Stocks buyback

T.A. Pai MANAGEMENT INSTITUTE, MANIPAL

ADVANCED CORPORATE FINANCE

STOCKS BUYBACK

8/13/2010

PRESENTED BY

PUSHAN SHARMA, 09129

RUCHI GUPTA, 09137

SASHANK SHAH, 09141

Table of Contents1 MEANING OF BUYBACK OF SHARES.............................................................................4

1.1 Definition 1.......................................................................................................................4

1.2 Definition 2.......................................................................................................................4

1.3 Definition 3.......................................................................................................................4

1.4 Definition 4.......................................................................................................................4

2 OBJECTIVE OF BUYBACK OF SHARES...........................................................................5

3 ADVANTAGES AND DISADVANTAGES OF BUYBACK OF SHARES........................6

3.1 Advantages........................................................................................................................6

3.2 Disadvantages...................................................................................................................8

4 DIVIDEND OR A BUYBACK WHICH IS A BETTER OPTION........................................9

5 WHICH COMPANIES SHOULD CONSIDER A SHARE BUY-BACK?..........................11

6 METHODS OF BUYBACK.................................................................................................12

6.1 FOR PUBLIC OR LISTED COMPANIES....................................................................12

6.1.1 BUYBACK THROUGH TENDER OFFER...........................................................12

6.1.2 BUYBACK FROM OPEN MARKET THROUGH STOCK EXCHANGE..........14

6.1.3 BUYBACK FROM OPEN MARKET THROUGH BOOK-BUILDING...............16

6.2 BUYBACK OF SHARES BY PRIVATE LIMITED COMPANIES OR UNLISTED COMPANIES............................................................................................................................18

7 EFFECTS OF BUYBACK OF SHARES..............................................................................20

7.1 Effects on the Company..................................................................................................20

7.1.1 SHAREHOLDING PATTERN CHANGES...........................................................20

7.1.2 IMPROVEMENT IN THE FINANCIAL RATIOS OF THE COMPANY............21

7.2 Effects on the Shareholder..............................................................................................23

7.2.1 Tax Benefits.............................................................................................................23

7.2.2 Higher Proportion of share......................................................................................24

7.2.3 Higher Share Price...................................................................................................24

8 CASE STUDIES....................................................................................................................25

8.1 HINDUSTAN UNILEVER LIMITED...........................................................................25

8.1.1 About Hindustan Unilever Limited.........................................................................25

8.1.2 Offer.........................................................................................................................26

8.1.3 Reason for Buyback.................................................................................................26

8.1.4 Effects of Buyback..................................................................................................28

1

8.2 GLAXOSMITHKLINE CONSUMER HEALTH CARE LIMITED.............................30

8.2.1 About the company..................................................................................................30

8.2.2 Present Operations...................................................................................................30

8.2.3 Offer.........................................................................................................................31

8.2.4 Reasons for Buy back..............................................................................................32

8.2.5 The Buy Back..........................................................................................................32

8.2.6 Various Ratios.........................................................................................................33

8.3 INDIAN RAYON...........................................................................................................33

8.3.1 About the company..................................................................................................33

8.3.2 Details of Buyback..................................................................................................33

8.3.3 Reasons for buyback................................................................................................33

8.3.4 Result.......................................................................................................................34

9 ANALYSIS OF BUYBACKS BY VARIOUS COMPANIES.............................................35

9.1 KAMA HOLDING LTD................................................................................................35

9.1.1 EFFECT ON FINANCIAL RATIOS......................................................................35

9.1.2 EFFECT ON SHAREHOLDING PATTERN.........................................................37

9.2 PRIME SECURITIES.....................................................................................................38



9.3 SRF LTD.........................................................................................................................40



9.4 RELIANCE INDUSTRIES.............................................................................................43



9.5 REVATHI EQUIPMENTS.............................................................................................46


9.6 RELIANCE INFRASTRUCTURE.................................................................................48



9.7 NATCO PHARMA.........................................................................................................51


9.8 POLARIS SOFTWARE.................................................................................................53


2


10 CONCLUSION......................................................................................................................56

11 REFERENCES......................................................................................................................56

3

1 MEANING OF BUYBACK OF SHARES

1.1 Definition 1

A corporation's repurchase of stock or bonds it has issued. In the case of stocks, this reduces the

number of shares outstanding, giving each remaining shareholder a larger percentage ownership

of the company. This is usually considered a sign that the company's management is optimistic

about the future and believes that the current share price is undervalued. Reasons for buybacks

include putting unused cash to use, raising earnings per share, increasing internal control of the

company, and obtaining stock for employee stock option plans or pension plans. When a

company's shareholders vote to authorize a buyback, they aren't obliged to actually undertake the

buyback. also called corporate repurchase.

1.2 Definition 2

A stock buyback, also known as a "share repurchase", is a company's buying back its shares from

the marketplace. You can think of a buyback as a company investing in itself, or using its cash to

buy its own shares. The idea is simple: because a company can’t act as its own shareholder,

repurchased shares are absorbed by the company, and the number of outstanding shares on the

market is reduced. When this happens, the relative ownership stake of each investor increases

because there are fewer shares, or claims, on the earnings of the company

1.3 Definition 3

Buyback is reverse of issue of shares by a company where it offers to take back its shares owned

by the investors at a specified price; this offer can be binding or optional to the investors

1.4 Definition 4

Stock Buyback is purchase of a long position by a company to offset a short position.

4

http://www.investorwords.com/4554/short_position.html

http://www.investorwords.com/2882/long_position.html

http://www.investopedia.com/terms/o/outstandingshares.asp

http://www.investopedia.com/terms/s/shareholder.asp

http://www.investorwords.com/639/buyback.html

http://www.investorwords.com/3653/pension_plans.html

http://www.investorwords.com/4745/stock_option_plans.html

http://www.investorwords.com/1623/earnings_per_share.html

http://www.investorwords.com/5130/undervalued.html

http://www.investorwords.com/4527/shareholder.html

http://www.investorwords.com/521/bonds.html

http://www.investorwords.com/4725/stock.html

http://www.investorwords.com/1140/corporation.html

2 OBJECTIVE OF BUYBACK OF SHARES

1. A company may decide to buy back its shares for one of the following reasons:

2. To return surplus cash to shareholders as an alternative to a higher dividend payment or

investing the surplus cash in existing or new operations.

3. Adjust or change the company’s capital structure quickly, say for those companies

seeking to increase its debt/equity ratio.

4. To increase earnings per share and net asset value per share as a possible signal to the

market place that management is of the view that the prospects of the company justify a

market price higher than that currently accorded by the market.

5. To improved the various performance parameters like EPS,DPS, operating cash flow per

share, etc.

6. To thwart the attempts of a hostile takeover.

5

3 ADVANTAGES AND DISADVANTAGES OF BUYBACK OF SHARES

3.1 Advantages

1. Increase confidence in management: It might enhance the confidence of its investors

on the company’s board of directors, as these investors know that the directors are ever

willing to return surplus cash if it’s not able to earn above the company’s alternative

investment or cost of capital.

2. Enhances shareholders value: Generally, share buybacks are good for shareholders.

The laws of supply and demand would suggest that with fewer shares on the market, the

share price would tend to rise. Although the company will see a fall in profits because it

will no longer receive interest on the cash, this is more than made up for by the reduction

in the number of shares.

