7/26/2019 teguh rab new edit.xlsx
1/334
PEKERJAAN : PERENCANAAN PEMBANGUNAN K
LOKASI : JL.PAPANDAYAN ATAS NO.7 SEMAR
TAHUN : TAHUN ANGGARAN 2016
Job D!"#$%&$o'
I. PEKERJAAN PERSIAPAN
1 P(b#!$)*' +*)*'
17.,
2-.3
2 P**# !('&*#*
3 P(*!*'*' bo/%+*'
17.,
0,
2
7/26/2019 teguh rab new edit.xlsx
2/334
2-.3
- G*' A+*&
3
-
II. PEKERJAAN GALIAN TANAH
1 G*+$*' Po'*!$ B*& B+*) PJ4 1-5
1.21
1.0,
1
PJ4 77.
0.5
1.0,
0.7
2 G*+$*' oo&%+*& & 4 1.0
7/26/2019 teguh rab new edit.xlsx
3/334
1
1.6
1.6
3 G*+$*' S%&$"&*' & 4 2
0.7,
1.-0.
1.7
- G*+$*' P#!*%*' & 4 1.-
1
3
, P*!$# #
7/26/2019 teguh rab new edit.xlsx
4/334
PJ4 1-5.-,
0.,
1
PJ4 77.
0.,
0.7
0.,
1.6
0.1
177
6 U#*' T*'*) (b*+$
PJ4 1-5.-,
TYPE 1
7/26/2019 teguh rab new edit.xlsx
5/334
PJ4 77.
TYPE 2
TANAH URUG LANTAI
L.L*'&*$ 4 177
TANAH URUG TAMANL.T*(*' 4 1-.6
III. PEKERJAAN PONDASI
1 P*!*'*' b*& o!o' %o'*!$
PJ4 1-5
0.2
1.00
7/26/2019 teguh rab new edit.xlsx
6/334
PJ4 77.
0.2
0.7
2 P*!*'*' b*& %** %o'*!$
0.3
PJ4 77.
0.6
0.,,
0.3 PJ4 1-5
0.
0.
I8. PEKERJAAN BETON BERTULANG
1 S+oo9
2, 30
7/26/2019 teguh rab new edit.xlsx
7/334
1, 20
2 Ko+o(
K1
0.3
0.3
0.1,K2
0.1,
7/26/2019 teguh rab new edit.xlsx
8/334
3 oo&%+*& '4 2
1Ko+o(
2oo&$'
- B*+o
7/26/2019 teguh rab new edit.xlsx
9/334
, R$' b*+
6 P+*& L*'&*$
L4 177
&4 0.12 (
L4 1,6
&4 0.12 (
T*'*
7/26/2019 teguh rab new edit.xlsx
10/334
10 P(b!$*'
7/26/2019 teguh rab new edit.xlsx
11/334
B*+o
7/26/2019 teguh rab new edit.xlsx
12/334
Ko+o(
7/26/2019 teguh rab new edit.xlsx
13/334
P+*&
7/26/2019 teguh rab new edit.xlsx
14/334
T*'*
8. PEKERJAAN PASANGAN DAN PLESTERAN1 P*!*'*' 12 B*&* 1:,
7/26/2019 teguh rab new edit.xlsx
15/334
7/26/2019 teguh rab new edit.xlsx
16/334
2 P+!*' 1:3 ;*!#*(
7/26/2019 teguh rab new edit.xlsx
17/334
3 P+!*' 1:,
- A"$*'
8I PEKERJAAN PENGECATAN
1 P'"*&*' D$'$' B*#
2 P(*!*'*' $'$' #*($
8II. PEKERJAAN ELEKTRIKAL
1 DO=NLIGHT
2 SAKLAR TUNGGAL
3 SAKLAR GANDA
7/26/2019 teguh rab new edit.xlsx
18/334
- STOP KONTAK
, MCB
1 DO=NLIGHT
2 SAKLAR TUNGGAL
3 SAKLAR GANDA
- STOP KONTAK
, MCB
1 DO=NLIGHT
2 SAKLAR TUNGGAL
3 SAKLAR GANDA
- STOP KONTAK
8III. PEKERJAAN SANITASI
1 CLOSET DUDUK
2 KRAN AIR 12 >
3 =ASHTAEL
- ?INK
, LOORDRAIN
7/26/2019 teguh rab new edit.xlsx
19/334
6 PIPA AIR KOTOR
7 PIPA AIR KOTORAN
PIPA AIR BERSIH
1 CLOSET DUDUK
2 KRAN AIR 12 >
3 =ASHTAEL
- LOORDRAIN
, PIPA AIR KOTOR
6 PIPA AIR KOTORAN
7 PIPA AIR BERSIH
1 CLOSET DUDUK
2 KRAN AIR 12 >
3 =ASHTAEL
- ?INK
, LOORDRAIN
6 PIPA AIR KOTOR
7 PIPA AIR KOTORAN
PIPA AIR BERSIH
7/26/2019 teguh rab new edit.xlsx
20/334
5 TANDON AIR
I@. PEKERJAAN KUSEN
1 T$% P1
2 T$% P2
3 T$% P3
7/26/2019 teguh rab new edit.xlsx
21/334
- T$% J1
, T$% J2
7/26/2019 teguh rab new edit.xlsx
22/334
6 Bo'
7/26/2019 teguh rab new edit.xlsx
23/334
@. PEKERJAAN ATAP
1 K* *
2 Go#$'
7/26/2019 teguh rab new edit.xlsx
24/334
3 L*! %*!*'*' '&'
- L*! P+*9o'
, L$!& * %+*9o'
6 L*! %*!*'*' #'
7 Bb'*' G'&'
L$!& P+*'
7/26/2019 teguh rab new edit.xlsx
25/334
ST PUTRA 3 LANTAI
NG
PERHITUNGA
L*!
P L
2-.3 17.,
P*'F*' To&*+ P**# S('&*#*
2 ; P L
2 ; 2-.3 17.,
P*'F*' Bo/%+*'
2 ; P L 2 ; 2-.3 17.,
7/26/2019 teguh rab new edit.xlsx
26/334
L*! G*' *+*&
P L - 3
8o+(
;S1 S2< &
2
; 1.21 1 < 1.0,
2
8o+(
;S1 S2< &
2
; 0.5 0.7 < 1.0,
2
7/26/2019 teguh rab new edit.xlsx
27/334
F(+*) 4 1,
8o+(
P L &
1.6 1.6 1.0
F(+*) 4 2
8o+(
L*! & 2 ; 0. 0.7, < ;
F(+*) 4 2
8o+(
L*! & 1 3 1.-
7/26/2019 teguh rab new edit.xlsx
28/334
Po'*!$
0., @ 1 @ 1-5.-,
Po'*!$
0., @ 0.7 @ 77.
oo&%+*& 1
1.6 1.6 0.,0
L*'&*$
& L*! +*'&*$ 0.1 177
To&*+
Po'*!$
8o+(
1 0.,1 0.1
2
7/26/2019 teguh rab new edit.xlsx
29/334
8o+(
2 0.,1 0.1 2
oo&%+*& 1
8o+(
1. 1.6 1.6 4F(+*) 4 2
o+(
& L*! +*'&*$
0.- 177
o+(& L*! +*'&*$
0.1, 1-.6
To&*+
Po'*!$
1.00 @ 0.2 @ 1-5
7/26/2019 teguh rab new edit.xlsx
30/334
Po'*!$
0.7 @ 0.2 @ 77.
8o+(
;S1 S2< &
2
; 0.,, 0.3 < 0.6
2
8o+(
;S1 S2< &
2
; 0. 0 < 0. 2
S+oo9 1,20
0.1, 0.2 77.
7/26/2019 teguh rab new edit.xlsx
31/334
S+oo9 2,30
0.2, 0.3 1-5.-,
b 4 1, &$'$ 4
0.1, 0.1, 4
' 4 27
b 4 30 &$'$ 4
0.3 0.3 4
' 4 30
b 4 1, &$'$ 4
0.1, 0.1, 4
' 4 15
b 4 30 &$'$ 4
0.3 0.3 4
' 4 23
b 4 1, &$'$ 40.1, 0.1, 4
' 4 10
b 4 30 &$'$ 4
0.3 0.3 4
7/26/2019 teguh rab new edit.xlsx
32/334
' 4 23
b 4 1, &$'$ 4
0.1, 0.1, 4
' 4 10
0.3 0.3 1.
