EXISTING DEVELOPMENTS NEAR ALABANG WEST

MASTER DEVELOPMENT PLAN Total Land Area: Approximately 62 hectares Number of lots: 788 Range of Lot Sizes: 244-795 sqm Density of lots per hectare: 14

SOUTHLINKS GOLF CLUB

PICTURE  TAKEN  AT  PERIMETER  FENCE  OF  ALABANG  WEST  

GLASS CHURCH IN DAANG HARI

FERNBROOK  GARDENS  -­‐  Notre  Dame  de  vie  Chapel  Address:  Portofino  South,  Daang  Reyna,  Las  Piñas,  Metro  Manila,  Philippines  

GLASS CHURCH IN DAANG HARI

THEME: Beverly Hills

Alabang West will bring the glamour & feel of Beverly Hills to the South

 

MAIN GATE

RESIDENTIAL AREA

RESIDENTIAL AREA

CLUBHOUSE

AMENITIES •  Infinity  Pool/Wading  Pool  •  Pool  deck/  Shower  •  Lounging  Deck  •  Cabanas    •  FuncQon  Hall    •  Audio  Visual  Room    •  Café  and  Al  fresco  dining  areas  •  Fitness  Center  •  2  Badminton  Courts    •  Basketball  Court    •  Pocket  Gardens    •  Open  Space  Parks    

SWIMMING POOL

SWIMMING POOL

FUTURE COMMERCIAL STRIP

TURNOVER: 2017 ACCESS ROADS: •  Alabang Exit – Alabang Zapote Rd. – Daang Hari •  Filinvest Ave – Commerce Ave – Daang Hari •  Upcoming Daang Hari Exit

FUTURE DEVELOPMENTS IN THE VICINITY: Rodeo Drive Commercial Strip in New Daang Hari Rd EXISTING DEVELOPMENTS: •  San Beda College-Alabang •  PAREF Woodrose •  De La Salle-Santiago Zobel •  Asian Hospital •  Alabang Golf & Country Club •  Festival Supermall •  Alabang Town Center

ting Developments:

MAJOR  ACCESS  POINTS  TO  ALABANG  WEST  

DISTANCE  FROM:  Daang  Hari  SLEX  Extension  –  4.3km  

ting Developments:

DISTANCE  FROM:  Filinvest  Exit  SLEX  –  4.3km  

ting Developments:

DISTANCE  FROM:  Alabang  Exit  SLEX  –  4.3km  

ALABANG WEST Terms of Payment for VVIP 2

OPTION  1:      CASH      10%  discount  on  contract  price  

OPTION  2:      10%  down  payment      40%  in  36  months      50%  upon  turnover  

 

OPTION  3:      20%  down  payment  (less  10%  on  DP)      30%  in  36  months      50%  upon  turnover  

OPTION  4:      30%  down  payment  (less  12.5%      on  DP)      20%  in  36  months      50%  upon  turnover        

 

RESERVATION  FEE:    P100,000/lot            to  be  deducted  from  the  down  payment  

 Notwithstanding  the  above  payment  terms,  all  outstanding  balances  shall  become  due  and  demandable  upon  turnover  

OPTION  3:      15%  down  payment  (less  7.5%  on  DP)      35%  in  36  months      50%  upon  turnover  

   

ALABANG WEST AYALA ALABANG AYALA ALABANG AYALA ALABANG

area (sq.m.) 360.00 360.00 360.00 360.00 price per sq.m. 45,000.00 50,000.00 55,000.00 60,000.00 Contract price 16,200,000.00 18,000,000.00 19,800,000.00 21,600,000.00 Less: Discount - - - - Net contract price 16,200,000.00 18,000,000.00 19,800,000.00 21,600,000.00

net price/sq.m. 45,000.00 50,000.00 55,000.00 60,000.00

10% DP Cash Cash Cash50% in 36 mos.40% upon TO

Reservation fee 100,000.00 100,000.00 100,000.00 100,000.00 DP / Full payment 1,520,000.00 17,900,000.00 19,700,000.00 21,500,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Balance upon turnover 6,705,000.00

TOTAL 16,200,000.00 18,000,000.00 19,800,000.00 21,600,000.00 - - - -

NPV ( 6%) 14,288,218.34 17,821,836.09 19,603,970.20 21,386,104.30

NPV / sq.m. 39,689.50 49,505.10 54,455.47 59,405.85

ALABANG WEST AYALA ALABANG AYALA ALABANG AYALA ALABANG

area (sq.m.) 360.00 360.00 360.00 360.00 price per sq.m. 45,000.00 50,000.00 55,000.00 60,000.00 Contract price 16,200,000.00 18,000,000.00 19,800,000.00 21,600,000.00 Less: Discount - - - - Net contract price 16,200,000.00 18,000,000.00 19,800,000.00 21,600,000.00

net price/sq.m. 45,000.00 50,000.00 55,000.00 60,000.00

10% DP Cash Cash Cash50% in 36 mos.40% upon TO

Reservation fee 100,000.00 100,000.00 100,000.00 100,000.00 DP / Full payment 1,520,000.00 17,900,000.00 19,700,000.00 21,500,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Monthly amortization 225,000.00 Balance upon turnover 6,705,000.00

TOTAL 16,200,000.00 18,000,000.00 19,800,000.00 21,600,000.00 - - - -

NPV ( 6%) 14,288,218.34 17,821,836.09 19,603,970.20 21,386,104.30

NPV / sq.m. 39,689.50 49,505.10 54,455.47 59,405.85