Transcript
  • 7/29/2019 The Rich : Section 2 Seat :14

    1/111

    1

    Section 2 Group 14

    The RICH Sofa

    Miss. Saranrak Kittiratanapaisan ID: 5131205056

    Miss. Thanaporn Thareelapraksa ID: 5131207009

    Miss. Pattaraporn Pompoung ID: 5131207020

    Miss. Karnhathai Malarat ID: 5131207039

    Miss. Pattarada Hirunprateep ID: 5131207089

    Miss. Suntaree Sangthong ID: 5231207118

    Mr. Sirichok Wuthisakul ID: 5131207137

    Miss. Varritta Puttajanyawong ID: 5231207509

  • 7/29/2019 The Rich : Section 2 Seat :14

    2/111

    2

    Preface

    This project is a part of 1203302 Project Feasibility Study and Evaluation

    course in the second semester of 2012 year academic. In this project is study the

    feasibility of sofa business in Bangkok which are included generally of furniture

    industry and business of furniture management, competition analysis, market

    feasibility, the technical process in furniture business, financial feasibility and

    also risk management. This project makes everyone who interested to get

    knowledge and information about furniture business before make decision to

    investment, including pre-operation process and operation process of furniture

    business, for the benefit to investment and profit of doing this furniture business.

    We expect that our project will provide benefit more and more interested person,

    moreover, if they are any error in this project or whatever, our group will made

    an apologize at this opportunity.

  • 7/29/2019 The Rich : Section 2 Seat :14

    3/111

    3

    Contents

    PREFACEC ....2

    CHAPTER 1..............................................................6

    INTRODUCTION

    Background and Significance of the project..7

    Project Objective.....8

    Benefit ofProject........8

    Activity Time Frame......9

    CHAPTER 2..10

    INDUSTRY PROFILE

    Nature of Industry...11

    Raw materials.13

    Product...17

    CHAPTER 3..27

    MARKETING ANALYSIS

    Competition Analysis..30

    Customers Analysis.....44

    Competitive Analysis..47

    STP Analysis..50

    Marketing Mix Strategy...53

    Sale Forecast/Profit Estimation..56

  • 7/29/2019 The Rich : Section 2 Seat :14

    4/111

    4

    CHAPTER 4... .60

    INVESTMENT COST

    Location.61

    Facility Layout61

    Decoration in shop......65

    Machine/Tools/Equipment.67

    CHAPTER 5..78

    PRODUCTION AND OPERATIONS ANALYSIS

    Product characteristics79

    Operating Cost..80

    CHAPTER6.82

    ADMINISTRATION COST

    Organization Management..83

    Organization Chart.84

    People in the organization...85

    Administration cost...89

    CHAPTER7....98

    FINANCIAL ANALYSIS

    Income Statement..99

    CHAPTER8 .101

    RISK MANAGEMENT

    Planning and reducing risk103

    Identifying a list of potential risks103

    Type of risk..104

    External risk ..104

    Internal risk.105

  • 7/29/2019 The Rich : Section 2 Seat :14

    5/111

    5

    CHAPTER9

    SUMMARY

    Summary of Project106

    REFERENCE. .108

  • 7/29/2019 The Rich : Section 2 Seat :14

    6/111

    6

    Chapter 1: Introduction

  • 7/29/2019 The Rich : Section 2 Seat :14

    7/111

    7

    Background and Significance of the Project

    Nowadays, Thailand is one of the most developing countries in the world.

    Thailand is growing up a lot from the past 20 years and developed to the next

    step where competitions on every industry are high. As we look into the real

    estate industry in Bangkok, Bangkok is one of the most prosperous parts of

    Thailand, and heavily dominates the national economy (1),the price of landscape

    and real estate are increasing a lot due to the increasing of many constructions

    like Sky Train or BTS, Underground Train or MRT, many department stores

    and office buildings. Moreover, many company who seeking for new

    opportunities, they invest on the properties like Condo, Apartment, Housing

    estate, Factory, and etc.

    According to the above reason, it responds to the people life styles who

    want to have their own home by staying alone or with their own family. When

    the real estate industry is increase, it will indicate that our company has a

    chance to respond the needs of any people in the market. Moreover, there are

    many people who suffer from last years floods. These will be a great chance

    for our company to serve needs of the market and also help to stimulate the

    economic in our country which we can expand our business to the foreign

    market in the future.

    Therefore, there is a gap in the market connecting to the real estate

    industry that our company can serve the market needs.

    http://en.wikipedia.org/wiki/Bangkokhttp://en.wikipedia.org/wiki/Bangkok
  • 7/29/2019 The Rich : Section 2 Seat :14

    8/111

    8

    Project Objective(s)

    - To study the situation of the sofa business.- To analyze the market in the sofa business.- To learn the technical and management process in sofa business.- To study the market trend of sofa business.- To study the consumers trend/behavior in sofa business.

    Benefits of Project

    - To know about how to run the business- To learn about the technical and process to do in the furniture business.- To learn about the market of sofa industry.- To learn about how to solve the problem during to do the business.- To know about marketing problem that occurs in business.- To understand about how to analyze the business in the different situation.- To understand the current market trend of the sofa business. - To understand the customer need/want and their behavior when

    purchasing sofa products.

  • 7/29/2019 The Rich : Section 2 Seat :14

    9/111

    9

    Time Frame of the study

    Since November2012-February2013

    Activities

    2012 2013

    November December January February

    1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4

    To study the general of the sofa business in

    Bangkok

    To study management in the sofa business.

    To study marketing and competition analysis.

    To study the technical process in the sofa business.

    To study the financial feasibility of sofa business.

    To study and analysis risk of sofa business in

    Bangkok.

    To summary the feasibility of sofa business in

    Bangkok.

  • 7/29/2019 The Rich : Section 2 Seat :14

    10/111

    10

    Chapter 2

    Industry Profile

  • 7/29/2019 The Rich : Section 2 Seat :14

    11/111

    11

    Nature of Industry

    A History of Sofa

    As we take a lightening look at the sofa through the ages, we see it

    emerge as an important symbol of modern life. As communities moved away

    from a nomadic existence where they often pack up and move at short notice,the sofa comes to represent a settled life of permanence, safety and comfort.

    The earliest sofa we know of was found in Egypt around 2000 years BC. In fact,

    the word sofa originates from the Arabic word suffah or bench. These

    magnificent seats were considered very luxurious and were made especially for

    Pharoses and royalty. A little later on, the Romans also enjoyed lavish seatingand we often associate classic luxury with lounging chairs and elegant stone

    benches. However, this kind of furniture was reserved for the elites and most

    people using thick carpets or tapestry to furnish their homes and insulate them

    from the damp and cold. Prior to the 1500s, woven artifacts known as tapestries

    were the main source of insulation, protecting inhabitants from the damp and

    cold that seeped in through their walls. Seating for two or more people was

    usually supplied by a hard bench.

    It was only when buildings became more solid that seats started to be seen as a

    way to decorate a room. With European designers and textile producers letting

    their imagination run wild, the history of the sofa suddenly went into fast-

    forward mode. Contributions to interior design, Germans introduced the use of

  • 7/29/2019 The Rich : Section 2 Seat :14

    12/111

    12

    horsehair padding, still a central feature of properly upholstered furniture. The

    English preferred dried sea moss. Italians introduced backrests and arms during

    the Renaissance. Upholstered chairs had been invented already, but were not

    popularized until this time. The sofa with a down cushion was an extension of

    the upholstered chair. Minor adjustments were made to stuffing methods, such

    as using buttons to secure padding rather than the practice of "tufting" (sewing

    raised loops or cut pile into the fabric).

    In the 18th Century, century "upholder" was a combination designer and

    decorator who completed an architect's vision of a room by Cabinet makers

    like Hepple white, Matthias Lock, Henry Copland, and the far more renowned

    Thomas Chippendale. Thomas Chippendale extended their woodworking

    enterprises into this new and exciting field of upholstery. He started publishing

    catalogues, which they called pattern books in those days, booklets full of new

    furniture design ideas. These included designs for early sofas. It was following

    this period that the idea stopped becoming associated with luxurious elites and

    became a commonplace household necessity.

    During the nineteenth century, the advent of industrial technology had a major

    impact on modern methods of upholstery. In 1850, coil springs were invented.

    A modern sofa typically, though not always, contains springs to even out weightdistribution. The sewing machine was also developed during this period,

    speeding up the upholstery process. New improvements such as modern welting

    would not be possible without the sewing machine. When sewing machines

    came along, manufacturers were suddenly empowered to make sofas much

    more quickly and at more affordable prices. With improved machinery,

    factories started to put springs in sofas making them even more bouncy andimproved the level of padding. In the 1960s designers came up with plenty of

  • 7/29/2019 The Rich : Section 2 Seat :14

    13/111

    13

    quirky design ideas from inflatable sofas to water cushions as furniture became

    a way for people to make a fashion statement through their home.

    Nowadays, Society and the fashion world have become obsessed with thelook and feel of leather, and almost to the point of neuroticism. They look cool,

    they feel great, they make one seem sharp and chic, and they're easy to clean

    with fantastic range of elegant and high quality furniture. (2),(3)

    Raw Materials

    The frame of a sofa is made most often wood, though newer options

    include steel, plastic, and laminated boards or a combination of the above. Kiln-

    dried maple wood deemed free of knots, bark, and compromising defects is used

    under the upholstery. The show wood of the legs, arms, and back can also be

    maple, but sometimes mahogany, walnut, or fruitwoods are used for carved legs

    or moldings.