1.6 1.6 0.2
0.152
B*+o $' b 4 2,
0.2, 0.3
B*+o *'* b 4 1,
0.1, 0.2
B*+o $' b 4 2,
0.2, 0.-
B*+o *'* b 4 20
0.2 0.3
B*+o $' b 4 20
0.2 0.3
7/26/2019 teguh rab new edit.xlsx
33/334
B*+o *'* b 4 1,
0.1, 0.2
B*+o $' b 4 20
0.2 0.3
B*+o *'* b 4 1,
0.1, 0.2
R$' b*+ 1 b 4 2,
0.2, 0.3
R$' b*+ 2 b 4 1,
0.1, 0.2
177 0.12
1,6 0.12
%+*& &*'* &4 12 "(
% 4 - (
+ 4 1.2 (
& 4 0.12 (
8 4 % +
7/26/2019 teguh rab new edit.xlsx
34/334
4 - 1.2
4 0.,76 (3
bo#! &4 12 "(
% 4 2. (
+ 4 1.2, (
& 4 0.12 (8 4 % +
4 2. 1.2,
4 0.-2 (3
%+*& &*'* &4 12 "(
% 4 - (+ 4 1.2 (
& 4 0.12 (
8 4 % +
4 - 1.2
4 0.,76 (3
bo#! &4 12 "(
% 4 2. (
+ 4 1.2, (& 4 0.12 (
8 4 % +
4 2. 1.2,
4 0.-2 (3
S+oo9 2030
*#$ %#)$&'*' &+*'*' $*%*& b#*& 4&+.%oo 4
b+ 4
o+( !+oo9 2030 4
7/26/2019 teguh rab new edit.xlsx
35/334
S+oo9 1,20
*#$ %#)$&'*' &+*'*' $*%*& b#*& 4
&+.%oo 4
b+ 4
o+( !+oo9 1,20 4
B*+o 2,30
*#$ %#)$&'*' &+*'*' $*%*& b#*& 4
&+.%oo 4
b+ 4
o+ B*+o 2,30 4
B*+o 1,20
*#$ %#)$&'*' &+*'*' $*%*& b#*& 4
&+.%oo 4
b+ 4
o+ b*+o 1,20 4
B*+o 2,-0
*#$ %#)$&'*' &+*'*' $*%*& b#*& 4&+.%oo 4
b+ 4
o+ B*+o 2,-0 4
B*+o 2030
*#$ %#)$&'*' &+*'*' $*%*& b#*& 4
&+.%oo 4
b+ 4o+ b*+o 2030 4
B*+o 2,30
*#$ %#)$&'*' &+*'*' $*%*& b#*& 4
&+.%oo 4
7/26/2019 teguh rab new edit.xlsx
36/334
b+ 4
o+ B*+o 2,30 4
B*+o 1,20
*#$ %#)$&'*' &+*'*' $*%*& b#*& 4
&+.%oo 4b+ 4
o+ b*+o 1,20 4
B*+o 2,-0
*#$ %#)$&'*' &+*'*' $*%*& b#*& 4
&+.%oo 4
b+ 4
o+ B*+o 2,-0 4
B*+o 2030
*#$ %#)$&'*' &+*'*' $*%*& b#*& 4
&+.%oo 4
b+ 4
o+ b*+o 2030 4
R$' B*+o 2,30*#$ %#)$&'*' &+*'*' $*%*& b#*& 4
&+.%oo 4
b+ 4
o+ #$' 2,30 4
R$' B*+o 1,20
*#$ %#)$&'*' &+*'*' $*%*& b#*& 4
&+.%oo 4b+ 4
o+ #$' 1,20 4
Ko+o( 3030
*#$ %#)$&'*' &+*'*' $*%*& b#*& 4
&+.%oo 4
7/26/2019 teguh rab new edit.xlsx
37/334
b+ 4
8o+( 4
Ko+o( 1,1,
*#$ %#)$&'*' &+*'*' $*%*& b#*& 4
&+.%oo 4b+ 4
8o+( 4
Ko+o( 3030
*#$ %#)$&'*' &+*'*' $*%*& b#*& 4
&+.%oo 4
b+ 4
8o+( 4
Ko+o( 1,1,
*#$ %#)$&'*' &+*'*' $*%*& b#*& 4
&+.%oo 4
b+ 4
8o+( 4
Ko+o( 3030*#$ %#)$&'*' &+*'*' $*%*& b#*& 4
&+.%oo 4
b+ 4
8o+( 4
Ko+o( 1,1,
*#$ %#)$&'*' &+*'*' $*%*& b#*& 4
&+.%oo 4b+ 4
8o+( 4
P+*& L*'&*$
*#$ %#)$&'*' &+*'*' $*%*& b#*& 4
&+.%oo b+ 4
7/26/2019 teguh rab new edit.xlsx
38/334
8o+( 4
P+*& L*'&*$
*#$ %#)$&'*' &+*'*' $*%*& b#*& 4
&+.%oo b+ 4
8o+( 4
P+*& T*'* bo#!
*#$ %#)$&'*' &+*'*' $*%*& b#*& 4
+&+.%oo b+ 4
8o+( 4
P+*& T*'* bo#!
*#$ %#)$&'*' &+*'*' $*%*& b#*& 4
+&+.%oo b+ 4
8o+( 4
K+$+$' To&*+ 4 77. (
T$'$ 4 3., (
L*! 4 272.3 (2
L*! D$'$' 4 L*! B*&*
4 272.3
7/26/2019 teguh rab new edit.xlsx
39/334
K+$+$' To&*+ 4 1-5 (
T$'$ 4 3. (
L*! 4 ,66.2 (2 L*! K!' 4 %1 %2
4 1, ,.752,
4 -,.5027 (2
L*! D$'$' 4 L*! B*&*
4 ,66.2
4 ,20.2573 (2
K+$+$' To&*+ 4 117.6 (
T$'$ 4 3. (
L*! 4 --6. (2
L*! K!' 4 %1 %3
4 17., 1.6652
4 -2.,312 (2
L*! D$'$' 4 L*! B*&*
4 --6. 4 -0-.3- (2
K+$+$' 4 10.6 (
T$'$ 4 3. (
L*! 4 -12.6 (2
L*! K!' 4 %1 %3
4 17., 10.01,24 -3.-572 (2
L*! D$'$' 4 L*! B*&*
4 -12.6
4 365.12 (2
7/26/2019 teguh rab new edit.xlsx
40/334
K+$+$' To&*+ 4 112., (
T$'$ 4 0.3 (
L*! 4 33.7, (2
L*! K!' 4 %1 %24 1, ,.752,
4 26.6-- (2
L*! P+!*' 4 L*! P+!*'
4 52.1,
4 6,.-6,6 (2
K+$+$' To&*+ 4 7-.6 (T$'$ 4 0.3 (
L*! 4 22.3 (2
L*! K!' 4 %1 %3
4 17.,0 1.6652
4 -2.,3 (2
L*! P+!*' 4 L*! P+!*'
4 51.1
4 -.6- (2
K+$+$' To&*+ 4 70.6 (
T$'$ 4 0.3 (
L*! 4 21.1 (2
L*! K!' 4 %1 %3
4 17., 10.01,2
4 -3.-572 (2L*! P+!*' 4 L*! P+!*'
4 1.5
4 3.-2 (2
7/26/2019 teguh rab new edit.xlsx
41/334
P+!*' 1:, 4 L$'
4 10-1
P+!*' 1:, 4 L$'
4 05
P+!*' 1:, 4 L$'
4 73.-
S*(* '*' +*! $'$'
L*'&*$ 1 4 10-0.,5
L*'&*$ 2 4 0.70
L*'&*$ 3 4 73.37
KM=C 4 6,.-7LUAR =C 4 6.05
KM=C 4 -.6,
LUAR =C 4 6.05
KM=C 4 3.-
T. =UDHU 4 7.,0
7/26/2019 teguh rab new edit.xlsx
42/334
CLOSET DUDUK MONO BLOCK
KRAN AIR
=HASTAEL
?INK DAPUR
LOORDRAIN
7/26/2019 teguh rab new edit.xlsx
43/334
PIPA P8C 3
PIPA P8C 6
PIPA 3->
CLOSET DUDUK MONO BLOCK
KRAN AIR
=HASTAEL
LOORDRAIN
PIPA P8C 3
PIPA P8C 6
PIPA 12>
CLOSET DUDUK MONO BLOCK
KRAN AIR
=HASTAEL
?INK DAPUR
LOORDRAIN
PIPA P8C 3
PIPA P8C 6
PIPA 12>
7/26/2019 teguh rab new edit.xlsx
44/334
TANDON AIR -.2 LITER
8o+( K!'
K* +*! I II 4 6
K!' 4 100
K+. 4 2
4 2
8o+. 4
8o+( D*' P$'&
K* +*! I II 4 50
L 4 3.6
E'!+ 4 3
K*"*
L 4 30
8o+( K!'
K* +*! I II 4 6
K!' 4 20,K+. 4 2
4 2
8o+. 4
8o+( D*' P$'&
K* +*! I II 4 1-0
L 4 ,.7-
E'!+ 4 3
K*"* 4 2
L 4 2.13-
8o+( K!'
K* +*! I II 4 -
7/26/2019 teguh rab new edit.xlsx
45/334
K!' 4 21-
K+. 4 2
4 2
8o+. 4
8o+( D*' P$'&
K* +*! I II 4 70L 4 2.5-
E'!+ 4 3
8o+( K!'
K* +*! I II 4 6
K!' 4 1,3K+. 4 3
4 3
8o+. 4
8o+( D*' J'+*
K* +*! I II 4 50
L 4 2.56-
K*"* ,(( 4 7-
L 4
E'!+ 4 -
K*$& A'$' 4 2
8o+( K!'
K* +*! I II 4 6
K!' 4 16-
K+. 4 2
4 ,
7/26/2019 teguh rab new edit.xlsx
46/334
8o+. 4
K*"* ,(( 4 106
L 4
8o+( K!'K* +*! I II 4 6
K!' 4 62
K+. 4 2
4 2
8o+. 4
K*"* ,(( 4 30
L 4
J(+*) T$% P1 4 6
K!' 4 0.30 D*' 4
J(+*) T$% P2 4 1
K!' 4 0.0 D*' 4
J(+*) T$% P3 4 7
K!' 4 0.1- D*' 4J(+*) T$% J1 4 ,
K!' 4 0.323 D*' 4
J(+*) T$% J2 4 0
K!' 4 D*' 4
J(+*) T$% B8 4 7
K!' 4 0.11 D*' 4
J(+*) T$% P1 4 7K!' 4 0.3, D*' 4
J(+*) T$% P3 4
K!' 4 0.16 D*' 4
J(+*) T$% J1 4 6
K!' 4 0.3 D*' 4
J(+*) T$% J2 4 1
7/26/2019 teguh rab new edit.xlsx
47/334
K!' 4 0.12 D*' 4
J(+*) T$% B8 4
K!' 4 0.13 D*' 4
J(+*) T$% P1 4 7
K!' 4 0.3, D*' 4J(+*) T$% P3 4 6
K!' 4 0.12 D*' 4
J(+*) T$% J1 4 6
K!' 4 0.35 D*' 4
J(+*) T$% J2 4
K!' 4 D*' 4
J(+*) T$% B8 4
K!' 4 0.13 D*' 4
K* * 1
P#o+ 2L 6, 6, 7
B#*& 4 6.3 (
J(+*) 4 1 b)
P*'F*' 4 10 (B#*& &o&*+ 4 6.3
To&*+ b#*& ** 2L
K* * 2
P#o+ 2L 6, 6, 7
B#*& 4 6.3 (
J(+*) 4 1 b)P*'F*' 4 6 (
B#*& &o&*+ 4 -0.5
To&*+ b#*& ** 2L
P#o+ K*'*+ 1-
7/26/2019 teguh rab new edit.xlsx
48/334
B#*& 4 16.01 (
J(+*) 4 1 b)
P*'F*' 4 10.-6 (
J(+*) 4 1 b)
P*'F*' 4 1-.11 (
B#*& &o&*+ 4 2,76.005
P#o+ K*'*+ 1-
B#*& 4 16.01 (
J(+*) 4 1 b)
P*'F*' 4 2.16 (
J(+*) 4 2 b)
P*'F*' 4 1.07 (
B#*& &o&*+ 4 ,05.--
L*!
