48
1 December / 2011

Localiza completa 3 q11 eng (nova versao)

Embed Size (px)

DESCRIPTION

 

Citation preview

Page 1: Localiza completa 3 q11 eng (nova versao)

1December / 2011

Page 2: Localiza completa 3 q11 eng (nova versao)

2

1.The Company

2.Drivers and opportunities

3.Competitive advantages

4.Financials

5.2012 Brazilian Macroeconomic scenario

Agenda

Page 3: Localiza completa 3 q11 eng (nova versao)

3

Company: integrated business platform

This integrated business platform gives Localiza flexibility and superior performance.

Synergies:

bargaining power

cost reduction

cross selling

� 12,285 cars

� 195 locations in Brazil

� 46 locations in South America

� 32 employees

� 75.4% sold to final consumer

� 61 stores

� 822 employees

� 57,077cars

� 2.7million clients

� 240 locations

� 3,810 employees

� 30,732 cars

� 693 clients

� 293 employees

Based on the 3Q11

Page 4: Localiza completa 3 q11 eng (nova versao)

4

Company: stable management

Salim Mattar – 38y

Eugênio Mattar – 38y

Gina Rafael – 30y

João Andrade – 7y

Marco Antônio Guimarães – 21y

Bruno Andrade – 19y

BOARD OF DIRECTORS

CEO

COO

Car Acquisition

Legal

Localiza has a lean and efficient structure.

The succession process is already planned.

Roberto Mendes – 26y

Financial ITHuman

ResourcesAdministration

Daltro Leite – 26y

Page 5: Localiza completa 3 q11 eng (nova versao)

5

Company: financial cycle – car rental

Net car sale revenue$25.5

$26.6Car acquisition

1 2 3 4 5 8 9 10 11 12Expenses, interest and tax

1-year cycle

Revenue

Spread9.8p.p.

Total

1 year

R$ % R$ % R$

Revenues 19.5 100.0% 27.9 100.0% 47.4

Cost (8.2) -42.2% (8.2)

SG&A (2.8) -14.5% (2.3) -8.4% (5.2)

Net car sale revenue 25.5 91.6% 25.5

Book value of car sale (24.7) -90.0% (24.7)

EBITDA 8.5 43.4% 0.8 2.9% 9.3

Depreciation (vehicle) (1.5) -5.5% (1.5)

Depreciation (non-vehicle) (0.4) -1.8% (0.1) (0.5)

Interest on debt (2.0) -7.2% (2.0)

Tax (2.4) -12.1% 0.7 2.5% (1.6)

NET INCOME 5.8 29.5% (2.2) -7.7% 3.6

NOPAT 5.1

ROIC 17.7%

Cost of debt after tax 7.9%

Car Rental Seminovos

per operating car per operating car

*

* Investment in cars and PP&E (8%)

Page 6: Localiza completa 3 q11 eng (nova versao)

6

Company: financial cycle – fleet rental

Total

2 anos

R$ % R$ % R$

Revenues 32.7 100.0% 29.0 100.0% 61.7

Cost (9.4) -28.9% (9.4)

SG&A (1.8) -5.6% (2.2) -7.7% (4.1)

Net car sale revenue 26.8 92.3% 26.8

Book value of car sale (26.5) -90.0% (26.5)

EBITDA 21.4 65.6% 0.3 1.0% 21.7

Depreciation (vehicle) (7.0) -24.2% (7.0)

Depreciation (non-vehicle) (0.1) -0.2% (0.1)

Interest on debt (3.8) -12.9% (3.8)

Tax (6.2) -19.0% 3.1 10.8% (3.1)

NET INCOME 15.2 46.4% (7.3) -25.3% 7.8

NET INCOME per year 7.6 46.4% (3.7) -25.3% 3.9

NOPAT (annualized) 5.1

ROIC 15.2%

Cost of debt after tax 7.9%

Fleet Rental Seminovos

per operating car per operating car

33.8Car acquisition

Net car sale revenue

26.8

1 2 3 4 5 20 21 22 23 24

2-year cycle

Expenses, interest and tax

Revenue

Spread7.3p.p.

