17

Click here to load reader

Afs Presentation

  • Upload
    tnd150

  • View
    554

  • Download
    9

Embed Size (px)

DESCRIPTION

Skf Bearings,Ratios

Citation preview

Page 1: Afs Presentation

Analysis of Financial Statement

Presented by,Jay Lodaya P-19

Rohit Mundhara P-21Saurabh Shinde P-35

Page 2: Afs Presentation

Bearing Industry in

India

Page 3: Afs Presentation
Page 4: Afs Presentation

FAG Bearings India Limited, a member company of FAG

group of Germany - is a leading player in the Indian

Bearing industry.

Page 5: Afs Presentation

NRB was established in 1965 as an Indo French Joint Venture with financial and technical

collaboration with Nadella.

NRB Bearings Ltd

Page 6: Afs Presentation

Financial Performance

in (cr) SKF Ltd FAG Bgs Ltd NRB Bgs LtdEquity 53.00 17.00 10.00Net worth 347.00 179.00 117.00Enterprise Value 1406.00 669.00 245.00Capital Employed 348.00 190.00 145.00Gross Block 553.00 276.00 178.00Reserves 294.62 162.42 127.47

Page 7: Afs Presentation

RevenueIn (cr) SKF Ltd FAG Bearing Ltd NRB Bearings LtdSales 897.00 463.00 246.00Other Income 40.00 8.00 7.00PBIDT 130.00 87.00 55.00PBDT 129.00 86.00 54.00PBIT 104.00 70.00 44.00PBT 103.00 69.00 43.00PAT 64.00 48.00 27.00

Page 8: Afs Presentation

ValuationsSKF Ltd FAG Bgs Ltd NRB Bgs Ltd

Book Value (Rs) 65.88 CR 107.73 CR 141.55 CREPS (Rs) 11.66 28.29 33.35Dividend (%) 35.00 35.00 100.00Market Cap (Rs) 1449.00 CR 816.00 CR 473.00 CRP/E (times) 17 16 14

Page 9: Afs Presentation

Valuations

Book Value (Cr)

EPS (Rs) Dividend (%)

Market Cap (Cr)

P/E (times)0

200400600800

1000120014001600

SKF LtdFAG Bearings LtdNRB Bearings Ltd

Page 10: Afs Presentation

Solvency RatioSKF Ltd FAG Bgs Ltd NRB Bgs Ltd

Current Ratio 1.78 :1 1.66 :1 1.71 :1

Capital StructureSKF Ltd FAG Bgs Ltd NRB Bgs Ltd

Debt –Equity 0.01 :1 0.04 :1 0.28 :1

Page 11: Afs Presentation

Management Ratio

SKF Ltd FAG Bgs Ltd NRB Bgs LtdInventory Turnover ratio 6.79 times 7.19 times 5.48 timesDebtors Turnover ratio 10.07 times 8.03 times 5.41 times

Page 12: Afs Presentation

Management Ratio

Inventory Turnover Ratio (days)

Debtors Turnover Ratio (days)

01020304050607080

SKF LtdFAG Bearings LtdNRB Bearings Ltd

Page 13: Afs Presentation

Profitability Ratio

SKF Ltd FAG Bgs Ltd NRB Bgs Ltd

ROCE 33.93% 42.54% 31.72%

RONW 21.22% 30.23% 25.07%

G.P Ratio 14.49% 18.79% 23.54%

Page 14: Afs Presentation

Additional Ratio

SKF Ltd FAG Bgs Ltd NRB Bgs Ltd

Interest Coverage 188.36 times 67.11 times 18.38 times

Dividend Payout ratio 30.03% 12.38% 37.50%

Page 15: Afs Presentation

Growth Rate

SALES SKF Ltd FAG Bgs Ltd NRB Bgs Ltd2004 23.33% 20.59% 20.00%2005 32.45% 25.46% 22.33%

M Cap SKF Ltd FAG Bgs Ltd NRB Bgs Ltd2004 39.44% 26.97% 170.95%2005 114.90% 147.68% 40.62%

Page 16: Afs Presentation

ReturnsSKF Ltd FAG Bgs Ltd NRB Bgs Ltd

29/12/06 Rs 272.05 Rs 644.10 Rs 501.9029/12/05 Rs 283.34 Rs 386.46 Rs 354.04Return -4.17% 60.56% 29.46%

• Sensex on the day 29/12/06 was 13786.91 • Return of 47.88% from previous year

• Nifty on the day 29/12/06 was 3966.40• Return of 40.56% from previous year

Page 17: Afs Presentation

Thank You