject to change without notice. E. + O. E. 15
ONE BEDROOM INTERIOR 499 SFFLOOR: 2
DN
18 x 8" = 11'-8"
DN
18
x 8"
= 1
1'-8
"
DN 18 x 8" = 11'-8"
DN 18 x 8" = 11'-8"
UP
16
x 8"
= 1
0'-0
"
UP 16 x 8" = 10'-0"
UP
16
x 8"
= 1
0'-0
"
UP 16 x 8" = 10'-0"
15
F
BATH
SLEEP10'-7" x 9'-0"
LIVE/DINE15'-4" x 9'-10"
TERRACE628 SF
W/D
N
+
Sizes and specifications subject to change without notice. E. + O. E. 6
ONE BEDROOM INTERIOR 503 SF
FLOORS: 10-15
06
F
BALCONY96 SF
BATH
LIVE/DINE16'-2" x 10'-6"
SLEEP9'-11" x 9' 8"
W/D
N
+
Sizes and specifications subject to change without notice. E. + O. E.
F
BALCONY
120 SF
BATH
LIVE/DINE
19'-2" x 10'-5"
SLEEP
11'-0" x 9'-0"
W/D
ONE BEDROOM INTERIOR 509 SF
P19
19
FLOORS: 2-8
N
+
Sizes and specifications subject to change without notice. E. + O. E. 3
ONE BEDROOM INTERIOR 514 SF
FLOORS: 10-15
03
BATH
W/D
BALCONY290 SF
LIVE/DINE18’-8” x 10’5”(8’4”)
SLEEP10’-0” x 9’5”
F
N
+
Sizes and specifications subject to change without notice. E. + O. E. 5
ONE BEDROOM INTERIOR 517 SF
FLOORS: 10-15
05
BATH
W/D
LIVE/DINE18’-8” x 10’7”
SLEEP10’-2” x 9’4”
F
BALCONY80 SF
N
+
Sizes and specifications subject to change without notice. E. + O. E.
BATHSLEEP
10’-7” x 9’1”
LIVE/DINE
17’-3” x 10’4”
W/D
FBALCONY
123 SF
FLOORS: 3-8 FLOOR: 2
TERRACE
272 SF
ONE BEDROOM INTERIOR 520 SF
P11
11
FLOOR: 2
11
FLOORS: 3-8
N
+
Sizes and specifications subject to change without notice. E. + O. E.
F
LIVE/DINE
15’-8” x 12’4”
BALCONY
137 SF
SLEEP
10’-0” x 9’6”
FLOORS: 2-8 & 10
FLOOR: 9 - NO BALCONY
W/D
BATH
ONE BEDROOM INTERIOR 529 SF
P1
01
FLOORS: 2-8
01
FLOOR: 10
N
+
Sizes and specifications subject to change without notice. E. + O. E. 2
ONE BEDROOM + DEN INTERIOR 556 SF
FLOORS: 10-15
02
F
SLEEP
10'-11" x 9'-0"
BATH
DEN
6'-0" x 5'-9"
LIVE/DINE
13'-2" x 14'-9"
W/D
BALCONY
148 SF
N
+
Sizes and specifications subject to change without notice. E. + O. E.
SLEEP
11'-0" x 9'-0
LIVE/DINE
19'-2" x 10'-5”
DEN
6'-4" x 6'-6”BATH
F
W/D
BALCONY
123 SF
ONE BEDROOM + DEN INTERIOR 561 SF
P20
20
FLOORS: 3-8
N
+
Sizes and specifications subject to change without notice. E. + O. E. 10
ONE BEDROOM + DEN INTERIOR 619 SF
FLOORS: 10-15
10
BALCONY313 SF
LIVE/DINE18’-9” x 11’3”
SLEEP9’-5” x 10’6”
DEN5’-5” x 6’4”
BATH
W/D
F
N
+
Sizes and specifications subject to change without notice. E. + O. E. P4/5/6
BATH
W/D
F
BALCONY
119 SF
LIVE
9’-10” x 10’9”
DINE
9’-10” x 10’0”
SLEEP
9’-0” x 10’7”
DEN
4’-3” x 5’5”
ONE BEDROOM + DEN INTERIOR 564 SF
04 05 06
FLOORS: 2-8
N
+
Sizes and specifications subject to change without notice. E. + O. E.
