If you can't read please download the document
Upload
anashj2
View
218
Download
2
Embed Size (px)
DESCRIPTION
Ahsan
Citation preview
Balance Sheet : to ended year 31 Dec
20031000Riyal20041000Riyal20051000Riyal20061000Riyal20071000RiyalCurrent assets
Cash and cash equivalents
9105147096564158832652Short-term investments
16007-168793--Accounts receivable, net
1934323998124121027015218Stock, net
1934315211138761445311899Prepaid expenses and other635677613851696Total Current assets45108545952022584145730465Long-term investments141398127326158003196270240479
-56478-117808139915Net fixed assets8072269073564389879586464The study projects under implementation----880Deferred charges11959575838822787Total fixed assets
Total assets222569267677253472308067215199417457416755458212470525500990Liabilities and shareholders' equityCurrent liabilities
Current portion of loans127006915130015003850Accounts payable59547104543672218233Accrued expenses and other liabilities385743639030111405754Shares outstanding earnings-282763684602512975Total current liabilities2251121209221346588630812Long-term government debt6435292123501943620640Provision for end of service indemnity47155126593660756833Minority interest in associates482----Total liabilities4314329256304209139758285Shareholders' equity
Capital200000200000200000200000200000Statutory reserve1046216055290373386841907Contractual reserve23072--(46931)(24824)Retained earnings-62756158000179878175622Total shareholders' equity233534278811387037366815442705Total liabilities and shareholders' equity500990458212417457308067267677
07/06/200805/07/200802/08/2008
79
79-73
61-73
55-61
55
2008 ____ 6
:
67 60
"" . . . ""
:"" . .( ) . . . .
:"" . . . . . .
1,469 ( ) 25 () 24,98 () 3,22 () 1,00 () 17,00 () 85,0 () 52 42,5 () 52
8580757065605550454035
17,2( ) 3,46 / 18,2 (%) 16,8 (%) 53,4 (%) 29,2 (%) 0,99 1,05 ( ) 0,33 ( ) 3,07 (%) 1,70 (%)
1
06/01/200703/02/200703/03/200731/03/200728/04/200726/05/200723/06/200721/07/200718/08/200715/09/200721/10/200718/11/200716/12/200719/01/200816/02/200815/03/200812/04/200810/05/2008
2008 ____ 6
() " " .
"" .
:
. . .
2007 55 .
3 . () . .
80 . . .
70 . . 8 12-10 2005 2002 .2008 2005
2
2008 ____ 6
41 ( 1,1 ) 2005 48 5 .2008 60 4 . ""
"-" "-" 80-70 ) . .( "-" .
2006 "" ( ) 190,000 .2007 ) .(-
175,000 2009 "" .2008 ."-"
. "" .
2006
-
2010
) (
()
350,000 10 - "" . ( 45 ) - ( 5 ) ( 40 ) "" . ( 10)
3
2008 ____ 6
"" . . 5
"" "" .
10 .
20 "" 4 . .
"" . . " " . 250 . .
"" .
:""
: .
4
2008 ____ 6
: ) ( ) .(
: .
"" : .
: .
250 1990 "" (2007 250 200 ) . 24,98 25 50 .
" " . 75 81,000 ( ).
1996 "" 130,000 (- ) .
"" 2006 ( ) . . 190,000 2007 "" "" .
5( )
2008 ____ 6
45 : 10 45 .
"" 2006 " " 50 5 "" " " 20 " " 30 .
250
200
150
100
50
_ __ __ . . 2007
. - " " 2005 .
: 0
20032004200520062007
.2002
1991 .
. .2006 ""
26 280 . .
"" . .
6
2008 ____ 6
.
"" . 100 1,250 200 "" . .
.( ) .
"" ( ) "" . .
."" 2006 "" ) ( . "" .
"" . .
"" . 40 .
7
2008 ____ 6
- . . 3 70 - . 5 50
- .1996 . :-
80 70 - ( ) 2007 .2009 2008
700 . .
"" - . 21 4 : .
. . . .
. .
8( )( )
2008 ____ 6
"" "" . " "-" ) " .( "" .
( ) 120
100
80
60
40
20
0
20032004200520062007
2008 )( 2007 2006 54,4 106,3 76,9 16,3 31,1 18,2 23,5 44,2 33,3 0 0 0
2005 2004 200387,784,165,7 21,514,0 4,4 * 44,441,528,6 67,7
45,180,448,3 129,9 55,933,7
*
2006 (2006) . .
120
100
80
60
2005 16 . 40
20
0
20032004
200520062007
) "" 24 38 ( .2006 2006 .
