.
Dairy and milk products
All
right
s re
serv
ed©
201
3 C
RIS
IL L
td.
©
December , 2013
1
. A
ll rig
hts
rese
rvedBackground
© 2
013
CR
ISIL
Ltd
.©
2
India is the world’s largest milk producer and consumer
124140
2010 2011billion litres
Country wise production of milk
.
118
85
86
60
80
100
120
All
right
s re
serv
ed
38 34 31 30 29 23 17 14 12 11 11 10
39 36 31 31 29 2417 13 12 11 11 11
0
20
40
60
© 2
013
CR
ISIL
Ltd
.
S FAO ©Source: FAO
Global milk production was around 706 billion litres in 2011
Milk powder segment accounts for the largest share in global tradep g g g
India’s share of global trade of dairy products is extremely low due to :– High domestic consumption and regular export bans on high volume products such as milk powder
3
– Imports limited mainly to premium varieties of butter, cheese due to low shelf life of other products
Uttar Pradesh produces the largest amount of milk in India;Punjab has the highest per-capita milk consumption
106Uttar Pradesh17.3%17.6%Uttar Pradesh
State wise per capita milk consumption (2011-12) (litres)State wise share in Indian milk production
.160
134
197
Gujarat
Andhra Pradesh
Rajasthan10.9%
9.2%
7.6%
10.6%
9.5%
7 7%
Rajasthan
Andhra Pradesh
Gujarat
All
right
s re
serv
ed
72
344
Maharashtra
Punjab
j
7.7%
6.6%
7.7%
7.5%
6.6%
j
Punjab
Maharashtra
© 2
013
CR
ISIL
Ltd
.
249
102
105
Haryana
Tamil Nadu
Madhya Pradesh6.2%
5.6%
5.1%
6.4%
5.4%
5 2%
Madhya Pradesh
Tamil Nadu
Haryana ©
87
67
249
Karnataka
Bihar
Haryana
5.3%
4.2%
5.2%
5.2%
4.3%
Haryana
Bihar
Karnataka
2010-11 2011-12
103
50
India
West Bengal3.7%
10.6%
3.7%
10.5%
West Bengal
Others
Source: National Dairy Development Board (NDDB), Industry and CRISIL Research
4
Buffalo milk has the highest share in production
B ff l 51% C 45% G t 4%Share in milk production (per
Total milk: ~124 billion litres
Share of animals in milk production in India (2011-12)
.
Buffalo, 51% Cow, 45% Goat, 4%Share in milk production (per cent)
All
right
s re
serv
edBuffalo, 33% Cow, 39% Goat, 28%Share in animal count (per cent)
Total animals: ~115 million
© 2
013
CR
ISIL
Ltd
.
B ff l C G t
Milk yield and growth in animal count (2011-12)Parameter Buffalo Cow
©
1 72.2%
3.1%
Buffalo Cow GoatDomestic milk consumption High Moderate
Global milk consumption Low High 1.71.3
0.2 0.4%
Global milk consumption Low High
Fat content in milk 7-7.5 per cent 3.5-4 per cent
Yield (Tonnes of milk per animal) 5 year CAGR in animal population (per cent)
Source: FAO, Industry and CRISIL Research
5
Water content in milk 80-85 per cent 85-90 per cent
.
Industry definition, market size and
All
right
s re
serv
edgovernment policies
© 2
013
CR
ISIL
Ltd
.©
6
Classification of dairy products based on manufacturing process
Milk (124 billion litres produced in 2011-12)
.
Unprocessed milk(~50 per cent of production)
Processed milk(~35 per cent of production)
Milk products (~15 per cent of production)
All
right
s re
serv
ed©
201
3 C
RIS
IL L
td.
Whole milk
~70 per cent of processed milk
~15 per cent of processed milk
Toned milk Double-toned milk Skimmed milk
~10 per cent of processed milk
~5 per cent of processed milk
©
Milk powder Curd and yogurt/ Butter/ Ghee/ Cheese/ Paneer (skimmed, whole)Buttermilk/ Lassi Ice-cream Cheese/ Paneer
7
Indian processed milk and milk products industry at ~Rs. 3,050 billion in 2012-13
30493500
Rs. billionTotal production Milk Used in processed market
billion litres
Market size of Indian dairy products industryMilk production in India
.15881911
2299
2702
2000
2500
3000
109 113 118 124 129
100
120
140
All
right
s re
serv
ed
1588
500
1000
150052 55 58 62 65
20
40
60
80
© 2
013
CR
ISIL
Ltd
.
