miles of ocean…powdery white sands ….

blue waters …. sprawling greens….

miles of ocean…powdery white sands ….

blue waters …. sprawling greens….

NOW YOU CAN OWN A PIECEOF THIS TROPICAL PARADISENOW YOU CAN OWN A PIECEOF THIS TROPICAL PARADISE

YOUR GATEWAY TO OPPORTUNITYYOUR GATEWAY TO OPPORTUNITY

RECOGNIZED AS ASIA’S BEST RECOGNIZED AS ASIA’S BEST STRETCH OF WHITE SAND ANDSTRETCH OF WHITE SAND AND

THE MOST BEAUTIFUL TROPICAL THE MOST BEAUTIFUL TROPICAL BEACH IN THE WORLDBEACH IN THE WORLD

- NICK HANNA -NICK HANNA -Author, BMW Tropical HandbookAuthor, BMW Tropical Handbook

Hundreds of thousands of local and international tourists flock to Boracay every year.

20012001

188,332188,332

20022002

222,900222,900

20032003

254,694254,694

20042004

428,761428,761

20052005

499,457499,457

00

100,000100,000

200,000200,000

300,000300,000

400,000400,000

500,000500,000

600,000600,000

20062006

555,084555,084

The plans for the conversion of Caticlan into an international airport are already with the NEDA.

The plans for the conversion of Caticlan into an international airport are already with the NEDA.

ASIAN SPIRIT, SEA-AIR, CORPORATE AIR, INTER-ISLANDAND BORACAY AIRWAYSare all expecting increased passengers to Caticlan.

ASIAN SPIRIT, SEA-AIR, CORPORATE AIR, INTER-ISLANDAND BORACAY AIRWAYSare all expecting increased passengers to Caticlan.

More planes with larger 40-seater capacities are planning flights to Caticlan.

More planes with larger 40-seater capacities are planning flights to Caticlan.

At present, there are only 224 resorts with about 3,004

rooms in the island (but only 1,800 are accredited by the

Department of Tourism).

At present, there are only 224 resorts with about 3,004

rooms in the island (but only 1,800 are accredited by the

Department of Tourism).

On the 2On the 2ndnd quarter of 2004, quarter of 2004,

the KALIBO the KALIBO AIRPORT AIRPORT

started started accepting accepting

international international chartered chartered

flights from flights from overseas overseas

emanating from emanating from Korea and Korea and

Taiwan.Taiwan.

Philippine Philippine tourism is tourism is expected to expected to receive a receive a boost from the boost from the recent recent Tsunami Tsunami disasters in disasters in Asia.Asia.

Active marketing to China Active marketing to China and direct flights to KALIBO and direct flights to KALIBO will increase rate of Chinese will increase rate of Chinese visitors to Boracay.visitors to Boracay.

Active marketing to China Active marketing to China and direct flights to KALIBO and direct flights to KALIBO will increase rate of Chinese will increase rate of Chinese visitors to Boracay.visitors to Boracay.

14 day “VISA-UPON-14 day “VISA-UPON-ARRIVAL” seen to boost ARRIVAL” seen to boost Chinese visitors to the Chinese visitors to the Philippines.Philippines.

14 day “VISA-UPON-14 day “VISA-UPON-ARRIVAL” seen to boost ARRIVAL” seen to boost Chinese visitors to the Chinese visitors to the Philippines.Philippines.

Studies by DOT show that Studies by DOT show that Chinese tourists were partial Chinese tourists were partial to beaches, eco-tourism, to beaches, eco-tourism, sight-seeing and shopping.sight-seeing and shopping.

Studies by DOT show that Studies by DOT show that Chinese tourists were partial Chinese tourists were partial to beaches, eco-tourism, to beaches, eco-tourism, sight-seeing and shopping.sight-seeing and shopping.

Visitors from China totalled Visitors from China totalled 32,204 in the 132,204 in the 1stst quarter of quarter of 2006, up 87% from 17,215 2006, up 87% from 17,215 arrivals registered during the arrivals registered during the same quarter last year.same quarter last year.