F
LIVE/DINE
28'-5" X 10'-5"
BATHDEN
9'-0" x 9'-0"
BALCONY
96 SF
BALCONY
123 SF
SLEEP
10'-7" x 9'-0"
W/D
FLOORS: 16-30
FLOORS: 10-15 & 31-36
ONE BEDROOM + DEN INTERIOR 613 SF
8
08
FLOORS: 10-15 / 31-36
08
FLOORS: 16-30
N
+
Sizes and specifications subject to change without notice. E. + O. E. 603
ONE BEDROOM + DEN INTERIOR 619 SF
FLOOR: 6
DN
16
x 8"
= 1
0'-0
"
DN
16
x 8"
= 1
0'-0
"
DN
16
x 8"
= 1
0'-0
"
DN
16
x 8"
= 1
0'-0
"
UP
18
x 8"
= 1
1'-8
"
UP
18
x 8"
= 1
1'-8
"
03
SLEEP10'-11" x 9'-9"
LIVE/DINE11'-0" x 16'-5”
DEN 6'-4" x 7'-3”
BATH
F
W/D
TERRACE502 SF
N
+
Sizes and specifications subject to change without notice. E. + O. E. 10
ONE BEDROOM + DEN INTERIOR 619 SF
FLOORS: 10-15
10
BALCONY313 SF
LIVE/DINE18’-9” x 11’3”
SLEEP9’-5” x 10’6”
DEN5’-5” x 6’4”
BATH
W/D
F
N
+
Sizes and specifications subject to change without notice. E. + O. E. 12
ONE BEDROOM + DEN INTERIOR 627 SF
FLOORS: 10-15
12
BALCONY80 SF
LIVE/DINE18’-9” x 11’3”
SLEEP9’-5” x 10’6”
DEN6’-4” x 6’4”
BATH
W/D
F
N
+
Sizes and specifications subject to change without notice. E. + O. E.
ONE BEDROOM + DEN INTERIOR 654 SF
08
FLOORS: 2-8
BATH
W.I.C.
W/D
F
BALCONY
346 SF
LIVE/DINE
17’-3” x 11’6”
SLEEP
10’-6” x 9’4”
DEN
6’-6” x 7’4”
P8
N
+
Sizes and specifications subject to change without notice. E. + O. E.
F
SLEEP
9'-10" x 8'-7"
LIVE/DINE
18'-8" x 10'-10"
SLEEP
10'-7" x 9'-0"
BATH
W/D
FLOORS: 10-15 & 31-36 FLOORS: 16-30
BALCONY
349 SF
BALCONY
140 SF
TWO BEDROOM INTERIOR 681 SF
3
03
FLOORS: 16-30
03
FLOORS: 10-15 / 31-36
N
+
Sizes and specifications subject to change without notice. E. + O. E. P13
BATH
W/D
F
BALCONY
121 SF
W.I.C.
LIVE/DINE
19’-6” x 10’3”
SLEEP
9’-5” x 9’4”
SLEEP
9’-5” x 9’7”
TWO BEDROOM INTERIOR 709 SF
13
FLOORS: 2-8
N
+
Sizes and specifications subject to change without notice. E. + O. E.
TWO BEDROOM INTERIOR 714 SF
1
F
BATHBATH
SLEEP
11'-11" x 9'-11"
SLEEP
8'-10" x 8'-9"LIVE/DINE
19'-4" x 11'-11"
BALCONY
137 SF
W/D
01
FLOORS: 16-30
01
FLOORS: 11-15 / 31-36
N
+
Sizes and specifications subject to change without notice. E. + O. E.
F
SLEEP
9'-2" x 9'-0"
SLEEP
10'-10" x 9'-0"
BATH BATH
FOYER
LIVE/DINE
19'-8" x 14'-10"
BALCONY
140 SF
BALCONY
373 SF
W/D
FLOORS: 10-15 & 31-36FLOORS: 16-30
TWO BEDROOM INTERIOR 794 SF
10
10
FLOORS: 16-30
10
FLOORS: 10-15 / 31-36