02008-09 2009-10 2010-11 2011-12 2012-13 E
0
20
2008-09 2009-10 2010-11 2011-12 2012-13 E
Source: NDDB, Industry and CRISIL Research Source: NDDB, Industry and CRISIL Research
©
Demand expected to grow by 5-6 per cent per annum over the next 5 years– Historic demand growth for milk has been in the range of 4-5 per cent per annum
f f f– Increase in future demand to result from expected higher consumption of value-added products
Prices of milk surged by around 12-13 per cent CAGR over the last 3-4 years due to increase in the feed costs
8
Sharp rise in prices of key feeds led to spurt in milk prices
280 0
Jowar Bajra Maize
Wheat Paddy Sugarcane200.0
Milk prices Fodder Oil cakes Cattle feed
Indexed MSPs of key crops that constitutes FodderIndexed prices of milk and key feed in India
.
200.0220.0240.0260.0280.0
140 0
160.0
180.0
All
right
s re
serv
ed
100 0120.0140.0160.0180.0
100.0
120.0
140.0
© 2
013
CR
ISIL
Ltd
.
80.0100.0
2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-1480.0
2007-08 2008-09 2009-10 2010-11 2011-12 2012-13
Source: Office of the Economic Advisor, Ministry of Commerce and Industry, Ministry of agriculture
©
Prices of all key feeds surged due to a rise in MSPs of key crops
With MSPs of most of the crops showing a rise of around 5-10 per cent in 2013-14 prices of fodder and thereby milk are expected to rise by around 7 8 per cent14, prices of fodder and thereby milk are expected to rise by around 7-8 per cent during the year.
9
Market size of dairy and dairy products industry in India Classification Market size Branded market share Growth over next 3 years (per cent CAGR)
Data is as of 2012-13 (Rs billion) (per cent) Volume Realisation Overall value
Overall industry 3050 - 3100 60-65 13-15
.
Overall industry 3050 3100 60 65 13 15
Milk 1900-1930 85-90 ~4 7-8 11-12
Curd and Yogurt 190-200 ~10 7-8 10-12 18-20
All
right
s re
serv
edButtermilk and Lassi 100-105 ~5 4-6 10-12 15-17
Ghee 420-425 ~10 ~4 10-12 14-16
Butter 110-115 15-20 ~5 10-12 15-17
© 2
013
CR
ISIL
Ltd
.
Ice-cream and Frozen desert 35-40 60-65 8-9 ~10 18-19
Cheese 45-50 85-90 8-9 ~10 18-19
Paneer 215-220 10-15 6-8 ~10 16-18 ©
Dairy whiteners and creamers 23-25 90-95 ~5 ~10 ~15
Source: MOFPI, NDDB, Industry and CRISIL Research
Ri i ilk i t d i tl d i li ti th f t t iRise in milk prices to predominantly drive realisation growth for most categories
Overall, dairy and dairy products industry to grow at around 13-15 per cent CAGR over the next 3 years, from around Rs 3,050 billion in 2012-13 to around Rs 4,500 billion in 2015-16
10
Government policy – National Dairy Plan I
Development
Fund allocation to different uses Parameter Details
Objective
Improve milk productivity of milch animals so that demand-supply balance is sustained over the long
.