- Manila Bulletin, May 13, 2006- Manila Bulletin, May 13, 2006

Visitors from China totalled Visitors from China totalled 32,204 in the 132,204 in the 1stst quarter of quarter of 2006, up 87% from 17,215 2006, up 87% from 17,215 arrivals registered during the arrivals registered during the same quarter last year.same quarter last year.

- Manila Bulletin, May 13, 2006- Manila Bulletin, May 13, 2006

SHANGRI-LA GROUP 200 ROOMSDISCOVERY SHORES 60 ROOMSBORACAY REGENCY 80 ROOMSBORACAY MANDARIN 48 ROOMSREAL MARIZ 80 ROOMSBORACAY TROPICS 50 ROOMSBALAIHARA VILLATELS 267 ROOMS

SHANGRI-LA GROUP 200 ROOMSDISCOVERY SHORES 60 ROOMSBORACAY REGENCY 80 ROOMSBORACAY MANDARIN 48 ROOMSREAL MARIZ 80 ROOMSBORACAY TROPICS 50 ROOMSBALAIHARA VILLATELS 267 ROOMS

Boracay Island is experiencing a constant & growing need for more comfortable places for tourists and

vacationing families.

Boracay Island is experiencing a constant & growing need for more comfortable places for tourists and

vacationing families.

To address the problem, about 785 additional rooms are currently being

added or are nearing completion

To address the problem, about 785 additional rooms are currently being

added or are nearing completion

AKLANAKLAN

CATICLANCATICLANAIRPORTAIRPORT

TABLAS DOCKINGTABLAS DOCKINGAREA DURINGAREA DURING

MONSOON SEASONMONSOON SEASON

JETTY PORTJETTY PORTTERMINALTERMINAL ..

..

..BUS & JEEPNEYBUS & JEEPNEY

TERMINALTERMINAL

TABON STRAIT

TABON STRAIT

BRGY MANOC-MANOCBRGY MANOC-MANOCBRGY BALABAGBRGY BALABAG

SIBUYAN SEASIBUYAN SEA

BRGY YAPAKBRGY YAPAK

.. .. MAIN MAIN ENTRANCEENTRANCE

BUTTERFLYBUTTERFLYFARMFARM

NEWCOASTNEWCOASTBORACAYBORACAY

MANOC-MANOCMANOC-MANOCBEACHBEACH

..

BORACAYINTERNATIONAL

SCHOOL..

MANDALASPA

..PHIL. AIRLINES

TICKETINGOFFICE

..

..

PARADISEGARDEN

..

TALIPAPAMARKET

..NIGI- NIGI ..

BORACAYREGENCY

..D’ MALL

PALENGKE

..D’ MALLD’ BORACAY

..

LARESERVE

WALING-WALING

.. ..

SEA WINDWHITEHOUSE

.. ..FRIDAYSBORACAY

TERRACESRESORT

..

BOATSTATION 3

BOATSTATION 2

BOATSTATION 1BOAT DOCKBOAT DOCK .. ..

NAMI

DINIWIDDINIWIDBEACHBEACH

BALINGHAIBALINGHAIBEACHBEACH

KALIKUGANCAVE

PUNTA-BUNGAPUNTA-BUNGABEACHBEACH

PUK

A B

EAC

H

PUK

A B

EAC

H

..BUSLUGANBUSLUGAN

CAVECAVE

.. .. BATBATCAVECAVE

CRYSTAL CAVECRYSTAL CAVE

ILIG-ILIGAN

ILIG-ILIGAN

BEACH

BEACH

FIESTACOVE

PARADISECOVE

..

GATEWAYARCH

BULABOG DOCKINGBULABOG DOCKINGAREA DURING AREA DURING

MONSOON SEASONMONSOON SEASON

BULABOG BEACHBULABOG BEACH

PIER

JETTY

..PORT

ST. MARTIN

..MT. KANDINGON

OPPORTUNITY AWAITS YOU AT OPPORTUNITY AWAITS YOU AT NEWCOAST, BORACAY NEWCOAST, BORACAY

OPPORTUNITY AWAITS YOU AT OPPORTUNITY AWAITS YOU AT NEWCOAST, BORACAY NEWCOAST, BORACAY

The next time you go to Boracay … do it with style

The next time you go to Boracay … do it with style

There’s a better & more comfortable way to get to Boracay Island …via our exclusive Fairways & Bluewater Welcome Center

There’s a better & more comfortable way to get to Boracay Island …via our exclusive Fairways & Bluewater Welcome Center

Play a round of billiards or pool ….Play a round of billiards or pool …. Shop for souvenir items ….Shop for souvenir items ….

