View
107
Download
1
Category
Tags:
Preview:
Citation preview
miles of ocean…powdery white sands ….
blue waters …. sprawling greens….
miles of ocean…powdery white sands ….
blue waters …. sprawling greens….
NOW YOU CAN OWN A PIECEOF THIS TROPICAL PARADISENOW YOU CAN OWN A PIECEOF THIS TROPICAL PARADISE
YOUR GATEWAY TO OPPORTUNITYYOUR GATEWAY TO OPPORTUNITY
RECOGNIZED AS ASIA’S BEST RECOGNIZED AS ASIA’S BEST STRETCH OF WHITE SAND ANDSTRETCH OF WHITE SAND AND
THE MOST BEAUTIFUL TROPICAL THE MOST BEAUTIFUL TROPICAL BEACH IN THE WORLDBEACH IN THE WORLD
- NICK HANNA -NICK HANNA -Author, BMW Tropical HandbookAuthor, BMW Tropical Handbook
Hundreds of thousands of local and international tourists flock to Boracay every year.
20012001
188,332188,332
20022002
222,900222,900
20032003
254,694254,694
20042004
428,761428,761
20052005
499,457499,457
00
100,000100,000
200,000200,000
300,000300,000
400,000400,000
500,000500,000
600,000600,000
20062006
555,084555,084
The plans for the conversion of Caticlan into an international airport are already with the NEDA.
The plans for the conversion of Caticlan into an international airport are already with the NEDA.
ASIAN SPIRIT, SEA-AIR, CORPORATE AIR, INTER-ISLANDAND BORACAY AIRWAYSare all expecting increased passengers to Caticlan.
ASIAN SPIRIT, SEA-AIR, CORPORATE AIR, INTER-ISLANDAND BORACAY AIRWAYSare all expecting increased passengers to Caticlan.
More planes with larger 40-seater capacities are planning flights to Caticlan.
More planes with larger 40-seater capacities are planning flights to Caticlan.
At present, there are only 224 resorts with about 3,004
rooms in the island (but only 1,800 are accredited by the
Department of Tourism).
At present, there are only 224 resorts with about 3,004
rooms in the island (but only 1,800 are accredited by the
Department of Tourism).
On the 2On the 2ndnd quarter of 2004, quarter of 2004,
the KALIBO the KALIBO AIRPORT AIRPORT
started started accepting accepting
international international chartered chartered
flights from flights from overseas overseas
emanating from emanating from Korea and Korea and
Taiwan.Taiwan.
Philippine Philippine tourism is tourism is expected to expected to receive a receive a boost from the boost from the recent recent Tsunami Tsunami disasters in disasters in Asia.Asia.
Active marketing to China Active marketing to China and direct flights to KALIBO and direct flights to KALIBO will increase rate of Chinese will increase rate of Chinese visitors to Boracay.visitors to Boracay.
Active marketing to China Active marketing to China and direct flights to KALIBO and direct flights to KALIBO will increase rate of Chinese will increase rate of Chinese visitors to Boracay.visitors to Boracay.
14 day “VISA-UPON-14 day “VISA-UPON-ARRIVAL” seen to boost ARRIVAL” seen to boost Chinese visitors to the Chinese visitors to the Philippines.Philippines.
14 day “VISA-UPON-14 day “VISA-UPON-ARRIVAL” seen to boost ARRIVAL” seen to boost Chinese visitors to the Chinese visitors to the Philippines.Philippines.
Studies by DOT show that Studies by DOT show that Chinese tourists were partial Chinese tourists were partial to beaches, eco-tourism, to beaches, eco-tourism, sight-seeing and shopping.sight-seeing and shopping.
Studies by DOT show that Studies by DOT show that Chinese tourists were partial Chinese tourists were partial to beaches, eco-tourism, to beaches, eco-tourism, sight-seeing and shopping.sight-seeing and shopping.
Visitors from China totalled Visitors from China totalled 32,204 in the 132,204 in the 1stst quarter of quarter of 2006, up 87% from 17,215 2006, up 87% from 17,215 arrivals registered during the arrivals registered during the same quarter last year.same quarter last year.