P L P
1,.,, 11.5 7.5
205.53
L*'&*$ 1 4 167.,(2
L*'&*$ 2 4 1,,.(2L*'&*$ 3 4 1,,.(2
L*'&*$ 1 4 17(
L*'&*$ 2 4 152.5(
L*'&*$ 3 4 152.32(
P*'F*' To&*+ 4 2- (
P*'F*' To&*+ 4 61.2
7/26/2019 teguh rab new edit.xlsx
49/334
VOLUME PEKERJAAN
U#*$*'
- P(*!*'*' P$%* P8C &$% A= >
, P(*!*'*' P$%* P8C &$% A= 3>
6 P(*!*'*' P$%* P8C &$% A= 6>
J PEKERJAAN KUNCI DAN KACA
1 P(*!*'*' K'"$ T*'*( B$*!*2 P(*!*'*' K'"$ K*(*# M*'$
3 P(*!*'*' E'!+ P$'&
- P(*!*'*' K'"$ S+o&
, P(*!*'*' K*"* &b*+ , ((
K PEKERJAAN LANTAI DAN DINDING
1 P(*!*'*' +*'&*$ Ub$' PC =*#'* U. 60 60 "(
2 P(*!*'*' +*'&*$ Ub$' PC =*#'* U. 33 33 "(
- P(*!*'*' P+$'& K#*($ U#*' ,20 "(
, P(*!*'*' D$'$' K#*($ 172, "(L PEKERJAAN PENGECATAN
1 P'"*& T(bo B*# ;1+*%.P+*($# 1+*% C*& D*!*#
M PEKERJAAN LISTRIK
1 L*(% Do/'+$)& PLC ; 20 =*&& D PS=
10 3 20 "m
20 3 20 "m
25 3 25 "m
$0 3 $0 "m
15 3 25 "m15 3 $0 "m
VI . B A H A N B E S I
1 S % besi beton polos
besi beton prestress
besi beton ulir
2 S PL% esi Strip
$ S P=
7/26/2019 teguh rab new edit.xlsx
181/334
A Harmonika 12 3 24 mm
A Harmonika 14 3 $0 mm
A Harmonika 14 3 $5 mm
A Ka&at @amuk @lon
A Ka&at Kasa
A Sarin(an pasir
A Ka&at loketA Ka&at *uri
A Ka&at bron?on(
VII . B A H A N P I P A
1 Pipa PVC SII SCJ , S - 12,5 (10 bar)
Pipa P> 20 - FG . / JS
Pipa P> 25 - G . / JS
Pipa P> $2 - 1G . / JS
Pipa P> 40 - 1FG .
Pipa P> 6$ - 2G .Pipa P> 90 - $G .
Pipa P> 110 - 4G .
Pipa P> 160 - 6G .
Pipa P> 200 - 8G .
Pipa P> 250 - 10G .
Pipa P> $15 - 12G .
2 Pipa Medium B Galvanis - SII
Pipa +e*ium 'alIanis FG
Pipa +e*ium 'alIanis 25 - G .Pipa +e*ium 'alIanis $2 - 1G .
Pipa +e*ium 'alIanis 50 - 1FG .
Pipa +e*ium 'alIanis 6$ - 2G .
Pipa +e*ium 'alIanis 2FG
Pipa +e*ium 'alIanis 90 - $G .
Pipa +e*ium 'alIanis 110 - 4G .
Pipa +e*ium 'alIanis 160 - 6G .
Pipa +e*ium 'alIanis 200 - 8G .
Pipa +e*ium 'alIanis 250 - 10G.
VIII . B A H A N L A N G I T L A N G I T
1 KUS%KAuk $0 3 $0
$0 3 60
60 3 120
List Ka@u Pro:il
2 S
7/26/2019 teguh rab new edit.xlsx
182/334
'P=> uk120"m)240"m)9mm
4 PL /
%eak &oo*
90 3 210 3 $ mm
120 3 240 3 $ mm
90 3 210 3 4 mm
90 3 210 3 9 mm 90 3 210 3 12 mm
90 3 210 3 15 mm
90 3 210 3 18 mm
%ripleks
120 3 240 3 $ mm
120 3 240 3 4 mm
120 3 240 3 6 mm
+ultipleks
120 3 240 3 9 mm
120 3 240 3 12 mm 120 3 240 3 15 mm
120 3 240 3 18 mm
at *asar
m"o
unior 66 -nippon paint.
A Koas
e"ulu)
Sirala)
Spiritus
Plitur ?a*i
2 %+K
Kalkarium
Kapur siri!
Plamur
>at %embok
Sinte)
anabri*e
>at@la"
+o&ile)
7/26/2019 teguh rab new edit.xlsx
183/334
$ S
+enie
>at men(kilat
>at
%!inner
+in@ak "at%!inner Super
=esi*u -teer#aspal.
7/26/2019 teguh rab new edit.xlsx
184/334
2 SKKL=
ut bau& Seri
n(kel
n bau& Seri
n(kel
$
7/26/2019 teguh rab new edit.xlsx
185/334
1 KLS% UUK
2 KLS% J'KK
$ /S%
7/26/2019 teguh rab new edit.xlsx
186/334
$ U>= buAabu
+era!#!itam
4 U buAabu
+era!#!itam
5 %=H3 buAabu
+era!#!itam
6 L+P H3 buAabu7 H3'L buAabu
+era!#!itam
8 >S%L buAabu
9 %=PN buAabu
10 %=PN '=SS L>K
buAabu
11 S%= '=SS L>K UAU
12 %>
1$ KS%
!VII. L A I N L A I N1 K= 25 ++
2 Sli*in( Pintu J4
$ a"o per aun
4 =ollin( *oor esi
=ollin( *oor lmunium
5 &nin( lmunium
6 Kusen lmunium 4G Puti!
7 /
7/26/2019 teguh rab new edit.xlsx
187/334
11 P'= => Pa(ar => 90 2
Pa(ar => 120 2
12 LAL
+in@ak eton ; bekistin(
Pintu Lipat esi
Suns"reen llumunimllumunium
7/26/2019 teguh rab new edit.xlsx
188/334
B A N G U N A N
P A S A R A N B E B A S
KOTA SEMARANG & SEKITAR
HARGASAT MINIMUM KET
(Rp)
m$ 170,000
m$ 190,000
m$ 200,000
m$ 220,000
m$ 250,000m$ 120,000
m$ 250,000
m$ $00,000
m$ 280,000
m$ 280,000
m$ 125,000
m$ 215,000
b! 500
m$ 140,000m$ $10,000
m$ 400,000
m$ 100,000
m$ 110,000
m$ 270,000
m$ 175,000
ak 50,000
ak 68,000
ak 50,000
ak 67,000
ak 62,000
ak 90,000
k( 10,000
7/26/2019 teguh rab new edit.xlsx
189/334
pak 185,000
b! 6,000
b! 9,500
b! 14,000
b! 8,500
b! 11,500b! 1$,000
b! 2,$00
b! 2,900
b! 4,000
b! 6,500
b! 8,000
b! 5,100
b! 9,000
b! 10,000
b! 12,000
b! 10,000
b! 1$,000
b! 80,000
b! 9$,000
b! 10$,000
b! 92,000b! 95,000
b! 105,000
b! 45,000
b! 54,000
b! 6$,000
b! 72,000
b! 81,000
b! 85,000
lbr 145,000
lbr 80,000
b! $1,000
b! 45,000
b! 4$,000
b! 44,000
b! 27,000
7/26/2019 teguh rab new edit.xlsx
190/334
b! 51,000
lbr 105,000
b! 16,000
b! 18,000
b! 14,000b! 1$,000
lbr 25,000
lbr 69,000
lbr 70,000
lbr 100,000
lbr 125,000
lbr 185,000
lbr 245,000
b! 50,000b! 58,000
b! 66,000
b! 65,000
b! 70,000
b! 80,000
m 20,000
m 24,000
m $0,000
m $5,000
lbr 45,000
lbr 48,000
lbr 54,000
lbr 72,000
m$ 22,000,000
m$ 20,000,000
m$ 7,600,000
m$ 6,900,000m$ 5,750,000
m$ 5,500,000
m$ 4,800,000
m$ 4,500,000
m$ 2,050,000
m$ 2,000,000
m$ 10,000,000
m$ 9,$75,000
7/26/2019 teguh rab new edit.xlsx
191/334
bt 20,000
bt 18,000
bt $2,000
m$ 2,200,000
m$ 150,000
bt 10,000
m2 $4,000
m2 $2,000
m2 45,000
m2 40,000
m2 52,000
b! 5,200
b! 5,100
m
m
m
*os 42,000
*os 45,000
*os 45,000
*os 46,000
m2 48,000
m2 48,000
m2 48,000
m2 49,000
m2 48,000
m2 52,000
m2 52,000
m2 51,000
m2 45,0002,250
m2 195,000
m2 95,000
m2 98,000
m2 165,000
m2 250,000
m2 475,000
7/26/2019 teguh rab new edit.xlsx
192/334
b! $2,000
b! 42,500
b! 64,000
b! 110,000
b! 180,000
b! 215,000
b! 22,000b! $0,500
b! $9,000
b! 48,000
b! A
b! 5,600
b! 6,$00
b! 6,800
b! 7,200
b! 7,500b! 7,500
k( 8,450
k( 16,500 . ralat !ar(a
k( 12,000 . ralat !ar(a
k( 12,500
k( 12,800
bt( 125,000 pan? 6 m
bt( 85,000 pan? 6 m
bt( 80,000 pan? 6 m
bt( 45,000 pan? 6 m
bt( 40,000 pan? 6 m
bt( 18,000 pan? 4 m
bt( 24,000 pan? 4 m
k( 12,500
k( 1$,500
k( 9,500
bt( 100,000
bt( 155,000
bt( 220,000
k( 14,500
m2 20,500
7/26/2019 teguh rab new edit.xlsx
193/334
m2 21,000
m2 20,000
m2 19,000
m2 9,000
m2 18,000
m2 15,000
m2 15,000rol 55,000
k( 25,000
bt( 20,000 pan?an( 4 m
bt( $0,000 pan?an( 4 m
bt( 45,000 pan?an( 4 m
bt( 55,000 pan?an( 6 m
bt( 65,000 pan?an( 6 mbt( 75,000 pan?an( 6 m
bt( 95,000 pan?an( 6 m
bt( 260,000 pan?an( 6 m
bt( 420,000 pan?an( 6 m
bt( 480,000 pan?an( 6 m
bt( 600,000 pan?an( 6 m
bt( 85,000 pan?an( 6 m
bt( 115,000 pan?an( 6 mbt( 1$5,000 pan?an( 6 m
bt( 170,000 pan?an( 6 m
bt( 225,000 pan?an( 6 m
bt( 270,000 pan?an( 6 m
bt( 420,000 pan?an( 6 m
bt( 560,000 pan?an( 6 m
bt( 960,000 pan?an( 6 m
bt( 1,850,000 pan?an( 6 m
bt( A pan?an( 6 m
lbr 5,500
lbr 1$,000
lbr 41,000
m 4,800
lbr 60,000
lbr 68,000