Page 7: Localiza completa 3 q11 eng (nova versao)

7

Average growth of 25.0% p.a. in the last six years

Company: growth and profitability track record

Revenues consolidated

EBITDA consolidated

331.4 408.4 537.4 655.0 842.9 898.51,175.3

1,409.9303.0

446.5588.8

850.5980.8 922.4

1,321.9

1,450.7

515.7457.4402.7296.1234.1225.9212.9

1997 1999 2001 2003 2005 2007 2009 2011

annualized

CAGR: 24.0%

CAGR: 16.5%

634.4854.9

1,126.2

1,505.5

1,823.7 1,820.9

2,497.2

2,860.6

Consolidated Rentals Used car sales

CAGR: 23.2%

4.3

42 62 85.2 134.3 154 149.9 152.1 197.8278.1 311.4

403.5504.1 469.7

649.5804.0

1997 1999 2001 2003 2005 2007 2009 2011

annualized

CAGR: 23.9%

CAGR: 23.1%

-0.6 7.55.7 3.2 4.0 6.1 5.2

1.9Average

1.12.71.34.30.30.03.4GDP 3.3

Page 8: Localiza completa 3 q11 eng (nova versao)

8

Rental revenues growth elasticity x GDP

2005 2006 2007 2008 2009 2010

5.5x

Consolidated Localiza

GDP

Sector

2.8x

Company: GDP elasticity

The drivers combined with Localiza’s competitive advantages resulted in a growth above the industry level.

Page 9: Localiza completa 3 q11 eng (nova versao)

9

18.9%20.6% 20.8% 21.8% 21.4%

23.5%

2005 2006 2007 2008 2009 2010

Company: market share - Fleet

Consolidated

Source: ABLA 2011 yearbook

37.5% 12.5%

Car Rental division Fleet Rental division

Page 10: Localiza completa 3 q11 eng (nova versao)

10

1.The Company

2.Drivers and opportunities

3.Competitive advantages

4.Financials

5.2012 Brazilian Macroeconomic scenario

Agenda

Page 11: Localiza completa 3 q11 eng (nova versao)

11

Drivers and growth opportunities

Page 12: Localiza completa 3 q11 eng (nova versao)

12Source: Each company website (October, 2011)

Car rental opportunities: consolidation

Off-airport market is still fragmented.

Avis

32

Unidas

70

Localiza

336 Hertz

83

Others

2004

Outras

22Avis

35

Unidas

27

Localiza

99

Hertz

36

Airport locations Off-airport locations

Car rental locations in Brazil

Page 13: Localiza completa 3 q11 eng (nova versao)

13

Network expansion

39Total

BranchesLast 12 months*

23Franchised

16Owned

The network is still being expanded.

Brazilian distribution

# of locations in Brazil

279 312 346 381 415 435

254

2005 2006 2007 2008 2009 2010 9M11

Strategy: organic growth

*as of September, 2011

Page 14: Localiza completa 3 q11 eng (nova versao)

14

R$456 bn to be invested.

Car rental drivers: investments

Source: EXAME yearbook, 2011-2012

18.4%

Invested

To be invested

19.5%

R$174.6 bn

12.3%

R$150.4 bn

20.8%

R$85.8 bn

R$28.7 bn

18.7%

R$16.8 bn

154137

106

38

7 6 35

Oil/

gasTra

nsporta

tion

Elect

ricity

Wat

er/s

ewag

e

Telec

omm

unicat

ion

Arenas

Oth

ers

Housi

ng

Investments by sectorInvestments in Brazil

Page 15: Localiza completa 3 q11 eng (nova versao)

15

Income increase and stable daily rental rates increased car rental affordability.