Breed improvement
32%Technological
of technical expertise and
project management
21%
Objective run; provide rural milk producers with greater access to the organised sector
Rs 2,242 crores in the first phase (International Development Agency – 70 per cent share,
All
right
s re
serv
ed
Village based milk
procurement
gimprovements
6%Fund
Development Agency 70 per cent share, Government of India – 8 per cent, NDDB and its subsidiaries - 9 per cent, and the rest by the various End Implementing Agencies in every major state)
© 2
013
CR
ISIL
Ltd
.Animal nutrition
19%
procurement systems
22%Plan period 2011-12 to 2016-17 (Phase I)
Coverage 14 major milk producing states in India
©
Source: NDDB and CRISIL Research
End Implementing Agencies include:
State Cooperative Dairy Federations District Cooperative Milk Producers Unions Cooperative form– State Cooperative Dairy Federations, District Cooperative Milk Producers Unions, Cooperative form of enterprises such as Producer Companies, State Livestock Development Boards, Central Cattle Breeding Farms, Central Frozen Semen Production and Training Institutes, Regional Stations for Forage Production and Demonstration Registered Societies/ Trusts/ NGOs Section 25 companiesForage Production and Demonstration, Registered Societies/ Trusts/ NGOs, Section 25 companies, subsidiaries of statutory bodies, ICAR institutes and Veterinary/ Dairy institutes/ universities
11
Other key government policies
Scheme/ Parameter Details
Priority lending status for banks The sector has this status since 1999
Technology upgradation 40% subsidy in general areas and 50% subsidy in difficult areas for machinery in all segments bj t t i f R 1 f t t l t
.
Technology upgradation subject to a maximum of Rs. 1 crore of total cost
Foreign Direct Investment (FDI) 100% FDI permitted in dairy products
Import of equipments 5% customs duty on imports of capital goods/ machinery, including second-hand
All
right
s re
serv
ed
Excise duty exempted products Products manufactured by SSI units (exemption limit raised to Rs 15 crore from Rs 1 crore)
National Mission on Food
State government will set up the large scale food processing units/ parks, and the Centre will provide technological and logistical support.
© 2
013
CR
ISIL
Ltd
.National Mission on Food Processing
p g g pp
Also plans to setup various nodal agencies that will test quality of the dairy product and ensure that any food processing unit will have to register with it, in order to operate
MRTP FERA regulations MRTP (Monopolies & Restrictive Trade Practices Act) rules and FERA (Foreign Exchange ©MRTP, FERA regulations Regulation Act) are relaxed to encourage investment and expansion by large corporates
Source: Ministry of Food Processing Industries (MOFPI)
12
.
Segment wise business opportunities and
All
right
s re
serv
edgrowth drivers
© 2
013
CR
ISIL
Ltd
.©
13
Milk market in India at ~Rs. 1,930 billion in 2012-13
49 513000
Market size (Rs. billion) Market size (billion litres)billion litresRs. billion
45 502500
Market size (Rs. billion) Market size (billion litres)billion litresRs. billion
Market to grow at around 11-12% CAGRPast trend
.19302152
23992675
45 47 49
30
40
50
2000
2500
3000
17301930
37 3941
43 45
3035404550
1500
2000
2500
All
right
s re
serv
ed
1930
10
20
30
500
1000
1500
10501250
1490
510152025
500
1000
© 2
013
CR
ISIL
Ltd
.
002012-13 E 2013-14 P 2014-15 P 2015-16 P
05
02008-09 2009-10 2010-11 2011-12 2012-13 E
Source: Industry and CRISIL Research
©
Growth expected at around 11-12 per cent; with volumes expected to grow at around 4 per cent.
Major brands include Amul Paras Mother dairy Britannia Gowardhan NestleMajor brands include Amul, Paras, Mother dairy, Britannia, Gowardhan, Nestle, Aarey, Gokul, Vadilal, etc.
14
Curd and yogurt market in India at ~Rs. 190 billion in 2012-13
225265
315
250300350
Rs. billion
135160
190
150
200Rs. billion
Market to grow at around 18-20% CAGRPast trend
.
190225
50100150200250
105120
135
50
100
150
All
right
s re
serv
ed02012-13 2013-14 P 2014-15 P 2015-16 P
02008-09 2009-10 2010-11 2011-12 2012-13
Overview of the curd market in India
© 2
013
CR
ISIL
Ltd
.
80-85% 15-20%Share of varieties (per cent)
Regular curdOther varieties of curd (Flavoured, Frozen)
©
~40% ~25% ~35%Share of branded market (per cent)
Amul Nestle Others
Source: Industry and CRISIL Research
Growth expected at 18-20 per cent in value terms, with volumes expected to grow at 7-8 %‒ Increase in urbanisation leading to changing consumer lifestyles and higher nuclear families, rise in the number
of working women and good taste and quality are expected to drive demand
15
of working women, and good taste and quality are expected to drive demand
Branded players like Dabur and CavinKare are entering the dairy market through curd and yogurt segment.