7/26/2019 teguh rab new edit.xlsx
194/334
lbr 57,500
lbr 45,000
lbr 55,000
lbr 65,000
lbr 115,000lbr 145,000
lbr 225,000
lbr 295,000
lbr 50,000
lbr 62,000
lbr 75,000
lbr 125,000
lbr 145,000lbr 165,000
lbr 225,000
lbr 68,000
k( 25,000
k( 25,000
lbr $,800
k( 29,000k( $4,000
k( 50,000
k( 50,000
b! 7,500
k( 55,000
ons 10,000
ltr 11,000
ltr $5,000
k( 4,200
k( 4,250
k( 20,000
k( 20,000
5 k( 100,000
5 k( 100,000
5 k( 108,000
5 k( 275,000
7/26/2019 teguh rab new edit.xlsx
195/334
k( 20,000
k( $5,000
k( $6,000
ltr 15,000
ltr 1$,000ltr 12,000
*rum 55,000
b! 1,025,000
b! 1,650,000
k( 55,000
m2 60,000
m2 70,000m2 70,000
m2 80,000
m2 70,000
m2 80,000
m $,100
m $,700m 5,700
m 8,500
m 9,000
m 15,000
m 27,000
m $5,000
m 1$,200
m 20,000
m $4,500
m 50,000
m 7,000
m 10,900
m 21,000
m 12,500
m 19,000
m $0,000
m 4$,000
7/26/2019 teguh rab new edit.xlsx
196/334
b! 15,000
b! 12,000
b! 11,500
b! 9,500
b! 115,000
b! 220,000
b! $25,000
b! 10,000
b! 15,000
b! 12,500
b! 17,000
b! 7,500b! 10,000
b! 5,000
b! 275,000
b! 12,500
b! 5,000
b! 10,000
b! $1,000
b! 55,000
b! 65,000
b! 85,000
b! 140,000
b! 55,000
b! 70,000
b! 15,000
b! 4,000
b! 6,000
b! $0,000
b! 7,500
b! 10,000
b! 5,000
b! 275,000
7/26/2019 teguh rab new edit.xlsx
197/334
b! 1,425,000
b! 1$0,000
b! 250,000
b! $50,000
b! 275,000
b! 240,000
b! 150,000b! 145,000
b! $0,000
b! 20,000
unit
unit A
b! 15,000
b! $,000b! 15,000
k( 1$,000
k( 20,000
k( 6,000
k( 25,000
k( 1$,000
b! 1$,000
b! 18,000k( 6,500
b! 275,000
b! 975,000
b! 1,450,000
b! 450,000
b! $50,000
b! $50,000
b! 425,000
m2 50,000
m2 52,500
m2 50,000
m2 52,500
7/26/2019 teguh rab new edit.xlsx
198/334
m2 42,000
m2 52,500
m2 50,000
m2 52,500
m2 50,000
m2 52,500
m2 50,000m2 52,500
m2 50,000
m2 52,500
m2 50,000
m2 50,000
H 7,500
H $,000
m 15,000
m2 45,000
b! 180,000
b! 12,000
m2 $00,000
m2 2$0,000
m2 210,000
m 80,000
bt( 1,050,000
*rum 1,650,000
m2 65,000
m2 80,000
m2 95,000
m2 110,000
ton 1,$00,000
ton 1,$00,000
ton 1,150,000
ton 1,100,000
ton 1,450,000
ton 1,750,000
liter 8,200
liter 8,200
liter 8,200
m2 225,000
7/26/2019 teguh rab new edit.xlsx
199/334
#lb 175,000
#lb 225,000
ltr 9,000
m2 $80,000
m2 $10,000m2 7,500
k( 12,000
k( 11,000
m$ 12,500
ikat 1,250
ltr 7,000
ltr 7,500
ltr $7,500
b! 6,200
7/26/2019 teguh rab new edit.xlsx
200/334
D A F T A R S E " A P E R A L A T AN
S U M B E R D A T A : P A S A R A N B E B A S
D A E R A H : KOTA SEMARANG & SEKITAR
HARGA
NO. PERALATAN SATUAN MINIMUM KET.
(Rp)
1 ump %ru"k 3 &o' Jam 80,000
2 ump %ru"k 9 ton Jam 145,000
$ %ruk ak %erbuka n(kel Jam 160,000
4 %ruk %anki ir Jam 250,000
5 ull*oer 100 A 150 !p Jam 600,000
6 +otor 'ra*er Jam 575,0007 /!eel Loa*er Jam 225,000
8 )"aIator Jam 590,000
9 >rane $5 ton Jam 525,000
10 ompressor Jam 280,000
2$ >on"rete +i)er 0,125m$ Jam 70,000
24 >on"rete >utter ?am 32,00
25 Stamper Jam $5,000
26 'enset 5A25kIaDbbm Jam 160,000
27 lat Pen(e"at +arka Jam 300,000
28 +esin Las ?am 180,000
29 S&o' C#!)# ?am 800,000
7/26/2019 teguh rab new edit.xlsx
201/334
S U M B E R D A T A
D A E R A H
NO. KODE
I A. #.#.$ HARGA SATUAN PEKER
1 2212 Pa(ar Sementara *ari Se
2 2214 Pen(ukuran *an Pemasa
4 2217 Pembuatan 'u*an( Sem
5 2219 +embersi!kan Lapan(an
II A.#.%.$ HARGA SATUAN PEKE1 2$11 +en((ali %ana! iasa Se
2 2$12 +en((ali %ana! iasa Se
8 2$18 +embuan(%ana! se?au!
9 2$19 Pen(uru(an Kembali
10 2$110 Pema*atan %ana! -per 20
11 2$111 Uru(an Pasir
1$ 2$11$ Pemasan(an Lapisan ?uk
III A.%.#.$. HARGA SATUAN PEKER
$ $21$ Pemasan(an Pon*asi at9 $219 Pemasan( atu Koson(#
IV A...$ HARGA SATUAN PEKER
10 44110 Pemasan(an in*in( at
V A...# HARGA SATUAN PEKER
$ ,4,4,2$ Pemasan(an Plesteran 1
5 ,4,4,25 Pemasan(an Plesteran 1
25 ,4,4,227 Pemasan(an "ian
VI A..'.$ HARGA SATUAN PEKER
2 4612 Pembuatan ; Pemasan(a
$ 461$ Pembuatan ; Pemasan(a
5 4615 Pembuatan ; Pemasan(a
6 4616 Pembuatan ; Pemasan(a
20 46120 Pemasan(an =an(ka Lan
22 46122 Pemasan(an Listplank Uk
7/26/2019 teguh rab new edit.xlsx
202/334
VII A..$.$ HARGA SATUAN PEKER
1 4111 +embuat eton mutu :"O
8 4118 +embuat eton mutu :"O
1$ 41117 Pembesian *( esi Polos
14 41118 Kabel Presstrese* Polos#s
16 41120 +emasan( ekistin( untu
17 41121 +emasan( ekistin( untu18 41122 +emasan( ekistin( untu
19 4112$ +emasan( ekistin( untu
20 41124 +emasan( ekistin( untu
21 41125 +emasan( ekistin( untu
22 41126 +emasan( ekistin( untu
24 A.4.1.1.28 Membuat Pondasi Beton
25 A.4.1.1.2! Membuat "loo# Beton Ber
2$ A.4.1.1.30 Membuat %olom Beton Be
2& A.4.1.1.31 Membuat Balok Beton Be
28 A.4.1.1.32 Membuat Balok Beton Be2! A.4.1.1.33 Membuat 'inding Beton B
30 A.4.1.1.34 Membuat angga Beton B
31 A.4.1.1.35 Membuat %olom Penguat
32 A.4.1.1.3$ Membuat ing Balok Bet
VIII A...# HARGA SATUAN PEKE
2 4522 Pemasan(an tap 'enten
I! A...$ HARGA SATUAN PEKER
7 4517 +emasan( Lan(itAlan(it '
9 45110 List Lan(itALan(it Ka@u Pr
! A..$.$ HARGA SATUAN PEKE
1 5111 +emasan( >loset u*uk
4 5115 +emasan( /asta:el
8 51112 Pemasan(an ak >u"i Pir
9 51114 Pemasan(an ti
21 51126 Pemasan(an Pipa P> ti
25 511$1 Pemasan(an Pipa P> ti
26 511$2 Pemasan(an Pipa P> ti
!I A..#.$ HARGA SATUAN PEKER
4 4214 Pembuatan Pintu esi Pla
5 4215 Pen(er?aan Pen(elasan *
20 42121 Pemasan(an =an(ka es
7/26/2019 teguh rab new edit.xlsx
203/334
!II A..'.# HARGA SATUAN PEKER
1 4622 Pemasan(an Kun"i %ana
2 462$ Pemasan(an Kun"i Kama
4 4625 Pemasan(an n(sel Pintu
5 4626 Pemasan(an n(sel Jen*
7 4629 Pemasan(an Kait n(in14 46217 Pemasan(an Ka"a tebal 5
!III A...% HARGA SATUAN PEKER
10 44$$4 Pemasan(an Lantai Kera
14 44$$9 Pemasan(an Plint Kerami
21 44$49 Pemasan(an in*in( Ker
2$ 44$5$ Pemasan(an in*in( Ker
!IV A..,.$ HARGA SATUAN PEKE
10 47110 Pen(e"at %embok aru -1l
7/26/2019 teguh rab new edit.xlsx
204/334
D A F T A R H A R G A S A T U A N P E K E R J A A N
P A S A R A N B E B A S
KOTA SEMARANG & SEKITAR
URAIAN PEKERJAAN
AAN PERSIAPAN
( 'elomban( %in((i 2,00 m
(an ou&plank
n *an Peralatan
*an Perataan
JAAN TANAHalam 1 m
alam 2 m
0 m
"m.
tebal 10 "m unt i*an( =esapan
AAN PONDASI
u ela! 1SP 5 PPnstampin(
AAN PASANGAN DINDING
+era! Ukuran -5)11)22."m %ebal 1#2 ata >amp 1SP 5PP
AAN PLESTERAN
" $ Pp %ebal 15 mm
" 5 Pp %ebal 15 mm
AAN K A Y U
n Kosen Pintu ; Jen*ela Ka@u klas atau
n Pintu KlampStan*ar* Ka@u Klas -Ka@u Kam:er.