3. Higher Share Price: Buying back stock means that the company earnings are now split

among fewer shares, meaning higher earnings per share (EPS). Theoretically, higher

earnings per share should command a higher stock price which is great!

4. Reduce takeover chances: Buying back stock uses up excess cash. The returns on

excess cash in money market accounts can drag down overall company performance.

Cash rich companies are also very attractive takeover targets. Buying back stock allows

the company to earn a better return on excess cash and keep itself from becoming a

takeover target.

5. Increase ROE: Buying back stock can increase the return on equity (ROE). This effect is

greater the more undervalued the shares are when they are repurchased. If shares are

undervalued, this may be the most profitable course of action for the company.

6

6. Psychological Effect: When a company purchases its own stock it is essentially telling

the market that they think that the company’s stock is undervalued. This can have a

psychological effect on the market.

7. Pass on extra cash to shareholders: Buying back stock allows a company to pass on

extra cash to shareholders without raising the dividend. If the cash is temporary in nature

it may prove more beneficial to pass on value to shareholders through buybacks rather

than raising the dividend.

8. Excellent Tool for Financial Reengineering: In the case of profit making, high

dividend-paying companies whose share prices are languishing, buybacks can actually

boost their bottom lines since dividends attract taxes. A buyback and the subsequent

neutralization of shares, can reduce dividend outflows, and if the opportunity cost of

funds used is lower than the dividend savings, the company can laugh all the way to the

bank.

9. Tax Implication: Exemption is available only if the shares are sold on a recognized

stock exchange and if securities transaction tax (STT) on the sale has been paid. In a

buyback scheme, neither does the sale take place on a recognized exchange nor is the

STT paid. So, you will have to pay income tax on your long-term capital gain on the

buyback after deducting the acquisition cost of your shares plus the benefit of indexation

from the year of purchase to the year of buyback. On the resultant gain, the tax would be

20 per cent plus the applicable surcharge, if any, plus 2 per cent education cess. You may

also work out the tax at 10 per cent of the gain without considering indexation. Your tax

liability will be limited to the lower of the two calculations.

10. Stock buybacks also raise the demand for the stock on the open market. This point is

rather self explanatory as the company is competing against other investors to purchase

shares of its own stock.

7

3.2 Disadvantages

1. Sends Negative Signals: A buyback announcement can send a negative signal in these

situations.

A typical example is the HP case: From November 1998 through October 2000, the

computer giant Hewlett-Packard spent $8.2 billion to buy back 128 million of its shares.

The aim was to make opportunistic purchases of HP stock at attractive prices—in other

words, at prices they felt undervalued the company. Instead of signaling a good operating

prospect to the market, the buyback signal was completely drowned out more powerful

contradictory signals about the company’s future which are an aborted acquisition, a

protracted business restructuring, slipping financial results, and a decay in the general

profitability of key markets. By last January, HP’s shares were trading at around half the

average $64 per share paid to repurchase the stock.

2. Backfire: Buybacks can also backfire for a company competing in a high-growth

industry because they may be read as an admission that the company has few important

new opportunities on which to otherwise spend its money. In such cases, long-term

investors will respond to a buyback announcement by selling the company’s shares.

3. The share buyback scheme might become a big disadvantage to the company when it

pays too much for its own shares. Indeed, it is foolish to buy in an overpriced market.

Instead, the company should put the money into assets that can be easily converted back

into cash. This way, when the market swings the other way and is trading below its true

value, shares of the company can be bought back at a discount; ensuring current

shareholders receive maximum benefit. Strictly, a company should repurchase its shares

only when its stock is trading below its expected value and when no better investment

opportunities are available.

8

4 DIVIDEND OR A BUYBACK WHICH IS A BETTER OPTION

The choice between the two options – dividend and buyback would depend on the analysis of the

various facets to which the company is exposed. The implications of such aspects are as follows:

1. Market price & Re-purchase price of the shares by the company: The given example

shall illustrate the repercussions of buying back the shares at various prices. The

illustration has been developed to study the effect of the same on the residual

shareholders. The underlying example assumes the P/E ratio to be constant and the profit

in each case stands at the same level.

Current Post buyback of shares

Case-I Case-II Case-III

Price of buyback 400 200 160

Value upto which buyback to be done 50000000

No. of shares which can be bought 125000 250000 312500

Net Profit 20000000 20000000 20000000 20000000

No. of shares after buyback 1000000 875000 750000 687500

Current Market Price 150

Earnings Per Share(EPS) 20 23 27 29

P/E ratio (assumed constant) 7.5 7.5 7.5 7.5

Market Price after Buyback 171 200 218

Gain to shareholder in case of buyback (per

share)

21 50 68

Gain to shareholder in case of dividend( per

share)

50 50 50

9

When shares are offered at Rs.400: Due to the high offer price being offered the number of

shares that the company can buyback is a small percentage. As a result, the improvement in the

EPS is only marginal. The market value of shares has seen an upward lift from Rs.150 to Rs.171.

The capital gain to the shareholder is effectively Rs.21, which would be less as compared to the

dividend the dividend payment of Rs.50 to be received by the shareholder. Thus, this kind of a

situation would call for payment of dividend as against buyback.

When shares are offered at Rs.200: The price when offered is lowered to Rs.200 the corpus of

shares that could be bought back is widened, enhancing the EPS by 35% unlike in the previous

case where it was a mearly 15%. This pulled the market price further up to Rs.200 giving the

shareholder a capital gain of Rs.50, which would be same as receiving the dividend. The

company is in the neutral position in this case.

When shares are offered at Rs.160: In this case we can see that when a buyback is made at

Rs.160 the share prices after buyback increases to Rs.218 per share. Here the net gain to a

shareholder is Rs.68 per share whereas he would be receiving Rs.50 in case of the dividend. In

such a case the company should go in for a share buyback.

Therefore the due consideration should be given to market price as well as to the repurchase

price before deciding whether the company should go in for a buyback or declare a dividend.

2. Taxation laws of the country: Another most important thing to be considered by the

companies is the tax burden on the shareholders. Such tax burden can be in the form of

capital gain tax or tax on dividend payment.

Thus the companies should consider the above factors before making a decision on whether they

should go for buyback of shares or declare a dividend.

10

5 WHICH COMPANIES SHOULD CONSIDER A SHARE BUY-BACK?

A company with some of the following characteristics may find a share buy-back scheme

feasible:

A company that has a high net surplus cash position may consider a share buyback.

A company that has a low debt/equity ratio may go in for a share buyback for the purpose

of increasing the ratio.

A company, which does not, has a high capital expenditure requirements in future may go

in for a share buyback.

A company with a High dividend yield may also consider for a share buyback.

The company, which is of view, that the intrinsic value of the shares of the company is

substantially higher than the market price of the shares of the company may consider for

a share buyback.

11

6 METHODS OF BUYBACK

6.1 FOR PUBLIC OR LISTED COMPANIES

There are a number of ways in which a company can return wealth to its shareholders. Although

stock price appreciation and dividends are the two most common ways of doing this, there are

other useful, and often overlooked, ways for companies to share their wealth with investors.

