Company OverviewJuly 2020
THIS PRESENTATION CONTAINS FORWARD-LOOKING STATEMENTS
Forward-looking statements are made based upon managements good faith expectations and beliefs concerning future developments and their potential effect upon the Company
These forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements including the risks and uncertainties set forth under our full disclosure located at the end of this presentation and included in our SEC filings
Any forward-looking statements speak only as of the date on which it is made and the Company assumes no obligation to update our forward-looking statements
References to adjusted financial results are non-GAAP measures You will find GAAP reconciliation tables at the end of this presentation
EPS refers to diluted earnings per share
Safe Harbor Statement
2
Barnes Group at a Glance
3
INDUSTRIAL | 631
AEROSPACE | 371
47
27
20
6
Molding SolutionsEngineered ComponentsForce amp Motion ControlAutomation
Headquarters Bristol CT USA
Total 2019 Revenue $15B
Employees ~5000
Dividend History2 86 Years
KEY STATISTICS
1 of 2019 Revenues 2 Consecutive years of paying a dividend
6733
Original EquipmentManufacturing
Aftermarket
Global Provider of Highly Engineered Products Differentiated Industrial
Technologies and Innovative Solutions Serving Diversified End Markets
ASIA1
18
EUROPE1
31Americas1
51
HQ
Growing Our Global Presence
41 Percent of 2019 Destination Sales Company estimates
Sales amp Technical Service Manufacturing
IND
UST
RIA
L
62 28
AER
OSP
ACE
3 17
LOCATIONS
Expand Footprint via Acquisitions and Globalization
Focus on Local for Local
Increase Aftermarket Services Field Support
Providing Differentiated Service through Global Network and Capabilities
Delivering Highly Valued Engineering and Manufacturing Expertise from Initial Concept to Production
Creating Superior Value for Our Customers Aligned with Industry Leaders
5
INDUSTRIALEngineered Solutions that
Enhance Performance
Applied Research and Technical Service Centers
Active Onsite Customer Engagement
AEROSPACEConcurrent Engineering Complex Fabrication and
Machining Expertise
OEM Certified Spare Parts and Repair Services Life of Engine
Support
PACKAGING INNOVATION
CONSUMER-DRIVEN SUSTAINABILITY
AGING POPULATIONRISING HEALTH NEEDS
Vehicle Fuel Efficiency Light-weighting
Advanced Metal-forming Applications
Carbon Fiber Reinforced Polymers
Increased Utilization of Plastics in Automobiles
Vehicle Electrification
Safety Design
High Volume Packaging Applications
Multi-material Plastic Assemblies
Thin-wall Technology
Rising Rate of Diabetesand COPD
Greater Demand for Medical amp Pharmaceutical Devices
Accelerating Technology Innovation
Product Safety amp Effectiveness
Rise in Home Healthcare
Portfolio Aligned with Several Long-Term Macro Drivers
6
Portfolio Aligned with Several Long-Term Macro Drivers (Continued)
7
Advanced Digitalization and Smart Connectivity
Smart Connected Factories to Drive Productivity
Connected Services to Augment Core Value
Advanced Robotics and Automation
3D Printing Additive Manufacturing
INDUSTRY 40
Large amp Growing Installed Base of Industrial Robots
Emergence of Intelligent Robotic Handling Solutions
Enhanced Manufacturing Control and Repeatability
Perform More Complex Tasks at Higher Speeds
Greater Affordability of Robotics
AUTOMATION
Recent Portfolio AdditionsDrive Significant Financial Results (Last 5 Years)
81 References to adjusted operating income and adjusted operating margin are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation2 Share price and market cap as of December 31 2015 and 2019
Added to Molding Solutions 2015 to 2017
Launched Automation 2018
Established Force amp Motion Control 2019
2015 Metric 2019 Change
$1194M Sales $1492M + 25$1889M Adj Op Inc1 $2441M + 29158 Adj Op Margin1 164 + 60 BPS$3539 Share Price2 $6196 + 75$19B Market Cap2 $31B + 65
A Decade of Reinventing Barnes Group
9
WHERE WE WERE WHERE WE AREPORTFOLIO
COMPOSITION 3 Segments 2 Segments
PORTFOLIO PROFILE Cyclical More Secular
GEOGRAPHIC EXPOSURE Overweight US Globally Balanced
PATENTS ~300 ~1500
CORE COMPETENCY Manufacturing Design Applications Manufacturing amp Service
IP OWNERSHIP Primarily Process Process Products amp Systems
NEW MARKETS - Auto Model Changes Medical Personal Care amp Packaging Automation
Barnes Group Strategy
101 Total Shareholder Return top quartile within the Russell 2000 Index
Build a World-class Company Focused on High Margin High Growth Businesses
Effectively Allocate Capital to Drive Top Quartile TSR1
bull Actively Manage Portfolio with a Focus on Multiple PlatformsMarket Channelsbull Identify End Markets with Long-term Sustainable Profitable Growthbull Create Superior Value for Our Customers bull Target Global Expansion Aligned with Macro Trends
bull Achieve Commercial Operational and Financial Excellencebull Drive Margin Expansion through Relentless Focus on Productivitybull Invigorate Employee Development Empowerment and Engagement
bull Build on Intellectual Property (IP) as Core Differentiatorbull Drive Innovation in Processes Products and Systemsbull Share Best Practices through Global Innovation Forum
bull Drive Profitable Growth Investment in Core to Drive Organic Growth Disciplined Strategic MampA
bull Return Cash to Shareholders via Dividends and Buybacks
Expand and Protect Our Core IP to Deliver Differentiated Solutions
Leverage BES to be a Significant Competitive Advantage
1
2
3
4
YEAR
IPCRITICAL PROCESS
TECHNOLOGYMARKET
LEADERSHIP
ADDED END MARKET
DIVERSITYGLOBAL
PRESENCE
CONSUMABLES RECURRING REVENUES
2012
2013
2015
2015
2016
2017
2018
2018
Created a Technology-Focused Portfolio with Global Growth Opportunity
Acquisitions Result in Stronger More Diversified Portfolio
11
Some capability at time of acquisition
Barnes Enterprise System (BES) is Our Fully Integrated Operating System
12
Promotes a CULTURE of Employee Engagement and Empowerment Reflecting Our Strong Corporate Values
Drives ALIGNMENT across the Organization around a Common Vision
Fosters CONTINUOUS IMPROVEMENT and Innovation in All of Our Business Processes
Achieves RESULTS that Drive Sustainable Long-term Profitable Growth
Building a Foundation of Excellence Empowerment and Growth
BES Productivity Goals Focused on Five Main Areas
13
EARLY STAGE MORE MATURE