- Manila Bulletin, May 13, 2006- Manila Bulletin, May 13, 2006
Visitors from China totalled Visitors from China totalled 32,204 in the 132,204 in the 1stst quarter of quarter of 2006, up 87% from 17,215 2006, up 87% from 17,215 arrivals registered during the arrivals registered during the same quarter last year.same quarter last year.
- Manila Bulletin, May 13, 2006- Manila Bulletin, May 13, 2006
SHANGRI-LA GROUP 200 ROOMSDISCOVERY SHORES 60 ROOMSBORACAY REGENCY 80 ROOMSBORACAY MANDARIN 48 ROOMSREAL MARIZ 80 ROOMSBORACAY TROPICS 50 ROOMSBALAIHARA VILLATELS 267 ROOMS
SHANGRI-LA GROUP 200 ROOMSDISCOVERY SHORES 60 ROOMSBORACAY REGENCY 80 ROOMSBORACAY MANDARIN 48 ROOMSREAL MARIZ 80 ROOMSBORACAY TROPICS 50 ROOMSBALAIHARA VILLATELS 267 ROOMS
Boracay Island is experiencing a constant & growing need for more comfortable places for tourists and
vacationing families.
Boracay Island is experiencing a constant & growing need for more comfortable places for tourists and
vacationing families.
To address the problem, about 785 additional rooms are currently being
added or are nearing completion
To address the problem, about 785 additional rooms are currently being
added or are nearing completion
AKLANAKLAN
CATICLANCATICLANAIRPORTAIRPORT
TABLAS DOCKINGTABLAS DOCKINGAREA DURINGAREA DURING
MONSOON SEASONMONSOON SEASON
JETTY PORTJETTY PORTTERMINALTERMINAL ..
..
..BUS & JEEPNEYBUS & JEEPNEY
TERMINALTERMINAL
TABON STRAIT
TABON STRAIT
BRGY MANOC-MANOCBRGY MANOC-MANOCBRGY BALABAGBRGY BALABAG
SIBUYAN SEASIBUYAN SEA
BRGY YAPAKBRGY YAPAK
.. .. MAIN MAIN ENTRANCEENTRANCE
BUTTERFLYBUTTERFLYFARMFARM
NEWCOASTNEWCOASTBORACAYBORACAY
MANOC-MANOCMANOC-MANOCBEACHBEACH
..
BORACAYINTERNATIONAL
SCHOOL..
MANDALASPA
..PHIL. AIRLINES
TICKETINGOFFICE
..
..
PARADISEGARDEN
..
TALIPAPAMARKET
..NIGI- NIGI ..
BORACAYREGENCY
..D’ MALL
PALENGKE
..D’ MALLD’ BORACAY
..
LARESERVE
WALING-WALING
.. ..
SEA WINDWHITEHOUSE
.. ..FRIDAYSBORACAY
TERRACESRESORT
..
BOATSTATION 3
BOATSTATION 2
BOATSTATION 1BOAT DOCKBOAT DOCK .. ..
NAMI
DINIWIDDINIWIDBEACHBEACH
BALINGHAIBALINGHAIBEACHBEACH
KALIKUGANCAVE
PUNTA-BUNGAPUNTA-BUNGABEACHBEACH
PUK
A B
EAC
H
PUK
A B
EAC
H
..BUSLUGANBUSLUGAN
CAVECAVE
.. .. BATBATCAVECAVE
CRYSTAL CAVECRYSTAL CAVE
ILIG-ILIGAN
ILIG-ILIGAN
BEACH
BEACH
FIESTACOVE
PARADISECOVE
..
GATEWAYARCH
BULABOG DOCKINGBULABOG DOCKINGAREA DURING AREA DURING
MONSOON SEASONMONSOON SEASON
BULABOG BEACHBULABOG BEACH
PIER
JETTY
..PORT
ST. MARTIN
..MT. KANDINGON
OPPORTUNITY AWAITS YOU AT OPPORTUNITY AWAITS YOU AT NEWCOAST, BORACAY NEWCOAST, BORACAY
OPPORTUNITY AWAITS YOU AT OPPORTUNITY AWAITS YOU AT NEWCOAST, BORACAY NEWCOAST, BORACAY
The next time you go to Boracay … do it with style
The next time you go to Boracay … do it with style
There’s a better & more comfortable way to get to Boracay Island …via our exclusive Fairways & Bluewater Welcome Center
There’s a better & more comfortable way to get to Boracay Island …via our exclusive Fairways & Bluewater Welcome Center
Play a round of billiards or pool ….Play a round of billiards or pool …. Shop for souvenir items ….Shop for souvenir items ….