Watch cable television ….Watch cable television …. Have a drink at the mini-bar ….Have a drink at the mini-bar ….

Rest at the air-conditioned lounge ….Rest at the air-conditioned lounge ….

Take a walk in the garden ….Take a walk in the garden ….

Then head off to Boracay Island via our own

private jetty port and private yachtThen head off to Boracay Island via our own

private jetty port and private yacht

Land at our east beach private jetty port called “The Gateway Arch”Land at our east beach private jetty port called “The Gateway Arch”

Our colorful tram rides then leisurely ferries you

off to any point of Newcoast, Boracay

Our colorful tram rides then leisurely ferries you

off to any point of Newcoast, Boracay

The flagship project of Newcoast Boracay is the The flagship project of Newcoast Boracay is the

FAIRWAYS & BLUEWATERFAIRWAYS & BLUEWATERRESORT GOLF & COUNTRY CLUBRESORT GOLF & COUNTRY CLUB

The flagship project of Newcoast Boracay is the The flagship project of Newcoast Boracay is the

FAIRWAYS & BLUEWATERFAIRWAYS & BLUEWATERRESORT GOLF & COUNTRY CLUBRESORT GOLF & COUNTRY CLUB

The F&B Entrance GateThe F&B Entrance GateThe F&B Entrance GateThe F&B Entrance Gate

THE BUTTERFLY FARMTHE BUTTERFLY FARM

The completed 18-hole championship resort golf The completed 18-hole championship resort golf course designed by Graham Marshcourse designed by Graham Marsh

The completed 18-hole championship resort golf The completed 18-hole championship resort golf course designed by Graham Marshcourse designed by Graham Marsh

The panoramic view from the back nine of the golf course.The panoramic view from the back nine of the golf course.

The F&B LUXURY RESORT VILLASThe F&B LUXURY RESORT VILLAS

The MAIN CLUBHOUSEThe MAIN CLUBHOUSE

RECEPTION DESK AT THEMAIN CLUBHOUSE

RECEPTION DESK AT THEMAIN CLUBHOUSE

A few steps down takes you to the LOOKOUT POINT – the resort’s family clubhouse.A few steps down takes you to the LOOKOUT POINT – the resort’s family clubhouse.

LOOKOUT POINT(The Family Clubhouse)LOOKOUT POINT

(The Family Clubhouse)

TRELLIS AREA OF THE FAMILY CLUBHOUSETRELLIS AREA OF THE FAMILY CLUBHOUSE

CONFERENCE AREA INSIDE FAMILY CLUBHOUSECONFERENCE AREA INSIDE FAMILY CLUBHOUSE

SWIMMING POOL OVERLOOKING THE GATEWAY ARCHSWIMMING POOL OVERLOOKING THE GATEWAY ARCH

Another project within NewCoast Boracay is the

MULLIGAN’S GOLF HOTEL which is the timeshare component

of the complex.

Another project within NewCoast Boracay is the

MULLIGAN’S GOLF HOTEL which is the timeshare component

of the complex.

9 NEWLY CONSTRUCTED GAZEBOS (at our private beach cove)

9 NEWLY CONSTRUCTED GAZEBOS (at our private beach cove)

HORSEBACK RIDING FACILITY NOW OPERATIONAL

HORSEBACK RIDING FACILITY NOW OPERATIONAL

AVANA SPA AT THE SOLITUDE BEACH (PARADISE COVE)

THE 1ST FLOATING SPA IN THE PHILIPPINES

AVANA SPA AT THE SOLITUDE BEACH (PARADISE COVE)