SALES EFFECTIVENESS Volume and Pricing
GLOBAL SOURCING Supply Chain and Logistics
LEVERAGE TECHNOLOGY Innovation and New Product Introductions
OPERATIONAL EXCELLENCE Performance and Quality
FUNCTIONAL EXCELLENCE SGampA Optimization
1
2
3
4
5
Revenue FocusCost Focus
OPPORTUNITY
Significant Progress Made Still in Early Innings of Impact
Financial Performance
Financial Performance Trends1
15
NET SALES ($M) ADJ EPS2ADJ OPERATING MARGINS2
$1231
$1436 $1496 $1491
2016 2017 2018 2019
162151
160 164
2016 2017 2018 2019
$253 $288
$322 $321
2016 2017 2018 2019
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2 References to Adjusted Operating Margin and Adjusted EPS are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Operating Margin results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018
Strategy Execution Driving Solid Results
Cash Performance Trends1 ($M)
16
$218$204
$237$248
2016 2017 2018 2019
~$195
~$140
ADJ CASH FROM OPERATIONS2
ADJ FREE CASH FLOW2CAPITAL EXPENDITURES amp DEPRECIATION
$48$59 $57 $53
$43$49 $49 $47 ~$48
2016 2017 2018 2019 2020E
$170$145
$180$195
2016 2017 2018 2019
119125 93 110CASH CONVERSION
CapEx Depreciation
$40 to
$45
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2
References to adjusted metrics are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation
Strong Cash Generation and Conversion
Capital Allocation Framework
17
USES OF CASH 2014 TO 2019
~$16B
40
21
20
11
62
Aero Aftermarket1
Dividends
Share Buybacks
CapexInvestments
Acquisitions
Working Capital
1 Aerospace Aftermarket Investments ndash Component Repair Programs (CRPs) and Revenue Sharing Programs (RSPs)
bull 2020 CapEx $40M to $45M
bull RampD and Innovation Investments
bull New Product and Process Introductions
DRIVE ORGANIC GROWTH
bull Strict Strategic and Financial CriteriaMetrics
bull Target Highly Engineered Products and Services
bull Expand Global ReachChannel Penetration
bull 86 Years of Consecutive Dividend Payout
bull Opportunistic Share Repurchases Largely to Offset Dilution [Temporarily Suspended in the Current Economic Environment]
RETURN CASH TO SHAREHOLDERS
PURSUE STRATEGIC ACQUISITIONS
Strategic MampA Framework
18
PROCESS PRODUCT SYSTEMSBROAD IP FOCUS
BUILDING ON EXISTING CAPABILITIES IN AEROSPACE amp INDUSTRIAL
IN THE RIGHT MARKETS
Plastics Processing Expertise
Thermal Management
RoboticsAutomation Systems
Force Control Technology
Sensing amp Control Systems
ENABLING TECHNOLOGIESDIFFERENTIATED PROCESSESComplex Machining
Hot Forming Advanced Fabrications
Fine Blanking Progressive Stamping
DEFENSIVECLOSE TO CORE HIGH GROWTH MACRO-DRIVEN
We Have a Disciplined Approach to MampA
19
INVESTMENT RETURN CRITERIA EPS ACCRETION in First Full Year IRR gt Cost of Capital ROIC gt Cost of Capital win 5 Yrs
STRATEGIC ACQUISITION FILTERS
INTELLECTUALPROPERTY
PROFITABILITY
LEADERSHIPPOSITION
CYCLICAL MODERATION
ATTRACTIVE MARKETS
SCALE ALIGNMENT
Proprietary TechnologiesIP Type Complexity amp Protection
Market ShareTechnical Expertise
Close to CoreGlobalization Opportunity
Recurring RevenuesDownturn Resilience
Market Size FragmentationMacro Trend Alignment
35+ Gross Margin20+ EBITDA Potential
IndustrialSegment
Industrial Highlights
21
Comprehensive Portfolio of Highly-Engineered Differentiated Industrial Products and Technologies High Barriers Include Patents and Trade Secrets
More Balanced End Market Portfolio Leveraged to Favorable Macro Trends
Focused and Strategically Aligned Business Global Aftermarket Infrastructure in Place and Beginning to See Benefits ndash Early Days
Expanding Opportunities Include Continued Innovation Global Presence and MampA
BES Continues to Enable Profitable Growth and Margin Expansion
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
THIS PRESENTATION CONTAINS FORWARD-LOOKING STATEMENTS
Forward-looking statements are made based upon managements good faith expectations and beliefs concerning future developments and their potential effect upon the Company
These forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements including the risks and uncertainties set forth under our full disclosure located at the end of this presentation and included in our SEC filings
Any forward-looking statements speak only as of the date on which it is made and the Company assumes no obligation to update our forward-looking statements
References to adjusted financial results are non-GAAP measures You will find GAAP reconciliation tables at the end of this presentation
EPS refers to diluted earnings per share
Safe Harbor Statement
2
Barnes Group at a Glance
3
INDUSTRIAL | 631
AEROSPACE | 371
47
27
20
6
Molding SolutionsEngineered ComponentsForce amp Motion ControlAutomation
Headquarters Bristol CT USA
Total 2019 Revenue $15B
Employees ~5000
Dividend History2 86 Years
KEY STATISTICS
1 of 2019 Revenues 2 Consecutive years of paying a dividend
6733
Original EquipmentManufacturing
Aftermarket
Global Provider of Highly Engineered Products Differentiated Industrial
Technologies and Innovative Solutions Serving Diversified End Markets
ASIA1
18
EUROPE1
31Americas1
51
HQ
Growing Our Global Presence
41 Percent of 2019 Destination Sales Company estimates
Sales amp Technical Service Manufacturing
IND
UST
RIA
L
62 28
AER
OSP
ACE
3 17
LOCATIONS
Expand Footprint via Acquisitions and Globalization
Focus on Local for Local
Increase Aftermarket Services Field Support
Providing Differentiated Service through Global Network and Capabilities
Delivering Highly Valued Engineering and Manufacturing Expertise from Initial Concept to Production
Creating Superior Value for Our Customers Aligned with Industry Leaders
5
INDUSTRIALEngineered Solutions that
Enhance Performance
Applied Research and Technical Service Centers
Active Onsite Customer Engagement
AEROSPACEConcurrent Engineering Complex Fabrication and
Machining Expertise
OEM Certified Spare Parts and Repair Services Life of Engine
Support
PACKAGING INNOVATION
CONSUMER-DRIVEN SUSTAINABILITY
AGING POPULATIONRISING HEALTH NEEDS
Vehicle Fuel Efficiency Light-weighting
Advanced Metal-forming Applications
Carbon Fiber Reinforced Polymers
Increased Utilization of Plastics in Automobiles
Vehicle Electrification
Safety Design
High Volume Packaging Applications
Multi-material Plastic Assemblies
Thin-wall Technology