Watch cable television ….Watch cable television …. Have a drink at the mini-bar ….Have a drink at the mini-bar ….
Rest at the air-conditioned lounge ….Rest at the air-conditioned lounge ….
Take a walk in the garden ….Take a walk in the garden ….
Then head off to Boracay Island via our own
private jetty port and private yachtThen head off to Boracay Island via our own
private jetty port and private yacht
Land at our east beach private jetty port called “The Gateway Arch”Land at our east beach private jetty port called “The Gateway Arch”
Our colorful tram rides then leisurely ferries you
off to any point of Newcoast, Boracay
Our colorful tram rides then leisurely ferries you
off to any point of Newcoast, Boracay
The flagship project of Newcoast Boracay is the The flagship project of Newcoast Boracay is the
FAIRWAYS & BLUEWATERFAIRWAYS & BLUEWATERRESORT GOLF & COUNTRY CLUBRESORT GOLF & COUNTRY CLUB
The flagship project of Newcoast Boracay is the The flagship project of Newcoast Boracay is the
FAIRWAYS & BLUEWATERFAIRWAYS & BLUEWATERRESORT GOLF & COUNTRY CLUBRESORT GOLF & COUNTRY CLUB
The F&B Entrance GateThe F&B Entrance GateThe F&B Entrance GateThe F&B Entrance Gate
THE BUTTERFLY FARMTHE BUTTERFLY FARM
The completed 18-hole championship resort golf The completed 18-hole championship resort golf course designed by Graham Marshcourse designed by Graham Marsh
The completed 18-hole championship resort golf The completed 18-hole championship resort golf course designed by Graham Marshcourse designed by Graham Marsh
The panoramic view from the back nine of the golf course.The panoramic view from the back nine of the golf course.
The F&B LUXURY RESORT VILLASThe F&B LUXURY RESORT VILLAS
The MAIN CLUBHOUSEThe MAIN CLUBHOUSE
RECEPTION DESK AT THEMAIN CLUBHOUSE
RECEPTION DESK AT THEMAIN CLUBHOUSE
A few steps down takes you to the LOOKOUT POINT – the resort’s family clubhouse.A few steps down takes you to the LOOKOUT POINT – the resort’s family clubhouse.
LOOKOUT POINT(The Family Clubhouse)LOOKOUT POINT
(The Family Clubhouse)
TRELLIS AREA OF THE FAMILY CLUBHOUSETRELLIS AREA OF THE FAMILY CLUBHOUSE
CONFERENCE AREA INSIDE FAMILY CLUBHOUSECONFERENCE AREA INSIDE FAMILY CLUBHOUSE
SWIMMING POOL OVERLOOKING THE GATEWAY ARCHSWIMMING POOL OVERLOOKING THE GATEWAY ARCH
Another project within NewCoast Boracay is the
MULLIGAN’S GOLF HOTEL which is the timeshare component
of the complex.
Another project within NewCoast Boracay is the
MULLIGAN’S GOLF HOTEL which is the timeshare component
of the complex.