n aun Pintu Panel, Ka@u Klas atau
n Pintu ; Jen*ela Ka"a Ka@u Klas atau
(itAlan(it -60)60. "m, ka@u Klas atau
-$)$0."m Ka@u klas atau klas
7/26/2019 teguh rab new edit.xlsx
205/334
AAN B E T O N
,4 +pa -K100., slum -12Q2."m, " O 0,87
1,7 +Pa -K250., slum -12Q2."m, " O 0,56
atau esi Ulir
tran*
Pon*asi
Sloo:Kolom
alok
Lantai
in*in(
%an((a
ertulang (150 kg Besi + Bekisting
ulang (200 kg Besi + Bekisting
rtulang (300 kg Besi + Bekisting
tulang (200 kg Besi + Bekisting
tulang (150 kg Besi + Bekistingertulang (150 kg Besi + Bekisting
ertulang (200 kg Besi + Bekisting
Beton Bertulang (11 ) 11 *m
n Bertulang (10 ) 15 *m
JAAN PENUTUP ATAP
( Ko*ok # 'lasur
AAN LANGITLANGIT
@psu oar*, Uk -120)240. tebal 9 mm
:il
JAAN SANITASI DALAM GEDUNG
+ono lok
in( Stainless stell
Pasatu ata $0)$0 tin((i $5 "m
tau C G
e / C FG
e / C G
e / C $G
e / C 4G
AAN BESI & ALLUMUNIUM
t a?a tebal 2 mm ran(kap, ran(ka ba?a Siku
n(an Las Listrik
i Hollo& 1 ) 40402mmE +o*ul 60)60 "m *in*in( pla:on*
7/26/2019 teguh rab new edit.xlsx
206/334
AAN KUNCI *+ KACA
iasa
r +an*i
ela KupuAkupu
mm
AAN PENUTUP LANTAI *+ DINDING
ik $$ ) $$ "m
k Ukuran 10)20 "m
mik 10)20 "m,
mik 10)20 "m,
JAAN PENGECATAN
lapPlamir, 1lap >at asar
7/26/2019 teguh rab new edit.xlsx
207/334
HARGA SATUAN PEKERJAANSAT MINIMUM
(Rp)
m 594,24750
m 1$2,80850
m2 1,682,75250
m2 10,17500
m$ 47,4$750
m$ 58,16250
m$ 20,79000
m$ 1#$ ) 'altana!
m$ $4,$7500
m$ 20$,77500
m2 5$,21250
m$ 802,$2900m$ 416,75700
m2 95,72750
m2 51,70000
m2 49,15900
m2 26,57875
m$ 11,186,72500
m2 454,21750
m2 675,56500
m2 478,72000
m2 167,77200
m 117,50750
7/26/2019 teguh rab new edit.xlsx
208/334
m$ 975,59$54
m$ 1,117,46589
10 k( 110,98450
10 k( 200,0$500
m2 150,76600
m2 161,76600m2 $51,5$800
m2 $69,68800
m2 4$9,5$800
m2 40$,78800
m2 $29,04$00
m3 4,8!2,5&4.50
m3 $,0!!,230.50
m3 10,34!,245.50
m3 &,8&3,888.00
m3 &,008,045.00m3 $,8!&,&$4.50
m3 &,3$2,4&0.50
m 8&,&$$.25
m 11&,4&4.50
m2 126,67050
m2 $6,89400
m1 1$,55200
Unit 1,965,24$50
Unit 511,74750
bua! $$$,10750
bua! 26,70250
b! $54,98650
b! 54,26575
m 16,$7900
m 20,64150
m $8,94275
m $4,8498$
m2 829,$1750
"m 16,45600
m2 186,80750
7/26/2019 teguh rab new edit.xlsx
209/334
ua! 197,20250
ua! 1$5,72625
ua! 21,90$75
ua! 14,60250
ua! 20,84500m2 99,44688
m2 185,$6681
m $1,56450
m2 204,6$850
m2 204,6$850
m2 16,48405
7/26/2019 teguh rab new edit.xlsx
210/334
S U M B E R D A T A : P A S A R
D A E R A H : KOTA SE
N-. SNI KODE KOEF SAT.
I A. #.#.$ HARGA S
$ A.#.#.$.# $ P*0*1 S2
A TENAGA
L01 02 H Peker?a
L02 04 H %ukan( Ka@L0$ 002 H Kepala %uk
L04 002 H +an*or
B BAHAN
125 t( Ka@u olke
25 K( Portaln* Se
12 Lbr Sen( 'elo
0005 m$ Pasir eton
0009 m$ Koral eton
0072 m$ Ka@u 5#734
006 K( Paku iasa045 K( +eni esi
C PERALATA
D J95* A ;
E O
7/26/2019 teguh rab new edit.xlsx
211/334
E O
7/26/2019 teguh rab new edit.xlsx
212/334
F H*10* S*39
II A.#.%.$ HARGA S
$ A.#.%.$.$ $ % M2+00*54 T
A TENAGA
L01 075 H Peker?aL04 0025 H +an*or
B BAHAN
C PERALATA
D J95* A ;
E O
7/26/2019 teguh rab new edit.xlsx
213/334
P2+09190*
A TENAGA
L01 050 H Peker?a
L04 0050 H +an*or
B BAHAN
C PERALATA
D J95* A ;E O
7/26/2019 teguh rab new edit.xlsx
214/334
0025 H +an*or
B BAHAN
12 m$ Sirtu
C PERALATA
D J95* A ;
E O
7/26/2019 teguh rab new edit.xlsx
215/334
B**+
70 ua! ata +era!
968 K( Portlan* Se
0045 m$ Pasir Pasan
C PERALATA
D J95* A ;
E O
7/26/2019 teguh rab new edit.xlsx
216/334
12 m$ Ka@u Klas
125 k( Portlan* Se
1 k( Lem Ka@u
C PERALATA
D J95* A ;
E O
7/26/2019 teguh rab new edit.xlsx
217/334
025 K( Paku iasa
C PERALATA
D J95* A ;
E O
7/26/2019 teguh rab new edit.xlsx
218/334
L01 565 H Peker?a
L02 0275 H %ukan( batu
L02 156 H %ukan( Ka@
L02 14 H %ukan( esi
L05 0$2$ H Kepala %uk
L06 028$ H +an*or
B**+ 027 m$ Ka@u Klas
2 K( Paku iasa
06 Ltr +in@ak eki
210 K( esi eton
$ K( Ka&at eto
$$6 K( Portlan* Se
054 m$ Pasir eton
081 m$ Kerikil eto
C PERALATA
D J95* A ;E O
7/26/2019 teguh rab new edit.xlsx
219/334
27 A..$.$.%$ $ % M269*3 B
T2+*0*
L01 6$5 H Peker?a
L02 0275 H %ukan( batu
L02 165 H %ukan( Ka@
L02 14 H %ukan( esi
L05 0$$$ H Kepala %ukL06 0$18 H +an*or
B**+
0$2 m$ Ka@u Klas
$2 K( Paku iasa
16 Ltr +in@ak eki
210 K( esi eton
$ K( Ka&at eto
$$6 K( Portlan* Se
054 m$ Pasir eton
081 m$ Kerikil eto 014 m$ Ka@u Klas
28 Lbr Pl@&oo* 9
16 t( olken *ia
C PERALATA
D J95* A ;
E O
7/26/2019 teguh rab new edit.xlsx
220/334
C PERALATA
D J95* A ;
E O
7/26/2019 teguh rab new edit.xlsx
221/334
F H*10* S*39
VIII A...# HARGA S
# A...#.# $ # P2**+0
T2+*0*
L01 015 H Peker?aL02 0075 H %ukan( Ka@
L0$ 0008 H Kepala %uk
L04 0008 H +an*or
B**+
25 ua! 'enten( Ko
C PERALATA
D J95* A ;
E O
7/26/2019 teguh rab new edit.xlsx
222/334
E O
7/26/2019 teguh rab new edit.xlsx
223/334
E O
7/26/2019 teguh rab new edit.xlsx
224/334
D H*10* S*39
E O
7/26/2019 teguh rab new edit.xlsx
225/334
!I A..#.$ HARGA S
1 A..#.$.$ $ K0 P2**+0
T2+*0*
L.01 006 H Peker?a
L.02 006 H %ukan( esi
L.03 0006 H Kepala %ukL.0- 000$ H +an*or
B**+
115 K( esi Pro:il
006 K( +eni esi
C PERALATA
D H*10* S*39
E O
7/26/2019 teguh rab new edit.xlsx
226/334
0170 ?am Se&a lat
D H*10* S*39
E O
7/26/2019 teguh rab new edit.xlsx
227/334
C PERALATA
D H*10* S*39
E O
7/26/2019 teguh rab new edit.xlsx
228/334
' A..'.#., $ B9* P2**+0
T2+*0*
L.01 010 H Peker?a
L.02 020 H %ukan( Ka@
L.03 002 H Kepala %uk
L.0- 00005 H +an*or B**+
1 ua! n(sel n(i
C PERALATA
D H*10* S*39
E O
7/26/2019 teguh rab new edit.xlsx
229/334
L.0- 000075 H +an*or
B**+
11 m2 Ka"a tebal
C PERALATA
D H*10* S*39
E O
7/26/2019 teguh rab new edit.xlsx
230/334
L04 00$5 H +an*or
B**+
$$0 ua! Ubin Kerami
980 K( Portlan* Se
4$7 K( Semen /ar
0045 m$ Pasir Pasan
C PERALATAD J95* A ;
E O
7/26/2019 teguh rab new edit.xlsx
231/334
A T2+*0*
L01 0.070 H Peker?a
L02 0.10, H %ukan( >at
L0$ 0.00- H Kepala %uka
L04 0.003 H +an*or
B B**+
02000 k( >at +enie 0.1,00 k( Plamuur
0.1700 k( >at asar
0.3,00 k( >at Penutup
0.0100 b! Kuas
0.0300 k( Pen(en"er
0.2000 lbr mplas
C PERALATA
D O*3 T
# 5*p. C*3 P
T2+*0*
L01 002 H Peker?a
L02 006$ H %ukan( >at
L0$ 0006$ H Kepala %uk
L04 000$0 H +an*or
B**+
01 K( Plamir
01 K( >at asar
026 K( >at Penutu
C PERALATA
D J95* A ;
E O
7/26/2019 teguh rab new edit.xlsx
232/334
D A F T A R
N B E B A S
ARANG & SEKITAR
URAIAN
TUAN PEKERJAAN PERSIAPAN
+3*1* *14 S2+0 G25-6*+0 T4+004 #788
u n(
*iameter 8 A 10 # 400 "m
en
ban( $G A 5G
Ka@u Kruin(
2G A 5G
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
*+ P2**+0*+ B-9p5*+@
u
n(
Ka@u Kruin(
2G A 5G
$#20 Kruin(
B ; C
7/26/2019 teguh rab new edit.xlsx
233/334
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
G9*+0 S22+ *+ P21*5*3*+
u
n(
*iameter 8 A 10 # 400 "m
2G A 5G
en
ban( JLS $2
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
*+ L*p*+0*+ *+ P21*3**+
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
S32021/P21*+>* *14 B*69
u
n(
eter 6 A 8 # 600 "m
B ; C
P1-=43 (>-+3* $8?)
