Embed Size (px)
DESCRIPTION
financial data
Citation preview
Airtel2005 2006 2007 2008 2009
Equity share capital 1,898.24 1,897.91 1,895.93 1,893.88 1,853.37
Share application money 116.22 57.63 30 12.13 2.72
Preference share capital - - - - -
Reserves & surplus 25,627.38 18,283.82 9,515.21 5,437.42 2,675.38
Loan funds
Secured loans 51.73 52.42 266.45 2,863.37 3,959.88
Unsecured loans 7,661.92 6,517.92 5,044.36 1,932.92 1,034.41
Total 35,355.48 26,809.71 16,751.95 12,139.72 9,525.76
Airtel2005 2006 2007 2008 2009
Owner's fund
Equity share capital 5.37 7.08 11.32 15.60 19.46
share aapp money 0.329 0.215 0.179 0.100 0.029Preference share capital 0 0 0 0 0Res S surplus 72.48 68.20 56.80 44.79 28.09
Loan fundsSecured loans 0.15 0.20 1.59 23.59 41.57Unsecured loans 21.67 24.31 30.11 15.92 10.86Total 100.000 100.000 100.000 100.000 100.000
Airtel
Owner's f
und
Equity
share
capita
l
share
aapp m
oney
Prefere
nce sh
are ca
pital
Res S s
urplus
Loan
funds
Secu
red lo
ans
Unsecured
loan
s0%
10%20%30%40%50%60%70%80%90%
100%
Column FColumn EColumn DColumn CColumn B
0.00
Airtel
Owner's f
und
Equity
share
capita
l
share
aapp m
oney
Prefere
nce sh
are ca
pital
Res S s
urplus
Loan
funds
Secu
red lo
ans
Unsecured
loan
s0%
10%20%30%40%50%60%70%80%90%
100%
Column FColumn EColumn DColumn CColumn B
Balance sheetidea Mar ' 09 Mar ' 08 Mar ' 07 Mar ' 06
Sources of fundsOwner's fundEquity share capital 3,100.10 2,635.36 2,592.86 2,259.53Share application money 18.23 3.76 - -Preference share capital - - - 483Reserves & surplus 8,176.09 906.91 -413.71 -1,574.00
Loan fundsSecured loans 5,564.93 5,454.43 3,539.77 1,470.75Unsecured loans 2,014.43 1,060.33 710.74 1,444.85Total 18,873.78 10,060.79 6,429.66 4,084.14
idea Mar ' 09 Mar ' 08 Mar ' 07 Mar ' 06
Sources of fundsOwner's fundEquity share capital 16.4254325313 26.194364458 40.326549 55.3244991602Share application money 0.09658902456 0.0373728107 0 0
Preference share capital 11.8262351438reserve , surplus 43.319833123 9.0143020578 -6.434399 -38.5393252925
Loan fundsSecured loans 29.4849786317 54.214728664 55.053766 36.0112532871Unsecured loans 10.6731666894 10.539232009 11.054084 35.3770928519Total 100 100 100 100
Mar ' 05
Sources of fundsOwner's fund
2,742.53--
-1,695.74
Loan funds1,692.751,005.283,744.83
Mar ' 05
Sources of fundsOwner's fund
73.23510012470
-45.2821623411
45.202318930426.8444762513
100