6.1.1 BUYBACK THROUGH TENDER OFFER

Firstly, it is expedient to obtain approval of shareholders for buy-back by a special

resolution. The explanatory statement to be annexed to the notice of the general meeting,

for the purpose of passing the special resolution. The notice shall broadly contain the

following information:

Maximum price at which the buyback shall be made and whether Board of Directors is

authorized at General Meeting to determine subsequently the specific price at which buy

back may be made at appropriate time.

Number of shares/ securities that the company proposes to buy.

If promoters are participating in the offer quantum of shares proposed to be tendered; and

details of their transactions and their holdings for the last six months prior to the passing

of the special resolution for buy back including information of number of shares

acquired, the price and the date of acquisition.

The company should file a copy of special resolution with SEBI and concerned stock

exchanges where the shares of the company are listed within 7 days of passing such

resolution.

The company should file a Declaration of Solvency with SEBI in the prescribed form,

duly verified by an affidavit.

The company should nominate a compliance officer and an investor service centre for

compliance with the buy back regulations and to redress the grievances of the investors.

12

http://www.investopedia.com/terms/d/dividend.asp

The company should make a public announcement of buy back. In the public

announcement, the company has to select a record date referred to as ‘specified date’,

which shall be the date for the purpose, of determining the names of shareholders to

whom the letter of offer shall be sent.

The company should file a draft letter of offer with SEBI within 7 days of public

announcement through a merchant banker not associated with the company. The

company should issue the letter of offer to the shareholder after incorporating the change,

if any suggested by SEBI.

The date of opening the offer shall not be earlier than 7 days or later than 30 days after

the ‘specified date’.

The company shall on or before the opening of offer, deposit in an escrow account

25% of the consideration payable, where the maximum amount payable under the

buyback is less than Rs. 100 crores; or 10% of the consideration payable where the

maximum amount is in excess of Rs. 100 crores

The escrow can be in the form of:

Cash deposited with a scheduled commercial bank

Bank guarantee in favour of merchant banker

Deposit of acceptable securities with merchant banker

Any combination of the above

If the escrow is in the form of bank guarantees or acceptable securities, the company shall

also deposit with the bank in cash a sum of at least 10% of the total consideration

payable.

In the event of non-fulfillment of obligations prescribed in the Regulations, SEBI may forfeit the

escrow account either in full or in part. The amount so forfeited may be distributed pro rata

amongst the shareholders who have accepted the offer and balance remaining, if any, should be

utilized for investor protection.

The offer shall remain open to the members for a period of at least

13

15 days but not more than 30 days.

Verify the offers received and communicate acceptance rejection within 15 days of the closure of

offer.

Make payment to the shareholders, whose offer for buy back has been accepted

within 7 days from the date of completion of verification. The amount lying in

escrow is allowed to be utilized for the purpose of making the payment.

File the particulars of share certificates that are extinguished and destroyed with

stock exchanges within 7 days.

6.1.2 BUYBACK FROM OPEN MARKET THROUGH STOCK EXCHANGE

The company should obtain approval of shareholders for buy back by a special

resolution. The explanatory statement to be annexed to the notice of the general meeting

for the purpose of passing the special resolution for buy back. The notice shall broadly

contain the following information:

Maximum price at which the buy back would be made.

Number of shares/securities that the company proposes to buy.

Since the promoters are not permitted to participate in the buy back, the information

regarding their shareholding etc., is not required to be given.

File a copy of special resolution with SEBI and concerned stock exchanges where the

shares of eh company are listed within 7 days of passing such resolution.

File a Declaration of Solvency with SEBI in the prescribed form, duly verified by an

affidavit.

14

Nominate a compliance officer and an investor service center for compliance with the

buy back regulations and to redress the grievances of the investors.

Appoint a merchant banker.

Make a public announcement of buy back (at least 7 days prior to commencement of buy

back). Public announcement shall also contain disclosures regarding details of brokers,

stock exchanges through which the buy back of shares would be made and appointment

of merchant banker.

Copy of public announcement, along with the fees, to be filed with SEBI within 2 days of

making the announcement.

Buy back shall be made:

Only on stock exchanges with electronic trading facility; and

Only through the order matching mechanism except “all or none” order matching system

The identity of the company as a purchaser shall appear on the electronic screen when the order

is placed.

The company and merchant banker to furnish the information to the stock exchange on a daily

basis regarding the shares purchased for buy back. Such information shall also be published in a

national daily.

The company has to complete verification of acceptances within 15 days of the payout.

File the particulars of share certificates that are extinguished and destroyed with stock exchanges

within 7 days.

15

6.1.3 BUYBACK FROM OPEN MARKET THROUGH BOOK-BUILDING

Obtain approval of shareholders for buy-back by a special resolution. The explanatory

statement to be annexed to the notice of the general meeting for the purpose of passing

the special resolution for buy-back. The notice shall broadly contain the following

information:

Maximum price at which the buy-back would be made

Number of shares/securities that the company proposes to buy

File a copy of special resolution with SEBI and concerned stock exchanges where the

shares of the Company are listed within 7 days of passing such resolution.

File a Declaration of Solvency with SEBI in the prescribed form, duly verified by an

affidavit.

Nominate a compliance officer and an investor service center for compliance with the

buy-back regulations and to redress the grievances of the investors.

Appoint a merchant banker.

The company shall, before public announcement, deposit in an escrow account: -

25% of the consideration payable where the maximum amount payable under the buy

back is less than Rs. 100 crores; or

10% of the consideration payable where the maximum amount in excess of Rs. 100

crores.

The amount of deposit shall be determined with reference to the maximum price

specified in the public announcement.

16

The escrow can be in the form of: -

Cash deposited with a specified commercial bank

Bank guarantee in favour of merchant banker

Deposit of acceptable securities with merchant banker

Any combination of the above

Make public announcement of buy-back (at least 7 days prior to commencement of buy-

back). Public announcement shall also contain disclosures regarding detailed book

building process, the manner of acceptance, the format of acceptance to be sent by the

shareholders, details of the bidding centers and appointment of merchant banker.

Copy of the public announcement along with the fees, to be filed with SEBI within 2

days of making the announcement.

Book-Building process shall be made through an electronically linked transparent

facility. The number of bidding centers shall not be less than 30 and there shall be at least

one electronically linked computer terminal at all bidding centers.

The offer shall remain open to the members for a period of at least 15 days but not more

than 30 days.

Verify the offers received and communicate acceptance/rejection within 15 days of the

closure of offer.

The merchant banker and the company shall determine the buy-back price based on

acceptances received. The final buy-back price shall be the highest price accepted for

buy-back.

Make payment to the shareholders whose offer for buyback has been accepted, within 7

days from the date of completion of verification. The amount lying in escrow is allowed

to be utilized for the purpose of making the payment.

17

File the particulars of share certificates that are extinguished and destroyed with stock

exchanges within 7 days.

6.2 BUYBACK OF SHARES BY PRIVATE LIMITED COMPANIES OR UNLISTED COMPANIES

The following are the methodologies and procedures that would be required in relation to buy

back of shares by private limited companies or unlisted companies: -

Special resolutions, explanatory statement, solvency declaration, register maintenance,

etc. should be done.

The company should make a Letter of Offer to the shareholders after the resolution is

passed as also file a copy of the same with the Registrar of Companies.