2007 29 2006 24 ""
9( )
2008 ____ 6
2007 76 2006 63 .
100
90
80
70
60
2007 2006 2005 2004 2003 36,175 15,024 17,736 14,449 5,107 50
40
30
34 20 20 17 8 ( ) 20 10
0
20032004200520062007 "" ) (2006 ) 140 .2007 34 (
: . 33 - . . . 45
40
( ) 35 ( ) 3025
2007 2006 2005 16,8 11,0 35.0
18,213,2 33.0
18,912,5 38.0 2004 2003 19,4 12,6
20,1 14,4
21,4 14,0
( ) ( )
( ) 20
15
10
5
0
20032004200520062007
2006 "" 2005 9 2006 1 ) 2007 .( 2008 . 4 2008 ) "" .( .
2007 2006 0,99 0,63 0,58 0,840-24 200520042003 9,14 2,57 2 8,48 1,83 1,971803323
10
2008 ____ 6
"" .( ) 2006 30 . 50 "" .2007 .
2007 2006 2005 2004 2003
4 5 0,6 1 2,6 13 25 7,9 10 14
88,480,192,790,587,2
95,595,099,499,097,3 ( )
3,7 2003 1,6 2007 2007 97 2003 228 2007 8,3 2003 2,6 .2007 44 2006 67
2007 2006 2005 2004 3,76 2,55 2,9 2,5 6,8 5,4 4,8 3,9 53 67 76 9497143125147
2003
1,6 2,6 138 228 (2007)
"" . "" 17 40 48 . 28 . "" "" .
17%
28%
1% 6%
48%
" "-" "" "
11( )
2008 ____ 6
38 "" .
2008 ( ) 50
45
40
35
30
25
2008 14 "" 12 2,4 41 38 2007 11 ) - ( . 15 1 . 2008 20
15
10
5
0
20032004200520062007
( )
30 1 2008 2007 30 1 20082007
27,80127,76454,454
10,24010,11522,349 12,33411,01323,472 19,76919,28345,1050,790,771,61 53,154
20,379 21,010 40,325 1,8 ( )
""
"" . 70 . 30
. .
. .
12
2008 ____ 6
: ) "" ( .
: . 10 . 5,43
: "" ) 10 .( 2008 5 1980 11,07 16.2 . 13,59
: 1,0 "" . 1,0 . (1,05) "" . 5 "" "" . 8,56
13,99 "" .
: " " . 10 8 . . . 2014 2008
.
13
2008 ____ 6
. . . "" "" . "" .2007 2006
613 2014 2008 "" "" . . . . 3 ""
1295 "" "" . 18 ) 52 .(
. ( ) . . .
."" 2008 .103 2009 5 ."" : ""
14()
2008 ____ 6
/ ) ( () ()
5,10 12.95 3,41 17.62
4,2913.75
4,6816.33 33,0 2.20 1,452 22 66 17,7 3.39 1,500 25 60
25,62.30406759
48,71.571,5642076,5 ""
""
4,3713.45
4,3714,82 20,22.911,762
28,42,471,337 3085,75
21
3,08 13,7618,22,34 1694006 38,831
17.7 "" . 4.15 . 20 50 . 103 ""
"" 70 30 "" . 67 60 .""
()
36
31
%70
%30 ()
52
103
67
15
79
79-73
61-73
55-61
55
2008 ____ 6
67 60
. ) ( :) ( .() . ) 5 .( . . ) ( .
16
2008 ____ 6
"" .( )
"" . . . . .
. . "" . . . . - . - . . - . . . . . .
.2006
.
. . "" . . . . .
17
2008 ____ 6
__ ____ __ D_ 0(4) _ __$%&_ _%($)_ _,- _=!2014201320122011201020092008((__ _____
174,084 158,418
15,285 15,285
(2,799) (2,545)
(4,735) (4,344) - -
- (6,760)
181,835 160,054
144,080 130,957 118,947
15,285 15,285 15,285
(2,313) (2,103) (1,912)
(3,986) (3,657) (3,355) - - -
(6,000) (5,600) (5,000)
147,066 134,883 123,966
107,95699,534
____ ____
15,28515,285 !"#$+
(1,738)(1,580)___'#__ _)*$-
(3,078) (3,384) _/012"_ _'_ __ _789_/_-._ - - :; ?-@_ __ _-._+
(4,000)(3,000)?-@_ _8B"_C-
114,425106,855____ __ ! "_ __$%&_ _%($)_ *(_+=
__$%&_ _%($)_ _,- $./ 0_$%1
5.43% _>_E'_ F-@G @H_)_ _I# 13.59% F!#