Download xls - Workings

Transcript

Sheet1WORKINGS20132012Liquidity RatiosCurrent Ratio =current asset/current liability1.071.12Quick Ratio =quick asset/quick liability0.670.74Cash Ratio =Total cash assets/current liability0.540.6Profitability RatiosGross Profit Margin=(Gross profit/net sales)*10027.00%25.00%Operating Profit Margin=(Income from operation/Net sales)*1001.00%1.00%Net Profit Margin=(Net profit(loss)/net sales)*1000.37-0.06Return on Equity=(Net Income/(loss)/stockholders equity)*1003.06-0.49Return on Asset=(Net Income(loss)/Total Asset)*1000.75-0.13Long term debt solvency RatiosDebt-equity ratio=Debt/Equity0.330.38Interest coverage ratio=EBIT/Interest expense-5.28-7.35Long term activity RatiosNet Fixed Asset Turnover=Net Sales/Property,plant and equipment6.808.65Total Asset Turnover=Net Sales/Total Assets1.851.88Equity Turnover=Net sales/stockholder's equity7.647.46Efficiency RatiosReceivables Turnover=Net sales/Account receivables18.3120.59Inventory Turnover=cost of sales/Inventories8.348.06

&C&"Times New Roman,Regular"&12&A&C&"Times New Roman,Regular"&12Page &P

Sheet2

&C&"Times New Roman,Regular"&12&A&C&"Times New Roman,Regular"&12Page &P

Sheet3

&C&"Times New Roman,Regular"&12&A&C&"Times New Roman,Regular"&12Page &P