Car rental drivers: income and affordability

GDP per capita

(R$ thousands)

151

260

465510

240180 200

350

415380

300

18% 16%

31%

35%

15%

37%38%

51%

22% 20%

27%

2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010

Monthly minimum salary (R$) Daily rental price over minimum salary (%)

Car rental affordability

Source: Exame magazine (Dec/2010)

6.9 7.5 8.4 9.510.7 11.7

12.814.2

16.0 16.619.0

2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010

Page 16: Localiza completa 3 q11 eng (nova versao)

16

28%

27%

38%

7%

15%

23%

51%

11%

8%

20%

57%

16%

2003 2009 2014e

15

45 51

2003 2009 2010

Strong domestic drivers leads to higher volumes.

Source: FGV, BCB, Infraero, Gol, Abecs and Exame (Dec/2010)

Car rental drivers: consumption

71

128154

2003 2009 2010

80.3% 20.3%

200.0% 13.3%

Social class breakdown - %

C

D

E

A/B

Air traffic passengers - million Credit card holders - million

Total population 175,000,000 188,000,000 200,000,000

Page 17: Localiza completa 3 q11 eng (nova versao)

17Source: ABLA and Datamonitor

Fleet rental drivers: outsourcing trend

Less than 50% of targeted fleet is rented.

Outsourced fleet penetration

Corporate fleet:4,200,000

Targeted fleet:500,000

Rented fleet:232,000

30,732

Brazilian Market World (%)

5.48.9

13.316.5

24.5

37.4

46.9

58.3

Bra

zil

Poland

Cze

ch R

epublic

Ger

man

y

France

Spain Uk

Holla

nd

Page 18: Localiza completa 3 q11 eng (nova versao)

18

Income increase and credit availability are the major drivers for car sales.

Source: Bradesco, ANFAVEA, PIB per capita: IPEADATA.

Used car sales drivers: affordability and penetration

Car purchase affordability

6.5

3.6

1.8

1.8

1.7

1.5

1.2

Brazil

Mexico

Germany

UK

France

Italy

USA

# of inhabitants per car (2009)

148 128115

97 10493

80

56586875

151180 200

240 260300

350

510465

380415

0

2 0

4 0

6 0

8 0

1 0 0

1 2 0

1 4 0

1 6 0

2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010

0

1 0 0

2 0 0

3 0 0

4 0 0

5 0 0

6 0 0

Number of minimum w ages to buy a new car Monthly minimum salary (R$)

8.0 7.9

7.4

6.9

6.5

2005 2006 2007 2008 2009

# of inhabitants per car - Brazil

Page 19: Localiza completa 3 q11 eng (nova versao)

19

3,329,1703,009,482

2,671,3382,342,0591,830,4021,620,657

2005 2006 2007 2008 2009 2010

8,429,309

7,071,5257,016,576

6,743,6997,114,870 7,260,054

4.3x 3.7x 3.0x 2.7x2.3x

2.5x

Brazilian market: new cars x used cars

New cars X used cars

New cars Used cars

Source: FENABRAVE (Autos + light commercial)

Used car market is currently 2.5x the new car market.

Page 20: Localiza completa 3 q11 eng (nova versao)

20

0km SeminovosUsed Seminovos 3 years old Seminovos

1.4% 4.4%

Up to 3 yearsUp to 3 years

1,093,2811,093,281

Used car sales: 2010 market share

Source: Fenabrave 2010

0KM0KM

3,329,1703,329,170

0.6%

UsedUsed

8,429,3098,429,309

Share: Localiza used cars x Car market

Used cars sold: 47,285

Page 21: Localiza completa 3 q11 eng (nova versao)

21

Used car sales: monthly sale per store

Seminovos monthly sale per store is in line with market average.

10996 91 90

84 84 81

48

FIAT VW FORD GM SEMINOVOS* SECTOR

2010**

RENAULT PEUGEOT

Monthly sale / lots*

Source: Anfavea (National OEM’s Association); number of dealers from each OEM association website (nov/11 )

* Average sales per lots (excluding auto malls – 10 stores)

** Total sales divided by the number of dealers

Page 22: Localiza completa 3 q11 eng (nova versao)

22

The network is being expanded to support rentals’ growth.