Rising Rate of Diabetesand COPD
Greater Demand for Medical amp Pharmaceutical Devices
Accelerating Technology Innovation
Product Safety amp Effectiveness
Rise in Home Healthcare
Portfolio Aligned with Several Long-Term Macro Drivers
6
Portfolio Aligned with Several Long-Term Macro Drivers (Continued)
7
Advanced Digitalization and Smart Connectivity
Smart Connected Factories to Drive Productivity
Connected Services to Augment Core Value
Advanced Robotics and Automation
3D Printing Additive Manufacturing
INDUSTRY 40
Large amp Growing Installed Base of Industrial Robots
Emergence of Intelligent Robotic Handling Solutions
Enhanced Manufacturing Control and Repeatability
Perform More Complex Tasks at Higher Speeds
Greater Affordability of Robotics
AUTOMATION
Recent Portfolio AdditionsDrive Significant Financial Results (Last 5 Years)
81 References to adjusted operating income and adjusted operating margin are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation2 Share price and market cap as of December 31 2015 and 2019
Added to Molding Solutions 2015 to 2017
Launched Automation 2018
Established Force amp Motion Control 2019
2015 Metric 2019 Change
$1194M Sales $1492M + 25$1889M Adj Op Inc1 $2441M + 29158 Adj Op Margin1 164 + 60 BPS$3539 Share Price2 $6196 + 75$19B Market Cap2 $31B + 65
A Decade of Reinventing Barnes Group
9
WHERE WE WERE WHERE WE AREPORTFOLIO
COMPOSITION 3 Segments 2 Segments
PORTFOLIO PROFILE Cyclical More Secular
GEOGRAPHIC EXPOSURE Overweight US Globally Balanced
PATENTS ~300 ~1500
CORE COMPETENCY Manufacturing Design Applications Manufacturing amp Service
IP OWNERSHIP Primarily Process Process Products amp Systems
NEW MARKETS - Auto Model Changes Medical Personal Care amp Packaging Automation
Barnes Group Strategy
101 Total Shareholder Return top quartile within the Russell 2000 Index
Build a World-class Company Focused on High Margin High Growth Businesses
Effectively Allocate Capital to Drive Top Quartile TSR1
bull Actively Manage Portfolio with a Focus on Multiple PlatformsMarket Channelsbull Identify End Markets with Long-term Sustainable Profitable Growthbull Create Superior Value for Our Customers bull Target Global Expansion Aligned with Macro Trends
bull Achieve Commercial Operational and Financial Excellencebull Drive Margin Expansion through Relentless Focus on Productivitybull Invigorate Employee Development Empowerment and Engagement
bull Build on Intellectual Property (IP) as Core Differentiatorbull Drive Innovation in Processes Products and Systemsbull Share Best Practices through Global Innovation Forum
bull Drive Profitable Growth Investment in Core to Drive Organic Growth Disciplined Strategic MampA
bull Return Cash to Shareholders via Dividends and Buybacks
Expand and Protect Our Core IP to Deliver Differentiated Solutions
Leverage BES to be a Significant Competitive Advantage
1
2
3
4
YEAR
IPCRITICAL PROCESS
TECHNOLOGYMARKET
LEADERSHIP
ADDED END MARKET
DIVERSITYGLOBAL
PRESENCE
CONSUMABLES RECURRING REVENUES
2012
2013
2015
2015
2016
2017
2018
2018
Created a Technology-Focused Portfolio with Global Growth Opportunity
Acquisitions Result in Stronger More Diversified Portfolio
11
Some capability at time of acquisition
Barnes Enterprise System (BES) is Our Fully Integrated Operating System
12
Promotes a CULTURE of Employee Engagement and Empowerment Reflecting Our Strong Corporate Values
Drives ALIGNMENT across the Organization around a Common Vision
Fosters CONTINUOUS IMPROVEMENT and Innovation in All of Our Business Processes
Achieves RESULTS that Drive Sustainable Long-term Profitable Growth
Building a Foundation of Excellence Empowerment and Growth
BES Productivity Goals Focused on Five Main Areas
13
EARLY STAGE MORE MATURE
SALES EFFECTIVENESS Volume and Pricing
GLOBAL SOURCING Supply Chain and Logistics
LEVERAGE TECHNOLOGY Innovation and New Product Introductions
OPERATIONAL EXCELLENCE Performance and Quality
FUNCTIONAL EXCELLENCE SGampA Optimization
1
2
3
4
5
Revenue FocusCost Focus
OPPORTUNITY
Significant Progress Made Still in Early Innings of Impact
Financial Performance
Financial Performance Trends1
15
NET SALES ($M) ADJ EPS2ADJ OPERATING MARGINS2
$1231
$1436 $1496 $1491
2016 2017 2018 2019
162151
160 164
2016 2017 2018 2019
$253 $288
$322 $321
2016 2017 2018 2019
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2 References to Adjusted Operating Margin and Adjusted EPS are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Operating Margin results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018
Strategy Execution Driving Solid Results
Cash Performance Trends1 ($M)
16
$218$204
$237$248
2016 2017 2018 2019
~$195
~$140
ADJ CASH FROM OPERATIONS2
ADJ FREE CASH FLOW2CAPITAL EXPENDITURES amp DEPRECIATION
$48$59 $57 $53
$43$49 $49 $47 ~$48
2016 2017 2018 2019 2020E
$170$145
$180$195
2016 2017 2018 2019
119125 93 110CASH CONVERSION
CapEx Depreciation
$40 to
$45
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2
References to adjusted metrics are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation
Strong Cash Generation and Conversion
Capital Allocation Framework
17
USES OF CASH 2014 TO 2019
~$16B
40
21
20
11
62
Aero Aftermarket1
Dividends
Share Buybacks
CapexInvestments
Acquisitions
Working Capital
1 Aerospace Aftermarket Investments ndash Component Repair Programs (CRPs) and Revenue Sharing Programs (RSPs)
bull 2020 CapEx $40M to $45M
bull RampD and Innovation Investments
bull New Product and Process Introductions
DRIVE ORGANIC GROWTH
bull Strict Strategic and Financial CriteriaMetrics
bull Target Highly Engineered Products and Services
bull Expand Global ReachChannel Penetration
bull 86 Years of Consecutive Dividend Payout
bull Opportunistic Share Repurchases Largely to Offset Dilution [Temporarily Suspended in the Current Economic Environment]
RETURN CASH TO SHAREHOLDERS
PURSUE STRATEGIC ACQUISITIONS
Strategic MampA Framework
18
PROCESS PRODUCT SYSTEMSBROAD IP FOCUS
BUILDING ON EXISTING CAPABILITIES IN AEROSPACE amp INDUSTRIAL
IN THE RIGHT MARKETS
Plastics Processing Expertise
Thermal Management
RoboticsAutomation Systems
Force Control Technology
Sensing amp Control Systems
ENABLING TECHNOLOGIESDIFFERENTIATED PROCESSESComplex Machining
Hot Forming Advanced Fabrications
Fine Blanking Progressive Stamping