7/26/2019 teguh rab new edit.xlsx
234/334
+ P2@21**+ (D;E)
TUAN PEKERJAAN TANAH
+* B4** S2*5* $
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
ro:it -"onta! 10R.
+* B4** S2*5* #
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
+* K21* S2*5* $
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
*+* 2*9 %8
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
K26*54
7/26/2019 teguh rab new edit.xlsx
235/334
K26*54 4 439+0 *14 $/% @*54 @-2=442+ P
B ; C P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
T*+* (p21 #8 >)
B ; C P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
41
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
+ L*p4*+ I9@ 326*5 $8 > 9+3 B4*+0 R2
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
4139 P**3
7/26/2019 teguh rab new edit.xlsx
236/334
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
TUAN PEKERJAAN PONDASI
+ P-+*4 B*39 B25* $SP : PP
n(
5#20 ent
(
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
*39 K--+0/A+3*p4+0
n(
5#20
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
TUAN PEKERJAAN PASANGAN DINDIN
+ D4+4+0 B*3* M21* U@91*+ ($$##)>
n(
7/26/2019 teguh rab new edit.xlsx
237/334
5 ) 11 ) 22
en
(
B ; C
P1-=43 (>-+3* $8?)+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P52321*+ $ P> : % Pp T26*5 $
n(
en(
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P52321*+ $ P> : Pp T26*5 $
n(
en
(
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
UAN PEKERJAAN K A Y U
& P2**+0*+ K-2+ P4+39 & J2+25* K*
u
n(
7/26/2019 teguh rab new edit.xlsx
238/334
-Kam:er. , alok
en
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E) P1-=43 (>-+3* $8?)
& P2**+0*+ D*9+ P4+39 P*+257 K*9 K5
u
n(
-Kam:er., papan
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
& P2**+0*+ P4+39 & J2+25* K*>* K*
u
n(
-Kam:er., papan
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
+ R*+0@* A3*p 7 K*9 K5* II
u
n(
-Kam:er., KasoAkaso -5)7. "m
m
7/26/2019 teguh rab new edit.xlsx
239/334
2G A 5G
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
+ L43p5*+@ U@. (%%8)> K*9 @5* I *3*9 @
u
n(
-Kam:er., papan
2G A 5G
P1-=43 (>-+3* $8?)+ P2@21**+ (D;E)
+ P2@21**+ (D;E)
UAN PEKERJAAN B E T O N
-+*4 B23-+ B21395*+0 ($8 @0 B24 ; B2@4
u
i
n(
-%erentan(.
2G A 5G
stin(
olos
en
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
5--= B23-+ B21395*+0 (#88 @0 B24 ; B2@434
7/26/2019 teguh rab new edit.xlsx
240/334
u
i
n(
-%erentan(.
2G A 5G
stin(
olos
en
B ; C P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
-5- B23-+ B21395*+0 (%88 @0 B24 ; B2@4
u
i
n(
-%erentan(.
2G A 5G
stin(
olos
en
alok
m
eter 8 # 4rm
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
7/26/2019 teguh rab new edit.xlsx
241/334
*5-@ B23-+ B21395*+0 (#88 @0 B24 ; B2@434
u
i
n(
-%erentan(.
2G A 5G
stin(
olos
en
alok
m
eter 8 # 4rm
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
+00* B23-+ B21395*+0 (#88 @0 B24 ; B2@4
u
i
n(
-%erentan(.
2G A 5G
stin(
olos
en
alok
m
eter 8 # 4rm
7/26/2019 teguh rab new edit.xlsx
242/334
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
-5- P2+09*3 B23-+ B21395*+0 ($$ $$) >
u
i
n(
-%erentan(.
2G A 5G
olos
en
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
4+0 B*5-@ B23-+ B21395*+0 ($8 $) >
u
i
n(
-%erentan(.
2G A 5G
olos
en
B ; C
P1-=43 (>-+3* $8?)
7/26/2019 teguh rab new edit.xlsx
243/334
+ P2@21**+ (D;E)
TUAN PEKERJAAN PENUTUP ATAP
+ A3*p G2+32+0 K--@ / G5*91
u
n(
*ok # 'lasur
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
+ G2+32+0 B969+0 K--@ / G5*91
u
n(
bun( Ko*ok # 'lasur
en
(
B ; C
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
UAN PEKERJAAN LANGITLANGIT
L*+0435*+043 Gp9 B-*17 U@ ($#8#8) 32
u
n(
r*
+ P2@21**+ (D;E)
7/26/2019 teguh rab new edit.xlsx
244/334
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
TUAN PEKERJAAN SANITASI DALAM GE
C5-23 D99@ / M-+- B5-@
n(
k # +onoblok
6R *ari !ar(a Kloset
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
"*3*=25
n(
n $0R Har(a /asta:el
en
(
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
+ B*@ C9>4 P414+0 S3*4+52 3255
n(
in(
+ P2@21**+ (D;E)
7/26/2019 teguh rab new edit.xlsx
245/334
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
+ F5--1 D1*4+
n(
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
+ B*@ K-+31-5 P*.B*39 B*3* %8%8 34+004
n(
an*
(
an
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
n(
*+ K1*+ *3*9
7/26/2019 teguh rab new edit.xlsx
246/334
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
n(
n $5R ) pipa
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
n(
n $5R ) pipa
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
n(
n $5R ) pipa
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
+ P4p* PVC 34p2 A"
+ P4p* PVC 34p2 A" %
%
+ P4p* PVC 34p2 A" '
'
7/26/2019 teguh rab new edit.xlsx
247/334
TUAN PEKERJAAN BESI & ALLUMUNIUM
+ B24 P1-=45
i
n(
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
P2@21**+ P21*@43*+ (K9*@9* B**)
i
n(
mas
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
P2+025**+ 2+0*+ L* L4314@
i
n(
mas
7/26/2019 teguh rab new edit.xlsx
248/334
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
+ K92+ P4+39 A5599+49
i
n(
nium
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
+ P4+39 K*>* R*+0@* A5599+49
i
n(
nium
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
+ R*+0@* B24 H-55- $ 8.8.# M-
i
n(
al !ollo& 40402 mm
erkuatanE las *ll.
7/26/2019 teguh rab new edit.xlsx
249/334
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
TUAN PEKERJAAN KUNCI *+ KACA+ K9+>4 T*+* B4**
u
n(
iasa
+ P2@21**+ (D;E) P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
ro:it -"onta! 10R.
+ K9+>4 K**1 M*+4
u
n(
Kamar +an*i
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
+ E+025 P4+39
u
n(
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
7/26/2019 teguh rab new edit.xlsx
250/334
+ E+025 A+04+
u
n(
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
+ K*43 A+04+
u
n(
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
+ K9+>4 S25-3
u
n(
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
+ K*>* 326*5
u
n(
7/26/2019 teguh rab new edit.xlsx
251/334
mm
+ P2@21**+ (D;E)
P1-=43 (>-+3* $8?)
+ P2@21**+ (D;E)
+ L*+3*4 K21*4@ %% %% >
n(
k $$ ) $$ "m
en(
a
B ; C
P1-=43 (>-+3- $8?)
+ P2@21**+ (D;E)
+ L*+3*4 K21*4@ #8 #8 >
n(
k 20 ) 20 "m
en
a
(
B ; C
P1-=43 (>-+3- $8?)
+ P2@21**+ (D;E)
+ L*+3*4 K21*4@ 9@.$8 %% >7 9+39@
7/26/2019 teguh rab new edit.xlsx
252/334
k
en
a
(
B ; C
P1-=43 (>-+3- $8?)
+ P2@21**+ (D;E)
+ P54+3 K21*4@ U@91*+ $8#8 >
n(
k
en
(
a
B ; C
P1-=43 (>-+3- $8?)
+ P2@21**+ (D;E)
+ D4+4+0 K21*4@ #8#8 >7
n(
en
(
a
B ; C
P1-=43 (>-+3- $8?)
+ P2@21**+ (D;E)
TUAN PEKERJAAN PENGECATAN
B4*+0 K*9 B*19 ($ 5p P5*9917 $ 5p C*3
7/26/2019 teguh rab new edit.xlsx
253/334
(
P1-=43 (>-+3- $8?)
+ P2@21**+ (D;E)
+ P2@21**+ (D;E)
6-@ B*19 ($5*p.P5*417 $5*p C*3 D**1
2+939p)
n(
2 kali
B ; C
P1-=43 (>-+3- $8?)