Brazilian distribution New lots

3Contract signed

Points of sale

Status*

11Negotiation and prospection

6In construction

# of points of sale

26 32 3549 55 61

13

2005 2006 2007 2008 2009 2010 9M11

Used car sales strategy: network expansion

*as of September, 2011

Page 23: Localiza completa 3 q11 eng (nova versao)

23

61%49% 57% 58%

39%51% 43% 42%

2010 1Q11 2Q11 3Q11

3,9403,860

4,159

4,545

2010 1Q11 2Q11 3Q11

Used car sales: sold cars evolution

The increase on sales was supported by the opening of new points of sale.

Sales profile

Financed In cash

Monthly average of sold cars

The macro prudential measures impacted the sales profile in the 1Q11.

Page 24: Localiza completa 3 q11 eng (nova versao)

24

1.The Company

2.Drivers and opportunities

3.Competitive advantages

4.Financials

5.2012 Brazilian Macroeconomic scenario

Agenda

Page 25: Localiza completa 3 q11 eng (nova versao)

25

Raising money

Renting cars Selling carsBuying

cars

Cash to renew the fleet or pay debt

$

$

Profitability comes from rental divisions

Pricing strategy from rental divisions: targeted spread.

38 of experience managing assets

Page 26: Localiza completa 3 q11 eng (nova versao)

26

Competitive advantages: raising money

BBB- FitchBaa3 Moody’s

BBB+ S&P B+ S&P B+ Fitch B2 Moody'sGlobal Scale

BBB+ (bra) FitchAa1.br Moody’sAA+(bra) Fitch

A (bra) Fitch A- (bra) FitchNational Scale

Investment grade: lower spreads and longer terms

Localiza raises money with lower spreads when compared to Brazilian competitors.

As of October, 2011.

Renting carsRaisingmoney

Sellingcars

Buyingcars

Page 27: Localiza completa 3 q11 eng (nova versao)

27

Fiat

25.6%GM

37.0%

Renault

3.1%

Ford

4.3% Others

2.8%

VW

27.2%

2.8%

Competitive advantages: buying cars

Better conditions due to higher volumes

Localiza announced the purchase of 100,000 cars for 2H11 and 2012.

Localiza’ share in national sales of the three largest automakers in 2010: GM, FIAT, VW

Purchases by brand in 2010

Renting carsRaisingmoney

Buyingcars

Sellingcars

Page 28: Localiza completa 3 q11 eng (nova versao)

28

The Company is present in 217 cities where the other largest networks do not operate.

Competitive advantages: renting cars

Know HowBrand Brazilian distribution

119

96

67

289

64 7246

# o

f b

ran

ch

es

# o

f cit

ies

435

282

Localiza Hertz Unidas Avis

Source: Each company website (October, 2011)

Renting carsRaisingmoney

Buyingcars

Sellingcars

Page 29: Localiza completa 3 q11 eng (nova versao)

29

Sales to final consumer

Competitive advantages: selling cars

Buffer: additional fleet

Selling directly to final consumer reduces depreciation.

Cars available for sale are used by the car rental division during peaks of demand.

Renting carsRaisingmoney

Buyingcars

Sellingcars

Page 30: Localiza completa 3 q11 eng (nova versao)

30

1.The Company

2.Drivers and opportunities

3.Competitive advantages

4.Financials

5.2012 Brazilian Macroeconomic scenario

Agenda

Page 31: Localiza completa 3 q11 eng (nova versao)

31

Car Rental Division

Average rental rate increased due to a change in the business mix and better negociations.

# daily rentals (thousand)

Net revenues (R$ million)

3,4114,668

5,793

7,940 8,062

10,734

7,720

9,470

2,863 3,227

2005 2006 2007 2008 2009 2010 9M10 9M11 3Q10 3Q11

CAGR: 25.8%

22.7%

12.7%

241.8208.7

714.2

566.6

802.2

585.2565.2

428.0346.1

258.6

2005 2006 2007 2008 2009 2010 9M10 9M11 3Q10 3Q11

CAGR: 25.4%26.1%

15.9%

Page 32: Localiza completa 3 q11 eng (nova versao)

32

3Q comps are higher in the car rental due to the effects of 2010 elections.