DEFENSIVECLOSE TO CORE HIGH GROWTH MACRO-DRIVEN
We Have a Disciplined Approach to MampA
19
INVESTMENT RETURN CRITERIA EPS ACCRETION in First Full Year IRR gt Cost of Capital ROIC gt Cost of Capital win 5 Yrs
STRATEGIC ACQUISITION FILTERS
INTELLECTUALPROPERTY
PROFITABILITY
LEADERSHIPPOSITION
CYCLICAL MODERATION
ATTRACTIVE MARKETS
SCALE ALIGNMENT
Proprietary TechnologiesIP Type Complexity amp Protection
Market ShareTechnical Expertise
Close to CoreGlobalization Opportunity
Recurring RevenuesDownturn Resilience
Market Size FragmentationMacro Trend Alignment
35+ Gross Margin20+ EBITDA Potential
IndustrialSegment
Industrial Highlights
21
Comprehensive Portfolio of Highly-Engineered Differentiated Industrial Products and Technologies High Barriers Include Patents and Trade Secrets
More Balanced End Market Portfolio Leveraged to Favorable Macro Trends
Focused and Strategically Aligned Business Global Aftermarket Infrastructure in Place and Beginning to See Benefits ndash Early Days
Expanding Opportunities Include Continued Innovation Global Presence and MampA
BES Continues to Enable Profitable Growth and Margin Expansion
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Barnes Group at a Glance
3
INDUSTRIAL | 631
AEROSPACE | 371
47
27
20
6
Molding SolutionsEngineered ComponentsForce amp Motion ControlAutomation
Headquarters Bristol CT USA
Total 2019 Revenue $15B
Employees ~5000
Dividend History2 86 Years
KEY STATISTICS
1 of 2019 Revenues 2 Consecutive years of paying a dividend
6733
Original EquipmentManufacturing
Aftermarket
Global Provider of Highly Engineered Products Differentiated Industrial
Technologies and Innovative Solutions Serving Diversified End Markets
ASIA1
18
EUROPE1
31Americas1
51
HQ
Growing Our Global Presence
41 Percent of 2019 Destination Sales Company estimates
Sales amp Technical Service Manufacturing
IND
UST
RIA
L
62 28
AER
OSP
ACE
3 17
LOCATIONS
Expand Footprint via Acquisitions and Globalization
Focus on Local for Local
Increase Aftermarket Services Field Support
Providing Differentiated Service through Global Network and Capabilities
Delivering Highly Valued Engineering and Manufacturing Expertise from Initial Concept to Production
Creating Superior Value for Our Customers Aligned with Industry Leaders
5
INDUSTRIALEngineered Solutions that
Enhance Performance
Applied Research and Technical Service Centers
Active Onsite Customer Engagement
AEROSPACEConcurrent Engineering Complex Fabrication and
Machining Expertise
OEM Certified Spare Parts and Repair Services Life of Engine
Support
PACKAGING INNOVATION
CONSUMER-DRIVEN SUSTAINABILITY
AGING POPULATIONRISING HEALTH NEEDS
Vehicle Fuel Efficiency Light-weighting
Advanced Metal-forming Applications
Carbon Fiber Reinforced Polymers
Increased Utilization of Plastics in Automobiles
Vehicle Electrification
Safety Design
High Volume Packaging Applications
Multi-material Plastic Assemblies
Thin-wall Technology
Rising Rate of Diabetesand COPD
Greater Demand for Medical amp Pharmaceutical Devices
Accelerating Technology Innovation
Product Safety amp Effectiveness
Rise in Home Healthcare
Portfolio Aligned with Several Long-Term Macro Drivers
6
Portfolio Aligned with Several Long-Term Macro Drivers (Continued)
7
Advanced Digitalization and Smart Connectivity
Smart Connected Factories to Drive Productivity
Connected Services to Augment Core Value
Advanced Robotics and Automation
3D Printing Additive Manufacturing
INDUSTRY 40
Large amp Growing Installed Base of Industrial Robots
Emergence of Intelligent Robotic Handling Solutions
Enhanced Manufacturing Control and Repeatability
Perform More Complex Tasks at Higher Speeds
Greater Affordability of Robotics
AUTOMATION
Recent Portfolio AdditionsDrive Significant Financial Results (Last 5 Years)
81 References to adjusted operating income and adjusted operating margin are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation2 Share price and market cap as of December 31 2015 and 2019
Added to Molding Solutions 2015 to 2017
Launched Automation 2018
Established Force amp Motion Control 2019
2015 Metric 2019 Change
$1194M Sales $1492M + 25$1889M Adj Op Inc1 $2441M + 29158 Adj Op Margin1 164 + 60 BPS$3539 Share Price2 $6196 + 75$19B Market Cap2 $31B + 65
A Decade of Reinventing Barnes Group
9
WHERE WE WERE WHERE WE AREPORTFOLIO
COMPOSITION 3 Segments 2 Segments
PORTFOLIO PROFILE Cyclical More Secular
GEOGRAPHIC EXPOSURE Overweight US Globally Balanced
PATENTS ~300 ~1500
CORE COMPETENCY Manufacturing Design Applications Manufacturing amp Service
IP OWNERSHIP Primarily Process Process Products amp Systems
NEW MARKETS - Auto Model Changes Medical Personal Care amp Packaging Automation
Barnes Group Strategy
101 Total Shareholder Return top quartile within the Russell 2000 Index
Build a World-class Company Focused on High Margin High Growth Businesses
Effectively Allocate Capital to Drive Top Quartile TSR1
bull Actively Manage Portfolio with a Focus on Multiple PlatformsMarket Channelsbull Identify End Markets with Long-term Sustainable Profitable Growthbull Create Superior Value for Our Customers bull Target Global Expansion Aligned with Macro Trends
bull Achieve Commercial Operational and Financial Excellencebull Drive Margin Expansion through Relentless Focus on Productivitybull Invigorate Employee Development Empowerment and Engagement
bull Build on Intellectual Property (IP) as Core Differentiatorbull Drive Innovation in Processes Products and Systemsbull Share Best Practices through Global Innovation Forum
bull Drive Profitable Growth Investment in Core to Drive Organic Growth Disciplined Strategic MampA
bull Return Cash to Shareholders via Dividends and Buybacks
Expand and Protect Our Core IP to Deliver Differentiated Solutions
Leverage BES to be a Significant Competitive Advantage
1
2
3
4
YEAR
IPCRITICAL PROCESS
TECHNOLOGYMARKET
LEADERSHIP
ADDED END MARKET
DIVERSITYGLOBAL
PRESENCE
CONSUMABLES RECURRING REVENUES
2012
2013
2015
2015
2016
2017
2018
2018
Created a Technology-Focused Portfolio with Global Growth Opportunity
Acquisitions Result in Stronger More Diversified Portfolio
11
Some capability at time of acquisition
Barnes Enterprise System (BES) is Our Fully Integrated Operating System
12
Promotes a CULTURE of Employee Engagement and Empowerment Reflecting Our Strong Corporate Values