    Padding is primarily made from animal hair, particularly hog or horse. Other

    paddings used in mass production are foam and polyester fiberfill wrap. Some

    preprocessing may be necessary, as with the permitted rubberized hair, where

    animal hair is arranged and bonded into shape with glue.

    Cushions are fashioned from polyurethane foam, polyester fiber, down,

    cotton, latex, or cotton-wrapped springs.

    A sofa may be covered with any choice of synthetic, natural, or blended

    fabric. Wool and nylon are the best choices in their respective categories of

    natural and synthetic fibers, but cotton, acetate, rayon, and polyester have their

    own functional properties. Exterior fabric may be finished with a protective

    anti-stain coating.

  • 7/29/2019 The Rich : Section 2 Seat :14

    14/111

    14

    When used, springs are made of tempered steel. A typical sofa calls for

    15 yd (13.71m) of burlap and at least 10 yd (9.14 m) of muslin for the interior.

    All materials are fastened with approximately 1,000 or more tacks, over 200 yd

    (182.8 m) of twine, and hundreds of yards of machine sewing thread. (4)

    Leather

    Leather is a durable and flexible material created by the tanningof animal

    rawhideand skin, often cattle hide. It can be produced through manufacturing

    processes ranging from cottage industry to heavy industry. For leather sofa

    industry, they usually use one of three leather :-

    Aniline Semi-aniline Pigmented (protected)

    The type that leather sofa industry chooses depends on the appearance they

    want, the productand the usage which the product receives:-

    Figure 2.1

    Full grainpigmented

    leatherAniline

    leatherSemi-aniline

    leather

    Corrected grainpigmented

    leatherPigmented

    leatherSemi-aniline

    leather

    http://en.wikipedia.org/wiki/Tanninghttp://en.wikipedia.org/wiki/Tanninghttp://en.wikipedia.org/wiki/Tanninghttp://en.wikipedia.org/wiki/Rawhide_%28textile%29http://en.wikipedia.org/wiki/Rawhide_%28textile%29http://en.wikipedia.org/wiki/Cottage_industryhttp://en.wikipedia.org/wiki/Cottage_industryhttp://en.wikipedia.org/wiki/Heavy_industryhttp://en.wikipedia.org/wiki/Heavy_industryhttp://en.wikipedia.org/wiki/Heavy_industryhttp://en.wikipedia.org/wiki/Cottage_industryhttp://en.wikipedia.org/wiki/Rawhide_%28textile%29http://en.wikipedia.org/wiki/Tanning
  • 7/29/2019 The Rich : Section 2 Seat :14

    15/111

    15

    Full grain pigmented leather

    Full grain leather refers to hides that have not been sanded, buffed, or

    snuffed (as opposed to top-grain or corrected leather) to remove imperfections(or natural marks) on the surface of the hide. The grain remains allowing the

    fiber strength and durability. The grain also has breathability, resulting in less

    moisture from prolonged contact. Rather than wearing out, it will develop a

    patina over time. High quality leather furniture and footwear are often made

    from full-grain leather. Full-grain leathers are typically available in two finish

    types:anilineand semi-aniline.

    Aniline leather is the most natural looking leather with the unique

    surface characteristics of the hide remaining visible. Aniline leather is coloured

    only with dye and not with a surface coating of polymer and pigment. A light

    surface coating may be applied to enhance its appearance and offer slight

    protection against spillages and soiling. Aniline leather

    Semi-aniline leather is more durable than aniline whilst still retaining a

    natural appearance. The increased durability is provided by the application of a

    light surface coating which contains a small amount of pigment. This ensures

    consistent color and imparts some stain resistance.

    Corrected grain pigmented leather

    Corrected-grain leather is any leather that has had an artificial grain

    applied to its surface. The hides used to create corrected leather do not meet the

    standards for use in creating vegetable-tanned or aniline leather. The

    imperfections are corrected or sanded off, and an artificial grain impressed into

    the surface and dressed with stain or dyes. Most corrected-grain leather is used

    to make pigmented leather as the solid pigment helps hide the corrections or

    http://en.wikipedia.org/wiki/Patinahttp://en.wikipedia.org/wiki/Patinahttp://en.wikipedia.org/wiki/Aniline_leatherhttp://en.wikipedia.org/wiki/Aniline_leatherhttp://en.wikipedia.org/wiki/Aniline_leatherhttp://en.wikipedia.org/wiki/Aniline_leatherhttp://en.wikipedia.org/wiki/Patina
  • 7/29/2019 The Rich : Section 2 Seat :14

    16/111

    16

    imperfections. Corrected grain leathers can mainly be bought as two finish types:

    pigmented and semi-aniline.

    Pigmented Leather is the most durable and is used in the majority offurniture upholstery and almost all car upholstery. The durability is provided by

    a polymer surface coating which contains pigments.

    Semi-aniline leather is more durable than aniline whilst still retaining a

    natural appearance. The increased durability is provided by the application of a

    light surface coating which contains a small amount of pigment. This ensures

    consistent color and imparts some stain resistance. (5), (6)

  • 7/29/2019 The Rich : Section 2 Seat :14

    17/111

    17

    Leather Products in Thailand

    Through marked improvements over the past 20 years, Thailand's leather

    industry is establishing itself as a major player on the world stage. Despite

    fierce competition from high-end manufacturers based in Europe and low-cost

    manufacturers in China, Indonesia and Vietnam, leather exports have been

    increasing steadily and appear poised for future success in the global market.

    Thailand's leather industry draws support from the extensive leather-

    tanning sector present in the country. While imported leather is used extensively

    for highest quality exports, over 130 tanneries supply a large portion of the

    processed leather used in the production of a variety of products including

    luggage, shoes and boots, gloves, toys, pet accessories, handbags, apparel, belts

    and purses. Tanneries in Thailand boast an annual production capacity of

    approximately 15,000 tons of leather, largely produced from cowhide and

    buffalo. Importing hides for processing is common, with over 50% coming from

    China and premium quality hides shipped from America for processing. The

    majority of these tanneries are located in the SamutPrakarn province, 20

    kilometers southeast of Bangkok.

    The leather industry in Thailand receives extensive support and

    assistance from both government organizations and trade association in thecountry. The Department of Export Promotion (DEP) organizes a yearly

    industry trade show in Bangkok, which attracts interested buyers from around

    the world. In addition, the DEP champions the export of leather exports abroad

    and assists exporters to participate in important overseas tradeshows. Also

    supporting the interests of the leather industry are the Thai Leather Goods

    Association, the Thai Footwear Association, the Tanning Industry Association,

  • 7/29/2019 The Rich : Section 2 Seat :14

    18/111

    18

    the Leather-based Industry Club, the Federation of Thai Industries and the

    Footwear Industry Club.

    The export of leather goods from Thailand can be broken down into threemain categories. Leather footwear shipments make up 50% of the total export of

    leather goods, consisting primarily of name-brand sports shoes produced for

    leading international companies sourcing production in Thailand. General

    leather goods consisting of handbags, folders, wallets, and premium leather gifts

    contribute 27% of total leather exports, while tanned leather used in the

    production of furniture, office equipment and in automotive interiors make up

    the remaining portion of the category.

    Analysts believe that Thailand's export of leather goods will continue to

    increase in the near future. At present, most importers of leather elect to order

    goods through trading companies based in Hong Kong, Taiwan, Singapore and

    South Korea. In turn, these trading companies frequently order products from

    countries that have lower production and labor costs, including Thailand, China,

    Indonesia and Vietnam among others.

    Due to significantly higher labor costs, the Thai leather industry is no

    longer able to compete on price alone, and is being pressured to adjust its

    production and marketing strategies to ensure export competitiveness over the

    long-term. More emphasis is being placed on the development of production

    technology and product designs to match industry leaders in the global market

    place.

    Thailand's leather industry has gone through three distinct stages of

    development. Initial efforts by leather product manufacturers resulted in lower

    quality products for the domestic market and limited exports, which were

    mostly competitive on price. The second phase resulted from the continued

  • 7/29/2019 The Rich : Section 2 Seat :14

    19/111

    19

    efforts to increase the quality of products and found Thailand becoming a key

    destination for international brands to base their production. The final stage of

    development finds Thai manufacturers developing and marketing high quality

    products internationally under their own brand name.

    While individual companies within Thailand's leather industry operate at

    varying stages of development, the DEP and the Thai Leather Goods

    Association have been promoting Thailand as a competitive place for foreign

    companies to base their production and helping Thai exporters to develop their

    own brand names. Over the past four years, Thailand's leather exporters and

    designers have been collaborating with Linea Pelle, a renowned Italian design

    house, focusing on upcoming fashion trends as well as materials and accessories

    needed to transform products into finished collections. Through these efforts, a

    select group of Thai leather goods producers is beginning to make progress on

    the international scene and are competing directly with Europe's leading

    manufacturers.

    Despite strong competition from regional countries, Thailand's leather

    industry should remain on course for further gains in the future. Liberalized

    trade within the Association of Southeast Asian Nations (ASEAN) region slated

    for 2003 along with gains in product design, fashion trend awareness and

    upgrades in technology will likely allow further increases in the volume of Thai

    leather products shipped to destinations around the world.

    Our company named The Rich, we establish in year 2012. Our head

    office and showroom is located at Central World, the biggest shopping mall in

    the central of Bangkok. We are the modern furnitures and decorations shop

    who design the furniture or decoration in luxurious style with unique

    contemporary designs for all lifestyles.

