ELEMENTAL COST

ANALYSIS

MEASUREMENT 4

SCHOOL OF ARCHITECTURE, BUILDING AND DESIGN

BACHELOR OF QUANTITY SURVEYING

Lee Pei Gie (Leader) 0315653

Muhammad Hasif bin Alias 0316413

Cromwell Augustine Jubili 0306595

Chua Wei Jie 0316323

Yee Algel 0315890

Lai Choon Feng 0315898

Steven Chan Kai Tiong 0319850

Wong Yun Shi 0315225

Herbert Liew Fung Zhean 0316133

Gregory Ho Fung Cheang 0321793

Liew Chia Niu 0313338

Khoo Xin Yee 0316180

Members of Group D

PROJECT INFO

FORTUNE AVENUE APARTMENT KEPONG

Client : BH Realty Sdn Bhd

Project : 2 blocks of apartments consists of

77 units of shops, 2 levels of podium

car park & 750 units of apartments

Location : Jalan Kepong Selangor Darul Ehsan.

BUILDING TO BE ANLAYSED

Block A+B

- 37 shops

- 374 apartments

- 2 levels of carparks

- Swimming pool & public

facilities

- 2 units of TNB substation

Job title: Proposed 2 blocks of Shop Apartment

(77 units of shops and 750 units of apartments)

CONTRACT DETAILS

• Contract Sum : RM 94 Million

• Quantities in BQ not taken into account

according to Contract, however content of

BQ as Supplementary Specification to work.

• Date of Commencement: 1st Oct 2005

• Date of Completion : 1st Apr 2007

Cont’d

• Site for Block A B is handed over to

contractor after 2 month upon Date of

Commencement.

• Defect liability : 21 months

• LAD: Rm50,000

• Work Programme : 7 days upon the receive

of this letter.

• Performance Bond : 5% of Contract Sum

(Rm4,700,000)

• No Extension of time for delay caused by

approving authorities regarding work on site.

Cont’d

FORM 1

FORM 1

FORM 1

FORM 1

FORM 1

PERCENTAGE OF BLOCK AB

OVER BLOCK ABCD

64330476.55TOTAL BLOCK ABCD

APARTMENT (AB) 19183082.90PODIUM BLOCK (AB) 8884637.27PODIUM ROOF (AB) 3692247.32

31759967.49TOTAL BLOCK AB

PERCENTAGE : 31759967.4964330476.55

: 49.37%

X 100%

GROSS FLOOR AREA TO BE

MEASURED• Ground Floor (Commercial Floor)

• 1st Floor (Carpark)

• 2nd Floor (Carpark)

• 3rd Floor (Residential, Recreational Facilities,

Management Office)

• 4th - 10th Floor (Residential)

• 11th Floor (Roof Top)

SUMMARY OF GROSS FLOOR AREA

(GFA)

Ground Floor

1st Foor

2nd Floor

3rd Floor

4th – 7th Floor

8th Floor

9th Floor

10th Floor

Roof Plan

TOTAL GROSS FLOOR AREA: 87,504.93

10,455.20

9,967.90

10,120.99

8,383.32

7,072.24

7,102.64

7,124.08

5,698.96

362.88

NET FLOOR AREA

USABLE CIRCULATION ANCILLARY INTERNAL

DIVISION

GROUND FLOOR

CIRCULATION 3,513.56 m2

ANCILLARY: 280.94 m2

USABLE: 6,299.70 m2

INTERNAL DIVISION: 361 m2

FIRST FLOOR

Circulation 7,794.97 m2

Ancillary 209.49 m2

Usable: 1,906.24 m2

Internal Division 57.20 m2

SECOND FLOOR

Circulation 6,057.14 m2

Ancillary 670.28 m2

Usable 3,269.60 m2

Internal Division 123.97 m2

THIRD FLOOR

CIRCULATION 2,152.62 m2

ANCILLARY 450.99 m2

USABLE 5,367.93 m2

INTERNAL DIVISION 411.78 m2

UNENCLOSED AREA 1,097 m2

FOURTH FLOOR TO ROOF FLOOR

Circulation 7,361.49 m2

Ancillary 499.40 m2

Usable 37,222.52 m2

Internal Division 3,494.09 m2

SUMMARY OF NET FLOOR AREA

Total Circulation 26,879.80 m2

Total Ancillary 2,111.10 m2

Total Usable 54,065.99 m2

Total Internal Division 4,448.04 m2

Total GFA 88,602.63 m2

FROM GROUND FLOOR TO ROOF FLOOR

(before deduction of unenclosed area)

ROOM DETAILS (TYPE A,A1)

Type A

Type A1

ROOM DETAILS (TYPE B,B1)

Type B

Type B1

ROOM DETAILS (TYPE B2,B3)

Type B2

Type B3

ROOM DETAILS (TYPE C,D)

Type C

Type D

ROOM DETAILS (TYPE D1)

Type D1

FORM 2

FORM 2

FORM 2

FORM 2

Superstructure Reinforced

concrete (m3)

Reinforcement

(Kg)

Formwork (m2)

Work below

lowest floor3,334.00 1,178,528.00 15,037.50

Frame 10,017.10 3,164,754.00 93,251.90

Upper floor 11,010.00 896,458.68 69,474.87

Roof 983.93 141,709.60 10,303.72

Staircase 412.40 44,875.00 3,173.93

TOTAL GFA : 87,505.00 m2

FORM 3

FORM 3

FORM 3

FORM 3

FORM 3

FORM 3

THANK YOU