Drives ALIGNMENT across the Organization around a Common Vision
Fosters CONTINUOUS IMPROVEMENT and Innovation in All of Our Business Processes
Achieves RESULTS that Drive Sustainable Long-term Profitable Growth
Building a Foundation of Excellence Empowerment and Growth
BES Productivity Goals Focused on Five Main Areas
13
EARLY STAGE MORE MATURE
SALES EFFECTIVENESS Volume and Pricing
GLOBAL SOURCING Supply Chain and Logistics
LEVERAGE TECHNOLOGY Innovation and New Product Introductions
OPERATIONAL EXCELLENCE Performance and Quality
FUNCTIONAL EXCELLENCE SGampA Optimization
1
2
3
4
5
Revenue FocusCost Focus
OPPORTUNITY
Significant Progress Made Still in Early Innings of Impact
Financial Performance
Financial Performance Trends1
15
NET SALES ($M) ADJ EPS2ADJ OPERATING MARGINS2
$1231
$1436 $1496 $1491
2016 2017 2018 2019
162151
160 164
2016 2017 2018 2019
$253 $288
$322 $321
2016 2017 2018 2019
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2 References to Adjusted Operating Margin and Adjusted EPS are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Operating Margin results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018
Strategy Execution Driving Solid Results
Cash Performance Trends1 ($M)
16
$218$204
$237$248
2016 2017 2018 2019
~$195
~$140
ADJ CASH FROM OPERATIONS2
ADJ FREE CASH FLOW2CAPITAL EXPENDITURES amp DEPRECIATION
$48$59 $57 $53
$43$49 $49 $47 ~$48
2016 2017 2018 2019 2020E
$170$145
$180$195
2016 2017 2018 2019
119125 93 110CASH CONVERSION
CapEx Depreciation
$40 to
$45
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2
References to adjusted metrics are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation
Strong Cash Generation and Conversion
Capital Allocation Framework
17
USES OF CASH 2014 TO 2019
~$16B
40
21
20
11
62
Aero Aftermarket1
Dividends
Share Buybacks
CapexInvestments
Acquisitions
Working Capital
1 Aerospace Aftermarket Investments ndash Component Repair Programs (CRPs) and Revenue Sharing Programs (RSPs)
bull 2020 CapEx $40M to $45M
bull RampD and Innovation Investments
bull New Product and Process Introductions
DRIVE ORGANIC GROWTH
bull Strict Strategic and Financial CriteriaMetrics
bull Target Highly Engineered Products and Services
bull Expand Global ReachChannel Penetration
bull 86 Years of Consecutive Dividend Payout
bull Opportunistic Share Repurchases Largely to Offset Dilution [Temporarily Suspended in the Current Economic Environment]
RETURN CASH TO SHAREHOLDERS
PURSUE STRATEGIC ACQUISITIONS
Strategic MampA Framework
18
PROCESS PRODUCT SYSTEMSBROAD IP FOCUS
BUILDING ON EXISTING CAPABILITIES IN AEROSPACE amp INDUSTRIAL
IN THE RIGHT MARKETS
Plastics Processing Expertise
Thermal Management
RoboticsAutomation Systems
Force Control Technology
Sensing amp Control Systems
ENABLING TECHNOLOGIESDIFFERENTIATED PROCESSESComplex Machining
Hot Forming Advanced Fabrications
Fine Blanking Progressive Stamping
DEFENSIVECLOSE TO CORE HIGH GROWTH MACRO-DRIVEN
We Have a Disciplined Approach to MampA
19
INVESTMENT RETURN CRITERIA EPS ACCRETION in First Full Year IRR gt Cost of Capital ROIC gt Cost of Capital win 5 Yrs
STRATEGIC ACQUISITION FILTERS
INTELLECTUALPROPERTY
PROFITABILITY
LEADERSHIPPOSITION
CYCLICAL MODERATION
ATTRACTIVE MARKETS
SCALE ALIGNMENT
Proprietary TechnologiesIP Type Complexity amp Protection
Market ShareTechnical Expertise
Close to CoreGlobalization Opportunity
Recurring RevenuesDownturn Resilience
Market Size FragmentationMacro Trend Alignment
35+ Gross Margin20+ EBITDA Potential
IndustrialSegment
Industrial Highlights
21
Comprehensive Portfolio of Highly-Engineered Differentiated Industrial Products and Technologies High Barriers Include Patents and Trade Secrets
More Balanced End Market Portfolio Leveraged to Favorable Macro Trends
Focused and Strategically Aligned Business Global Aftermarket Infrastructure in Place and Beginning to See Benefits ndash Early Days
Expanding Opportunities Include Continued Innovation Global Presence and MampA
BES Continues to Enable Profitable Growth and Margin Expansion
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
ASIA1
18
EUROPE1
31Americas1
51
HQ
Growing Our Global Presence
41 Percent of 2019 Destination Sales Company estimates
Sales amp Technical Service Manufacturing
IND
UST
RIA
L
62 28
AER
OSP
ACE
3 17
LOCATIONS
Expand Footprint via Acquisitions and Globalization
Focus on Local for Local
Increase Aftermarket Services Field Support
Providing Differentiated Service through Global Network and Capabilities
Delivering Highly Valued Engineering and Manufacturing Expertise from Initial Concept to Production
Creating Superior Value for Our Customers Aligned with Industry Leaders
5
INDUSTRIALEngineered Solutions that
Enhance Performance
Applied Research and Technical Service Centers
Active Onsite Customer Engagement
AEROSPACEConcurrent Engineering Complex Fabrication and
Machining Expertise
OEM Certified Spare Parts and Repair Services Life of Engine
Support
PACKAGING INNOVATION
CONSUMER-DRIVEN SUSTAINABILITY
AGING POPULATIONRISING HEALTH NEEDS
Vehicle Fuel Efficiency Light-weighting
Advanced Metal-forming Applications
Carbon Fiber Reinforced Polymers
Increased Utilization of Plastics in Automobiles
Vehicle Electrification
Safety Design
High Volume Packaging Applications
Multi-material Plastic Assemblies
Thin-wall Technology
Rising Rate of Diabetesand COPD
Greater Demand for Medical amp Pharmaceutical Devices
Accelerating Technology Innovation
Product Safety amp Effectiveness
Rise in Home Healthcare
Portfolio Aligned with Several Long-Term Macro Drivers
6
Portfolio Aligned with Several Long-Term Macro Drivers (Continued)
7
Advanced Digitalization and Smart Connectivity
Smart Connected Factories to Drive Productivity
Connected Services to Augment Core Value
Advanced Robotics and Automation
3D Printing Additive Manufacturing
INDUSTRY 40
Large amp Growing Installed Base of Industrial Robots
Emergence of Intelligent Robotic Handling Solutions
Enhanced Manufacturing Control and Repeatability
Perform More Complex Tasks at Higher Speeds
Greater Affordability of Robotics
AUTOMATION
Recent Portfolio AdditionsDrive Significant Financial Results (Last 5 Years)
81 References to adjusted operating income and adjusted operating margin are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation2 Share price and market cap as of December 31 2015 and 2019