THE 1ST FLOATING SPA IN THE PHILIPPINES

AWARDEE OF THE DEPARTMENT OF TOURISM

WILL BE PUTTING UP MORE SPA COTTAGES ON THE MOUNTAIN SIDE OF THE GATEWAY ARCH

AWARDEE OF THE DEPARTMENT OF TOURISM

WILL BE PUTTING UP MORE SPA COTTAGES ON THE MOUNTAIN SIDE OF THE GATEWAY ARCH

MASSAGE TREATMENTS• SIGNATURE MASSAGE• HOT STONE THERAPHY• GOLFER’S REMEDY• SWEDISH MASSAGE• SHIATSU / ACUPRESSURE

FACIAL CARE• GOLFER’S FACIAL EXPERIENCE• REJUVINATING FACIAL MASSAGE

HAIR PAMPERING• HAIR NOURISHING TREATMENT

FOOT PLEASURES• GOLFER’S FOOT MASSAGE• LUXURIOUS FOOT SPA• SPA LUXURY MANICURE• SPA LUXURY PEDICURE

SPA PACKAGESISLAND PRINCESS PACKAGETHE GOLFER’S SPA PACKAGECOUPLES INTIMATE TREATMENT

MASSAGE TREATMENTS• SIGNATURE MASSAGE• HOT STONE THERAPHY• GOLFER’S REMEDY• SWEDISH MASSAGE• SHIATSU / ACUPRESSURE

FACIAL CARE• GOLFER’S FACIAL EXPERIENCE• REJUVINATING FACIAL MASSAGE

HAIR PAMPERING• HAIR NOURISHING TREATMENT

FOOT PLEASURES• GOLFER’S FOOT MASSAGE• LUXURIOUS FOOT SPA• SPA LUXURY MANICURE• SPA LUXURY PEDICURE

SPA PACKAGESISLAND PRINCESS PACKAGETHE GOLFER’S SPA PACKAGECOUPLES INTIMATE TREATMENT

THE MULLIGAN GOLF DRIVING RANGE AND ACADEMY IS CURRENTLY UNDER CONSTRUCTION

THE MULLIGAN GOLF DRIVING RANGE AND ACADEMY IS CURRENTLY UNDER CONSTRUCTION

CONSTRUCTION OF A 1,200 SQ.M. SWIMMING POOL (BIGGEST IN BORACAY) AT THE PARADISE COVE WILL COMMENCE JULY 2006.

ESTIMATED COST IS P15 MILLION

ARCHITECT EFREN AURELIO (EAGLE RIDGE POOL DESIGNER)

CONSTRUCTION OF A 1,200 SQ.M. SWIMMING POOL (BIGGEST IN BORACAY) AT THE PARADISE COVE WILL COMMENCE JULY 2006.

ESTIMATED COST IS P15 MILLION

ARCHITECT EFREN AURELIO (EAGLE RIDGE POOL DESIGNER)

1. BASIC DRIVING LESSONS2. BASIC GOLF INSTRUCTION (WITH VIDEO

FACILITIES)3. PRIVATE GOLF INSTRUCTION WITH

CERTIFIED CLUB PRO

1. BASIC DRIVING LESSONS2. BASIC GOLF INSTRUCTION (WITH VIDEO

FACILITIES)3. PRIVATE GOLF INSTRUCTION WITH

CERTIFIED CLUB PRO

Having seen the great potential of investing in Boracay, some of the Having seen the great potential of investing in Boracay, some of the country’s leading businessmen & captains of industry have formed thecountry’s leading businessmen & captains of industry have formed the

MC NEWCOAST RESORT AND VILLATEL CORPORATIONMC NEWCOAST RESORT AND VILLATEL CORPORATIONto develop income property units in Boracay.to develop income property units in Boracay.

Having seen the great potential of investing in Boracay, some of the Having seen the great potential of investing in Boracay, some of the country’s leading businessmen & captains of industry have formed thecountry’s leading businessmen & captains of industry have formed the

MC NEWCOAST RESORT AND VILLATEL CORPORATIONMC NEWCOAST RESORT AND VILLATEL CORPORATIONto develop income property units in Boracay.to develop income property units in Boracay.