1Q 2Q 3Q 4Q

2009

2010

2011

+29.3%+27.8%

+23.4%

Excluding effects of election

Quarterly evolution of the number of rental days

Page 33: Localiza completa 3 q11 eng (nova versao)

33

Fleet Rental Division

Growth in rental rate derived from the increase in basic interest rate.

# daily rentals (thousand)

Net revenues (R$ million)

117.4142.0

184.0219.8

268.4 303.2361.1

260.2

332.9

92.9

2005 2006 2007 2008 2009 2010 9M10 9M11 3Q10 3Q11

CAGR: 20,5%

27,9%

26,4%

3,3514,188

5,1446,437

7,0998,044

5,8627,086

2,046 2,461

2005 2006 2007 2008 2009 2010 9M10 9M11 3Q10 3Q11

CAGR: 19.1%

20.9%

20.3%

Page 34: Localiza completa 3 q11 eng (nova versao)

34

Net Investment

Flexibility in the car purchase to adjust fleet to demand.

Fleet increase * (quantity)

7,342 10,3467,957

18,649

9,930 8,642

Purchased cars Sold cars

243.5341.5

210.4354.5 281.8

588.5

Purchases (accessories included) Used car sales revenues

Net investment (R$ million)

26,10533,520

38,05044,211 43,161

9,493

18,76323,174

30,093 34,281 34,519

12,859 13,635

38,16040,607

17,798

65,934

37,694

47,285

34,486

2005 2006 2007 2008 2009 2010 9M10 9M11 3Q10 3Q11

690.0930.3

1,060.91,335.3 1,204.2

1,910.4

1,199.6

521.7294.2

446.5588.8

850.5 980.8 922.4

1,321.9

939.6

354.2 394.6

1,119.81,088.0

2005 2006 2007 2008 2009 2010 9M10 9M11 3Q10 3Q11

6,121 466

4,939 (4,142)

260.0 31.8

167.5 (100.4)

Page 35: Localiza completa 3 q11 eng (nova versao)

35

Utilization rate and average operating fleet age

Fleet is adjusted according to demand.

66.2% 69.9% 68.2% 68.9% 69.7%66.3%

74.1%

6.9 6.6 6.35.5

6.3 6.57.3

0 .0 %

1 0 .0 %

2 0 .0 %

3 0 .0 %

4 0 .0 %

5 0 .0 %

6 0 .0 %

7 0 .0 %

8 0 .0 %

9 0 .0 %

1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11

Utilization rate Average operating fleet age

Elections effect

Utilization rate and average operating fleet age

Page 36: Localiza completa 3 q11 eng (nova versao)

36

31,373 35,686 39,112 47,51761,445 50,450 57,07711,762

14,630 17,79023,403

22,778

26,61525,305

30,732

24,103

2005 2006 2007 2008 2009 2010 9/30/2010 9/30/2011

End of period fleet

The 15.9% growth in the fleet is in line with the rental volume increase.

End of period fleet (quantity)

CAGR: 19.7%

35,86546,003 53,476

62,51570,295

88,060

Car rental Fleet rental

87,80975,755

15.9%

Page 37: Localiza completa 3 q11 eng (nova versao)

37

Consolidated net revenuesR$ million

Rental and Seminovos’ increase in volumes and prices resulted in higher revenues.

408.4 537.4 655.0 842.9 898.51,175.3

835.51,057.4

304.6 362.9

446.5588.8

850.5980.8 922.4 939.6

1,088.0

354.2 394.6

1,321.9

2005 2006 2007 2008 2009 2010 9M10 9M11 3Q10 3Q11

Rentals Seminovos

CAGR: 23.9%

854.91,126.2

1,505.5

1,823.7 1,775.11,820.9

2,145.42,497.2

658.8757.5

20.9%

15.0%

19.1%

26.6%

Page 38: Localiza completa 3 q11 eng (nova versao)

38

277.9 311.3403.5

504.1 469.7

649.5

461.3

603.0

178.7 216.2

2005 2006 2007 2008 2009 2010 9M10 9M11 3Q10 3Q11

EBITDA R$ million

The 30.7% growth in the EBITDA in the 9M11 was above the rental revenues increase.