9 NEWLY CONSTRUCTED GAZEBOS (at our private beach cove)
9 NEWLY CONSTRUCTED GAZEBOS (at our private beach cove)
HORSEBACK RIDING FACILITY NOW OPERATIONAL
HORSEBACK RIDING FACILITY NOW OPERATIONAL
AVANA SPA AT THE SOLITUDE BEACH (PARADISE COVE)
THE 1ST FLOATING SPA IN THE PHILIPPINES
AVANA SPA AT THE SOLITUDE BEACH (PARADISE COVE)
THE 1ST FLOATING SPA IN THE PHILIPPINES
AWARDEE OF THE DEPARTMENT OF TOURISM
WILL BE PUTTING UP MORE SPA COTTAGES ON THE MOUNTAIN SIDE OF THE GATEWAY ARCH
AWARDEE OF THE DEPARTMENT OF TOURISM
WILL BE PUTTING UP MORE SPA COTTAGES ON THE MOUNTAIN SIDE OF THE GATEWAY ARCH
MASSAGE TREATMENTS• SIGNATURE MASSAGE• HOT STONE THERAPHY• GOLFER’S REMEDY• SWEDISH MASSAGE• SHIATSU / ACUPRESSURE
FACIAL CARE• GOLFER’S FACIAL EXPERIENCE• REJUVINATING FACIAL MASSAGE
HAIR PAMPERING• HAIR NOURISHING TREATMENT
FOOT PLEASURES• GOLFER’S FOOT MASSAGE• LUXURIOUS FOOT SPA• SPA LUXURY MANICURE• SPA LUXURY PEDICURE
SPA PACKAGESISLAND PRINCESS PACKAGETHE GOLFER’S SPA PACKAGECOUPLES INTIMATE TREATMENT
MASSAGE TREATMENTS• SIGNATURE MASSAGE• HOT STONE THERAPHY• GOLFER’S REMEDY• SWEDISH MASSAGE• SHIATSU / ACUPRESSURE
FACIAL CARE• GOLFER’S FACIAL EXPERIENCE• REJUVINATING FACIAL MASSAGE
HAIR PAMPERING• HAIR NOURISHING TREATMENT
FOOT PLEASURES• GOLFER’S FOOT MASSAGE• LUXURIOUS FOOT SPA• SPA LUXURY MANICURE• SPA LUXURY PEDICURE
SPA PACKAGESISLAND PRINCESS PACKAGETHE GOLFER’S SPA PACKAGECOUPLES INTIMATE TREATMENT
THE MULLIGAN GOLF DRIVING RANGE AND ACADEMY IS CURRENTLY UNDER CONSTRUCTION
THE MULLIGAN GOLF DRIVING RANGE AND ACADEMY IS CURRENTLY UNDER CONSTRUCTION
CONSTRUCTION OF A 1,200 SQ.M. SWIMMING POOL (BIGGEST IN BORACAY) AT THE PARADISE COVE WILL COMMENCE JULY 2006.
ESTIMATED COST IS P15 MILLION
ARCHITECT EFREN AURELIO (EAGLE RIDGE POOL DESIGNER)
CONSTRUCTION OF A 1,200 SQ.M. SWIMMING POOL (BIGGEST IN BORACAY) AT THE PARADISE COVE WILL COMMENCE JULY 2006.
ESTIMATED COST IS P15 MILLION
ARCHITECT EFREN AURELIO (EAGLE RIDGE POOL DESIGNER)
1. BASIC DRIVING LESSONS2. BASIC GOLF INSTRUCTION (WITH VIDEO
FACILITIES)3. PRIVATE GOLF INSTRUCTION WITH
CERTIFIED CLUB PRO
1. BASIC DRIVING LESSONS2. BASIC GOLF INSTRUCTION (WITH VIDEO
FACILITIES)3. PRIVATE GOLF INSTRUCTION WITH
CERTIFIED CLUB PRO
Having seen the great potential of investing in Boracay, some of the Having seen the great potential of investing in Boracay, some of the country’s leading businessmen & captains of industry have formed thecountry’s leading businessmen & captains of industry have formed the
MC NEWCOAST RESORT AND VILLATEL CORPORATIONMC NEWCOAST RESORT AND VILLATEL CORPORATIONto develop income property units in Boracay.to develop income property units in Boracay.
Having seen the great potential of investing in Boracay, some of the Having seen the great potential of investing in Boracay, some of the country’s leading businessmen & captains of industry have formed thecountry’s leading businessmen & captains of industry have formed the
MC NEWCOAST RESORT AND VILLATEL CORPORATIONMC NEWCOAST RESORT AND VILLATEL CORPORATIONto develop income property units in Boracay.to develop income property units in Boracay.