““The most innovative investment opportunity today”The most innovative investment opportunity today”BALAIHARA NEWCOAST VILLATELSBALAIHARA NEWCOAST VILLATELSBALAIHARA NEWCOAST VILLATELSBALAIHARA NEWCOAST VILLATELS

CHAIRMAN - GEORGE YANG CHAIRMAN - GEORGE YANG (President of Golden Arches Development, the franchise holder of McDonald’s in the Philippines)(President of Golden Arches Development, the franchise holder of McDonald’s in the Philippines)

LINO BARTELINO BARTEDODIE PUNODODIE PUNO

NOEL M. CARIÑONOEL M. CARIÑOATTY. FERDINAND T. SANTOSATTY. FERDINAND T. SANTOS

LEROY TANLEROY TAN

Landowners: Newcoast Properties, Inc.Landowners: Newcoast Properties, Inc.

BALAIHARA NEWCOAST VILLATELS(CONDOTEL UNITS)

FAIRWAYS & BLUEWATERLUXURY RESORT VILLAS(PROPRIETARY CLUB MEMBERSHIP)

THE LATEST ADDITION TO THENEWCOAST MASTERPLAN

THE LATEST ADDITION TO THENEWCOAST MASTERPLAN

Your own private villa Your own private villa right along the fairway right along the fairway

of Boracay’s only resort of Boracay’s only resort golf coursegolf course

Your own private villa Your own private villa right along the fairway right along the fairway

of Boracay’s only resort of Boracay’s only resort golf coursegolf course

As of APRIL 2006As of APRIL 2006

As of APRIL 2006As of APRIL 2006

As of JULY 2006As of JULY 2006

As of OCTOBER 2006As of OCTOBER 2006

As of OCTOBER 2006As of OCTOBER 2006

As of OCTOBER 2006As of OCTOBER 2006

As of OCTOBER 2006As of OCTOBER 2006

As of OCTOBER 2006As of OCTOBER 2006

A total of 9 buildings with a total of 267 units or 30 A total of 9 buildings with a total of 267 units or 30 units per building will be constructed.units per building will be constructed.

Timeframe of development of the first 3 buildings is Timeframe of development of the first 3 buildings is until January 2007. Target timetable of operation is by until January 2007. Target timetable of operation is by Summer of 2007. The remaining 6 buildings can be Summer of 2007. The remaining 6 buildings can be completed within 6 to 9 more months (from start of completed within 6 to 9 more months (from start of construction).construction).

The buildings will each be put up on a 2,500 square The buildings will each be put up on a 2,500 square meter lot.meter lot.

Each unit will be covered by a Certificate of Each unit will be covered by a Certificate of Condominium Title (CCT).Condominium Title (CCT).

A total of 9 buildings with a total of 267 units or 30 A total of 9 buildings with a total of 267 units or 30 units per building will be constructed.units per building will be constructed.

Timeframe of development of the first 3 buildings is Timeframe of development of the first 3 buildings is until January 2007. Target timetable of operation is by until January 2007. Target timetable of operation is by Summer of 2007. The remaining 6 buildings can be Summer of 2007. The remaining 6 buildings can be completed within 6 to 9 more months (from start of completed within 6 to 9 more months (from start of construction).construction).

The buildings will each be put up on a 2,500 square The buildings will each be put up on a 2,500 square meter lot.meter lot.

Each unit will be covered by a Certificate of Each unit will be covered by a Certificate of Condominium Title (CCT).Condominium Title (CCT).

Each unit will be leased back to the Club for 15 years to Each unit will be leased back to the Club for 15 years to be managed and operated as a hotel.be managed and operated as a hotel.

Each unit owner is entitled to thirty 30 days per year Each unit owner is entitled to thirty 30 days per year personal use of his unit.personal use of his unit.

The unit owner maintains the option to sell his unit The unit owner maintains the option to sell his unit anytime.anytime.

After 15 years, the unit owner will have the option to After 15 years, the unit owner will have the option to renew the lease for an additional 15 years to the hotel renew the lease for an additional 15 years to the hotel operators or rent it out on his own.operators or rent it out on his own.

Each unit will be leased back to the Club for 15 years to Each unit will be leased back to the Club for 15 years to be managed and operated as a hotel.be managed and operated as a hotel.

Each unit owner is entitled to thirty 30 days per year Each unit owner is entitled to thirty 30 days per year personal use of his unit.personal use of his unit.

The unit owner maintains the option to sell his unit The unit owner maintains the option to sell his unit anytime.anytime.