  • 7/29/2019 The Rich : Section 2 Seat :14

    20/111

    20

    We are partnership with the factory which located in the Samutprakarn,

    Thailand. We are very fortunate that our partner establish in this industry over

    20 years which they have many workforce of skilled technicians who combine

    time honored manufacturing techniques, and the highest quality materials, to

    hand build each piece of furniture for our customers home. Their dedication to

    their craft, combined with our dedication to maintaining the highest product

    quality standards, corporate efficiencies, and continuous improvement, make

    The Rich Furniture Company vision is to be the furniture industry leader in

    producing quality home furnishings. Our mission from the beginning was to be

    recognized by our customers as the leader in premium home furnishings by

    exceeding their expectations for excellence in quality, fashion, innovation, and

    service. The mission still continues. We are very proud to present The Rich

    Furniture Company products to you for your home.

    The materials used to craft our furniture are selected for their natural

    beauty, elegance and quality. The Rich uses the finest quality of leather. The

    frame is constructed from selected hardwood lumbers which are carefully dried,

    milled and processed to remove any structural defects or weakness. High quality

    cushion with pocket springs and duck feather fillings give our furniture

    maximum durability and luxurious comfort. Use of the best quality materials

    along with exceptional craftsmanship to form the unique design distinguishes

    The Rich from other brands.

  • 7/29/2019 The Rich : Section 2 Seat :14

    21/111

    21

    Our companies have many products such as sofa, armchair, and stool

    -Product/Service (in General)

    Sofa

    Figure 2.2

    Figure 2.3

  • 7/29/2019 The Rich : Section 2 Seat :14

    22/111

    22

    Figure 2.4

    Figure 2.5

  • 7/29/2019 The Rich : Section 2 Seat :14

    23/111

    23

    Figure 2.6

  • 7/29/2019 The Rich : Section 2 Seat :14

    24/111

    24

    Figure 2.7

    Figure 2.8

    Figure 2.9

  • 7/29/2019 The Rich : Section 2 Seat :14

    25/111

    25

    Armchair

    Figure 2.10

    Figure 2.11

    Stool

  • 7/29/2019 The Rich : Section 2 Seat :14

    26/111

    26

    Figure 2.12

    Figure 2.13

  • 7/29/2019 The Rich : Section 2 Seat :14

    27/111

    27

    Chapter 3

    Market Analysis

  • 7/29/2019 The Rich : Section 2 Seat :14

    28/111

    28

    Market Analysis

    Thailands furniture industry continues to be one of the strongest in the

    region due to production quality, innovative and modern styling, and flexibility

    in material use. The quality of its infrastructure is better than most of its

    neighbors like Vietnam, Cambodia, Laos, Philippines and Indonesia.

    In a report by the vice president for research and planning at Kiatnakin

    Bank, PiyasakManason, believes Thailands GDP will contract sharply for at

    least two consecutive quarters in 2012. Thailands economy will grow at

    between around one percent and 2.8 percent in 2011 - 2012. There are two main

    reasons for this.

    The first is the structural damage wrought by the floods. Mr. Manason

    believes that the floods effect on the economy will be long-lasting. Public as

    well as private infrastructure needs to be repaired or reconstructed. During that

    reconstruction period, production will not return to full-capacity, which willlead to contraction in the manufacturing dector.

    The Kiatnakin Banks second point is the dim outlook for the global

    economy is due mainly to the intensifying European debt crisis. European and

    IMF inefficiency in coming up with a deal to restore investors confidence will

    make matters worse. This matter will not be resolved in the near future,

    confidence will erode and financial markets will remain volatile. Subsequently,

    the real sector will be hit by a slowdown in consumption and investment in the

    West, which will lead to a slowdown in exports from Asia, including Thailand.

    However, furniture and furnishings stores have continued to show an

    improving trend, showing five percent current value growth in 2010. This is

    largely due to government policies to stimulate demand in the Thai property

    market. For instance, the government reduced the transferrable fee on property

  • 7/29/2019 The Rich : Section 2 Seat :14

    29/111

    29

    purchases from two percent to 0.01 percent, and also introduced a tax

    exemption on properties purchased in 2009 until June 2010. (7)

    In 2011, Thailand has a GDP at current market prices of THB10.54trillion (USD345.65 billion approx ) with the growth rate of 0.1 percent, much

    lower than the expected growth rate of 3.5 percent due to severe damage from

    the historic flood the Kingdom confronted mainly in the last quarter of the year.

    In 2012, the Thai economy is expected to grow by 5.5-6.0 percent, a V-shaped

    recovery from last years flood.(8)

    Figure 3.1

    However, according to the research of Bangkok University, it shows that

    the confidential economic index per economic status in Thailand is 45.57 which

    is lower 1.74 from 47.31 on April 2012. They estimate that the index will

    decline until Jan 2013. (9)

    Competition Analysis

    Since sofa industry established for a long time, there are many companies

    in the market which we can classify into:-

    44.5

    45

    45.5

    46

    46.5

    47

    47.5

    Confidential economic index

  • 7/29/2019 The Rich : Section 2 Seat :14

    30/111

    30

    1. Direct competitor2. Indirect competitor

    - Direct Competitor

    Our direct competitors are the company who sell leather sofa with the same

    price range and similar quality which are show below:-

    Sesia

    figure 3.2

    Figure 3.3

    (Resource:10)

    http://www.sesiafurniture.com/http://www.sesiafurniture.com/http://www.sesiafurniture.com/http://www.sesiafurniture.com/
  • 7/29/2019 The Rich : Section 2 Seat :14

    31/111

    31

    Strength

    - Good Quality compare with Pricing theproduct

    - Design of the products quite easy to fitthe room

    - Variety of theproducts

    Weakness

    - Low communication ininternet or facebook

    - Not too many sales staff inthe showroom

    Studio 128

    Figure 3.

    (Resource: 11)

    http://www.128studio.com/http://www.128studio.com/http://www.128studio.com/
  • 7/29/2019 The Rich : Section 2 Seat :14

    32/111

    32

    Strength

    - Neat quality of the products especially productof Thailand

    - Design of the products quite easy tofit the room

    - High Brandawareness

    - Neat sewingproducts

    Weakness

    - High price ofproducts

    - Design is similar to someimport brand

    Kevin Giormani

    Figure3.5

  • 7/29/2019 The Rich : Section 2 Seat :14

    33/111

    33

    Figure 3.6

    (Resource:12)

    Strength

    - Many type ofleathers

    - Design isso simple

    Weakness

    - Low quality leather (Corrected grain )

    http://www.kelvingiormani.com/http://www.kelvingiormani.com/http://www.kelvingiormani.com/http://www.kelvingiormani.com/
  • 7/29/2019 The Rich : Section 2 Seat :14

    34/111

    34

    P9

    Figure 3.7

    Figure 3.8

    (Resource: 13)

    Strength

    - Sub brand of Studio128

    - High Brandawareness

    - Neat sewingproducts

  • 7/29/2019 The Rich : Section 2 Seat :14

    35/111

    35

    Weakness

    - Lowquality

    leather

    - Design is similar to someimport brand

    - Some design looklike old design

    JAS

    Figure 3.9

    Figure 3.10

    (Resource: 14)

  • 7/29/2019 The Rich : Section 2 Seat :14

    36/111

    36

    Strength

    - The cost of the product is notso high

    - Products produce from theirown factory

    Weakness

    - Lowquality

    product

    - Design isnot

    modern

    - Indirect CompetitorOur indirect competitors are the company who sell leather and fabric sofa

    with high price and great quality, mostly are import from Italy and other countries,

    and also sofa with low price and low quality which are show below:-

  • 7/29/2019 The Rich : Section 2 Seat :14

    37/111

    37

    Strength

    - Very high designproducts

    - Many designers design the product that fit toeach life style

    - Very good quality of sewingand production

    - Very good rawmaterials

    Weakness

    - Very high price because of the import tax andthe price they set

    - Some design is quite hard to fit toThai people house

  • 7/29/2019 The Rich : Section 2 Seat :14

    38/111

    38

    B&B

    Figure 3.11

    Figure 3.12 (Resource: 15)

    Chanintr Living

    Figure 3.13

    Figure 3.14 (Resource: 16)

  • 7/29/2019 The Rich : Section 2 Seat :14

    39/111

    39

    Marthastewa

    Figure 3.15

    Figure 3.16

    (Resource: 17)

    Plotrona Frau

    Figure 3.17

  • 7/29/2019 The Rich : Section 2 Seat :14

    40/111

    40

    Figure 3.18

    (Resource: 18)

    Dellarobbia

    Figure 3.19

    Figure 3.20

    (Resource:19)

    http://dellarobbiathailand.com/http://dellarobbiathailand.com/http://dellarobbiathailand.com/http://dellarobbiathailand.com/
  • 7/29/2019 The Rich : Section 2 Seat :14

    41/111

    41

    Index, Concept, Ikea

    Strength

    - Low priceproducts

    - Variety ofdesigns

    - Convenience to shop because of they have manyshowrooms

    Weakness

    - Low quality ofmaterial

    - Low quality of sewing andproduction

    Index Living mall

    Figure 3.21

  • 7/29/2019 The Rich : Section 2 Seat :14

    42/111

    42

    Figure 3.22

    (Resource: 20)

    SB furniture

    Figure 3.23

    Figure 3.24

    (Resource: 21 )

  • 7/29/2019 The Rich : Section 2 Seat :14

    43/111

    43

    IKEA

    Figure 3.25

    Figure 3.26

    (Resource: 22)

    Koncept Furniture

    Figure 3.27

  • 7/29/2019 The Rich : Section 2 Seat :14

    44/111

    44

    Figure 3.28

    (Resource: 23)

    Customer Analysis

    Regarding to the customer income rate, the national statistical office had

    been study on year 2554 or 2011about the income rate per month of Thai people

    and also the percentage of household income rate of all over the country as shown

    below:-

    Figure 3.29

    5,141

    9,854.00

    14,817.00

    22,953.00

    63,011.00

    0

    10,000

    20,000

    30,000

    40,000

    50,000

    60,000

    70,000

    Group A Group B Group C Group D Group F

    Income

    Income

  • 7/29/2019 The Rich : Section 2 Seat :14

    45/111

    45

    Regarding to the figure 3.2, we can classify the ranking of income rate per

    month into 5 different groups which are

    Group A5,141 baht per month

    Group B9854 baht per month

    Group C14,817 baht per month

    Group D22,953 baht per month

    Group F63,011 baht per month

    It means that Group A is the people who got lowest income per month to

    Group F is the people who got the highest income per month.