Ghee market at Rs. 420-425 billion in 2012-13;Butter at Rs. 110-115 billion
370
420
400
450 Ghee ButterRs. billion
622700
Ghee ButterRs. billion
Market to grow at around 14-17% CAGRPast trend
.
240275
320
370
200
250
300
350
400
420479
546
400
500
600
All
right
s re
serv
ed
65 75 85 100 110
50
100
150
200
110 127 145 167
100
200
300
© 2
013
CR
ISIL
Ltd
.
02008-09 2009-10 2010-11 2011-12 2012-13
02012-13 2013-14 P 2014-15 P 2015-16 P
Parameter Ghee Butter
©
Major market Rural Urban
Usage type In the kitchen On the table
Demand per annum ~1.1 million tonnes 55,000-60,000 tonnes
Growth in value 14-16 per cent 15-17 per cent
Key demand drivers Mithai, at-home, spiritual activities Increase in urbanisation, changing consumer lifestyles
Share of brands 20-25 per cent 60-65 per cent
16
Source: Industry and CRISIL Research
Ice-creams and Frozen desert market in India at Rs. 35-40 billion in 2012-13
East65-70% 30-35%Share of regions
Urban Rural
Demand share across regionsOverview of the ice-cream market in India
.
East~10%
West~40%30% 25% 10% 35%
Share of brands
(per cent)
(per cent)
Kwality Walls (HUL) Amul Vadilal Others
All
right
s re
serv
edSouth~25%
60% 10% 5% 25%Share of flavours
(per cent)
(per cent)Vanilla, Chocolate,
StrawberryKesar Pista, Butterscotch
Premium
Others
© 2
013
CR
ISIL
Ltd
.
North~25%60-65% 35-40%
Share of markets
(per cent)
Premium flavours
Branded Unbranded ©Branded Unbranded
Source: CRISIL Ratings, Industry and CRISIL Research
Segment expected to grow at around 18-19 per cent annually in value terms, withSegment expected to grow at around 18 19 per cent annually in value terms, with volumes expected to grow at 8-9 per cent
17
Cheese market in India at Rs. 45-50 billion in 2012-13
55-60% 40-45%Share of buyers (per cent)
Retail Institutional
Overview of the cheese market in India
.
65-70% 20-25% ~10%Share of regions (per cent)
(p )
Urban – Metros RuralUrban – Others
All
right
s re
serv
ed
~60% ~20% 5-10% 5% 5-10%Share of brands (per cent)
Amul Britannia Parag Imports Others
Processed Mozarella Gouda
© 2
013
CR
ISIL
Ltd
.
85-90%
~60%
10-15%
~20% ~10% ~5% ~5%
Share of markets (per cent)
Share of varieties (per cent)
Spreads Others
©(per cent)
Branded Unbranded
Source: Industry and CRISIL Research
Growth expected at 18-19 per cent in value terms, with volumes expected to grow at 8-9 per cent
18
Indian paneer market at Rs. 215-220 billion in 2012-13
Demand share across regionsShare of brands in the domestic paneer market
SouthEast
5-10%
.Other brands5 7%
South15-20%
West15-20%
All
right
s re
serv
edUnbranded85-90%
Amul8-10%
5-7%Branded10-15%
© 2
013
CR
ISIL
Ltd
.
North55-60%
©
Source: Industry and CRISIL Research
Growth expected at 16-18 per cent in value terms, with volumes expected to growGrowth expected at 16 18 per cent in value terms, with volumes expected to grow at 6-8 per cent
19
Key success and risk factors
Key success factors
Parameter
Efficiently source raw materials
.
y
Level of value-addition/ diverse product portfolio
Presence of a recognisable brand, and ability to manufacture, price and promote products across market segments
Ability to manage input costs such as power labour and packaging materials
All
right
s re
serv
edAbility to manage input costs such as power, labour and packaging materials
Geographical diversity including breadth and size of operations
Relationships with suppliers and distributors
© 2
013
CR
ISIL
Ltd
.