““The most innovative investment opportunity today”The most innovative investment opportunity today”BALAIHARA NEWCOAST VILLATELSBALAIHARA NEWCOAST VILLATELSBALAIHARA NEWCOAST VILLATELSBALAIHARA NEWCOAST VILLATELS
CHAIRMAN - GEORGE YANG CHAIRMAN - GEORGE YANG (President of Golden Arches Development, the franchise holder of McDonald’s in the Philippines)(President of Golden Arches Development, the franchise holder of McDonald’s in the Philippines)
LINO BARTELINO BARTEDODIE PUNODODIE PUNO
NOEL M. CARIÑONOEL M. CARIÑOATTY. FERDINAND T. SANTOSATTY. FERDINAND T. SANTOS
LEROY TANLEROY TAN
Landowners: Newcoast Properties, Inc.Landowners: Newcoast Properties, Inc.
BALAIHARA NEWCOAST VILLATELS(CONDOTEL UNITS)
FAIRWAYS & BLUEWATERLUXURY RESORT VILLAS(PROPRIETARY CLUB MEMBERSHIP)
THE LATEST ADDITION TO THENEWCOAST MASTERPLAN
THE LATEST ADDITION TO THENEWCOAST MASTERPLAN
Your own private villa Your own private villa right along the fairway right along the fairway
of Boracay’s only resort of Boracay’s only resort golf coursegolf course
Your own private villa Your own private villa right along the fairway right along the fairway
of Boracay’s only resort of Boracay’s only resort golf coursegolf course
As of APRIL 2006As of APRIL 2006
As of APRIL 2006As of APRIL 2006
As of JULY 2006As of JULY 2006
As of OCTOBER 2006As of OCTOBER 2006
As of OCTOBER 2006As of OCTOBER 2006
As of OCTOBER 2006As of OCTOBER 2006
As of OCTOBER 2006As of OCTOBER 2006
As of OCTOBER 2006As of OCTOBER 2006
A total of 9 buildings with a total of 267 units or 30 A total of 9 buildings with a total of 267 units or 30 units per building will be constructed.units per building will be constructed.
Timeframe of development of the first 3 buildings is Timeframe of development of the first 3 buildings is until January 2007. Target timetable of operation is by until January 2007. Target timetable of operation is by Summer of 2007. The remaining 6 buildings can be Summer of 2007. The remaining 6 buildings can be completed within 6 to 9 more months (from start of completed within 6 to 9 more months (from start of construction).construction).
The buildings will each be put up on a 2,500 square The buildings will each be put up on a 2,500 square meter lot.meter lot.
Each unit will be covered by a Certificate of Each unit will be covered by a Certificate of Condominium Title (CCT).Condominium Title (CCT).
A total of 9 buildings with a total of 267 units or 30 A total of 9 buildings with a total of 267 units or 30 units per building will be constructed.units per building will be constructed.
Timeframe of development of the first 3 buildings is Timeframe of development of the first 3 buildings is until January 2007. Target timetable of operation is by until January 2007. Target timetable of operation is by Summer of 2007. The remaining 6 buildings can be Summer of 2007. The remaining 6 buildings can be completed within 6 to 9 more months (from start of completed within 6 to 9 more months (from start of construction).construction).
The buildings will each be put up on a 2,500 square The buildings will each be put up on a 2,500 square meter lot.meter lot.
Each unit will be covered by a Certificate of Each unit will be covered by a Certificate of Condominium Title (CCT).Condominium Title (CCT).
Each unit will be leased back to the Club for 15 years to Each unit will be leased back to the Club for 15 years to be managed and operated as a hotel.be managed and operated as a hotel.
Each unit owner is entitled to thirty 30 days per year Each unit owner is entitled to thirty 30 days per year personal use of his unit.personal use of his unit.
The unit owner maintains the option to sell his unit The unit owner maintains the option to sell his unit anytime.anytime.
After 15 years, the unit owner will have the option to After 15 years, the unit owner will have the option to renew the lease for an additional 15 years to the hotel renew the lease for an additional 15 years to the hotel operators or rent it out on his own.operators or rent it out on his own.
Each unit will be leased back to the Club for 15 years to Each unit will be leased back to the Club for 15 years to be managed and operated as a hotel.be managed and operated as a hotel.
Each unit owner is entitled to thirty 30 days per year Each unit owner is entitled to thirty 30 days per year personal use of his unit.personal use of his unit.
The unit owner maintains the option to sell his unit The unit owner maintains the option to sell his unit anytime.anytime.