Added to Molding Solutions 2015 to 2017
Launched Automation 2018
Established Force amp Motion Control 2019
2015 Metric 2019 Change
$1194M Sales $1492M + 25$1889M Adj Op Inc1 $2441M + 29158 Adj Op Margin1 164 + 60 BPS$3539 Share Price2 $6196 + 75$19B Market Cap2 $31B + 65
A Decade of Reinventing Barnes Group
9
WHERE WE WERE WHERE WE AREPORTFOLIO
COMPOSITION 3 Segments 2 Segments
PORTFOLIO PROFILE Cyclical More Secular
GEOGRAPHIC EXPOSURE Overweight US Globally Balanced
PATENTS ~300 ~1500
CORE COMPETENCY Manufacturing Design Applications Manufacturing amp Service
IP OWNERSHIP Primarily Process Process Products amp Systems
NEW MARKETS - Auto Model Changes Medical Personal Care amp Packaging Automation
Barnes Group Strategy
101 Total Shareholder Return top quartile within the Russell 2000 Index
Build a World-class Company Focused on High Margin High Growth Businesses
Effectively Allocate Capital to Drive Top Quartile TSR1
bull Actively Manage Portfolio with a Focus on Multiple PlatformsMarket Channelsbull Identify End Markets with Long-term Sustainable Profitable Growthbull Create Superior Value for Our Customers bull Target Global Expansion Aligned with Macro Trends
bull Achieve Commercial Operational and Financial Excellencebull Drive Margin Expansion through Relentless Focus on Productivitybull Invigorate Employee Development Empowerment and Engagement
bull Build on Intellectual Property (IP) as Core Differentiatorbull Drive Innovation in Processes Products and Systemsbull Share Best Practices through Global Innovation Forum
bull Drive Profitable Growth Investment in Core to Drive Organic Growth Disciplined Strategic MampA
bull Return Cash to Shareholders via Dividends and Buybacks
Expand and Protect Our Core IP to Deliver Differentiated Solutions
Leverage BES to be a Significant Competitive Advantage
1
2
3
4
YEAR
IPCRITICAL PROCESS
TECHNOLOGYMARKET
LEADERSHIP
ADDED END MARKET
DIVERSITYGLOBAL
PRESENCE
CONSUMABLES RECURRING REVENUES
2012
2013
2015
2015
2016
2017
2018
2018
Created a Technology-Focused Portfolio with Global Growth Opportunity
Acquisitions Result in Stronger More Diversified Portfolio
11
Some capability at time of acquisition
Barnes Enterprise System (BES) is Our Fully Integrated Operating System
12
Promotes a CULTURE of Employee Engagement and Empowerment Reflecting Our Strong Corporate Values
Drives ALIGNMENT across the Organization around a Common Vision
Fosters CONTINUOUS IMPROVEMENT and Innovation in All of Our Business Processes
Achieves RESULTS that Drive Sustainable Long-term Profitable Growth
Building a Foundation of Excellence Empowerment and Growth
BES Productivity Goals Focused on Five Main Areas
13
EARLY STAGE MORE MATURE
SALES EFFECTIVENESS Volume and Pricing
GLOBAL SOURCING Supply Chain and Logistics
LEVERAGE TECHNOLOGY Innovation and New Product Introductions
OPERATIONAL EXCELLENCE Performance and Quality
FUNCTIONAL EXCELLENCE SGampA Optimization
1
2
3
4
5
Revenue FocusCost Focus
OPPORTUNITY
Significant Progress Made Still in Early Innings of Impact
Financial Performance
Financial Performance Trends1
15
NET SALES ($M) ADJ EPS2ADJ OPERATING MARGINS2
$1231
$1436 $1496 $1491
2016 2017 2018 2019
162151
160 164
2016 2017 2018 2019
$253 $288
$322 $321
2016 2017 2018 2019
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2 References to Adjusted Operating Margin and Adjusted EPS are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Operating Margin results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018
Strategy Execution Driving Solid Results
Cash Performance Trends1 ($M)
16
$218$204
$237$248
2016 2017 2018 2019
~$195
~$140
ADJ CASH FROM OPERATIONS2
ADJ FREE CASH FLOW2CAPITAL EXPENDITURES amp DEPRECIATION
$48$59 $57 $53
$43$49 $49 $47 ~$48
2016 2017 2018 2019 2020E
$170$145
$180$195
2016 2017 2018 2019
119125 93 110CASH CONVERSION
CapEx Depreciation
$40 to
$45
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2
References to adjusted metrics are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation
Strong Cash Generation and Conversion
Capital Allocation Framework
17
USES OF CASH 2014 TO 2019
~$16B
40
21
20
11
62
Aero Aftermarket1
Dividends
Share Buybacks
CapexInvestments
Acquisitions
Working Capital
1 Aerospace Aftermarket Investments ndash Component Repair Programs (CRPs) and Revenue Sharing Programs (RSPs)
bull 2020 CapEx $40M to $45M
bull RampD and Innovation Investments
bull New Product and Process Introductions
DRIVE ORGANIC GROWTH
bull Strict Strategic and Financial CriteriaMetrics
bull Target Highly Engineered Products and Services
bull Expand Global ReachChannel Penetration
bull 86 Years of Consecutive Dividend Payout
bull Opportunistic Share Repurchases Largely to Offset Dilution [Temporarily Suspended in the Current Economic Environment]
RETURN CASH TO SHAREHOLDERS
PURSUE STRATEGIC ACQUISITIONS
Strategic MampA Framework
18
PROCESS PRODUCT SYSTEMSBROAD IP FOCUS
BUILDING ON EXISTING CAPABILITIES IN AEROSPACE amp INDUSTRIAL
IN THE RIGHT MARKETS
Plastics Processing Expertise
Thermal Management
RoboticsAutomation Systems
Force Control Technology
Sensing amp Control Systems
ENABLING TECHNOLOGIESDIFFERENTIATED PROCESSESComplex Machining
Hot Forming Advanced Fabrications
Fine Blanking Progressive Stamping
DEFENSIVECLOSE TO CORE HIGH GROWTH MACRO-DRIVEN
We Have a Disciplined Approach to MampA
19
INVESTMENT RETURN CRITERIA EPS ACCRETION in First Full Year IRR gt Cost of Capital ROIC gt Cost of Capital win 5 Yrs
STRATEGIC ACQUISITION FILTERS
INTELLECTUALPROPERTY
PROFITABILITY
LEADERSHIPPOSITION
CYCLICAL MODERATION
ATTRACTIVE MARKETS
SCALE ALIGNMENT
Proprietary TechnologiesIP Type Complexity amp Protection
Market ShareTechnical Expertise
Close to CoreGlobalization Opportunity
Recurring RevenuesDownturn Resilience
Market Size FragmentationMacro Trend Alignment
35+ Gross Margin20+ EBITDA Potential
IndustrialSegment
Industrial Highlights
21
Comprehensive Portfolio of Highly-Engineered Differentiated Industrial Products and Technologies High Barriers Include Patents and Trade Secrets
More Balanced End Market Portfolio Leveraged to Favorable Macro Trends
Focused and Strategically Aligned Business Global Aftermarket Infrastructure in Place and Beginning to See Benefits ndash Early Days