    Figure 3.30

    According to the figure 3.3, we can classify the percentage of household

    income rate per year into 5 different groups which are

    Group A6.6% or 7%

    Group B10.3% or 10%

    Group A

    7%

    Group B10%

    Group C

    14%

    Group D

    20%

    Group F

    49%

    Percentage of household income rate

  • 7/29/2019 The Rich : Section 2 Seat :14

    46/111

    46

    Group C14.3% or 14%

    Group D20.2% or 20%

    Group F48.6% or 49%

    It means that Group F is the highest group percentage of household income

    rate per year. On the other hand, the lowest group percentage of household

    income rate all over the country is Group A. (24)

    Moreover, according to the last year flood, many people had been suffering

    from the damage which results after the flood were gone. They need to renovate

    their house and furniture. In addition, some people might have to rebuild their

    house to protect for the future.

    Competitive Analysis

    According to the real estate information center news on 28 January 2005,

    they said that the overall furniture market is 10 billion baht. The market share of

    sofa is 60% which are 40% is fabric sofa and 20% is leather sofa. However, out

    of the 60% of sofa market, there are 20% of sofa market are import from other

    country. (25), (26)

    Nowadays, there are many brands from domestic brands and also some

    other countries brands who come to sell their product in Thailand. We can

    classify them into 3 different levels as show below:-

  • 7/29/2019 The Rich : Section 2 Seat :14

    47/111

    47

    Figure 3.31

    For Hi-End market, most of them are import brands like B&B, Minotti,

    Poltrona Frau, Baxter, Seasons and etc are placing their price around 300,00

    500,000 baht or higher than 1,000,000 baht. This market is very niche and unique

    because of the quality of raw materials they use which are very hard to find in

    Thailand and the skill of their craftsman are very high.

    For Hi-End to Mid-End market, most of them are domestic brands like

    Studio 128, Sesia, P9, Jas and etc and also some brands who import their brands

    from China which are Kevin Giormani, Mobella. They are placing their price

    around 60,000 baht to 200,000 baht. This market will be replaced for the

    customer who wants to have good quality product like import brand but they

    cannot afford to pay. However, the quality of the product is good refer to the

    price.

    Hi-Endmarket

    Hi to Mid-Endmarket

    Low-End market

  • 7/29/2019 The Rich : Section 2 Seat :14

    48/111

    48

    For Low-End market, most of them are mass production market like Ikea,

    SB furniture, Concept furniture, Index living and etc and also factory brands

    which you can see when you go to the furniture fair or exhibition at Bi-Tec

    Bangna or Impact Arena Muang Thong Thani. They are placing their price

    around 5,000 to 50,000 baht. This market will not concerning about the raw

    materials they used on production because they want to sell at low price. (27)

    STP Analysis

    Market Segmentation

    We can classify our segmentation into 2 groups of people:

    - Endusers- Interior/Architect

    For the first group, endusers, we will segment our market by income.

    According to the figure 3.2 and 3.3 on customer analysis, the income of our

    customers is the most important factor whether they can afford to pay for our

    products or not. Therefore, the group of people who earn 20,000 baht or higher

    would be able to afford to purchase our products which are Group D and Group

    F.

    For Interior/Architect, we will segment our market by needs of

    interior/architect and the trend of design. By doing so, the interior or architect

    will be able to spec our product in their project that match to the customer need.

    However, this segment would be easy to place order but it is also depends on

    the price list or discount too.

  • 7/29/2019 The Rich : Section 2 Seat :14

    49/111

    49

    Targeting

    Our target market in sofa market is a group of people who building a new

    house or buying a new condo and looking for new furniture to decorate their

    home. Moreover, our target market would be a group of people who love leather

    or like the advantage of the leather more than fabric even the price of leather

    might higher than fabric.

    Positioning

    Figure 3.32

    -4

    -3

    -2

    -1

    0

    1

    2

    3

    4

    5

    6

    -4 -2 0 2 4 6

    Quality

    Price

    Brand PositioningThe Rich

    Studio 128

    B&B

    P9

    Jas

    Index

    Ikea

    Vinotto

    Seasons

    Sesia

    The Rich

  • 7/29/2019 The Rich : Section 2 Seat :14

    50/111

    50

    Marketing Mix Strategy

    Product

    Our company branding The Rich as Luxuary Leather Furniture which

    we sold mainly leather sofa. We use the front that represent smooth and luxury.

    For our slogan, we are using We made what you want is to clarify that we try

    to design our products to serve to everyone lifestyle. Moreover, we try to design

    our products like European style ( Over sizing ). It means that the size of the

    sofa would be bigger than normal sofa as you can see in the market.

    For our products, we can classify our product into 4 difference categories

    which are show below:-

    3 Seated

    Figure 3.33

  • 7/29/2019 The Rich : Section 2 Seat :14

    51/111

    51

    Sofa 3 Seated is the type of sofa with the size around 1.80 meter to 2.60

    meter. The smallest size can put into the condo and the bigger size can put in

    the house. We try to make our product as the master piece in every house.

    L-Shape

    Figure 3.34

    Sofa L-Shape is the type of sofa that combines 3 Seated with Couch

    together. So the sofa is looking like L alphabet as we called it Sofa L-

    Shape . The sizing of Sofa L-Shape is from 2.60 meter to 3.20 meter depends

    on the size of the cushion which we can add or remove them out.

    Armchair/ Cozy Chair

    Figure 3.35

  • 7/29/2019 The Rich : Section 2 Seat :14

    52/111

    52

    Armchair or Cozy Chair is the type of sofa for 1 person. It is design for

    small spaces where you can sit or relax while you reading a book or relax.

    Stool/ Ottoman

    Figure 3.36

    Stool or Ottoman is the type of sofa that we use to put our leg once we sit

    on the 3 Seated or Armchair. Stool or Ottoman is very small size 50 meter to 90

    meter depends on the design.

    Pricing

    The Rich plan to sell the product to endusers with B+ grade or higher or

    Mid-End or Hi-End. As we calculate the cost of production with the raw

    material we use, we can calculate the price as show below:-

    Product Price ( in Baht )

    3 Seated 50,000120,000

    L-Shape 150,000250,000

    Armchair/ Cozy Chair 40,00080,000

    Stool/ Ottoman 20,00050,000

    Figure 3.37

  • 7/29/2019 The Rich : Section 2 Seat :14

    53/111

    53

    Place

    For the location that we would sell our product, we would choose

    department stores or villa market as our first choice because it is easy to travel,

    easy to increase awareness of brand, easy to promote and high traffic per day.

    Therefore, we choose CentralWorld in Bangkok as our first showroom. It is

    located in the center of Bangkok with good transportation like Bus and BTS.

    Promotion

    Promotion is the most important part for this market because it will create

    brand awareness, idea for the customer to decorate their own house, brand

    recognition and etc. By doing so, we are choosing the promotion as show

    below:-

    Discount

    Figure 3.38

    By using discount, we plan to discount our product randomly one or two

    item to motivate sale each year. Moreover, for some events like End year sales,

    Mid year sales, Thailand new year, Showroom grand opening and etc will be

    special discount for many items.

    Magazine

  • 7/29/2019 The Rich : Section 2 Seat :14

    54/111

    54

    Figure 3.39

    We plan to advertise our brand in the furniture and decoration magazines

    every month by asking theme and concept of each month from every magazine

    and choose the one that match to our objective.

    Events

    Figure 3.40

    We plan to go out to the exhibition like Architect Fair, Furniture Fair and

    etc to gather contact of our customers and try to expose our brand to Interior,

    architecture and endusers.

    Facebook Activities

  • 7/29/2019 The Rich : Section 2 Seat :14

    55/111

    55

    Figure 3.41

    We plan to use facebook as another media to advertise and give

    knowledge and know-how to our customers who interest in our product to

    follow and discuss when they got any problems with the products. Moreover,

    we also use facebook as another channel for activities like games, post pictures,

    notification and etc.

    Sale forecast/ Profit estimation

    According to the promotion campaign, we try to use discount promotion

    and promote on other media for the first 5th

    year to motivate and increase

    awareness of our brand. We estimate that our sale forecast in pieces might show

    as the follow table:-

    YEAR 1 Month

    Product Type 1 2 3 4 5 6 7 8 9 10 11 12 Total

    3 Seats 2 1 1 2 2 4 2 1 1 4 2 3 25.00

    L-Shape 1 0 0 1 2 2 1 1 0 2 2 3 15.00

    Armchair & Stool 1 3 1 3 5 5 4 3 2 1 6 5 39.00

    Total in Pieces 4 4 2 6 9 11 7 5 3 7 10 11 79.00

    Figure 3.41

  • 7/29/2019 The Rich : Section 2 Seat :14

    56/111

    56

    YEAR 2 Month

    Product Type 1 2 3 4 5 6 7 8 9 10 11 12 Total

    3 Seats 3 2 1 2 2 3 2 1 1 2 3 4 26.00

    L-Shape 3 1 1 2 1 2 1 1 0 2 2 3 19.00

    Armchair & Stool 4 3 2 3 3 6 4 2 3 3 6 6 45.00

    Total in Pieces 10 6 4 7 6 11 7 4 4 7 11 13 90.00

    Figure 3.42

    YEAR 3 Month

    Product Type 1 2 3 4 5 6 7 8 9 10 11 12 Total

    3 Seats 4 3 2 2 3 3 2 2 2 3 4 5 35.00

    L-Shape 3 1 1 2 1 3 2 2 1 3 2 3 24.00Armchair & Stool 6 4 3 5 4 8 6 4 4 5 6 8 63.00

    Total in Pieces 13 8 6 9 8 14 10 8 7 11 12 16 122.00

    Figure 3.43

    According to the figure 3.41-3.43, we forecast that our sales would

    growth about 10% for the first year [(90-79)/79] x100 = 13% and increasing

    about 30% for the second year [(122-90)/90] x100 = 35%.