After 15 years, the unit owner will have the option to After 15 years, the unit owner will have the option to renew the lease for an additional 15 years to the hotel renew the lease for an additional 15 years to the hotel operators or rent it out on his own.operators or rent it out on his own.
Worry-free maintenance during the leaseback periodWorry-free maintenance during the leaseback period
30 Days of free accommodations 30 Days of free accommodations
Flexibility in usage of 30 daysFlexibility in usage of 30 days
1 week out of 30 days can be used during peak 1 week out of 30 days can be used during peak seasonsseasons
90% Unit Owner’s share from Net Income of hotel 90% Unit Owner’s share from Net Income of hotel operationsoperations
Worry-free maintenance during the leaseback periodWorry-free maintenance during the leaseback period
30 Days of free accommodations 30 Days of free accommodations
Flexibility in usage of 30 daysFlexibility in usage of 30 days
1 week out of 30 days can be used during peak 1 week out of 30 days can be used during peak seasonsseasons
90% Unit Owner’s share from Net Income of hotel 90% Unit Owner’s share from Net Income of hotel operationsoperations
SUPERIOR DE LUXE(Inner Units – 54.9 Sq.m.)
ROYAL SUITES(Corner Units – 70.0 Sq.m.)
THE SUPERIOR DE LUXE(54.9 SQ.M. INNER UNITS)
THE SUPERIOR DE LUXE(54.9 SQ.M. INNER UNITS)
The architectural theme for the The architectural theme for the Villatels is a perfect blend of Asian Villatels is a perfect blend of Asian
and tropical mixtures in a very and tropical mixtures in a very contemporary interior design. contemporary interior design.
THE ROYAL SUITES(70.0 SQ.M. CORNER UNITS)
THE ROYAL SUITES(70.0 SQ.M. CORNER UNITS)
Typical Zen elements with Typical Zen elements with clever use of indigenous clever use of indigenous
Philippine materials translate to Philippine materials translate to a unique setting with a very a unique setting with a very strong international appeal. strong international appeal.
SUPERIOR DE LUXESUPERIOR DE LUXE 4,950,000.004,950,000.00
ROYAL SUITESROYAL SUITES6,300,000.006,300,000.00
PRICEPRICEOF UNITSOF UNITS
(INCLUSIVE OF FURNISHINGS)(INCLUSIVE OF FURNISHINGS)
TOTAL GROSS DISCOUNT ON NET PRICE OUTRIGHT MONTHLYPRICE PER UNIT GROSS PRICE PER UNIT PAYMENT AMORTIZATION
TYPE OF UNITTERMS OF PAYMENT
OUTRIGHT CASH SALEor Cash in 7 Dayswith 10% Discount on theTotal Gross Price
4,455,000.00 -Superior De Luxe 4,950,000.00
5,670,000.00 -1
Royal Suites 6,300,000.00 630,000.00 5,670,000.00
495,000.00 4,455,000.00
OUTRIGHT 50% DOWNwith 7% Discount on the TCP50% Balance payable in 12 monthsat zero interest
2Superior De Luxe
Royal Suites
4,950,000.00
6,300,000.00
346,500.00
441,000.00
4,603,500.00
5,859,000.00
2,301,750.00
2,929,500.00
191,812.50
244,125.00
OUTRIGHT 30% DOWNwith 3% Discount on the TCP70% Balance payable in 12 monthsat zero interest
3Superior De Luxe
Royal Suites
4,950,000.00
6,300,000.00
148,500.00
189,000.00
4,801,500.00
6,111,000.00
1,440,450.00
1,833,300.00
280,087.50
356,475.00
OUTRIGHT 30% DOWNwith 3% Discount on the TCP70% Balance payable in 36 monthsat 14% interest per annum (0.03418)