CAGR: 18.5%

2.3%

52.7%

67.4%

45.9%

9M10

3.1%

53.8%

68.9%

46.9%

9M11

2.6%

52.3%

68.0%

45.3%

2010

5.6%

53.3%

69.1%

45.9%

2008

57.5%54.8%51.1%54.5%52.9%53.6%Rentals consolidated

1.9%

72.1%

50.4%

3Q11

3.4%

68.9%

48.7%

3Q10

1.1%

68.7%

41.9%

2009

4.6%

71.4%

43.4%

2006

5.5%

71.3%

46.0%

2007

13.2%Used car sales

65.5%Fleet Rental

47.5%Car rental

2005Divisions

30.7%

21.0%

Page 39: Localiza completa 3 q11 eng (nova versao)

39

Average depreciation per carR$

Hot used car market

Financial crisis effectCurrent market conditions

1,536.0 1,619.8 1,578.5

332.9

2,546.0 2,577.0

939.1492.3

2005 2006 2007 2008 2009 2010 9M10 9M11

* Annualized

* *

1,318.01,580.51,492.3

1,251.9

1,942.5 1,993.2

1Q10* 1Q11* 2Q10* 2Q11* 3Q10* 3Q11*

Depreciation evolution - per year

The launching of new models increases 3Qs depreciation.

Average depreciation per car remained stable in the year.

Depreciation evolution - per quarter

* Annualized

Page 40: Localiza completa 3 q11 eng (nova versao)

40

Average depreciation per carR$

3,509.7 3,306.04,080.9

2,395.8

5,083.14,371.7

2,383.32,981.3

2005 2006 2007 2008 2009 2010 9M10 9M11

* Annualized

* *

3,254.43,693.9

4,241.83,990.6

2,989.4

4,020.8

1Q10* 1Q11* 2Q10* 2Q11* 3Q10* 3Q11*

Hot used car market

Financial crisis effect

The fleet renewal after the end of the tax exemption resulted in higher depreciation.

Depreciation evolution - per year

Depreciation evolution - per quarter

* Annualized

Page 41: Localiza completa 3 q11 eng (nova versao)

41

Consolidated net incomeR$ million

181.1

(71.7)

(88.8)

(15.4)

(104.3)

461.3

21.3

440.0

9M10

212.9

(91.4)

(137.8)

(17.4)

(143.5)

603.0

33.7

569.3

9M11

31.8

(19.7)

(49.0)

(2.0)

(39.2)

141.7

12.4

129.3

Var. R$

134.2

(54.3)

(17.2)

(0.1)

26.0

179.8

23.8

156.0

Var. R$

116.3

(47.2)

(112.9)

(21.0)

(172.3)

469.7

10.6

459.1

2009

250.5

(101.5)

(130.1)

(21.1)

(146.3)

649.5

34.4

615.1

2010

37.5216.2178.7EBITDA Consolidated

0.4

(2.8)

(18.4)

0.1

(16.0)

(4.3)

41.8

Var. R$

75.374.9Net income

(32.2)(29.4)Income tax and social contribution

(49.8)(31.4)Financial expenses, net

(5.0)(5.1)Other property and equipment depreciation

(53.9)(37.9)Cars depreciation

7.611.9EBITDA – Used car sales

208.6166.8EBITDA – Rentals and franchising

3T113T10Reconciliation EBITDA x net income

2011 results were impacted mainly due to interest rate increase.

75.374.9

212.9181.1

250.5

116.3127.4

190.2138.2

106.5

2005 2006 2007 2008 2009 2010 9M10 9M11 3Q10 3Q11

0.5%

17.6%

Page 42: Localiza completa 3 q11 eng (nova versao)

42

Free cash flow - FCF

Strong cash flow generation before growth.