The letter of offer should be sent to the shareholders within 21 days of filing of the

Return with the Registrar of Companies.

The letter of offer filed with ROC should disclose the company’s pre and post buyback

debt equity ratio.

A minimum period of 15 days and a maximum period of 30 days should be allowed to

the shareholders for acceptance of the offer.

If the shares accepted under buyback by shareholders are more than the shares under

offer by the company for buy back, a proportionate number of shares only can be bought

back.

The company should verify within 15 days of acceptance of buy back offer from the

shareholders and rejection, if any, should be conveyed within 21 days.

18

The payment should be made within 7 days of completion of acceptance of offer for buy

back by way of opening escrow account with a bank and consideration should be made in

by cash or demand draft or by pay order. In case of rejection, share certificates should be

returned to the shareholders.

It is provided that the letter of offer should contain true, factual and material information

and that it should not be misleading in any manner, for which the directors should accept

the responsibility.

The letter of offer is not permitted to be withdrawn.

No funding is permissible from banks/ financial institutions.

Within 7 days of completion of buy back, that is payment of consideration, certificates of

shares that are bought back should be extinguished/physically destroyed within 7 days.

A certificate is to be sent to the ROCs and should be signed by two whole time directors

(including a managing director and a practicing company secretary) certifying that the

rules relating to buy back have been complied with and this certificate is to be filed

within 7 days.

19

7 EFFECTS OF BUYBACK OF SHARES

This can be broadly divided into two parts i.e.

7.1 Effects on the Company

7.1.1 SHAREHOLDING PATTERN CHANGES

Company: A Ltd Price

Total no of shares 150

Face Value 10

Equity Capital 1500

Buyback of equity shares 25

Max offer price 15

SHARE HOLDING PATTERN OF COMPANY A

LTD

Particulars

Pre

Buyback Post Buyback

case1 case 2 case 3

Promoters ( no of shares) 50 50 42 31

Non promoters (No of shares) 100 75 83 94

SHAREHOLDING PATTERN IN

%TERM

Particulars

Pre

Buyback Post Buyback

case1 case 2 case 3

Promoters ( no of shares) 33.33% 40% 33.33% 25%

Non promoters (No of

shares) 66.67% 60% 66.67% 75%

20

ASSUMPTIONS

CASE 1: the original proportion of promoters and non promoters share in the total equity

capital was 33.33% and 66.67%. We are assuming that there is a 100% buyback of 25 shares

which the company has proposed to make. Therefore all the shares that are proposed to be

bought are bought from the no promoters group and nothing has been offered by promoters.

Thus the proportion of promoters share in the total equity capital increases from 33.33% to

40%.

CASE 2: Here the company decides to keep the shareholding same as before i.e. promoters

33.33% and Non promoters 66.67%. As the company has offered to buyback 25 shares, to

maintain the same shareholding pattern promoters has to offer 8 shares of their own and the

rest would be the net offer to the public i.e. 17 shares.

CASE 3: in this case the company decides to bring down the promoters shares in the

company’s equity share capital to 25%. That means promoters have to offer 19 shares and net

offer to the public would be only 6 shares.

Therefore we can say that depending on the policy of the company the shareholding pattern of

the company changes. Promoters share can increase decrease or remain the same.

7.1.2 IMPROVEMENT IN THE FINANCIAL RATIOS OF THE COMPANY

When a company decides to go for buyback it has a huge impact on the financial ratios of the

company. The impact is more on the positive side.

There are four majors Ratios which gets impacted due to buyback. They are as follows:

Return on Assets: ROA = Net Income / Total Assets

21

Return on Equity: ROE = Net Income / Shareholder’s Equity

Earning per Share: EPS = profit after tax / number of shares

Price Earning Ratio: P/E ratio = market value of share / EPS

Example:

Company B Ltd,

Particulars

Pre

Buyback

Post

Buyback

Cash 1000 625

Assets 10000 9625

Earnings 1500 1500

Outstanding

Shares 150 125

Equity share 1500 1250

Reserves 200 75

Shareholders

Equity 1700 1325

Market Share

Price 10 15

Financial Ratios

Return on Assets (ROA) 0.15 0.16

Return on Equity (ROE) 0.88 1.13

Earning per share (EPS) 10 12

Price-Earning Ratio (P/E) 1 1.25

Explanation

22

Return on Assets: We can see that ROA has increased after buyback. The reason behind this

increase is that there is a reduction in the total assets. Total assets have gone down from Rs.10,

000 to Rs.9625, income remaining same.

Return on Equity: It has also increased from 0.88% to 1.13%. This is due to decrease in the

shareholder’s equity, which has gone down from Rs.1500 to Rs.1250.

Earnings Per Share: It has also increased from Rs.10 to Rs.12. The reason behind the increase

of EPS is that the numbers of shares have reduced from 150 to 125, causing EPS ratio to

increase.

Price to Earnings Ratio: Here market value of the share has increased from Rs.10 to Rs.15,

which is a 50% hike in the price. On the other hand EPS has also increased from 10 to 12, which

is a 20% hike. Since the overall increase in the market value of the share is much more than the

increase of EPS. Therefore we can see an increase in the price-earning ratio.

7.2 Effects on the Shareholder

7.2.1 Tax Benefits When a company has surplus cash, they can either pay it off as dividend or buy back shares.

When a company pays dividend they are entitled to pay tax at the rate of 15%. This cost has to

be born by shareholders, who receive less cash then what is declared.

Therefore by Buying back shares, company gives surplus cash to the shareholder and saves tax

for the shareholders.

Example: A company has surplus cash of Rs.150 crore and if they declare Rs.150 crore as

dividend then company has to pay tax of Rs.22.5 crore. So the net amount which would be

received by the shareholder would be Rs.127.5 crore.

23

If a company decides to go for buyback of shares then the entire amount of Rs.150 crore is

received by the shareholder. Thus shareholders save tax of Rs.22.5 crore, which they would have

incurred, if the company would have given them surplus cash by way of dividend.

7.2.2 Higher Proportion of share

When a company goes for buyback, number of shares outstanding reduces. That means

proportion of an individual investor increases.

This can be explained with the help of an example:

A company which has 1000 outstanding shares goes for buyback of 250 shares. So after 100%

buyback, company would have 750 shares outstanding.

If an individual investor has 50 shares then its proportional share in the company’s total paid up

equity share capital would be 5% before buyback and after buyback it would be 6.67%. Thus

there is an increase in his/her proportional share.

7.2.3 Higher Share Price

One of the reasons why a company goes for a buyback is that they think that their shares are

undervalued. That is why they buyback share at a premium or at a price that they think it should

command in the market.

For example a company market price of the share is Rs.500 and company believes that the price

of their share should be at Rs.600 based of their fundamental and technical analysis.

Therefore company buys back share at Rs.600 from the market and thus increasing the market

value of the share from Rs.500 to Rs.600.

24

25

8 CASE STUDIES

8.1 HINDUSTAN UNILEVER LIMITED

8.1.1 About Hindustan Unilever Limited

Hindustan Unilever Limited (HUL) is India's largest Fast Moving Consumer Goods Company,

touching the lives of two out of three Indians. HUL’s mission is to “add vitality to life” through

its presence in over 20 distinct categories in Home & Personal Care Products and Foods &

Beverages. The company meets everyday needs for nutrition, hygiene, and personal care, with

brands that help people feel good, look good and get more out of life.