    EAR 1 Month

    roduct Type 1 2 3 4 5 6 7 8 9 10 11 12 Total

    Seats 180 90 90 180 180 360 180 90 90 360 180 270 2,250

    -Shape 150 0 0 150 300 300 150 150 0 300 300 450 2,250

    Armchair & Stool 50 150 50 150 250 250 200 150 100 50 300 250 1,950

    otal in Baht(in

    housands) 380 240 140 480 730 910 530 390 190 710 780 970 6,450

    igure 3.44

    EAR 2 Month

    roduct Type 1 2 3 4 5 6 7 8 9 10 11 12 Total

    Seats 270 180 90 180 180 270 180 90 90 180 270 360 2,340

  • 7/29/2019 The Rich : Section 2 Seat :14

    57/111

    57

    -Shape 450 150 150 300 150 300 150 150 0 300 300 450 2,850

    Armchair & Stool 200 150 100 150 150 300 200 100 150 150 300 300 2,250

    otal in Baht(in

    housands) 920 480 340 630 480 870 530 340 240 630 870 1,110 7,440

    igure 3.44

    EAR 3 Month

    roduct Type 1 2 3 4 5 6 7 8 9 10 11 12 Total

    Seats 360 270 180 180 270 270 180 180 180 270 360 450 3,150

    -Shape 450 150 150 300 150 450 300 300 150 450 300 450 3,600

    Armchair & Stool 300 200 150 250 200 400 300 200 200 250 300 400 3,150

    otal in Baht(in

    housands) 1,110 620 480 730 620 1,120 780 680 530 970 960 1,300 9,900

    Figure 3.45

    According to the figure 3.43 - 3.45, we calculate the total sale(in

    thousand baht) of each month by estimating the selling price to each product

    type times with the pieces we estimate to sell on figure 3.4 as show below:-

    3 Seated = 90,000 Baht

    L-Shape = 150,000 Baht

    Armchair & Stool = 50,000 Baht

    If we assume that cost of production is 40% of the selling price, then our

    profit without any expense except cost of production would be

    First year: 6,450,000x40% = 3,870,000 baht

    Second year: 7,440,000x40% = 4,464,000 baht

    Third year: 9,900,000x40% = 5,940,000 baht

    Marketing Expense (Sale incentive)

  • 7/29/2019 The Rich : Section 2 Seat :14

    58/111

    58

    As we already mention on Promotion part, we would do advertising in

    Magazine, Events, Public relation, Brochure and Catalogue, Media printing,

    sticker and etc. We estimate marketing expense on table 3.6

    Description Price Quantity

    Total

    Amount

    Magazine 30,000 24 720,000

    Event 200,000 2 400,000

    Construction for Event 100,000 1 100,000

    Brochure and Catalogue 25 3,000 75,000

    Media printing 50 500 25,000

    Sticker for promotion 6 3,000 18,000

    Public relation 5,000 2 10,000

    Total 1,348,000

    Figure 3.46

    For Magazine, we plan to advertise our product in 3 magazines which are

    Elle Decoration, Wallpaper, and Casaviva. Our plan to advertise on table 3.7

    which shows below:-

    Magazine Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

    Elle Decoration

    Wallpaper

    Casaviva

    Figure 3.47

    For Event and Public Relation, we plan to go to exhibition twice a year

    with the construction cost for construction booth. We might hire part time sales

    or MC to give some information about our products on an event.

    For Brochure and Catalog, we plan to print 3,000 pieces for 1 year

    because we need to add up some new production inside the catalog every year.

  • 7/29/2019 The Rich : Section 2 Seat :14

    59/111

    59

    For Media printing and Sticker, we plan to use them when we have a

    promotion of our showroom. We might ask the department to help us promote

    but we might have to print all of our promotion printing by ourselves.

    For Sales incentive, we plan to give commission to our sales

    representative by 3% of total sale each month. The one who got the highest

    sales will get 1% commission of total sale each month in order to motivate our

    sales representative to compete with each other to get the highest sale.

    EAR 1 (in Thousands) 1 2 3 4 5 6 7 8 9 10 11 12 Total

    otal Sales 380 240 140 480 730 910 530 390 190 710 780 970 6,450

    ales Commission @ 3% 11.4 7.2 4.2 14.4 21.9 27.3 15.9 11.7 5.7 21.3 23.4 29.1 168.5

    ales Commission @ 1% 3.8 2.4 1.4 4.8 7.3 9.1 5.3 3.9 1.9 7.1 7.8 9.7 64.5

    gure 3.48

  • 7/29/2019 The Rich : Section 2 Seat :14

    60/111

    60

    Chapter 4: Investment Cost

  • 7/29/2019 The Rich : Section 2 Seat :14

    61/111

    61

    Chapter 4: Investment Cost

    Location

    - 8*15 meter

    - Central world Bangkok

    - Near Platinum, Pantip

    - Next to Patumvanaram Temple, Siam Paragon

    - 165,000 Bath/2 big rooms

    We will rent 2 big rooms in Central WorldRent Cost = 165,000 Bath

    Building

    Cost of real estate = 165,000 baht / 2 big rooms

  • 7/29/2019 The Rich : Section 2 Seat :14

    62/111

    62

    Facility Layout

    Pattern of the store building structure

    The building of the Rich Sofa has just one floor. The size of the building

    is 8*15 meter. There are 2 big rooms inside the place. The wall is height 3

    meters and width 8 meters.

    3

    8

    The pattern inside the store

    The size of the building is 8*15 meter. There are 2 big rooms inside the

    place. Inside our store has to set the sofa zone in many style, a small office that

    to support the customer service and staff room.

  • 7/29/2019 The Rich : Section 2 Seat :14

    63/111

    63

    Staff room Zone A-E

    Small office Relax zone

    Zone A

    Zone B

    Zone C

    Zone D

    Zone E

  • 7/29/2019 The Rich : Section 2 Seat :14

    64/111

    64

    Staff room

    Small office

    Relax zone

    Sofa

    Table and chairs

    Water cooler

    Table and chairs

    Water cooler

    Sofa

  • 7/29/2019 The Rich : Section 2 Seat :14

    65/111

    65

    Zone A-E

    Decoration in shop.

    Sofa in many

    style

  • 7/29/2019 The Rich : Section 2 Seat :14

    66/111

    66

  • 7/29/2019 The Rich : Section 2 Seat :14

    67/111

    67

    Machine/Tools/ Equipment

    Office- Computer Acer

    -Intel PDC E2220 (2.4 GHz)

    -Linux, MEM

    -1GB DDRII 800-HDD 320GB SATAII

    -SATA-DVD-RW

    -Multi in One Card Reader

    - (PS.V740C.007LE)

    -Acer LCD 17 inch X193WAbd 5ms, 10000:1, DVI (ET.CX3WA.A01)

    -Price with vat 15,900 baht

  • 7/29/2019 The Rich : Section 2 Seat :14

    68/111

    68

    Printer cannon image CLASS MF4412

    Stylish, space-saving design

    Easy to use intuitive 5-line LCD display

    23ppm (A4), 9 seconds First Copy out Time

    Up to 1200 x 600dpi resolution for prints and copies

    All-in-one cartridge system for cost-efficient supplies replacements

    Energy Star Qualified

    The Canon image CLASS MF4410 features a simple and intuitive5

    lines LCD interface designed for easy operation. Scan up to 9600 x 9600dpi.

    Files can be scanned directly to e -mail, or as searchable PDF using the MF

    Toolbox, enabling easy text searching

    Price with 5900 baht.

    Office desk-Price disk size 150* 80*70cm

    -Price 3000 bath.

  • 7/29/2019 The Rich : Section 2 Seat :14

    69/111

    69

    Chair

    -Price 1200 baht.

    Fax mfc 3360c

    - Fax machine paper roll.

    -Auto cut paper (fax, photocopying, answering machine)

    -Modem Speed 14,400 bps.

    -send a time sheet 10 bit. Price 6590 baht.

    Paper A4

    -Photocopying paper: Double A

    -Photocopying: 80 Grammy for the photocopying and Printing.

    -Quantity: 500 sheets/Dream

    -Price 90 baht per pack

  • 7/29/2019 The Rich : Section 2 Seat :14

    70/111

    70

    Clip files s-size 240*350cm

    -Price 50 bath

    Laser stamp pad Horse stamp ink

    -Size 7.9*12-Two color red and blue -Size 30 cc-Price 50 bath -Price 10 bath

  • 7/29/2019 The Rich : Section 2 Seat :14

    71/111

    71

    Max Stable max

    -Price 60 bath. -Price 50 baht

    Punch machines Scissors

    -Price 300 baht -price 100 baht

    Pencil Easer

    -Price 70 baht -Price 10 baht.

