1
The Syndication Enterprise & The Syndication Enterprise Portfolio - The Wise Portfolio "Waterfall" Organic Syndications Entity 2014 2015 2016 2017 2018 Search Syndication Dashboard Syndication Health Syndication Love Syndication Finance Syndication Love Hardware Syndication Love Platform Syndication Finance Content Syndication Finance Platform Syndication Health Technology & Platform Syndication Content Syndication Content Broadcasting Syndication Content Distribution Syndication Total Hybrid Syndications Entity 2014 2015 2016 2017 2018 Total Inorganic Syndications Entity 2014 2015 2016 2017 2018 Total Content Syndications Entity 2014 2015 2016 2017 2018 Total - $ - $ - $ - $ - $ Syndication Enterprise Portfolio Total - $ - $ - $ - $ - $ Discount Rate 15% Terminal Value Terminal Growth Rate 3% NPV Wise Portfolio facilitates the rapid presale regarding Hybrid Syndications (ex. Heavy Commodity Syndications), Inorganic Syndications (LBOs), and Content Syndications (ex. Movies)

The Syndication Enterprise & The Syndication Enterprise Portfolio - The Wise Portfolio "Waterfall"

Embed Size (px)

Citation preview

Page 1: The Syndication Enterprise & The Syndication Enterprise Portfolio - The Wise Portfolio "Waterfall"

The Syndication Enterprise & The Syndication Enterprise Portfolio - The Wise Portfolio "Waterfall"

Organic Syndications

Entity 2014 2015 2016 2017 2018

Search Syndication

Dashboard Syndication

Health Syndication

Love Syndication

Finance Syndication

Love Hardware Syndication

Love Platform Syndication

Finance Content Syndication

Finance Platform Syndication

Health Technology & Platform Syndication

Content Syndication

Content Broadcasting Syndication

Content Distribution Syndication

Total

Hybrid Syndications

Entity 2014 2015 2016 2017 2018

Total

Inorganic Syndications

Entity 2014 2015 2016 2017 2018

Total

Content Syndications

Entity 2014 2015 2016 2017 2018

Total -$ -$ -$ -$ -$

Syndication Enterprise Portfolio Total -$ -$ -$ -$ -$

Discount Rate 15%

Terminal Value

Terminal Growth Rate 3%

NPV

Wise Portfolio facilitates the rapid presale regarding Hybrid Syndications (ex. Heavy

Commodity Syndications), Inorganic Syndications (LBOs), and Content Syndications (ex.

Movies)