Other relevant information about the company

1) Beginnings: The Company’s journey in India started with Sunlight soap in 1888. With it,

began an era of marketing branded Fast Moving Consumer Goods (FMCG) in India. Sunlight

was followed soon after by Lifebuoy in 1895 and other famous brands like Pears, Lux and Vim.

2) Corporate History: The Company’s corporate existence came into being with the

establishment of Hindustan Vanaspati Manufacturing Company. This was followed by Lever

Brothers India Limited in 1933 and United Traders Limited in 1935. These three companies

merged to form Hindustan Lever Limited in November 1956. The company was renamed as

Hindustan Unilever Limited in June 2007.

3) Listing: The Company created history when it was listed in the Bombay, Kolkata, and

Madras Stock Exchanges in 1956 and offered 10% of its equity to Indian shareholders. The

company became the first foreign subsidiary company in India to offer equity to the Indian

public. Today, HUL is listed in the Bombay Stock Exchange and the National Stock Exchange.

26

4) Shareholding: HUL’s parent Company, Unilever holds 51.42% of its equity, while 17.50% is

owned by Resident Individuals, 12.32% by Foreign Institutional Investors, 12.93% by Insurance

companies and Financial Institutions and the rest by Mutual Funds, Private Corporate Bodies,

and NRI OCB. Today, the company has 410,000 resident shareholders.

8.1.2 Offer

Hindustan Unilever Limited has decided to go for buyback of shares at its meeting held on 29th

July, 2007. The company proposes to buyback shares at a price not exceeding

Rs 230 a share and up to an aggregate amount of Rs 630 crore that is less that 25% of the total

paid-up capital and free reserves of the company as per the audited balance sheet as on Dec. 31,

2006.

The maximum price is at a premium of 17% over the closing price of the Company’s share as on

27th July 2007. The average closing price of HUL share in the BSE for the last six months is Rs

196.

HUL net worth as on December 2006 stood close to Rs 2,724 crore, so 25% of that would be

about Rs 681 crore. When this news was announced, the maximum number of shares that HUL

could have bought was 3.5 crore on its total equity base of 221 crore shares outstanding. So in

terms of equity value, HUL's buy-back is not substantial and more of probably a sentiment

booster for the stock.

8.1.3 Reason for Buyback

The Unilever management feels the stock is undervalued and they believe in the prospects of the

Indian FMCG story. Which is why they may be willing to buy-back some of their own stock to

create wealth for shareholders

The buyback is proposed to effectively utilize the surplus cash and make the balance sheet leaner

and more efficient to improve returns.

27

Financials of the company (Pre and Post Buyback):

Post Buyback Assumption: 100% buyback happens at the maximum price quoted by the

company Rs 230 per share.

BALANCE SHEET AS ON 31ST DECEMBER

2006

Rs in Crore

SOURCES OF FUNDS 2006 2006

2007

(E) 2007(E)

Equity share capital 220.68 217.94

Reserves 2502.14 1874.88

Secured loans 37.13 37.13

Unsecured Loans 35.47 35.47

2796.09 2166.09

APPLICATION OF

FUNDS 2006 2006

2007

(E) 2007(E)

Net Block 1400.75 1400.75

Current Assets 2408.33 1778.33

Loans & Advances 1146.75 1146.75

Current Liabilities 3362.51 3362.51

Provision 1321.42 1321.42

Net Current assets -1128.85

-

1758.85

Investments 2413.93 2413.93

28

Capital work in progress 110.26 110.26

2796.09 2166.09

DATA

2006

2007(E

)

Total Assets

2796.0

9 2166.09

Net Worth

2722.8

2 2092.82

No of Shares 221 218

Market price of share 216 230

PAT * 1855 1855

*Assuming PAT to remain the same in the year

2007

KEY FINANCIAL RATIOS (31st DECEMBER)

2006

2007(E

)

Return on Assets 0.66 0.86

Return on Equity 0.68 0.89

Earnings per Share 8.39 8.51

Price-earnings Ratio 25.73 27.03

8.1.4 Effects of Buyback

8.1.4.1 Effects on the company

29

ROA: Company’s ROA in the year 2006 was 0.66 and in year 2007 it will become 0.86. This is

due to reduction in the total assets which goes down from Rs 2796.09 crore to Rs 2166.09 crore

as the cash is reduced by Rs 630 crore for buying back shares @ Rs 230 each.

ROE: Company’s ROE has increased from 0.68 in 2006 to 0.89 in 2007.

Reason behind this is that total net worth of the company has gone down from Rs 2722.82 crore

in 2006 to Rs 2092.82 crore in 2007.

EPS: Company’s EPS has increased from 8.39 in 2006 to 8.51 in 2007. Reason behind this is

that total number of share outstanding has reduced from Rs 220.68 crore in 2006 to Rs 217.94

crore in 2007.

P/E Ratio: Company’s P/E Ratio has increased from 25.73 in 2006 to 27.03 in 2007. Reason

behind this is that the market price of the share has increased from Rs 216/ share in 2006 to Rs

230/ share in 2007.

Promoters share: Its share in the company was 50.37% during the year 2006 when number of

shares was 221 crore. After buyback number of shares outstanding has reduced to 218 crore

shares. Thus increasing promoters share to 51.06%.

8.1.4.2 Effects on the Shareholder

Tax Benefits: If company would have given Rs 630 crore as dividend, then it would have

attracted dividend tax @ 15% i.e. Rs 94.5 crore. This tax cost would have been born by the

investor causing net cash in hand to reduce to Rs 535.5 crore. Thus by buyback method company

saves tax for the shareholders.

Higher Share price: Usually a company buy backs share at a premium from the public thus

increasing it market price. When HUL offered to buyback shares at Rs 230 each when share was

trading at Rs 196. This led to an increase in the market price of the share.

30

31

8.2 GLAXOSMITHKLINE CONSUMER HEALTH CARE LIMITED

8.2.1 About the company

GlaxoSmithKline Consumer Healthcare Ltd. was incorporated in India on October 30, 1958 with

the name Hindustan Milk food Manufacturers Private Limited. The Company was promoted by

Horlicks Limited of Buckinghamshire, UK primarily to manufacture and sell malted food under

the brand name of ‘Horlicks’. The world-wide interests of Horlicks Limited were purchased by

Beecham Group Limited of UK in 1969.

Beecham (India) Private Limited merged with Hindustan Milk food Manufacturers Limited in

January, 1979. Consequently the name of the Company was changed to HMM Limited on March

1, 1979. Subsequently, the name of the Company was changed to:

Smith Kline Beecham Consumer Brands Limited on September 16, 1991;

Smith Kline Beecham Consumer Healthcare Limited on March 29, 1994; and

GlaxoSmithKline Consumer Healthcare Limited on April 23, 2002.

8.2.2 Present Operations

The products manufactured by the Company are sold under various brands namely –

Horlicks, Boost, Junior Horlicks, Horlicks Biscuits, Mother’s Horlicks, Viva, Maltova and

Gopika Ghee. The Company also markets certain OTC brands, namely Eno Fruit Salt, Crocin

and Iodex on behalf of its associate companies in India.