  • 7/29/2019 The Rich : Section 2 Seat :14

    72/111

    72

    Pen Liquid paper

    -Price 5 baht -Price 70 baht

    Scotch tape Plug

    -Price 50 baht -Price 300 baht

  • 7/29/2019 The Rich : Section 2 Seat :14

    73/111

    73

    Air- Conditioner HITACHI RAS-S24CE

    - Air Wall Type- Size 23700 BTU- Disinfection of bacteria with light & UV-

    Nano Titanium filter discs eliminate bacteria- Speed Cool cooling system;

    accelerate faster- Silent Cool system noise reduction-Panel cooling large

    increases in thermal efficiency

    -price 39900 baht

    Glass Rubber Stamp

    -Size 20cm* 10cm-Price 40 baht. -Price 160 baht

  • 7/29/2019 The Rich : Section 2 Seat :14

    74/111

    74

    Bill Book Shelves documents

    -Price 15 baht -Price 315 baht

    Clip Highlight Pen

    -Price 54 baht -Price 20 baht

  • 7/29/2019 The Rich : Section 2 Seat :14

    75/111

    75

    Capet

    -Price 1,090 baht

    Capet feet

    -Price 150 baht

    Tissues

    -Price 45 baht

  • 7/29/2019 The Rich : Section 2 Seat :14

    76/111

    76

    I phone 4s

    -Price 16000 baht

    Chandeliers Refrigerator

    -Price 12000 baht - Price 21,990 baht

    Water filter

    -Price 23,500 baht

  • 7/29/2019 The Rich : Section 2 Seat :14

    77/111

    77

    Pail Swab

    -Price 20 baht -Price 1,290 baht

    Internet

    -3BB

    -Price 699 baht

  • 7/29/2019 The Rich : Section 2 Seat :14

    78/111

    78

    Chapter 5: Production and

    Operations Analysis

  • 7/29/2019 The Rich : Section 2 Seat :14

    79/111

    79

    Chapter 5: Production and Operations Analysis

    Product Characteristics

  • 7/29/2019 The Rich : Section 2 Seat :14

    80/111

    80

    Operating Cost

    Operating costs are recurring expenses (per month) which are related to the

    operation of a business, such as sales and administration, as opposed to

    production, also called operating expenses. It includes;

    Location

    - 8*15 mater

    Cost of Labor (per month)

    Position Amount Salary Total

    Safe staff 2 15,000 30,000

  • 7/29/2019 The Rich : Section 2 Seat :14

    81/111

    81

    Overhead Cost (per month)

    Charge Total

    Electricity 4,000

    Fee Of Department Store 50,000

    Rent 165,000

    Logistics Management

    - Rent a car from a private company to deliver a product.

    - Shipping rate.

    - Bangkok Metropolitan Area 1800-2500 Baht.

    - Country (depending on distance).

    Facility Management

    - Air conditioner

    - Sofa

    - Table

    - Chair

    - Water cooler

  • 7/29/2019 The Rich : Section 2 Seat :14

    82/111

    82

    Chapter 6: Administration

    Cost

  • 7/29/2019 The Rich : Section 2 Seat :14

    83/111

    83

    Chapter 6: Administration Cost

    Organization management

    The Rich is a company owned and operated by 8 partnerships, as a limited

    company. Each partnership is the developer of the products and manages the

    company.

    This below is the name of the partnership who invest in The Rich company.

    Miss Saranrak Kittiratanapaisan

    Miss Thanaporn Thareelapraksa

    Miss Pattaraporn Pompoung

    Miss Karnhathai Malarat

    Mr. Sirichok Wuthisakul

    Miss Pattarada Hirunprateep

    Miss Suntaree Sangthong

    Miss Varritta Puttajanyawong

    The company have approximately 7 staffs including 5departments :

    1. General management department

    2. Sale and marketing department

    3. Financial department

    4. Production department

    5. Human Resource department

  • 7/29/2019 The Rich : Section 2 Seat :14

    84/111

    84

    The board of directors has five functional departments; they are the

    general department, the finance department, production department, human

    resource department and sale and marketing department. Every department have

    a clear division of work, the unity cooperation, forming a tight unit.

    The production department colleagues have quite a number of workers

    and management personnel go into workshop production first line, responsible

    for the real-time supervision and production.

    Sales department consists of a group of experienced sales personal; they

    are responsible for the network promotion and marketing of companys

    products.

    Organization Chart

  • 7/29/2019 The Rich : Section 2 Seat :14

    85/111

    85

    People in the organization

    General Manager (1 position)

    Task

    Training the employee To report to the managing director Having direct responsibilities for all the day-to-day company operations To plan, implement and control the overall management of the business To prepare reports of the company activities for the shareholders Being responsible for the human resource management To approve the price decision proposed by the marketing manager To advise and monitor the marketing and sales activities To monitor the service quality to ensure customer satisfaction To order and check the products.

    Characteristics

    Female age 25-45 Bachelor Degree in related field Strong communication skills (verbal, listening, writing), strong

    presentation and platform skills

    Able to effectively manage labor productivity in addition to usingstandard software applications and FHB systems including other related

    software.

    Ability to develop and implement successful sales strategies forindividual accounts of revenue management functions and account

    profitability

    Financial management skills e.g. ability to analyze P&L statements,develop operating budgets, forecasting and capital expenditure planning

  • 7/29/2019 The Rich : Section 2 Seat :14

    86/111

    86

    Designer (1 position)

    Task

    Help ensure the usability and appearance of the site ishigh class.

    Play a key role in the visual design of new featureslaunching on the site.

    Strive for design perfection but love to release anditerate.

    Designing and creating comfortable and functionalenvironments that represent client's lifestyle, taste

    and budget

    Characteristics

    Male/female age 24up Bachelor Degree in related field Can use HTML, CSS, AJAX, prototype.js, jQuery, etc.

    Accountant (1 position)

    Task

    Accounts payable and fixed assets / VAT /Withholding Tax

    Characteristics

    Male/Female age 25-35 Bachelors degree in Accounting or higher 3 - 5 years experience in MANUFACTURING / Accounting function /

    or ELECTRONIC company background is preferable

    Satisfy English communication both in writing and reading

  • 7/29/2019 The Rich : Section 2 Seat :14

    87/111

    87

    Good in Excel / word processing / Power point Good communicate and relationship with all concern

    Cashier (1 position)

    Task

    Receive payment by cash, check, credit cards, vouchers, or automaticdebits.

    Issue receipts, refunds, credits, or change due to customers. Count money in cash drawers at the beginning of shifts to ensure that

    amounts are correct and that there is adequate change.

    Greet customers entering establishments. Maintain clean and orderly checkout areas. Establish or identify prices of goods, services or admission, and tabulate

    bills using calculators, cash registers, or optical price scanners.

    Resolve customer complaints. Answer customers' questions, and provide information on procedures or

    policies.

    Characteristics

    Male/Female age 24-38 Bachelor Degree in related field Honest Endure Flexibility

  • 7/29/2019 The Rich : Section 2 Seat :14

    88/111

    88

    Sales personal (2 positions)

    Task

    To establish better relationship and follow up with the customers to closesales

    Handle sales and marketing activity to meet customer inquiries andcompany market

    Prepare documents, conduct marketing plan and sales plan

    Characteristics

    Male/Female, Age about 25-34 years old Bachelor Degree in related field Experience about 1 years in Sales Fair command in English Both Reading & Writing Computer literate (Microsoft Office, Outlook and Internet).

    Maid (1 position)

    Task

    Sweep, scrub, wax, and/or polish floors, using brooms, mops, and/orpowered scrubbing and waxing machines.

    Dust and polish furniture and equipment

    Characteristics

    Female age 20-50 Honest Endure

  • 7/29/2019 The Rich : Section 2 Seat :14

    89/111

    89

    Administration cost

    Employee salary

    Wage rate for the Rich Company

    General Manager 1 person 35,000 baht

    Designer 1 person 32,000 baht

    Accountant 1 person 18,000 baht

    Sale person 2 person (2

    12,000) 24,000 baht

    Maid 1 person 9,000 baht

    Total salary Expense per month 118,000 baht

    ** Remark Give 0.02% commission of total sale for sale person, which is not

    include the salary

    Rental fee

    We plan to rent area at Central World for sales and show our products.

    The price for rent area 1 square meter equal to 1,500 baht and also have to pay

    center service 100,000 baht. Centre service is all service that renter provide for

    leaseholder; such as, electricity, water, security, housekeeping, telephone fee

    internet and etc. So, we choose to rent the area 110 square meter.

    110m21,500 baht = 165,000 baht

    165,000 + 100,000 = 265,000 baht

  • 7/29/2019 The Rich : Section 2 Seat :14

    90/111

    90

    Therefore, each month we have to pay 265,000 baht per month for rental

    fee. Stationary expense

    Item Product Description Quantity

    (Unit)

    Price

    (Baht)

    Amount

    (Baht)

    1 Calculator 2 410.00 820.00

    2 Paper A4 3 110.00 330.00

    3 Fax paper 5 125.00 625.00

    4 Ink tank 1 590.00 590.00

    5 Film fax 2 390.00 780.00

    6 Stamper 3 90.00 270.00

    7 Max 2 60.00 120.00

    8 Staple max 2 65.00 130.00

    9 Punch machine 1 280.00 280.00

    10 Scissors 3 75.00 225.00

    11 Thermal paper 5 180.00 900.00

    12 Pen 12 10.00 120.00

    13 Liquid paper 3 50.00 150.00

    14 Scotch tape 5 32.00 160.00

    15 Cutter 2 95.00 190.00

    16 Clipboard 2 80.00 160.00

    17 Highlight 2 20.00 40.00Total stationary

    expense

    5,890.00

    Table 1 : Stationary expense

  • 7/29/2019 The Rich : Section 2 Seat :14

    91/111

    91

    Insurance

    We choose to making insurance with Bangkok Insurance for protect our

    store at Central world. We choose the insurance protect our store like Politicalviolence, strikes, riots, civil war, terrorism, sabotage, disaster. Property

    insurance coverage to insure the event and unrest offers comprehensive

    coverage of assets fully. Home mortgage stores, shop in the department store

    and factory in the limit of a maximum of 10 million baht.

