Embed Size (px)
DESCRIPTION
Our Budget top Sheet for A House Divided, we are looking to film this at $1,575,000 and have our locations secured in Chicago and Evanston, IL.
Citation preview
ELDER PICTURES, LLC"A HOUSE DIVIDED"
Script Dated : November 1, 2013 Executive Producer: TBD Budget Draft Dated : November 10, 2012 Producer : Daniel Elder, George Elder Production # : 1.001 Director : Brent Huff Start Date : TBD Location : Evanston, IL and Chicago, IL Finish Date : TBD Prepared By : Daniel Elder Total Days : 27 DaysPost Weeks : 8 WeeksHolidays : TBDTravel Days : TBD
Acct# Category Description Page Total1100 STORY,RIGHTS & DEVELOPMENT 1 77,3931200 PRODUCERS UNIT 1 63,2901300 DIRECTOR 1 94,1301400 CAST 2 299,592
Total Above-The-Line 534,405
2000 PRODUCTION STAFF 4 89,5862100 EXTRA TALENT 6 4,0002200 STUNT UNIT 7 5,1702300 SET DESIGN 7 24,8502600 SET OPERATIONS 8 75,3882700 LIGHTING 10 36,3752800 CAMERA 11 79,3182900 SET DRESSING 13 25,4603000 PROPERTY 14 22,2753100 WARDROBE 14 19,8253200 MAKEUP & HAIRDRESSING 16 21,7503300 PRODUCTION SOUND 17 32,5353400 SPECIAL EFFECTS 18 3,2203500 PICTURE VEHICLES & ANIMALS 19 2,9503600 TRANSPORTATION 19 42,0203700 LOCATIONS 20 53,6293800 PRODUCTION FILM & LAB 21 1,6004000 OFFICE EXPENSES 21 12,9504300 CREW OT/FRINGES 22 5,000
Total Below-The-Line Production 557,901
4400 POST ADMINISTRATION 23 12,8004500 FILM EDITING 23 52,2004600 MUSIC 24 25,0004700 POST PRODUCTION SOUND 24 6,0004800 POST PROD FILM & LAB 24 2,5004900 MAIN & END TITLES 24 5,0005500 CGI/VISUAL EFFECTS 24 9,9005700 DELIVERY REQUIREMENTS 25 11,500
Total Below-The-Line Post 124,900
6500 PUBLICITY 26 7,500
The Entertainment Partners Services Group, MM Budgeting
Acct# Category Description Page Total6600 LEGAL & BUSINESS : 1.5% 21,6406700 INSURANCE (1.5%) : 1.5% 21,640
CONTINGENCY : 6.0% 86,561
Total Below-The-Line Other 137,342
Total Above-The-Line 534,405
Total Below-The-Line 820,143
Total Above and Below-The-Line 1,354,548
Total Fringes 217,978
Grand Total 1,572,525