Expanding Opportunities Include Continued Innovation Global Presence and MampA
BES Continues to Enable Profitable Growth and Margin Expansion
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Providing Differentiated Service through Global Network and Capabilities
Delivering Highly Valued Engineering and Manufacturing Expertise from Initial Concept to Production
Creating Superior Value for Our Customers Aligned with Industry Leaders
5
INDUSTRIALEngineered Solutions that
Enhance Performance
Applied Research and Technical Service Centers
Active Onsite Customer Engagement
AEROSPACEConcurrent Engineering Complex Fabrication and
Machining Expertise
OEM Certified Spare Parts and Repair Services Life of Engine
Support
PACKAGING INNOVATION
CONSUMER-DRIVEN SUSTAINABILITY
AGING POPULATIONRISING HEALTH NEEDS
Vehicle Fuel Efficiency Light-weighting
Advanced Metal-forming Applications
Carbon Fiber Reinforced Polymers
Increased Utilization of Plastics in Automobiles
Vehicle Electrification
Safety Design
High Volume Packaging Applications
Multi-material Plastic Assemblies
Thin-wall Technology
Rising Rate of Diabetesand COPD
Greater Demand for Medical amp Pharmaceutical Devices
Accelerating Technology Innovation
Product Safety amp Effectiveness
Rise in Home Healthcare
Portfolio Aligned with Several Long-Term Macro Drivers
6
Portfolio Aligned with Several Long-Term Macro Drivers (Continued)
7
Advanced Digitalization and Smart Connectivity
Smart Connected Factories to Drive Productivity
Connected Services to Augment Core Value
Advanced Robotics and Automation
3D Printing Additive Manufacturing
INDUSTRY 40
Large amp Growing Installed Base of Industrial Robots
Emergence of Intelligent Robotic Handling Solutions
Enhanced Manufacturing Control and Repeatability
Perform More Complex Tasks at Higher Speeds
Greater Affordability of Robotics
AUTOMATION
Recent Portfolio AdditionsDrive Significant Financial Results (Last 5 Years)
81 References to adjusted operating income and adjusted operating margin are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation2 Share price and market cap as of December 31 2015 and 2019
Added to Molding Solutions 2015 to 2017
Launched Automation 2018
Established Force amp Motion Control 2019
2015 Metric 2019 Change
$1194M Sales $1492M + 25$1889M Adj Op Inc1 $2441M + 29158 Adj Op Margin1 164 + 60 BPS$3539 Share Price2 $6196 + 75$19B Market Cap2 $31B + 65
A Decade of Reinventing Barnes Group
9
WHERE WE WERE WHERE WE AREPORTFOLIO
COMPOSITION 3 Segments 2 Segments
PORTFOLIO PROFILE Cyclical More Secular
GEOGRAPHIC EXPOSURE Overweight US Globally Balanced
PATENTS ~300 ~1500
CORE COMPETENCY Manufacturing Design Applications Manufacturing amp Service
IP OWNERSHIP Primarily Process Process Products amp Systems
NEW MARKETS - Auto Model Changes Medical Personal Care amp Packaging Automation
Barnes Group Strategy
101 Total Shareholder Return top quartile within the Russell 2000 Index
Build a World-class Company Focused on High Margin High Growth Businesses
Effectively Allocate Capital to Drive Top Quartile TSR1
bull Actively Manage Portfolio with a Focus on Multiple PlatformsMarket Channelsbull Identify End Markets with Long-term Sustainable Profitable Growthbull Create Superior Value for Our Customers bull Target Global Expansion Aligned with Macro Trends
bull Achieve Commercial Operational and Financial Excellencebull Drive Margin Expansion through Relentless Focus on Productivitybull Invigorate Employee Development Empowerment and Engagement
bull Build on Intellectual Property (IP) as Core Differentiatorbull Drive Innovation in Processes Products and Systemsbull Share Best Practices through Global Innovation Forum
bull Drive Profitable Growth Investment in Core to Drive Organic Growth Disciplined Strategic MampA
bull Return Cash to Shareholders via Dividends and Buybacks
Expand and Protect Our Core IP to Deliver Differentiated Solutions
Leverage BES to be a Significant Competitive Advantage
1
2
3
4
YEAR
IPCRITICAL PROCESS
TECHNOLOGYMARKET
LEADERSHIP
ADDED END MARKET
DIVERSITYGLOBAL
PRESENCE
CONSUMABLES RECURRING REVENUES
2012
2013
2015
2015
2016
2017
2018
2018
Created a Technology-Focused Portfolio with Global Growth Opportunity
Acquisitions Result in Stronger More Diversified Portfolio
11
Some capability at time of acquisition
Barnes Enterprise System (BES) is Our Fully Integrated Operating System
12
Promotes a CULTURE of Employee Engagement and Empowerment Reflecting Our Strong Corporate Values
Drives ALIGNMENT across the Organization around a Common Vision
Fosters CONTINUOUS IMPROVEMENT and Innovation in All of Our Business Processes
Achieves RESULTS that Drive Sustainable Long-term Profitable Growth
Building a Foundation of Excellence Empowerment and Growth
BES Productivity Goals Focused on Five Main Areas
13
EARLY STAGE MORE MATURE
SALES EFFECTIVENESS Volume and Pricing
GLOBAL SOURCING Supply Chain and Logistics
LEVERAGE TECHNOLOGY Innovation and New Product Introductions
OPERATIONAL EXCELLENCE Performance and Quality
FUNCTIONAL EXCELLENCE SGampA Optimization
1
2
3
4
5
Revenue FocusCost Focus
OPPORTUNITY
Significant Progress Made Still in Early Innings of Impact
Financial Performance
Financial Performance Trends1
15
NET SALES ($M) ADJ EPS2ADJ OPERATING MARGINS2
$1231
$1436 $1496 $1491
2016 2017 2018 2019
162151
160 164
2016 2017 2018 2019
$253 $288
$322 $321
2016 2017 2018 2019
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2 References to Adjusted Operating Margin and Adjusted EPS are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Operating Margin results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018
Strategy Execution Driving Solid Results
Cash Performance Trends1 ($M)
16
$218$204
$237$248
2016 2017 2018 2019
~$195
~$140
ADJ CASH FROM OPERATIONS2
ADJ FREE CASH FLOW2CAPITAL EXPENDITURES amp DEPRECIATION
$48$59 $57 $53
$43$49 $49 $47 ~$48
2016 2017 2018 2019 2020E
$170$145
$180$195
2016 2017 2018 2019
119125 93 110CASH CONVERSION
CapEx Depreciation
$40 to
$45
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2
References to adjusted metrics are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation
Strong Cash Generation and Conversion
Capital Allocation Framework
17