(*) without technical discount deduction

18,649

(0.8)

111.3

(540.3)

428.2

(51.1)

(48.2)

(1,370.1)

1,321.9

527.5

54.5

(57.8)

1,203.2

(1,321.9)

649.5

2010

4668,6429,9307,95710,3467,342Fleet increase - quantity

107.8

(195.8)

(13.7)

317.3

(37.4)

(18.1)

(1,106.1)

1,088.0

372.8

(59.4)

(57.3)

974.5

(1,088.0)

603.0

9M11

295.4

241.1

(241.1)

295.4

(21.0)

(25.5)

(947.9)

922.4

341.9

(11.5)

(49.0)

855.1

(922.4)

469.7

2009

(283.1)

(188.9)

(299.9)

205.7

(39.9)

(54.6)

(1,035.4)

980.8

300.2

(44.8)

(52.8)

874.5

(980.8)

504.1

2008

(22.2)53.2 (161.3)Free cash flow after growth and before interest

(51.0)222.0 (25.5)Change in accounts payable to car suppliers (capex)

(221.9)(287.0)(194.0)Capex of car - growth

250.7 118.2 58.2 Free cash flow before growth and interest

(23.7)(32.7)(28.0)Capex – other property and equipment, net

11.5 (54.5)(49.5)Net capex for renewal

(839.0)(643.3)(496.0)Capex of car - renewal

850.5 588.8 446.5 Used car sales net revenues

262.9 205.4 135.7 Cash provided before capex

13.3 (4.8)(24.2)working capital variation

(63.4)(42.7)(32.7)(-) Income tax and social contribution

760.0 530.4 361.2 Depreciated cost of used car sales (*)

(850.5)(588.8)(446.5)Used car sales net revenues

403.5 311.3 277.9 EBITDA

200720062005Free cash flow - R$ million

Page 43: Localiza completa 3 q11 eng (nova versao)

43

Debt – ratiosR$ million

Comfortable debt ratios.

4.4x 5.0x 4.2x 3.8x 5.4x 4.8x 3.3x EBITDA / Net financial expenses

1.4x

2.0x

191%

2010

1.5x

2.3x

177%

2009

2.0x

2.5x

140%

2008

1.3x1.3x0.7x1.4xNet debt / Equity

1.7x1.9x1.4x1.9xNet debt / EBITDA (*)

175%195%283%168%Fleet value / Net debt

9M11200720062005End of period balance

(*) annualized

Fleet; 2,410.5

Cash; 564.6

Debt; 1,846.0

Balance sheet, as of 09/30/11

Net debt; 1,281.4

Other assets; 572.0

Other liabilities; 620.6

Equity; 1,080.5

Assets Liability and equity

Page 44: Localiza completa 3 q11 eng (nova versao)

44

Debt profile and costs R$ million

6 years term for debt payment.

207.7 230.3299.8 249.3

514.0372.0

0.7

2011 2012 2013 2014 2015 2016 2017

Cash564.6

-

-

-

TJLP + 3.8%pa / CDI + 2.3%pa

CDI +1.95%pa

112.8% of CDI

112.0% to 114.0% of CDI

CDI + 0.44%pa

108.7% to 114.7% of CDI and

CDI+1.44%a.a.

Contract rate

500.0250.0250.0-----114.5% of CDIDebenture 5th Issuance

400.0--100.0100.0100.0100.0 -CDI + 2.0%paDebenture 1st Issuance: Total Fleet

(564.6)------(564.6)-Cash and cash equivalents on 09/30/11

76.0------76.0-Interests accrued until 09/30/11, net of interest paid

1,385.2372.0 514.0 249.3 299.8 230.3207.7 (487.9)-Net debt

3.8----1.0 2.1 0.7 TJLP + 3.8%pa /

CDI + 2.3%paOther

370.0 122.0 74.0 63.0 63.0 24.0 24.0 -114.2% of CDIDebenture 4th Issuance

200.0 ---66.8 66.6 66.6 -CDI + 0.6%paDebenture 2nd Issuance

400.0-190.0 86.370.0 38.715.0 -111.1% - 114.7%

of CDI and CDI+1.79%a.a.

