Upload
6pm-solutions
View
256
Download
1
Embed Size (px)
DESCRIPTION
An outlook of the achievements made by 6PM during 2013 and the way forward in 2014 including the company entering new markets such as US and Turkey.
Citation preview
Annual General Meeting
FINANCIAL RESULTS 2013
Ivan Bartolo
19th June 2014
2
AGENDA
2013 Highlights Products Internationalization Organisational Structure Reporting Structure
Financial Highlights
2014 Financial Objectives
The Future
3
PRODUCTS
The Mature The Maturing
Launching Soon In the Making
4
INTERNATIONALIZATION
6pm Holdings plc
What is it that we are doing?
What is it that we want to achieve?
5
ORGANIZATIONAL STRUCTURE
Line Management Business Development
Delivery Management Cost & Revenue Management
CFO
COO
Deputy COO
HR & Legal CSO
6
FINANCIAL REPORTING STRUCTURE
6PMRevenue
& CostCentres
6PMSubsidiaryCompanies
6PMInvestments
7
FINANCIAL HIGHLIGHTS
Highlights• Rollover Business Value in to 2014
• Annuity Value - £ 1,500,943 (net £1,036,386)• Orders Value - £ 430,472
Highlights• Rollover Business Value in to 2015
• Annuity Value - £ 2,384,661 (net £1,500,081)• Orders Value - £ 463,750
Highlights – change in iFIT strategy• Rollover Business Value in to 2015
• Annuity Value - £ 2,384,661 (net £1,685,457)• Orders Value - £ 463,750
Products £3,613,624.00Professional Services £4,003,018.00
Support £964,566.00Retail £673,158.00
REVENUE SPLIT
8
FINANCIAL HIGHLIGHTS
Notes1. EBITDA – 12.4%2. PTP – 6.9%3. Dividend Yield – 2.857%
Revenue Growth
Year Revenue EBITDA PTP P/E (x)Year 2010 £3.067 £0.115 £0.447 -Year 2011 £5.321 £0.159 £0.563 -Year 2012 £7.160 £0.824 £0.434 23Year 2013 £9.254 £1.143 £0.638 18
9
FINANCIAL HIGHLIGHTS
%PTP in 2012 – 6.0%%PTP in 2013 – 6.9%
Comparing 2013 over 2012 - Increased PTP over increased
Revenue -%PTP – 9.7%
Before Tax 2013 2012 variance variance %Turnover £9,254,365 £7,160,364 £2,094,001 29%Cost of Sales £5,633,731 £4,389,080 £1,244,651 28%Gross Profit £3,620,634 £2,771,284 £849,350 31%Admin expenses £2,840,704 £2,230,708 £609,996 27%Operating Profit £779,930 £540,576 £239,354 44%Financial costs £142,125 £106,990 £35,135 33%Profit before tax £637,805 £433,586 £204,219 47%
10
FINANCIAL HIGHLIGHTS
After Tax 2013 2012 variance variance %Turnover £9,254,365 £7,160,364 £2,094,001 29%Cost of Sales £5,633,731 £4,389,080 £1,244,651 28%Gross Profit £3,620,634 £2,771,284 £849,350 31%Admin expenses £2,840,704 £2,230,708 £609,996 27%Operating Profit £779,930 £540,576 £239,354 44%Financial costs £142,125 £106,990 £35,135 33%Profit before tax £637,805 £433,586 £204,219 47%Taxation £104,746 £92,950 £11,796 13%Profit After Tax £742,551 £526,536 £216,015 41%
11
FINANCIAL HIGHLIGHTS
Earning Per Share
Floated Shares2012 – 18,717,718 shares2013 - 19,399,911 shares
After Tax2012 - £ 0.027 (Less Shares)2013 - £ 0.038 (More Shares)2013 - £ 0.040 (2012 Shares)
Dividends
Value2012 - £ 300,0002013 - £ 400,000 (proposed)
Dividend Per Share2012 - £ 0.0162013 - £ 0.020
Share Value
Year2013 - 01 - Jan - £ 0.31p2013 - 31 - Dec - £ 0.70p
THANK YOU
12
2014 – FINANCIAL OBJECTIVES
£ 11.0m PTP based on 8.0%£ 880,000
13
2014 ACHIEVEMENTS TO DATE
Investment
• i5 (to be concluded)• Javali• iFIT
Financials (Not Audited)
• Revenue (Jan – May 2014) - £ 4,050,176 • GP (Jan – May 2014) - £ 1,756,859 (43%)• PTP (Jan – May 2014) - £ 309,883 (8%)
Business Development
• Scotland• Canada• United States of America• Ireland• Events
Change
• Organisation Change• Succession Planning• Business Continuity• Increased Sales Power
14
BUSINESS DEVELOPMENT
17th / 18th June 2014Cloud World Forum 2014 - London
15
THE FUTURE – OUR VISION
More of the same – new health products Give birth and create Success
An Opportunity not to be missed Adventure – Calculated Risk
16
YOUR ROI IN 2014
=+
Scenario 1
6½ YearsReturn On Investment+
ROI - 27%
Annualized – 4.15%
xYear Event Shares Price Value
2007 Purchase 10,000 £0.67 -£6,700
2008 Dividend 10,000 £0.013 +£130
2011 Rights Issue 0 £0.25 £0
2012 Bonus Issue 400 --- £0
2013 Dividend 10,400 £0.016 +£166
2013 Bonus Issue 416 --- £0
2014 Dividend 10,816 £0.02 +£216
2014 Bonus Issue 433 --- £0
2014 CURRENT VALUEValue of shares 11,249 shares @ £0.755 £8,493
+ £1,793 (27%) from purchase priceDividends received + £512
17
YOUR ROI IN 2014
=+
Scenario 2
6½ YearsReturn On Investment+
2014 CURRENT VALUEValue of shares 27,428 shares @ £0.755 £20,708
+ £10,412 (101%) from purchase priceDividends received + £1,060
ROI - 101%
Annualized – 15.56%
Year Event Shares Price Value
2007 Purchase 10,000 £0.67 -£6,700
2008 Dividend 10,000 £0.013 +£130
2011 Rights Issue 14,384 £0.25 -£3,596
2012 Bonus Issue 975 --- £0
2013 Dividend 25,359 £0.016 +£406
2013 Bonus Issue 1,014 --- £0
2014 Dividend 26,373 £0.02 +£524
2014 Bonus Issue 1,055 --- £0
18
YOUR ROI IN 2014
=+
Scenario 3
2½ YearsReturn On Investment+
ROI - 240%
Annualized – 95.89%
xYear Event Shares Price Value
2007 Purchase 0 £0.00 £0
2008 Dividend 0 £0.00 £0
2011 Rights Issue 10,000 £0.25 -£2,500
2012 Bonus Issue 400 --- £0
2013 Dividend 10,400 £0.016 +£166
2013 Bonus Issue 416 --- £0
2014 Dividend 10,816 £0.02 +£216
2014 Bonus Issue 433 --- £0
2014 CURRENT VALUEValue of shares 11,249 shares @ £0.755 £8,493
+ £5,993 (240%) from purchase priceDividends received + £382
19
Questions & Answers