    If we want to get 5 million baht from the insurance, we will have to pay

    12,630 baht per month for insurance fee.

    Figure6.1

    1 2 3 4 5

    1,080 1,900 2,580 3,440 4,050

    1,050 1,850 2,500 3,350 3,900

    / 2,970 5,910 8,060 10,750 12,630

    2,920 5,850 7,950 10,600 12,500

  • 7/29/2019 The Rich : Section 2 Seat :14

    92/111

    92

    6 7 8 9 10

    4850 5240 5990 6270 6970

    4,750 5,100 5,800 6,050 6,750

    / 15,150 16,360 18,700 19,580 21,760

    2,920 5,850 7,950 10,600 12,500

    Figure 6.2 (28)

    StaffsUniform

    Our company has a uniform for the employees. Uniform differenced

    depending on employees position. So, we will pay for staffs uniform in the

    first year of doing the business or the first time that the employee start to work

    with us.

    We order our staffs uniform from Song Samai Company. Price of general

    managers uniform is 2,790 baht (including the nameplate120) per 1 uniform

    and 2,190 baht for sales personal and cashier uniform (including the

    nameplate120baht) per 1 uniform. And the price of shirts 250 baht (per 1shirst)

    for Designer, Accountant, and Maid shirts.

  • 7/29/2019 The Rich : Section 2 Seat :14

    93/111

    93

    Sample of uniform

    Figure6.3: General Manager

    Figure6.4: Sales personal and Cashier (woman)

  • 7/29/2019 The Rich : Section 2 Seat :14

    94/111

    94

    Figure6.5: Sales personal and Cashier (Man uniform)

  • 7/29/2019 The Rich : Section 2 Seat :14

    95/111

    95

    Figure 6.6: Designer, Accountant, and Maid

    Figure6.7: Nameplate1Figure6.8: Nameplate2

  • 7/29/2019 The Rich : Section 2 Seat :14

    96/111

    96

    Address

    Song Samai Bang kapi Co., Ltd.

    166/29-30 Serithai Rd., Khlong Chan,

    Bang Kapi, Bangkok, 10240

    Tel :02-3776360,02-7333121,02-3779254,

    089-6681908

    Fax :02-7333122

    Figure6.9

    Song Samai Bang Kapi tailor is produces our companys staffuniform.

    Staffs uniform Expense

    General Managers uniform (1 position) 2,790 baht

    Sales personal and Cashier (3positions) (2,1903) 6,570baht

    Designer, Accountant, and Maid (3 positions) (2503) 750 baht

    Total price staff uniform10, 110 baht

  • 7/29/2019 The Rich : Section 2 Seat :14

    97/111

    97

    Table : Administration Cost Year 1

    Table: Administration Cost Year 2

    Table: Administration Cost Year 3

  • 7/29/2019 The Rich : Section 2 Seat :14

    98/111

    98

    Chapter 7: Financial

  • 7/29/2019 The Rich : Section 2 Seat :14

    99/111

    99

    ncome Statement

    Income Statement Year 1

    Income Statement Year 2

  • 7/29/2019 The Rich : Section 2 Seat :14

    100/111

    100

    Income Statement Year 3

    Income Statement Year 4

  • 7/29/2019 The Rich : Section 2 Seat :14

    101/111

    101

    Income Statement Year 5

  • 7/29/2019 The Rich : Section 2 Seat :14

    102/111

    102

    Chapter 8: Risk Management

  • 7/29/2019 The Rich : Section 2 Seat :14

    103/111

    103

    Risk Management

    Risk management is a logical process or approach that seeks to eliminate or at least

    minimize the level of risk associated with a business operation. Essentially, the process

    identifies any type of situation that could result in damage to any resource within the

    possession of the company, including personnel, then take steps to correct factors that are

    highly likely to result in that damage.

    Once the business model is understood, it is possible to identify specific risks that are

    present throughout the production process, including the delivery of goods and services to

    buyers. As those risks are identified, they are analyzed for ways to alter the process so that

    the end result is still achieved, but the degree of risk is minimized or removed altogether.

    Risk management may be an extremely complicated process or require nothing more than

    making a few minor adjustments. (29)

    Planning and reducing risk

    - The risk of delivery product, when our company delivery the product, it can be on

    some risk and cant be avoid. So, we must have the solutions that can fix the problem

    immediately. For example when have traffic jam or car accident, it will used long time to

    send order to the customer. This situation we will fix the problem by contact with the

    transportation companies to transfer our products for fast and enhance efficient service and

    shipping. Its can making reliability of customers to our company.

    Identifying a list of potential risks.

    Risk is a measure of the ability. The purpose of the work to be carried out

    successfully. Under the budget, schedule, and technical constraints faced such a project is a

    set of activities. To take action on an issue in the future. Using the limited resources available.

    Continue to be successful. Under a limited time frame which is scheduled to perform in the

    future. Risks that may occur at any time. Because of the uncertainty and resource constraints

  • 7/29/2019 The Rich : Section 2 Seat :14

    104/111

    104

    of the project. A project manager must manage the risk of the project. So the problem is

    reduced. And can be operated successfully. Set goals effectively and efficiently.

    Types of risk

    - Power of purchasing risk: The risk that the purchasing power of money decreases.

    Which mainly affect the purchasing power is inflation.

    - Market Risk: Deals with different types of market risks, such as interest rate risk,

    equity risk, commodity risk, and currency risk.

    - Business risk: The risk arising from changes in the profitability of the company. As

    a result, investors have lost money, Financial or investment risks,

    - Risks in the industry: Market risk is the loss of investments due to changes in the

    price of the securities to investors. Which is based on demand and supply of the market.

    - Financial Risk Management: The process of financial risk management can be

    defined as minimizing exposure of a firm to market risk and credit risk using various

    financial instruments. Financial risk managers also deal with other risks related to foreign

    exchange, liquidity, inflation, non-payment of clients and increased rate of interest.

    - Interest rate risk: The risk that arises from changes in the rate of return on

    investment. Due to changes in market interest rates.

    External risk

    - Risk form the factory : Our Company is required to order the leather from factory if

    the factory have a problem about delayed delivery it make delayed for customers order.

  • 7/29/2019 The Rich : Section 2 Seat :14

    105/111

    105

    Internal risk

    - Risk of the customer need and customer behavior: Sometimes you may be a delay

    for transportation which is to satisfy the customer. You will lose the income of the delayed

    delivery. Sometimes food may be damaged during transportation. All customers who do not

    want to wait too long.

    - Financial risk: Risk arising from insufficient funding for operational and/or strategic

    priorities examples of risk events insufficient program funding, inability to recapitalize in

    infrastructure.

    - Partner and supplier risk: Risk that actions taken by partners or suppliers may

    negatively affect the product. So should make understand that matching between our business

    and other factory and check communicate system for ensure that not have the problem.

    Risk of sale growth 35% in Year 4 and growth 30% in Year 5

  • 7/29/2019 The Rich : Section 2 Seat :14

    106/111

    106

    Chapter 9

    Summary

  • 7/29/2019 The Rich : Section 2 Seat :14

    107/111

    107

    The Rich sofa project is the sofa company that operates in Bangkok. Our project

    business is sofa store. Sofa store businesses have many types for sale and response to

    customer need and want such as3 Seated, L-shape sofa, Armchair/ Cozy Chair Stool/

    Ottoman and etc. In the middle of Thailand, furniture store is possible business that can make

    high profit and easy to growth especially in Bangkok .In the market feasibility study we

    found that there many information thats support the market to be feasible for example the

    growth rate of gross provincial profit, personal and household good, and the growth rate of

    population in the Bangkok. The Rich sofa has the core competency about the middle-end to

    hi-end cost of sofa, because we will selective more about the suppler, who will give us the

    middle-end to hi-end price as much as possible especially, from Samutprakan. The Rich Sofa

    also provides the variety way of purchasing for the customer. There are three mainly type

    of product of The Rich sofa which are L-shape sofa, 3 Seated of a, and Armchair. We set the

    main target market at the middle-end to high-end market. And the target group is people who

    just married. For the sale forecast from feasibility of the potential market, the target market of

    The Rich sofa, as well as strategy and core competency of The Rich sofa, we confident that

    The Rich sofas can generate the sale 1% of the potential marketer about-2,355,140.00 baht

    that at the first year and continuously growth every year. We rent the land in Central World

    which we need to pay in advance for each year. The Rich sofa need to build our own

    company that there are 1 mainly zoned. We find out the source of funding from the investor

    that we will offer the interest rate about 15% per year and will pay all of the interest rate at

    the end of year 5that we guarantee the all of principal of the investor by we have the backup

    plan forth investor In the financial analysis that represent in 3 financial statement, The Rich

    sofa have strong in the financial status that also represent in the ratio analysis. For the risk the

    mainly of risk for The Rich sofa in both business risk and financial risk is quite be and can beacceptable. However, we also prepare about the handle of risk by using the risk management.