After 15 years, the unit owner will have the option to After 15 years, the unit owner will have the option to renew the lease for an additional 15 years to the hotel renew the lease for an additional 15 years to the hotel operators or rent it out on his own.operators or rent it out on his own.

Worry-free maintenance during the leaseback periodWorry-free maintenance during the leaseback period

30 Days of free accommodations 30 Days of free accommodations

Flexibility in usage of 30 daysFlexibility in usage of 30 days

1 week out of 30 days can be used during peak 1 week out of 30 days can be used during peak seasonsseasons

90% Unit Owner’s share from Net Income of hotel 90% Unit Owner’s share from Net Income of hotel operationsoperations

Worry-free maintenance during the leaseback periodWorry-free maintenance during the leaseback period

30 Days of free accommodations 30 Days of free accommodations

Flexibility in usage of 30 daysFlexibility in usage of 30 days

1 week out of 30 days can be used during peak 1 week out of 30 days can be used during peak seasonsseasons

90% Unit Owner’s share from Net Income of hotel 90% Unit Owner’s share from Net Income of hotel operationsoperations

SUPERIOR DE LUXE(Inner Units – 54.9 Sq.m.)

ROYAL SUITES(Corner Units – 70.0 Sq.m.)

THE SUPERIOR DE LUXE(54.9 SQ.M. INNER UNITS)

THE SUPERIOR DE LUXE(54.9 SQ.M. INNER UNITS)

The architectural theme for the The architectural theme for the Villatels is a perfect blend of Asian Villatels is a perfect blend of Asian

and tropical mixtures in a very and tropical mixtures in a very contemporary interior design. contemporary interior design.

THE ROYAL SUITES(70.0 SQ.M. CORNER UNITS)

THE ROYAL SUITES(70.0 SQ.M. CORNER UNITS)

Typical Zen elements with Typical Zen elements with clever use of indigenous clever use of indigenous

Philippine materials translate to Philippine materials translate to a unique setting with a very a unique setting with a very strong international appeal. strong international appeal.

SUPERIOR DE LUXESUPERIOR DE LUXE 4,950,000.004,950,000.00

ROYAL SUITESROYAL SUITES6,300,000.006,300,000.00

PRICEPRICEOF UNITSOF UNITS

(INCLUSIVE OF FURNISHINGS)(INCLUSIVE OF FURNISHINGS)

TOTAL GROSS DISCOUNT ON NET PRICE OUTRIGHT MONTHLYPRICE PER UNIT GROSS PRICE PER UNIT PAYMENT AMORTIZATION

TYPE OF UNITTERMS OF PAYMENT

OUTRIGHT CASH SALEor Cash in 7 Dayswith 10% Discount on theTotal Gross Price

4,455,000.00 -Superior De Luxe 4,950,000.00

5,670,000.00 -1

Royal Suites 6,300,000.00 630,000.00 5,670,000.00

495,000.00 4,455,000.00

OUTRIGHT 50% DOWNwith 7% Discount on the TCP50% Balance payable in 12 monthsat zero interest

2Superior De Luxe

Royal Suites

4,950,000.00

6,300,000.00

346,500.00

441,000.00

4,603,500.00

5,859,000.00

2,301,750.00

2,929,500.00

191,812.50

244,125.00

OUTRIGHT 30% DOWNwith 3% Discount on the TCP70% Balance payable in 12 monthsat zero interest

3Superior De Luxe

Royal Suites

4,950,000.00

6,300,000.00

148,500.00

189,000.00

4,801,500.00

6,111,000.00

1,440,450.00

1,833,300.00

280,087.50

356,475.00

OUTRIGHT 30% DOWNwith 3% Discount on the TCP70% Balance payable in 36 monthsat 14% interest per annum (0.03418)