The Company’s Shares are at present listed on The Stock Exchange, Mumbai (BSE), the

National Stock Exchange (NSE).

32

8.2.3 Offer

The offer opened on March 14th 2005 and closed on April 12th 2005.

The manager to the buyback offer for the company was Citigroup Global Markets Private

Limited.

The company decided to buy-back up to 3,325,083 fully paid equity shares of Rs. 10/- each,

representing up to 7.33 % of the outstanding fully paid up shares of the Company at a price of

Rs. 370/- per share for an aggregate amount not exceeding Rs. 123,02.81 lacs, equivalent to 25%

and 23.24% of the paid up equity capital and free reserves of the Company as on December 2003

and 2004 respectively, through Tender Offer in accordance with the provisions of the Articles of

the Association of the Company, Section 77 A and 77 B of the Companies Act, 1956 and the

Securities and Exchange Board of India (Buy-back of Securities) Regulations, 1998, and

subsequent amendments thereof (“The Regulations”). The mode of payment is cash and the

consideration shall be paid by way of cheque / demand draft.

Since the Buy-back was approved by the Board of Directors on December 10, 2004, prior to the

close of the financial year ended December 31, 2004, the size of the Offer has been determined

based on the paid up equity capital and free reserves as of December 31, 2003.

The company will buy back the shares through the Tender Offer to all the shareholders. The

company will not buy back the shares through a negotiated transaction or through any private

arrangement.

The aggregate shareholding of the Promoters and of the Directors of the Promoters and of the

person who are in control of the Company represented 39.99% of the issued share capital, pre-

buy back. The Promoters decided not to participate in the buy back and as such their percentage

holding in the Company, post buy back, was increased to 43.16%.

33

8.2.4 Reasons for Buy back

The buyback of shares had been done by the company in order to create long term Shareholders

value, improve return on Net Worth and enhance the Earning per share of the company. The

company seems to have surplus reserves with no current opportunities and it has also mentioned

that if in the future there is any growth opportunity they have enough reserves to fund its growth

and because of the availability of such reserves the company has bought back its shares rather

than keeping the reserves idle. It can be seen that as the company does not have any long term

debt, which would mean that there would not be any major payments in the future, therefore this

is one of the reason why the company has bought back its shares.

Glaxo SmithKline Consumer HealthCare Limited is an FMCG company and it has been

observed that this industry do not have any major expansion plan and because they have surplus

funds available with them, they tend to utilize these funds by buying back its shares. Few buy

back of FMCG companies are Britannia, Godrej, Glaxo, and now HUL is also coming up with a

buyback program. This indicates that the major FMCG companies have huge reserves with no

current expansion plan and as such they tend to buy back its shares.

8.2.5 The Buy Back

The company had a successful buy back offer. The company received offers for buy back of 78,

22,873 equity shares 135% more than the shares to be bought back by the company. The buy

back Committee followed the method of proportional acceptance of shares and only 33, 25,083

shares were bought back. Post buy back the shares were extinguished and consequently the share

capital of the company reduced.

34

8.2.6 Various Ratios

Pre Buy back Dec 04 Post Buy back Dec 05

Net Worth(Rs Lacks) 599,35.17 47511.18

Return on Net Worth 13.82% 22.55%

Earning Per share(Rs) 16.12 25.48

Book value Per share(Rs) 116.65 96.62

P/E 20.50 24

8.3 INDIAN RAYON

8.3.1 About the company

Is into the garment business, it is an AV Birla Group Company

8.3.2 Details of Buyback

In 1999, AV Birla group company Indian Rayon announced buying back up to one-fourth (25%)

of its equity share capital at a price ranging between Rs 75 and Rs 85 per share. Total 76.06 lakh

equity shares After buyback; the Birlas' stake in Indian Rayon will go up to 28.7 per cent from

the present 21.5 per cent. . If the buyback offer is fully subscribed to, it will result in an outflow

of Rs 127-144 crores approximately, depending on the final price.

8.3.3 Reasons for buyback

The reason given by the management for the buyback was that Indian Rayon is working at

below capacity and there were no major capital expenditure plans at that time. Hence the best

way to add value to shareholders is to return the funds to them.

The buy-back was unlikely to cause any material impact on the profitability of Indian Rayon,

except to the extent of loss of interest income on the amount to be utilized for buy-back. The

buy-back will also enhance the EPS of the company and create long-term shareholder value.

35

A number of investors had invested in Indian Rayon because of the fact that it was in the cement

business. Since this business has been hived off to Grasim, such investors would now have an

exit route. With the two of the three main businesses of the company--viscose filament yarn and

insulators--not doing well and no further investments planned, the buyback is likely to prop up

shareholder value.

Considering the above factors the management was confident about the success of the buyback

scheme.

8.3.4 Result

The share buyback scheme met with limited success as it could repurchase only 11 per cent of its

outstanding shares as against the maximum 25 per cent offered, despite hiking the repurchase

prices to Rs.85 per share.

The company in the last five years has seen its market capitalization falling to Rs.455 crores as

against Rs.1397 crores from early 1999. Sale of assets like cement unit to Grasim had led to huge

cash surplus from which the company wanted to buy back its shares but the shareholders decided

to hold on to their shares as the offer was extremely unattractive.

Shareholders had seen their wealth falling considerably, thus it was not surprising that they

decided to reject the offer made by the management. In the last three years they have seen the

company losing its crucial assets and in the last few months the company's scrip has crashed

from Rs.207 to Rs.67. The buybacks raised doubts over whether these have been pursued with

surplus cash and enhance valuation or to indirectly raise the promoter's stake

The graph below shows the comparison of the IRIL share price and the BSE Sensex. The

investors were justified in rejecting the offer. The IRL buyback had been launched at a wrong

time when the company was also not doing well and the markets were crashing.

36

9 ANALYSIS OF BUYBACKS BY VARIOUS COMPANIES

For the analysis, the companies which went for buyback in 2005 or after that were taken. The

rationale behind this was that we wanted to observe the changes in companies’ financial ratios at

least 3 years prior the buyback and 3 years post buyback.

9.1 KAMA HOLDING LTD

Kama Holdings announced buyback 19th Dec. 2005 and the end date for buyback was 7th Dec.

2006. The company decided to go for buyback at Rs. 275 per share with value not exceeding Rs.

661 crore.

9.1.1 EFFECT ON FINANCIAL RATIOS

2001 2002 2003 2004 2005 2006 2007 2008 2009ROA 0.03 0.04 0.03 0.02 0.03 0.03 0.03 -0.06 0.17ROE 0.04 0.07 0.07 0.06 0.07 0.07 0.08 -0.23 0.25EPS 3.69 5.02 5.79 5.03 6.94 7.43 9.52 -21.69 31.62P/E 2.96 5.96 9.62 28.69 12.22 -6.68 3.60

Depiction of change in Various Ratios

2001 2002 2003 2004 2005 2006 2007 2008 2009

-10

-5

0

5

10

15

20

25

30

35

P/E KAMA

P/E

37

2001 2002 2003 2004 2005 2006 2007 2008 2009

-0.3

-0.2

-0.1

0

0.1

0.2

0.3

ROE OF KAMA

ROE OF KAMA

2001 2002 2003 2004 2005 2006 2007 2008 2009

-30

-20

-10

0

10

20

30

40

EPS OF KAMA

EPS

2001 2002 2003 2004 2005 2006 2007 2008 2009

-0.1

-0.05

0

0.05

0.1

0.15

0.2

ROA OF KAMA

ROA OF KAMA

38

KEY FINDINGS

The buyback was successful because of following reasons:

Since the P/E multiple in 2005 reached a very high level of 28.68 compared to industry,

company decided to buyback shares worth Rs. 3.39 crores at Rs. 21 in Dec 2006

This buyback did result in increase in EPS, ROE, ROA and decrease in P/E in 2007

However company could not leverage on this benefit as in 2008 it reported loss due to

increase in raw material and other manufacturing expenses

In 2009, company is done extremely well as its EPS, ROE and ROA has increased

significantly and also its P/E multiple is in check.