+ P2@21**+ (D;E)
7/26/2019 teguh rab new edit.xlsx
254/334
N A L I S A P E K E R J A A N
PAKERJAAN
10
7/26/2019 teguh rab new edit.xlsx
255/334
10
10
10
10
7/26/2019 teguh rab new edit.xlsx
256/334
10
10
10
10
7/26/2019 teguh rab new edit.xlsx
257/334
2@21**+ 0*54*+
10
10
10
p*+
10
7/26/2019 teguh rab new edit.xlsx
258/334
10
10
10
G
T26*5 $/# B*3* C*p. $SP : PP
7/26/2019 teguh rab new edit.xlsx
259/334
10
10
10
9 @5* II *3*9 III
7/26/2019 teguh rab new edit.xlsx
260/334
10
I *3*9 II
10
K5* I *3*9 II
10
7/26/2019 teguh rab new edit.xlsx
261/334
10
5* II
10
34+0)
10R
0)
7/26/2019 teguh rab new edit.xlsx
262/334
10R
4+0)
10R
7/26/2019 teguh rab new edit.xlsx
263/334
+0)
10R
34+0)
7/26/2019 teguh rab new edit.xlsx
264/334
10R
10R
10R
7/26/2019 teguh rab new edit.xlsx
265/334
10
10
6*5
7/26/2019 teguh rab new edit.xlsx
266/334
10
UNG
10
10
7/26/2019 teguh rab new edit.xlsx
267/334
10
10
>
10
7/26/2019 teguh rab new edit.xlsx
268/334
10
10
10
10
7/26/2019 teguh rab new edit.xlsx
269/334
10
10
7/26/2019 teguh rab new edit.xlsx
270/334
10
10
10
5 '8'8 > 4+4+0 p5*=-+
7/26/2019 teguh rab new edit.xlsx
271/334
10
10
10
10
7/26/2019 teguh rab new edit.xlsx
272/334
10
10
10
7/26/2019 teguh rab new edit.xlsx
273/334
10
10
10
4 / 6-121
7/26/2019 teguh rab new edit.xlsx
274/334
10
10
10
**17 % Lp C*3 P2+939p)
7/26/2019 teguh rab new edit.xlsx
275/334
10
10
7/26/2019 teguh rab new edit.xlsx
276/334
!ISI J"#$"%I 201&
HARGA BAHAN/UPAH JUMLAH
MINIMUM MINIMUM
Rp Rp
7#,.8
7#88.88
55,00000 11,00000
75,00000 $0,0000085,00000 1,70000
75,00000 1,50000
'78#.88
20,00000 25,00000
1,25000 $,12500
48,00000 57,60000
400,00000 2,00000
280,00000 2,52000
5,500,00000 $96,00000
1$,00000 7800020,00000 9,00000
87##.88
78##.8
7#,.8
$%#78.8
$7##.88
55,00000 5,50000
75,00000 7,50000
85,00000 85000
75,00000 $7500
$8'7$8.88
5,500,00000 66,00000
1$,00000 26000
5,750,00000 40,25000
$#87,%.88
7/26/2019 teguh rab new edit.xlsx
277/334
$#78,%.8
$%#78.8
$7'#7,#.8
##7,8.88
55,00000 55,0000075,00000 150,00000
85,00000 17,00000
75,00000 $,75000
$7%878#.88
20,00000 $4,00000
5,500,00000 1,155,00000
1$,00000 $,90000
1,25000 1$,12500
400,00000 12,00000
280,00000 14,0000048,00000 72,00000
$7#7,,.88
$#7,,.8
$7'#7,#.8
$87$,.88
7#8.88
55,00000 5,50000
75,00000 $,75000
7#8.88
#.88
$87$,.88
#'%78.8
##7,8.88
55,00000 55,00000
75,00000 150,00000
85,00000 17,00000
75,00000 $,75000
$%7,8.88
10,00000 12,50000
6,50000 1,20900
#%7.88
#%7.8
7/26/2019 teguh rab new edit.xlsx
278/334
#'%78.8
,7%,.8
%7$#.88
55,00000 41,2500075,00000 1,87500
%7$#.88
7%$#.8
,7%,.8
7$'#.8
#7,.88
55,00000 49,5000075,00000 $,$7500
#7,.88
7#,.8
7$'#.8
'%7$8.88
,788.88
55,00000 55,00000
75,00000 2,40000
,788.88
7,8.88
'%7$8.88
#87,8.88
$788.88
55,00000 18,15000
75,00000 75000
$788.88
$78.88
#87,8.88
7/26/2019 teguh rab new edit.xlsx
279/334
7 .
%$7#8.88
55,00000 27,50000
75,00000 $,75000
%$7#8.88%7$#.88
%7%,.88
%7%,.88
%$7#8.88
55,00000 27,50000
75,00000 $,75000
%$7#8.88%7$#.88
%7%,.88
7,.88
$,7#8.88
55,00000 16,50000
75,00000 75000
%'7888.88
$0,00000 $6,00000
%7#8.88
7%#.88
7,.88
%7#$#.8
7%,.88
55,00000 8,25000
75,00000 1,12500
%7888.88
6,50000 $9,00000
7%,.88
7%,.8
%7#$#.8
%7$,.8
$7'#.88
55,00000 1$,75000
7/26/2019 teguh rab new edit.xlsx
280/334
75,00000 1,87500
'87888.88
50,00000 60,00000
,7'#.88
,7'#.8
%7$,.8
8#7%#.88
$87,8.88
55,00000 82,50000
75,00000 56,25000
85,00000 6,$7500
75,00000 5,62500
,7'8.88
200,00000 240,000001,25000 170,00000
$10,00000 168,64000
,#7%8.88
,#7%.88
8#7%#.88
$'7,,.88
,7%8.88
55,00000 42,90000
75,00000 29,25000
85,00000 $,$1500
75,00000 2,92500
%8878.88
200,00000 240,00000
140,00000 60,48000
%,7,8.88
%,7,.88
$'7,,.88
%787$,.8
#7,.88
55,00000 16,50000
75,00000 7,50000
85,00000 85000
75,00000 1,12500
7/26/2019 teguh rab new edit.xlsx
281/334
%7$'%78.88
45,00000 $,150,00000
000 A
$10,00000 1$,95000
%7$7#.88
%$7#.8%787$,.8
$7,88.88
%87$8.88
55,00000 16,50000
75,00000 11,25000
85,00000 1,27500
75,00000 1,12500
$'78.88
1,25000 9,72000$10,00000 7,1$000
,7888.88
7,88.88
$7,88.88
7$.88
%87$8.88
55,00000 16,50000
75,00000 11,25000
85,00000 1,27500
75,00000 1,12500
$78.88
1,25000 6,48000
$10,00000 8,06000
7'8.88
7'.88
7$.88
#7$7'.,
$7788.88
55,00000 $$0,00000
75,00000 1,$50,00000
85,00000 15$,00000
75,00000 22,50000
87'#.8
7/26/2019 teguh rab new edit.xlsx
282/334
$25,00000 $90,00000
1,25000 1,56250
18,00000 18,00000
#7#'78'#.8
##'78'.#
#7$7'.,
%$7##8.88
%87#8.88
55,00000 55,00000
75,00000 225,00000
85,00000 25,50000
75,00000 $,75000
8.88
1,25000 5000
18,00000 90000
%$87#88.88
%$78#8.88
%$7##8.88
#,7$$%.88
#,788.88
55,00000 44,00000
75,00000 180,00000
85,00000 20,40000
75,00000 $,00000
7%8.88
1,25000 $000
18,00000 5,40000
##7%8.88
#7#%.88
#,7$$%.88
$87$%8.8
$7##.88
55,00000 5,50000
75,00000 7,50000
85,00000 85000
75,00000 $7500
$7%8.88
6,900,00000 96,60000
6,900,00000 49,68000
7/26/2019 teguh rab new edit.xlsx
283/334
1$,00000 $,25000
$'%7,.88
$'7%,.8
$87$%8.8
$$,78,.8##7,.88
55,00000 5,50000
75,00000 15,00000
85,00000 1,70000
75,00000 $7500
7#8.88
7,600,00000 8$,60000
1$,00000 65000
$8'7#.88$87'#.8
$$,78,.8
%7,7$#.88
%87#8.88
55,00000 291,50000
75,00000 20,62500
75,00000 97,50000
75,00000 78,75000
85,00000 22,27000
75,00000 19,87500
#7'788.88
2,000,00000 400,00000
1$,00000 19,50000
9,00000 $,60000
8,45000 1,$$0,87500
14,50000 $2,62500
1,25000 420,00000
400,00000 216,00000
280,00000 226,80000
%7$,7#8.88
%$,7#.88
%7,7$#.88
7#%7'8.8
'8#78.88
7/26/2019 teguh rab new edit.xlsx
284/334
55,00000 $10,75000
75,00000 20,62500
75,00000 117,00000
75,00000 105,00000
85,00000 27,45500
75,00000 21,22500
%7##7#88.882,000,00000 540,00000
1$,00000 26,00000
9,00000 5,40000
8,45000 1,774,50000
14,50000 4$,50000
1,25000 420,00000
400,00000 216,00000
280,00000 226,80000
%77#.88%7#.8
7#%7'8.8
,77#8.8
,87%.88
55,00000 $87,75000
75,00000 20,62500
75,00000 12$,75000
75,00000 157,50000
85,00000 $4,25500
75,00000 26,47500
'7$##7%88.88
2,000,00000 800,00000
1$,00000 52,00000
9,00000 18,00000
8,45000 2,661,75000
14,50000 65,25000
1,25000 420,00000
400,00000 216,00000
280,00000 226,80000
5,500,00000 825,00000
125,00000 4$7,50000
20,00000 400,00000
'7,#7'.88
',7#'.8
,77#8.8
7/26/2019 teguh rab new edit.xlsx
285/334
'78$7%%.88
'87,8.88
55,00000 $49,25000
75,00000 20,62500
75,00000 12$,75000
75,00000 105,00000
85,00000 28,$050075,00000 2$,85000
7$'788.88
2,000,00000 640,00000
1$,00000 41,60000
9,00000 14,40000
8,45000 1,774,50000
14,50000 4$,50000
1,25000 420,00000
400,00000 216,00000
280,00000 226,800005,500,00000 770,00000
125,00000 $50,00000
20,00000 $20,00000
7',78.88
'7,.88
'78$7%%.88
78#7#8.8
'8#78.88
55,00000 $10,75000
75,00000 20,62500
75,00000 117,00000
75,00000 105,00000
85,00000 27,45500
75,00000 21,22500
7887'88.88
2,000,00000 500,00000
1$,00000 $9,00000
9,00000 10,80000
8,45000 1,774,50000
14,50000 4$,50000
1,25000 420,00000
400,00000 216,00000
280,00000 226,80000
5,500,00000 577,50000
125,00000 $12,50000
20,00000 280,00000
7/26/2019 teguh rab new edit.xlsx
286/334
788#7'.88
887#'.8
78#7#8.8
'$7#8$.#
$7.8855,00000 9,90000
75,00000 1,50000
75,00000 1,50000
75,00000 1,50000
85,00000 51000
75,00000 67500
878#.8
2,000,00000 4,00000
1$,00000 1$000
8,45000 25,$500014,50000 65250
1,25000 5,00000
400,00000 2,40000
280,00000 2,52000
7'%,.8
7'%.,
'$7#8$.#
7'.8
#7,%.88
55,00000 16,$$500
75,00000 2,47500
75,00000 2,47500
75,00000 2,47500
85,00000 85000
75,00000 1,12500
#788.88
2,000,00000 6,00000
1$,00000 26000
8,45000 $0,42000
14,50000 72500
1,25000 6,87500
400,00000 $,60000
280,00000 4,20000
,,7$.88
,7,$.8
7/26/2019 teguh rab new edit.xlsx
287/334
7'.8
$#'7',8.8
$7$.88
55,00000 8,2500075,00000 5,62500
85,00000 68000
75,00000 60000
$887888.88
4,00000 100,00000
$$7$.88
$$7$.8
$#'7',8.8
$887%,.88
%78.88
55,00000 22,00000
75,00000 15,00000
85,00000 1,70000
75,00000 15000
#7#8.88
6,50000 $2,50000
1,25000 10,00000
$10,00000 9,92000
$7#,8.88
7$#,.88
$887%,.88
%'7.88
$8788.88
55,00000 5,50000
75,00000 $,75000
85,00000 42500
75,00000 $7500
#%78.88
60,00000 21,84000
15,000.00 1,65000
%%78.88
7/26/2019 teguh rab new edit.xlsx
288/334
%7%.88
%'7.88
$7'7#%.8
#,'78.88
55,00000 181,5000075,00000 82,50000
85,00000 8500
75,00000 12,00000
$7$8788.88
1,425,00000 1,425,00000
1,425,00000 85,50000
$7,'7.88
$,7'.8
$7'7#%.8
'$7,.8
,7$#.88
55,00000 66,00000
75,00000 10,87500
85,00000 12,75000
75,00000 7,50000
'7'88.88
$50,00000 $50,00000
$50,00000 105,00000
1,25000 7,50000
$10,00000 $,10000
'#7,#.88
'7#,#.8
'$7,.8
%%%7$8,.8
27,82500
55,00000 1,65000
75,00000 22,50000
85,00000 2,55000
75,00000 1,12500
#,7888.88
225,000.00 225,00000
50,000.00 50,00000
%8#7#.88
7/26/2019 teguh rab new edit.xlsx
289/334
%87##.8
%%%7$8,.8
#'7,8#.8
9,27500
55,00000 55000
75,00000 7,5000085,00000 85000
75,00000 $7500
$7888.88
15,00000 15,00000
#7#,.88
#7#,.8
#'7,8#.8
%7'.8
$,7,.88
55,00000 118,80000
75,00000 54,00000
85,00000 6,12000
75,00000 82500
$#7,8.88
50000 20,00000
1,25000 55,00000
$10,00000 21,70000
400,00000 24,00000
125,00000 8,75000
8,45000 1$,52000
%##7,$.88
%#7#,$.8
%7'.8
7#'.,
%7%#.88
55,00000 55000
75,00000 $0,00000
85,00000 $,40000
75,00000 $7500
$788,.8
15,00000 15,00000
$,00000 750
7/26/2019 teguh rab new edit.xlsx
290/334
7%%#.8
7%%.#
7#'.,
$'7%,.88
,7$8.88
55,00000 1,9800075,00000 4,50000
85,00000 51000
75,00000 15000
,7,8.88
5,00000 6,00000
5,00000 1,75000
$78.88
$7.88
$'7%,.88
%7#.,
$'78#,.8
55,00000 4,45500
75,00000 10,12500
85,00000 1,14750
75,00000 $0000
$7%,.88
12,50000 15,00000
12,50000 4,$7500
%78#.8
%78.#
%7#.,
$7$%.