4Superior De Luxe

Royal Suites

4,950,000.00

6,300,000.00

4,801,500.00

6,111,000.00

114,880.69

146,211.79

148,500.00

189,000.00

1,440,450.00

1,833,300.00

BALAIHARA VILLATEL PRICES & TERMS OF PAYMENT

NUMBER OF DAYS IN A YEAR

LESS 30 DAYS FREE FOR UNIT OWNER'S USE

NET NUMBER OF DAYS TO RENT OUT THE UNIT

OCCUPANCY RATE

NUMBER OF ROOM NIGHTS TO BE RENTED OUT

AVERAGE RENTAL RATE PER NIGHT $ 120.00 Php 5,520.00 ANNUAL GROSS TOTAL REVENUE PER UNIT $ 26,040.00 Php 1,197,840.00 LESS: 50% ESTIMATED HOTEL OPERATING COST $ 13,020.00 Php 598,920.00 NET INCOME OF HOTEL OPERATOR $ 13,020.00 Php 598,920.00LESS: 10% MANAGEMENT FEE $ 1,302.00 Php 59,892.00PROJECTED INCOME FOR UNIT OWNER PER ANNUM $ 11,718.00 Php 539,028.00

PARTICULARS65% OCCUPANCY

DOLLAR

$1.00 = Php 46.00

365

217

RATEPESO

EQUIVALENT

-30335

65%

CONSERVATIVE PROJECTED RETURNS ON INVESTMENTFOR A SUPERIOR DE LUXE UNIT

CONSERVATIVE PROJECTED RETURNS ON INVESTMENTFOR A SUPERIOR DE LUXE UNIT

NUMBER OF DAYS IN A YEARLESS 30 DAYS FREE FOR UNIT OWNER'S USE

NET NO. OF DAYS TO RENT OUT THE UNITOCCUPANCY RATE

NO. OF ROOM NIGHTS TO BE RENTED OUTAVERAGE RATE PER NIGHT $ 180.00 Php 8,280.00 ANNUAL TOTAL REVENUE PER UNIT $ 39,060.00 Php 1,796,760.00

LESS: 50% HOTEL OPERATING COSTS $ 19,530.00 Php 898,380.00 GROSS INCOME OF HOTEL OPERATOR $ 19,530.00 Php 898,380.00 LESS: 10% MANAGEMENT FEE $ 1,953.00 Php 89,838.00

PROJECTED NET INCOME PER ANNUM $ 17,577.00 Php 808,542.00

RATEPESO

EQUIVALENT

-30335

65%

$1.00 = Php 46.00

365

217

PARTICULARS65% OCCUPANCY

DOLLAR

CONSERVATIVE PROJECTED RETURNS ON INVESTMENTFOR A ROYAL SUITES UNIT

CONSERVATIVE PROJECTED RETURNS ON INVESTMENTFOR A ROYAL SUITES UNIT

PRIME ADVANTAGESPRIME ADVANTAGESPRIME ADVANTAGESPRIME ADVANTAGES

PRESTIGE OF OWNERSHIP of a property in a prime PRESTIGE OF OWNERSHIP of a property in a prime tourist destinationtourist destination

RESERVED and FREE ACCOMMODATIONS for 30-RESERVED and FREE ACCOMMODATIONS for 30-days in a year for the unit ownerdays in a year for the unit owner

RETURNS-ON-INVESTMENT (ROI) in a few years.RETURNS-ON-INVESTMENT (ROI) in a few years.

RECURRING REVENUE from hotel operations.RECURRING REVENUE from hotel operations.

GLOBAL MARKETABILITY GLOBAL MARKETABILITY LIFETIME OWNERSHIP covered by a Certificate of LIFETIME OWNERSHIP covered by a Certificate of

Condominium Title (CCT)Condominium Title (CCT)

PRESTIGE OF OWNERSHIP of a property in a prime PRESTIGE OF OWNERSHIP of a property in a prime tourist destinationtourist destination

RESERVED and FREE ACCOMMODATIONS for 30-RESERVED and FREE ACCOMMODATIONS for 30-days in a year for the unit ownerdays in a year for the unit owner

RETURNS-ON-INVESTMENT (ROI) in a few years.RETURNS-ON-INVESTMENT (ROI) in a few years.

RECURRING REVENUE from hotel operations.RECURRING REVENUE from hotel operations.

GLOBAL MARKETABILITY GLOBAL MARKETABILITY LIFETIME OWNERSHIP covered by a Certificate of LIFETIME OWNERSHIP covered by a Certificate of

Condominium Title (CCT)Condominium Title (CCT)

YOUR GATEWAY TO OPPORTUNITYYOUR GATEWAY TO OPPORTUNITY

AWAITS YOUR TAKING!AWAITS YOUR TAKING!