9.1.2 EFFECT ON SHAREHOLDING PATTERN

YEAR SHAREHOLDING PATTERN (%)PROMOTER NON PROMOTER

2007 66.76 33.242008 74.36 25.642009 74.36 25.64

Also there was a major increase in promoters’ shareholding from 67% to around 74%

39

9.2 PRIME SECURITIES

Prime Securities announced buyback 27th Jan. 2006 and the end date for buyback was 2nd Mar.

2006. The company decided to go for buyback at Rs. 101 per share with value not exceeding Rs.

2 crore.


2001 2002 2003 2004 2005 2006 2007 2008 2009ROA -0.03 -0.06 -0.03 0.09 0.28 0.37 0.40 0.14 -0.18ROE -0.06 -0.13 -0.07 0.14 0.36 0.44 0.48 0.16 -0.22P/E -9.53 -2.53 -3.69 6.83 5.92 8.62 3.71 11.43 -1.41EPS -0.43 -0.91 -0.42 1.04 3.81 6.61 11.09 7.62 -8.44

2001 2002 2003 2004 2005 2006 2007 2008 2009

-15

-10

-5

0

5

10

15

P/E PRIME SEC

P/E

2000 2001 2002 2003 2004 2005 2006 2007 2008 2009

-0.3

-0.2

-0.1

0

0.1

0.2

0.3

0.4

0.5

0.6

ROE Prime Sec

ROE

40

2000 2001 2002 2003 2004 2005 2006 2007 2008 2009

-10

-5

0

5

10

15

EPS Prime Sec

EPS

2000 2001 2002 2003 2004 2005 2006 2007 2008 2009

-0.3

-0.2

-0.1

0

0.1

0.2

0.3

0.4

0.5

ROA Prime Sec

ROA

KEY FINDINGS

The buyback was unsuccessful because of following reasons:

The buyback of shares took place in 2006. The company could achieve increase in EPS,

ROA and ROE for only one year.

After 2007, there has been fall in EPS, ROA and ROE ever since

The company could not achieve what it desired through the buyback

41


There was no significant change in promoters’ shareholding.

9.3 SRF LTD.

SRF Ltd. announced buyback 4th Jul 2006 and the end date for buyback was 26th Sep 2006. The

company decided to go for buyback at Rs. 250 per share with value not exceeding Rs. 35 crore.


2001 2002 2003 2004 2005 2006 2007 2008 2009ROA

0.037647

0.029728

0.034321

0.042626

0.046498

0.066245

0.163438

0.071142

0.068931

ROE0.08080

70.07131

80.07960

80.09439

20.12294

20.17472

40.33082

30.14279

10.16721

3

P/E2.51203

94.20238

14.25101

25.43410

99.54887

220.3940

92.84523

34.93150

72.76848

8EPS 6.23 4.2 4.94 6.45 9.31 16.24 42.58 20.44 26.91

01 02 03 04 05 06 07 08 09 100

10

20

30

40

50

60

EPS SRF

EPS

42

01 02 03 04 05 06 07 08 09 100

0.02

0.04

0.06

0.08

0.1

0.12

0.14

0.16

0.18

ROA SRF

ROA

01 02 03 04 05 06 07 08 09 100

0.05

0.1

0.15

0.2

0.25

0.3

0.35

ROE SRF

ROE

2001 2002 2003 2004 2005 2006 2007 2008 20090

5

10

15

20

25

P/E SRF

P/E

43

Key Findings

The P/E multiple in 2006 reached a very high level in comparison to industry. Thus the

company decided to buyback shares worth Rs. 35 crores at Rs. 250 in June 2006

This buyback was completed in Sep 2006. After this EPS, ROE, ROA increased in 2007,

but again fell in 2008

The benefits could not be sustained. Hence the buyback can be called unsuccessful.



2001 26.43 73.572002 23.89 76.112003 31.65 68.342004 31.65 68.342005 37.05 62.952006 39.4 60.62007 42.42 57.582008 42.39 57.612009 46.2 53.8

The promoters’ share actually reduced after the buyback.

44

9.4 RELIANCE INDUSTRIES

The company went for buyback starting on 10th Jan 2005 and the buyback was completed by 5th

Aug 2005. The buyback share price of Rs. 570 was offered which resulted in total cash outflow

of Rs. 2999 crores.


2001 2002 2003 2004 2005 2006 2007 2008 2009

ROA0.08855

50.05711

40.06407

40.07150

60.09353

20.09729

30.10151

60.12959

30.06224

5

ROE0.17917

70.11632

90.13512

40.14977

60.18740

2 0.18210.18671

20.23890

30.12114

4

P/E15.5985

69.77250

69.45128

214.5615

710.0469

312.2349

415.9648

816.9169

315.6578

9EPS 25.06 30.77 29.25 36.95 54.34 65.08 85.71 133.86 97.28

01 02 03 04 05 06 07 08 09 100

20

40

60

80

100

120

140

160

EPS RIL

EPS

45

01 02 03 04 05 06 07 08 09 100

0.02

0.04

0.06

0.08

0.1

0.12

0.14

ROA RIL

ROA

01 02 03 04 05 06 07 08 09 100

0.05

0.1

0.15

0.2

0.25

0.3

ROE RIL

ROE

2001 2002 2003 2004 2005 2006 2007 2008 20090

2

4

6

8

10

12

14

16

18

P/E OF RIL

P/E OF RIL

46

Key Findings

The main rationale for buyback was to increase the promoters’ shareholding in the

company from 48% to 51%

As can be seen, there has been no significant impact of the this buyback on the

company’s performance.



2001 43.24 56.762002 43.77 56.222003 46.52 53.482004 46.67 53.332005 46.76 53.232006 47.9 52.12007 50.98 45.442008 51.37 44.922009 49.03 47.54

Thus we observe that after the buyback in 2006, the promoter’s shareholding increased from

48% to 51%. This seems the main rationale behind going for the buyback i.e. to increase the

promoter’s shareholding in the company.

47

9.5 REVATHI EQUIPMENTS

Revathi Equipments went for buyback on 22nd Jan 2007 and the buyback was completed by 28th

Jun 2007. The buyback offer price was Rs. 700 and the company expected to undertake the cash

outflow of Rs. 1000 crores.