$'78#,.8
55,00000 4,45500
75,00000 10,12500
85,00000 1,14750
75,00000 $0000
',7$''.',
4$,$$$$$ 52,00000
4$,$$$$$ 15,16667
%7$.$,
7%$.#
$7$%.
7/26/2019 teguh rab new edit.xlsx
291/334
#'788.8
7%.88
55,00000 $,$0000
75,00000 4,50000
85,00000 5100075,00000 22500
$7#8.88
12,80000 14,72000
20,00000 1,20000
#7.88
#7.8
#'788.8
,87'%$.88$%7'8.88
55,00000 5,50000
75,00000 7,50000
85,00000 8500
75,00000 $7500
$87,8.88
7,00000 7,00000
$7,50000 $,75000
40,000
50,000 40,000
'7#$8.88
'7#$.88
,87'%$.88
$'7'.88
78#8.88
55,00000 2,20000
75,00000 1,50000
85,00000 1700075,00000 15000
#78.88
52,00000 2,08000
7,00000 21000
$7,50000 15000
8,500
7/26/2019 teguh rab new edit.xlsx
292/334
50,000 8,500
$7'8.88
$7'.88
$'7'.88
$87,.%8'7$$%.88
55,00000 2,$6500
75,00000 $,22500
85,00000 $6550
75,00000 15750
#788.88
80,00000 88,00000
&50.00 1,50000
50,000.00 $,00000
7'$%.88
7'$.%8
$87,.%8
87#8.88
$#7$8.88
55,00000 4,67500
75,00000 6,$7500
85,00000 76500
75,00000 $7500
%7888.88
80,00000 $52,00000
5,000.00 22,50000
50,00000 1$,50000
887$8.88
878$.88
87#8.88
$'78,.8
7#.8855,00000 19,25000
75,00000 26,25000
85,00000 2,97500
75,00000 1,$5000
$#87888.88
15,00000 60,00000
60,00000 60,00000
7/26/2019 teguh rab new edit.xlsx
293/334
$'7#.88
$'7#.8
$'78,.8
$,7#8#.8
%7#,.88
55,00000 55000
75,00000 $7,50000
85,00000 85000
75,00000 $7500
$87888.88
140,00000 140,00000
$,7#,.88$,7#,.8
$,7#8#.8
$%7,#'.#
%7%,.8
55,00000 27500
75,00000 $7,50000
85,00000 42500
75,00000 18750
7888.88
85,00000 85,00000
$#%7%,.8
$#7%%.,
$%7,#'.#
#$78%.,
$%7$#.8
55,00000 82500
75,00000 11,25000
85,00000 1,27500
75,00000 56250
'7888.88
6,00000 6,00000
$7$#.8
$7$.#
#$78%.,
7/26/2019 teguh rab new edit.xlsx
294/334
87'$.#
##7#%,.8
55,00000 5,50000
75,00000 15,00000
85,00000 1,70000
75,00000 $750$7888.88
15,00000 15,00000
%,7#%,.8
%7,#%.,
87'$.#
#87.88
$%78.88
55,00000 8250075,00000 11,25000
85,00000 1,27500
75,00000 60000
7888.88
5,00000 5,00000
$78.88
$7.88
#87.88
%87''#.8
$,7,.88
55,00000 1,10000
75,00000 15,00000
85,00000 1,70000
75,00000 7500
$87888.88
10,00000 10,00000
#,7,.88
#7,,.8
%87''#.8
7'.
$%78'.#
55,00000 82500
75,00000 11,25000
85,00000 1,27500
7/26/2019 teguh rab new edit.xlsx
295/334
75,00000 5625
,,7888.88
70,00000 77,00000
878'.#
788.'%
7'.
$7%''.$
,87%8.88
55,00000 $8,50000
75,00000 26,25000
85,00000 2,97500
75,00000 2,62500
7$'.#
5,77778 57,77778
1,25000 10,2$750$10,00000 1$,95000
10,00000 16,20000
$'7$.#
$'7$.%
$7%''.$
$7#.88
,87%8.88
55,00000 $8,50000
75,00000 26,25000
85,00000 2,97500
75,00000 2,62500
7#,8.88
2,08000 55,12000
1,25000 1$,00000
10,00000 16,20000
$10,00000 1$,95000
$'7'#8.88
$'7'#.88
$7#.88
%,%78,8.8
$87#.88
55,00000 57,75000
75,00000 $9,$7500
85,00000 4,50500
7/26/2019 teguh rab new edit.xlsx
296/334
75,00000 2,62500
#%788.88
5,00000 165,00000
1,25000 12,25000
10,00000 4$,70000
$10,00000 1$,95000
%%7$.88
%%7$.8
%,%78,8.8
%$7'.8
$#78.88
55,00000 4,95000
75,00000 6,75000
85,00000 76500
75,00000 $7500$7.88
2,500.00 1$,25000
1,25000 1,42500
$10,00000 9$000
10,00000 25000
#7'.88
#7'.8
%$7'.8
#7.8
878.88
55,00000 49,50000
75,00000 $$,75000
85,00000 $,82500
75,00000 $,$7500
''78.88
1,92000 50,88000
1,25000 11,62500
10,00000 18000
$10,00000 601,40000
,7%.88
,7%.8
#7.8
878.8
7/26/2019 teguh rab new edit.xlsx
297/334
$#7#8.88
,,000.00 3,0.00
7,000.00 77,.00
,000.00 3-0.00
7,000.00 22,.00
%%7#.88
2,000.00 ,000.002,000.00 37,0.00
3-000.00 ,70.00
,0000.00 17,00.00
7,00.00 7,.00
13000.00 350.00
300.00 760.00
7.88
7.8
878.8
$'7.8
'7.8
55,00000 1,10000
75,00000 4,72500
85,00000 5$550
75,00000 22500
788.88
20,00000 2,00000
12,00000 1,20000
20,00000 5,20000
$7.8
$7.
$'7.8
7/26/2019 teguh rab new edit.xlsx
298/334
NO SATUAN PEKERJAAN
1 2
A PEKERJAAN PERSIAPAN
1 P**# !('&*#*
2 P(*!*'*' bo/%+*'
3 G*' A+*&
- P(b#!$)*' +*)*'
, P'/**' S"*o+$'
6 L$!$ *' A$# K#*
7 P(b*&*' IMB ;IF$' M'$#$*' B*''*'
5 P(*!*'*' P$%* P8C &$% A= >
10 P(*!*'*' P$%* P8C &$% A= Q>
11 P(*!*'*' P$%* P8C &$% A= 3>
12 P(*!*'*' P$%* P8C &$% A= 6>
K PEKERJAAN BESI DAN ALUMUNIUM
1 P(*!*'*' R*'* K** B*F* 2L ;B!$ P#o+
7/26/2019 teguh rab new edit.xlsx
301/334
- P(*!*'*' P$%* P8C &$% A= >
, P(*!*'*' P$%* P8C &$% A= 3>
6 P(*!*'*' P$%* P8C &$% A= 6>
J PEKERJAAN KUNCI DAN KACA
1 P(*!*'*' K'"$ T*'*( B$*!*
2 P(*!*'*' K'"$ K*(*# M*'$
3 P(*!*'*' E'!+ P$'&- P(*!*'*' K'"$ S+o&
, P(*!*'*' K*"* &b*+ , ((
K PEKERJAAN LANTAI DAN DINDING
1 P(*!*'*' +*'&*$ K#*($ U. 60 60 "(
2 P(*!*'*' +*'&*$ #*($ U. 33 33 "(
- P(*!*'*' P+$'& K#*($ U#*' ,20 "(
, P(*!*'*' D$'$' K#*($ 172, "(
L PEKERJAAN PENGECATAN
1 P'"*& T(bo B*# ;1+*%.P+*($# 1+*% C*& D*!*#
M PEKERJAAN LISTRIK 1 L*(% Do/'+$)& PLC ; 20 =*&&
P(*!*'*' P$%* P8C &$% A= >
P(*!*'*' P$%* P8C &$% A= Q>
P(*!*'*' P$%* P8C &$% A= 3>
P(*!*'*' P$%* P8C &$% A= 6>
P(*!*'*' R*'* K** B*F* 2L ;B!$ P#o+