Working capital

Total2017201620152014201320122011Effective cost

Page 45: Localiza completa 3 q11 eng (nova versao)

45

16.9%

8.9%13.6%

10.9%8.4% 8.2% 7.8% 7.8%

16.9%11.5%

24.8%

18.7%21.3%

17.0%

2005 2006 2007 2008 2009 2010 9M11

Interest on debt after tax ROIC

Spread

Spread of 8.0p.p. in 2011.

8.0

8.9%

16.9%

0.58x

29.2%

2,428.8

9M11

9.1

7.8%

16.9%

0.59x

28.6%

1,984.6

2010

8.8

8.2%

17.0%

0.53x

32.1%

1,642.3

2008

3.7

7.8%

11.5%

0.53x

21.9%

1,702.3

2009

12.97.811.2Spread (ROIC – Interest after tax) - p.p.

8.4%10.9%13.6%Interest on debt after tax

21.3%18.7%24.8%ROIC

0.58x0.55x0.67xTurnover of average capital investment (over rental net revenues)

36.9%34.5%37.0%NOPAT margin (over rental net revenues)

1,137.5 986.2 606.3 Average capital investment - R$ million

200720062005

11.2p.p.

7.8p.p. 12.9p.p.8.8p.p.

3.7p.p.9.1p.p. 8.0p.p.

*

* Annualized

Page 46: Localiza completa 3 q11 eng (nova versao)

46

1.The Company

2.Drivers and opportunities

3.Competitive advantages

4.Financials

5.2012 Brazilian Macroeconomic scenario

Agenda

Page 47: Localiza completa 3 q11 eng (nova versao)

47

Macroeconomic scenario

Opportunities

� crisis opened space for reduction in Selic rate

� monetary policy: deposit requirement and macro prudential measures

� infrastructure investments with private partnership

� investment in education

Threats

� increase in inflation

� indexation

� household indebtness

� increase in default

Weaknesses

� deficient infrastructure

� low educational standards

� high tax burden

� bureaucracy

Strengths

� solid financial system

� high compulsory deposit

� low standards of unemployment

� robust international reserve

� primary surplus

Source: IMF / BCB / Bradesco / Itaú / Citi / Valor Econômico

7.5%

3.2% 3.5%

2010 2011E 2012E

GDP

5.9%6.5%

5.6%

2010 2011E 2012E

CPI - IPCA

9.7%11.8%

10.5%

2010 2011E 2012E

Selic rate

Page 48: Localiza completa 3 q11 eng (nova versao)

48

IR Team

Disclaimer

The material presented is a presentation of general background information about LOCALIZA as of the date of the presentation. It is information in summary form and does not purport to be complete. It is not intended to be relied upon as advice to potential investors. This presentation is strictly confidential and may not be disclosed to any other person. No representation or warranty, express or implied, is made concerning, and no reliance should be placed on, the accuracy, fairness, or completeness of the information presented herein.

This presentation contains statements that are forward-looking within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements are only predictions and are not guarantees of future performance. Investors are cautioned that any such forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the operations and business environments of LOCALIZA and its subsidiaries that may cause the actual results of the companies to be materially different from any future results expressed or implied in such forward-looking statements.

Although LOCALIZA believes that the expectations and assumptions reflected in the forward-looking statements are reasonable based on information currently available to LOCALIZA’smanagement, LOCALIZA cannot guarantee future results or events. LOCALIZA expressly disclaims a duty to update any of the forward-looking statement.

Securities may not be offered or sold in the United States unless they are registered or exempt from registration under the Securities Act of 1933. Any offering of securities to be made in the United States will be made by means of an offering memorandum that may be obtained from the underwriters. Such offering memorandum will contain, or incorporate by reference, detailed information about LOCALIZA and its business and financial results, as well as its financial statements.

This presentation does not constitute an offer, or invitation, or solicitation of an offer, to subscribe for or purchase any securities. Neither this presentation nor anything contained hereinshall form the basis of any contract or commitment whatsoever.

Nora LanariRoberto Mendes Silvio Guerra

CFO - RI RI RI

Website: www.localiza.com/ir E-mail: [email protected] Phone: 55 31 3247-7024