2000 2001 2002 2003 2004 2005 2006 2007 2008 2009ROA 0.20 0.12 0.14 0.07 0.15 0.17 0.10 0.06 0.11 0.16ROE 0.28 0.18 0.17 0.08 0.18 0.30 0.17 0.12 0.19 0.25

EPS38.9

224.8

125.6

613.7

635.8

482.1

552.1

639.8

471.5

6103.2

8

P/E 5.64 6.69 7.05 4.58 6.4418.3

216.1

813.1

5 3.62

2000 2001 2002 2003 2004 2005 2006 2007 2008 20090.00

20.00

40.00

60.00

80.00

100.00

120.00

EPS

EPS

48

2000 2001 2002 2003 2004 2005 2006 2007 2008 20090.00

0.05

0.10

0.15

0.20

0.25

0.30

0.35

ROE REVATHI

ROE

2000 2001 2002 2003 2004 2005 2006 2007 2008 20090.00

0.05

0.10

0.15

0.20

0.25

ROA REVATHI

ROA

2001 2002 2003 2004 2005 2006 2007 2008 20090

2

4

6

8

10

12

14

16

18

20

P/E REVATHI

P/E

Key Findings

49

Buyback was successful as the EPS, ROA, ROE increased and P/E multiple fell

Also the promoters’ shareholding in the company increased marginally

9.6 RELIANCE INFRASTRUCTURE

Reliance Infrastructure went for buyback from 21st Jun 2004 to 8th Jun 2008. The buyback offer

price was Rs. 525 and the cash outflow was Rs. 350 crores


2000 2001 2002 2003 2004 2005 2006 2007 2008 2009ROA 0.07 0.07 0.06 0.03 0.04 0.04 0.04 0.04 0.05 0.05ROE 0.13 0.12 0.10 0.05 0.07 0.08 0.08 0.09 0.09 0.10

EPS21.5

222.8

720.2

6 8.8521.3

628.0

430.6

335.0

745.8

650.3

8

PE 8.73 9.6910.6

386.6

424.8

121.8

216.1

735.6

811.2

4

2000 2001 2002 2003 2004 2005 2006 2007 2008 20090

10

20

30

40

50

60

EPS REL INFRA

EPS

50

2000 2001 2002 2003 2004 2005 2006 2007 2008 20090

0.02

0.04

0.06

0.08

0.1

0.12

0.14

ROE REL INFRA

ROE

2000 2001 2002 2003 2004 2005 2006 2007 2008 20090

0.01

0.02

0.03

0.04

0.05

0.06

0.07

0.08

ROA REL INFRA

ROA

2000 2001 2002 2003 2004 2005 2006 2007 2008 20090

10

20

30

40

50

60

70

80

90

100

P/E Of REL INFRA

PE

Key Findings

51

Since the P/E multiple of the company had increased significantly, the company went for

buyback

This helped in reducing P/E along with increase in EPS, ROA and ROE

Also there was a significant increase in promoters’ shareholding from around 50% to

53%

Thus the buyback was Successful



2001 100 02002 100 02003 58.22 41.782004 48.11 51.892005 50.15 49.852006 53.38 46.622007 34.45 63.22008 35.95 61.482009 37.55 61.84

There was a significant increase in promoters’ shareholding from around 50% to 53%

52

9.7 NATCO PHARMA

The company went for the buyback of shares on 12th Feb 2007 and completed the buyback on

30th Jul 2007. The offer price was Rs. 150 and the total cash outflow for the firm was Rs 7 crores


2001 2002 2003 2004 2005 2006 2007 2008 2009ROA 0.002 0.002 0.010 0.035 0.005 0.080 0.090 0.099 0.086ROE 0.004 0.006 0.033 0.098 0.014 0.161 0.169 0.183 0.166

EPS 0.200 0.260 1.410 3.730 0.600 8.76011.02

014.28

015.24

0

P/E61.75

042.30

819.71

624.85

3214.41

715.23

413.20

3 5.935 3.166

2000 2001 2002 2003 2004 2005 2006 2007 2008 2009

-10

-5

0

5

10

15

20

EPS Natco

EPS

53

2000 2001 2002 2003 2004 2005 2006 2007 2008 2009

-0.2

-0.15

-0.1

-0.05

0

0.05

0.1

0.15

0.2

0.25

ROE Natco

ROE

2000 2001 2002 2003 2004 2005 2006 2007 2008 2009

-0.06

-0.04

-0.02

0

0.02

0.04

0.06

0.08

0.1

0.12

ROA Natco

ROA

54

2001 2002 2003 2004 2005 2006 2007 2008 20090

50

100

150

200

250

P/E NATCO

P/E

The buyback was successful for NATCO as its EPS, ROA, ROE increased after the buyback

55

9.8 POLARIS SOFTWARE

Polaris Software went for the buyback from 1st Jun 2005 to 10th Nov 2005. The total cash flow

for the company was Rs. 49 crores and the buyback price was Rs. 115.


2001 2002 2003 2004 2005 2006 2007 2008 2009ROA 0.264 0.219 0.093 0.118 0.086 0.021 0.113 0.071 0.123ROE 0.312 0.253 0.124 0.137 0.101 0.025 0.140 0.088 0.160EPS 17.610 12.040 10.530 6.930 5.450 1.350 8.070 5.330 11.270P/E 14.216 16.786 11.562 25.310 19.890 86.815 22.305 14.737 3.984

2001 2002 2003 2004 2005 2006 2007 2008 2009 20100

2

4

6

8

10

12

14

16

18

20

EPS POLARIS

EPS

56

2001 2002 2003 2004 2005 2006 2007 2008 2009 20100

0.05

0.1

0.15

0.2

0.25

0.3

0.35

ROE POLARIS

ROE

2001 2002 2003 2004 2005 2006 2007 2008 2009 20100

0.05

0.1

0.15

0.2

0.25

0.3

ROA POLARIS

ROA

57

2001 2002 2003 2004 2005 2006 2007 2008 2009 20100

10

20

30

40

50

60

70

80

90

100

P/E Of POLARIS

P/E

Key Findings

The buyback resulted in not much significant increase in EPS, ROA or ROE.

Just the P/E reduced significantly



2001 46.34 53.652002 46.37 53.632003 46.35 53.652004 24.42 75.572005 24.41 75.582006 24.25 75.752007 27.79 72.212008 28.37 71.632009 29.16 70.84

Thus we see that the Promoters’ shareholding increased from around 24% to 28% after the

buyback.

58

10 CONCLUSION

Not all buybacks are successful

Companies mainly use buybacks to change the shareholding pattern, improve financial

ratios or/and increase price of the share

The timing of the buyback is very crucial. If company is not doing well then the buyback

might not succeed

It is a means of returning excess funds to the shareholders

Gives the market a signal that promoters believe in the company

The demand supply dynamics go in favour of the company

11 REFERENCES

Books

Corporate Finance, Second Edition, Aswath Damodaran

Financial Management and Policy, 12th Edition, James C. Van Horne

Databases

Prowess Database

Various companies Annual reports

Websites

www.moneycontrol.com

http://en.wikipedia.org/wiki/Share_repurchase

http://dividendmoney.com/stock-buybacks-who-benefits-the-most/

59

http://dividendmoney.com/stock-buybacks-who-benefits-the-most/

http://en.wikipedia.org/wiki/Share_repurchase

http://www.moneycontrol.com/

Economy & Finance

Stocks buyback