Upload
business-television
View
62
Download
0
Embed Size (px)
Citation preview
The Syndication Enterprise & The Syndication Enterprise Portfolio - The Wise Portfolio "Waterfall"
Organic Syndications
Entity 2014 2015 2016 2017 2018
Search Syndication
Dashboard Syndication
Health Syndication
Love Syndication
Finance Syndication
Love Hardware Syndication
Love Platform Syndication
Finance Content Syndication
Finance Platform Syndication
Health Technology & Platform Syndication
Content Syndication
Content Broadcasting Syndication
Content Distribution Syndication
Total
Hybrid Syndications
Entity 2014 2015 2016 2017 2018
Total
Inorganic Syndications
Entity 2014 2015 2016 2017 2018
Total
Content Syndications
Entity 2014 2015 2016 2017 2018
Total -$ -$ -$ -$ -$
Syndication Enterprise Portfolio Total -$ -$ -$ -$ -$
Discount Rate 15%
Terminal Value
Terminal Growth Rate 3%
NPV
Wise Portfolio facilitates the rapid presale regarding Hybrid Syndications (ex. Heavy
Commodity Syndications), Inorganic Syndications (LBOs), and Content Syndications (ex.
Movies)