4Superior De Luxe
Royal Suites
4,950,000.00
6,300,000.00
4,801,500.00
6,111,000.00
114,880.69
146,211.79
148,500.00
189,000.00
1,440,450.00
1,833,300.00
BALAIHARA VILLATEL PRICES & TERMS OF PAYMENT
NUMBER OF DAYS IN A YEAR
LESS 30 DAYS FREE FOR UNIT OWNER'S USE
NET NUMBER OF DAYS TO RENT OUT THE UNIT
OCCUPANCY RATE
NUMBER OF ROOM NIGHTS TO BE RENTED OUT
AVERAGE RENTAL RATE PER NIGHT $ 120.00 Php 5,520.00 ANNUAL GROSS TOTAL REVENUE PER UNIT $ 26,040.00 Php 1,197,840.00 LESS: 50% ESTIMATED HOTEL OPERATING COST $ 13,020.00 Php 598,920.00 NET INCOME OF HOTEL OPERATOR $ 13,020.00 Php 598,920.00LESS: 10% MANAGEMENT FEE $ 1,302.00 Php 59,892.00PROJECTED INCOME FOR UNIT OWNER PER ANNUM $ 11,718.00 Php 539,028.00
PARTICULARS65% OCCUPANCY
DOLLAR
$1.00 = Php 46.00
365
217
RATEPESO
EQUIVALENT
-30335
65%
CONSERVATIVE PROJECTED RETURNS ON INVESTMENTFOR A SUPERIOR DE LUXE UNIT
CONSERVATIVE PROJECTED RETURNS ON INVESTMENTFOR A SUPERIOR DE LUXE UNIT
NUMBER OF DAYS IN A YEARLESS 30 DAYS FREE FOR UNIT OWNER'S USE
NET NO. OF DAYS TO RENT OUT THE UNITOCCUPANCY RATE
NO. OF ROOM NIGHTS TO BE RENTED OUTAVERAGE RATE PER NIGHT $ 180.00 Php 8,280.00 ANNUAL TOTAL REVENUE PER UNIT $ 39,060.00 Php 1,796,760.00
LESS: 50% HOTEL OPERATING COSTS $ 19,530.00 Php 898,380.00 GROSS INCOME OF HOTEL OPERATOR $ 19,530.00 Php 898,380.00 LESS: 10% MANAGEMENT FEE $ 1,953.00 Php 89,838.00
PROJECTED NET INCOME PER ANNUM $ 17,577.00 Php 808,542.00
RATEPESO
EQUIVALENT
-30335
65%
$1.00 = Php 46.00
365
217
PARTICULARS65% OCCUPANCY
DOLLAR
CONSERVATIVE PROJECTED RETURNS ON INVESTMENTFOR A ROYAL SUITES UNIT
CONSERVATIVE PROJECTED RETURNS ON INVESTMENTFOR A ROYAL SUITES UNIT
PRIME ADVANTAGESPRIME ADVANTAGESPRIME ADVANTAGESPRIME ADVANTAGES
PRESTIGE OF OWNERSHIP of a property in a prime PRESTIGE OF OWNERSHIP of a property in a prime tourist destinationtourist destination
RESERVED and FREE ACCOMMODATIONS for 30-RESERVED and FREE ACCOMMODATIONS for 30-days in a year for the unit ownerdays in a year for the unit owner
RETURNS-ON-INVESTMENT (ROI) in a few years.RETURNS-ON-INVESTMENT (ROI) in a few years.
RECURRING REVENUE from hotel operations.RECURRING REVENUE from hotel operations.
GLOBAL MARKETABILITY GLOBAL MARKETABILITY LIFETIME OWNERSHIP covered by a Certificate of LIFETIME OWNERSHIP covered by a Certificate of
Condominium Title (CCT)Condominium Title (CCT)
PRESTIGE OF OWNERSHIP of a property in a prime PRESTIGE OF OWNERSHIP of a property in a prime tourist destinationtourist destination
RESERVED and FREE ACCOMMODATIONS for 30-RESERVED and FREE ACCOMMODATIONS for 30-days in a year for the unit ownerdays in a year for the unit owner
RETURNS-ON-INVESTMENT (ROI) in a few years.RETURNS-ON-INVESTMENT (ROI) in a few years.
RECURRING REVENUE from hotel operations.RECURRING REVENUE from hotel operations.
GLOBAL MARKETABILITY GLOBAL MARKETABILITY LIFETIME OWNERSHIP covered by a Certificate of LIFETIME OWNERSHIP covered by a Certificate of
Condominium Title (CCT)Condominium Title (CCT)
YOUR GATEWAY TO OPPORTUNITYYOUR GATEWAY TO OPPORTUNITY
AWAITS YOUR TAKING!AWAITS YOUR TAKING!