Key risks
Parameter
©Volatility in raw material prices due to adverse environmental conditions, such as weak monsoons, and cattle-related diseases
Sharp rise in MSPs of major crops which constitute feed and fodder for cattle
Larger proportion of sales accounting for low value-added products
Increase in pasteurised milk prices by cooperatives leading to pressure on margins
Sales restricted to one geography, resulting in intense competition from other regional and national brands
Adverse government regulations such as ban of export of milk powder etc
20
. A
ll rig
hts
rese
rvedFinancial performance
© 2
013
CR
ISIL
Ltd
.©
21
Margins to remain flat in 2013-14
selling and distribution,
7% Others, 18%
Distribution of costsAggregate financial parameters
Parameter Units 2009-10 2010-11 2011-12 2013-13 E
.
raw material,
64%Power and fuel, 3%
Employees, 5%
18%Sales Rs million 204,074 249,372 295,748
Sales growth Per cent 22.2% 18.6%
Op margins Per cent 6 5% 5 8% 6 1% 5 5 – 6%
All
right
s re
serv
edPackaging, 3%
Rating distribution
Op. margins Per cent 6.5% 5.8% 6.1% 5.5 6%
Net margins Per cent 1.3% 1.7% 2.1%
Gearing Times 2.20 2.11 2.20
© 2
013
CR
ISIL
Ltd
.
17
10
Median rating : BBNumber of companies : 39PBDIT/ Interest Times 3.07 2.98 3.90
RoCE Per cent 15% 14% 15%
©
2 1 1
7
1 0
AAA AA A BBB BB B C D
Net working capital Days 60-70
Number of cos Nos 25
Source: CRISIL Ratings Prowess Industry and CRISIL Research AAA AA A BBB BB B C DSource: CRISIL Ratings, Prowess, Industry and CRISIL Research
Milk which is the key raw material, to see a price rise of around 7-8 per cent in 2013-14 on account of rise in MSP of key crops.
22
Operating margins to remain flat at around 6 per cent in 2013-14 as the players are expected to pass on the price rise to the end consumers
Aggregate investments of Rs. 750 - 850 billion expected by 2015-16
Parameter Units Value
Market size (2012-13) Rs billion 3,050
.
( )
Parameter Units Value
WC Investment Rs billion 450 500 (for next 3 years)
All
right
s re
serv
edWC Investment Rs billion 450-500 (for next 3 years)
Fixed capital investment Rs billion 300-350 (for next 3 years)
© 2
013
CR
ISIL
Ltd
.
Aggregate investment Rs billion 750-850 (for next 3 years)
Source: CRISIL Ratings, Industry and CRISIL Research
©
23
Interest from PE and VC funds
Timeline Target Acquirer Deal size Stake
August, 2013 Prabhat dairyIndian Agribusiness Fund & French development finance institution Rs. 1,400 million -
.
g , y pProparco
,
May, 2013 Parag Milk Foods International Finance Corp. (IFC) $ 17 million -
September 2012 Parag Milk Foods IDFC Private Equity Rs 1 600 million 15 20%
All
right
s re
serv
edSeptember 2012 Parag Milk Foods IDFC Private Equity Rs 1,600 million 15-20%
February 2011 Milk Mantra Dairy Aavishkar Venture Mgmt Services - -
May 2010 Tirumala Milk Products Carlyle Asia Growth Capital IV Rs 1,100 million -
© 2
013
CR
ISIL
Ltd
.May 2010 Tirumala Milk Products Carlyle Asia Growth Capital IV Rs 1,100 million
June 2008 Parag Milk Foods Motilal Oswal Private Equity Rs 600 million 10-12%
September 2006 Nilgiris Dairy Farms Actis Capital LLP Rs 2,900 million 65% ©g y
Source: Industry and CRISIL Research
24
. A
ll rig
hts
rese
rved
© 2
013
CR
ISIL
Ltd
.
CRISIL Limited ©
CRISIL Limitedwww.crisil.com
CRISIL Limitedwww.crisil.com
www.standardandpoors.com
Li k dI Y T b F b kSt C t d | | | |T itt LinkedIn YouTube FacebookStay Connected | | | |Twitter