  • 7/29/2019 The Rich : Section 2 Seat :14

    108/111

    108

    Reference

  • 7/29/2019 The Rich : Section 2 Seat :14

    109/111

    109

    Reference:

    1. http://en.wikipedia.org/wiki/Economy_of_Thailand)2. http://www.sofasofa.co.uk/pr/208/A-history-of-the-Sofa-in-30-seconds3. http://www.madehow.com/Volume-3/Sofa.html4. http://www.madehow.com/Volume-3/Sofa.html5. http://www.all-about-leather.co.uk/what-is-leather/leather-types.htm6. http://en.wikipedia.org/wiki/Leather7. http://www.furnitureandfurnishing.com/html/jan12/country-report_overview-of-

    thailand-furniture-industry.html

    8. http://en.wikipedia.org/wiki/Economy_of_Thailand

    9. http://www.ryt9.com/s/iq03/146248910.http://www.sesiafurniture.com/11.http://www.128studio.com/12.http://www.kelvingiormani.com/13.http://www.p9.ca/14.http://www.jas-sofa.com/index.php/thailand-international-furniture-fair-tiff-201115.http://www.bebitalia.it/16.http://chanintrliving.com/index.html17.http://www.marthastewart.com18.http://www.poltronafrau.com/portal/page/portal/new/webpages/poltronafrau/home?la

    ng=en

    19.http://dellarobbiathailand.com/20.http://www.indexlivingmall.com/21.http://www.sb-furniture.com22.http://www.ikea.com/th/th/)23.http://www.konceptfurniture.com/www/index.p24.http://service.nso.go.th/nso/nsopublish/citizen/news/news_income.jsp25.http://www.reic.or.th/news/news_detail.asp?nID=899&p=1&s=15&t=1226.http://www.siamturakij.com/home/news/print_news.php?news_id=41333968327.

    http://www.siamturakij.com/home/news/display_news.php?news_id=413360032

    http://en.wikipedia.org/wiki/Economy_of_Thailandhttp://en.wikipedia.org/wiki/Economy_of_Thailandhttp://www.sofasofa.co.uk/pr/208/A-history-of-the-Sofa-in-30-secondshttp://www.sofasofa.co.uk/pr/208/A-history-of-the-Sofa-in-30-secondshttp://www.madehow.com/Volume-3/Sofa.htmlhttp://www.madehow.com/Volume-3/Sofa.htmlhttp://www.madehow.com/Volume-3/Sofa.htmlhttp://www.madehow.com/Volume-3/Sofa.htmlhttp://www.all-about-leather.co.uk/what-is-leather/leather-types.htmhttp://www.all-about-leather.co.uk/what-is-leather/leather-types.htmhttp://en.wikipedia.org/wiki/Leatherhttp://en.wikipedia.org/wiki/Leatherhttp://www.furnitureandfurnishing.com/html/jan12/country-report_overview-of-thailand-furniture-industry.htmlhttp://www.furnitureandfurnishing.com/html/jan12/country-report_overview-of-thailand-furniture-industry.htmlhttp://www.furnitureandfurnishing.com/html/jan12/country-report_overview-of-thailand-furniture-industry.htmlhttp://www.furnitureandfurnishing.com/html/jan12/country-report_overview-of-thailand-furniture-industry.htmlhttp://www.furnitureandfurnishing.com/html/jan12/country-report_overview-of-thailand-furniture-industry.htmlhttp://en.wikipedia.org/wiki/Economy_of_Thailandhttp://en.wikipedia.org/wiki/Economy_of_Thailandhttp://www.ryt9.com/s/iq03/1462489http://www.ryt9.com/s/iq03/1462489http://www.sesiafurniture.com/http://www.sesiafurniture.com/http://www.sesiafurniture.com/http://www.128studio.com/http://www.128studio.com/http://www.128studio.com/http://www.kelvingiormani.com/http://www.kelvingiormani.com/http://www.kelvingiormani.com/http://www.p9.ca/http://www.p9.ca/http://www.p9.ca/http://www.jas-sofa.com/index.php/thailand-international-furniture-fair-tiff-2011http://www.jas-sofa.com/index.php/thailand-international-furniture-fair-tiff-2011http://www.jas-sofa.com/index.php/thailand-international-furniture-fair-tiff-2011http://www.bebitalia.it/http://www.bebitalia.it/http://www.bebitalia.it/http://chanintrliving.com/index.htmlhttp://chanintrliving.com/index.htmlhttp://chanintrliving.com/index.htmlhttp://www.marthastewart.com/http://www.marthastewart.com/http://www.marthastewart.com/http://www.poltronafrau.com/portal/page/portal/new/webpages/poltronafrau/home?lang=enhttp://www.poltronafrau.com/portal/page/portal/new/webpages/poltronafrau/home?lang=enhttp://www.poltronafrau.com/portal/page/portal/new/webpages/poltronafrau/home?lang=enhttp://www.poltronafrau.com/portal/page/portal/new/webpages/poltronafrau/home?lang=enhttp://www.poltronafrau.com/portal/page/portal/new/webpages/poltronafrau/home?lang=enhttp://dellarobbiathailand.com/http://dellarobbiathailand.com/http://dellarobbiathailand.com/http://www.indexlivingmall.com/http://www.indexlivingmall.com/http://www.indexlivingmall.com/http://www.sb-furniture.com/http://www.sb-furniture.com/http://www.sb-furniture.com/http://www.ikea.com/th/th/http://www.ikea.com/th/th/http://www.ikea.com/th/th/http://service.nso.go.th/nso/nsopublish/citizen/news/news_income.jsphttp://service.nso.go.th/nso/nsopublish/citizen/news/news_income.jsphttp://service.nso.go.th/nso/nsopublish/citizen/news/news_income.jsphttp://www.reic.or.th/news/news_detail.asp?nID=899&p=1&s=15&t=12http://www.reic.or.th/news/news_detail.asp?nID=899&p=1&s=15&t=12http://www.reic.or.th/news/news_detail.asp?nID=899&p=1&s=15&t=12http://www.siamturakij.com/home/news/print_news.php?news_id=413339683http://www.siamturakij.com/home/news/print_news.php?news_id=413339683http://www.siamturakij.com/home/news/print_news.php?news_id=413339683http://www.siamturakij.com/home/news/display_news.php?news_id=413360032http://www.siamturakij.com/home/news/display_news.php?news_id=413360032http://www.siamturakij.com/home/news/display_news.php?news_id=413360032http://www.siamturakij.com/home/news/display_news.php?news_id=413360032http://www.siamturakij.com/home/news/display_news.php?news_id=413360032http://www.siamturakij.com/home/news/display_news.php?news_id=413360032http://www.siamturakij.com/home/news/display_news.php?news_id=413360032http://www.siamturakij.com/home/news/print_news.php?news_id=413339683http://www.reic.or.th/news/news_detail.asp?nID=899&p=1&s=15&t=12http://service.nso.go.th/nso/nsopublish/citizen/news/news_income.jsphttp://www.ikea.com/th/th/http://www.sb-furniture.com/http://www.indexlivingmall.com/http://dellarobbiathailand.com/http://www.poltronafrau.com/portal/page/portal/new/webpages/poltronafrau/home?lang=enhttp://www.poltronafrau.com/portal/page/portal/new/webpages/poltronafrau/home?lang=enhttp://www.marthastewart.com/http://chanintrliving.com/index.htmlhttp://www.bebitalia.it/http://www.jas-sofa.com/index.php/thailand-international-furniture-fair-tiff-2011http://www.p9.ca/http://www.kelvingiormani.com/http://www.128studio.com/http://www.sesiafurniture.com/http://www.ryt9.com/s/iq03/1462489http://en.wikipedia.org/wiki/Economy_of_Thailandhttp://www.furnitureandfurnishing.com/html/jan12/country-report_overview-of-thailand-furniture-industry.htmlhttp://www.furnitureandfurnishing.com/html/jan12/country-report_overview-of-thailand-furniture-industry.htmlhttp://en.wikipedia.org/wiki/Leatherhttp://www.all-about-leather.co.uk/what-is-leather/leather-types.htmhttp://www.madehow.com/Volume-3/Sofa.htmlhttp://www.madehow.com/Volume-3/Sofa.htmlhttp://www.sofasofa.co.uk/pr/208/A-history-of-the-Sofa-in-30-secondshttp://en.wikipedia.org/wiki/Economy_of_Thailand
  • 7/29/2019 The Rich : Section 2 Seat :14

    110/111

    110

    28.http://www.ancbroker.com/Knowledge/Knowledge-Show.asp?kno29.(www.wisegeek.com)

    http://www.ancbroker.com/Knowledge/Knowledge-Show.asp?knohttp://www.ancbroker.com/Knowledge/Knowledge-Show.asp?knohttp://www.ancbroker.com/Knowledge/Knowledge-Show.asp?knohttp://www.wisegeek.com/http://www.wisegeek.com/http://www.wisegeek.com/http://www.wisegeek.com/http://www.ancbroker.com/Knowledge/Knowledge-Show.asp?kno
  • 7/29/2019 The Rich : Section 2 Seat :14

    111/111

    111

    BY:

    Miss. Saranrak Kittiratanapaisan ID: 5131205056

    Miss. Thanaporn Thareelapraksa ID: 5131207009

    Miss. Pattaraporn Pompoung ID: 5131207020

    Miss. Karnhathai Malarat ID: 5131207039

    Miss. Pattarada Hirunprateep ID: 5131207089Miss. Suntaree Sangthong ID: 5231207118

    Mr. Sirichok Wuthisakul ID: 5131207137

    Miss. Varritta Puttajanyawong ID: 5231207509


Recommended