USES OF CASH 2014 TO 2019
~$16B
40
21
20
11
62
Aero Aftermarket1
Dividends
Share Buybacks
CapexInvestments
Acquisitions
Working Capital
1 Aerospace Aftermarket Investments ndash Component Repair Programs (CRPs) and Revenue Sharing Programs (RSPs)
bull 2020 CapEx $40M to $45M
bull RampD and Innovation Investments
bull New Product and Process Introductions
DRIVE ORGANIC GROWTH
bull Strict Strategic and Financial CriteriaMetrics
bull Target Highly Engineered Products and Services
bull Expand Global ReachChannel Penetration
bull 86 Years of Consecutive Dividend Payout
bull Opportunistic Share Repurchases Largely to Offset Dilution [Temporarily Suspended in the Current Economic Environment]
RETURN CASH TO SHAREHOLDERS
PURSUE STRATEGIC ACQUISITIONS
Strategic MampA Framework
18
PROCESS PRODUCT SYSTEMSBROAD IP FOCUS
BUILDING ON EXISTING CAPABILITIES IN AEROSPACE amp INDUSTRIAL
IN THE RIGHT MARKETS
Plastics Processing Expertise
Thermal Management
RoboticsAutomation Systems
Force Control Technology
Sensing amp Control Systems
ENABLING TECHNOLOGIESDIFFERENTIATED PROCESSESComplex Machining
Hot Forming Advanced Fabrications
Fine Blanking Progressive Stamping
DEFENSIVECLOSE TO CORE HIGH GROWTH MACRO-DRIVEN
We Have a Disciplined Approach to MampA
19
INVESTMENT RETURN CRITERIA EPS ACCRETION in First Full Year IRR gt Cost of Capital ROIC gt Cost of Capital win 5 Yrs
STRATEGIC ACQUISITION FILTERS
INTELLECTUALPROPERTY
PROFITABILITY
LEADERSHIPPOSITION
CYCLICAL MODERATION
ATTRACTIVE MARKETS
SCALE ALIGNMENT
Proprietary TechnologiesIP Type Complexity amp Protection
Market ShareTechnical Expertise
Close to CoreGlobalization Opportunity
Recurring RevenuesDownturn Resilience
Market Size FragmentationMacro Trend Alignment
35+ Gross Margin20+ EBITDA Potential
IndustrialSegment
Industrial Highlights
21
Comprehensive Portfolio of Highly-Engineered Differentiated Industrial Products and Technologies High Barriers Include Patents and Trade Secrets
More Balanced End Market Portfolio Leveraged to Favorable Macro Trends
Focused and Strategically Aligned Business Global Aftermarket Infrastructure in Place and Beginning to See Benefits ndash Early Days
Expanding Opportunities Include Continued Innovation Global Presence and MampA
BES Continues to Enable Profitable Growth and Margin Expansion
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
PACKAGING INNOVATION
CONSUMER-DRIVEN SUSTAINABILITY
AGING POPULATIONRISING HEALTH NEEDS
Vehicle Fuel Efficiency Light-weighting
Advanced Metal-forming Applications
Carbon Fiber Reinforced Polymers
Increased Utilization of Plastics in Automobiles
Vehicle Electrification
Safety Design
High Volume Packaging Applications
Multi-material Plastic Assemblies
Thin-wall Technology
Rising Rate of Diabetesand COPD
Greater Demand for Medical amp Pharmaceutical Devices
Accelerating Technology Innovation
Product Safety amp Effectiveness
Rise in Home Healthcare
Portfolio Aligned with Several Long-Term Macro Drivers
6
Portfolio Aligned with Several Long-Term Macro Drivers (Continued)
7
Advanced Digitalization and Smart Connectivity
Smart Connected Factories to Drive Productivity
Connected Services to Augment Core Value
Advanced Robotics and Automation
3D Printing Additive Manufacturing
INDUSTRY 40
Large amp Growing Installed Base of Industrial Robots
Emergence of Intelligent Robotic Handling Solutions
Enhanced Manufacturing Control and Repeatability
Perform More Complex Tasks at Higher Speeds
Greater Affordability of Robotics
AUTOMATION
Recent Portfolio AdditionsDrive Significant Financial Results (Last 5 Years)
81 References to adjusted operating income and adjusted operating margin are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation2 Share price and market cap as of December 31 2015 and 2019
Added to Molding Solutions 2015 to 2017
Launched Automation 2018
Established Force amp Motion Control 2019
2015 Metric 2019 Change
$1194M Sales $1492M + 25$1889M Adj Op Inc1 $2441M + 29158 Adj Op Margin1 164 + 60 BPS$3539 Share Price2 $6196 + 75$19B Market Cap2 $31B + 65
A Decade of Reinventing Barnes Group
9
WHERE WE WERE WHERE WE AREPORTFOLIO
COMPOSITION 3 Segments 2 Segments
PORTFOLIO PROFILE Cyclical More Secular
GEOGRAPHIC EXPOSURE Overweight US Globally Balanced
PATENTS ~300 ~1500
CORE COMPETENCY Manufacturing Design Applications Manufacturing amp Service
IP OWNERSHIP Primarily Process Process Products amp Systems
NEW MARKETS - Auto Model Changes Medical Personal Care amp Packaging Automation
Barnes Group Strategy
101 Total Shareholder Return top quartile within the Russell 2000 Index
Build a World-class Company Focused on High Margin High Growth Businesses
Effectively Allocate Capital to Drive Top Quartile TSR1
bull Actively Manage Portfolio with a Focus on Multiple PlatformsMarket Channelsbull Identify End Markets with Long-term Sustainable Profitable Growthbull Create Superior Value for Our Customers bull Target Global Expansion Aligned with Macro Trends
bull Achieve Commercial Operational and Financial Excellencebull Drive Margin Expansion through Relentless Focus on Productivitybull Invigorate Employee Development Empowerment and Engagement
bull Build on Intellectual Property (IP) as Core Differentiatorbull Drive Innovation in Processes Products and Systemsbull Share Best Practices through Global Innovation Forum
bull Drive Profitable Growth Investment in Core to Drive Organic Growth Disciplined Strategic MampA
bull Return Cash to Shareholders via Dividends and Buybacks
Expand and Protect Our Core IP to Deliver Differentiated Solutions
Leverage BES to be a Significant Competitive Advantage
1
2
3
4
YEAR
IPCRITICAL PROCESS
TECHNOLOGYMARKET
LEADERSHIP
ADDED END MARKET
DIVERSITYGLOBAL
PRESENCE
CONSUMABLES RECURRING REVENUES
2012
2013
2015
2015
2016
2017
2018
2018
Created a Technology-Focused Portfolio with Global Growth Opportunity
Acquisitions Result in Stronger More Diversified Portfolio
11
Some capability at time of acquisition
Barnes Enterprise System (BES) is Our Fully Integrated Operating System
12
Promotes a CULTURE of Employee Engagement and Empowerment Reflecting Our Strong Corporate Values
Drives ALIGNMENT across the Organization around a Common Vision
Fosters CONTINUOUS IMPROVEMENT and Innovation in All of Our Business Processes
Achieves RESULTS that Drive Sustainable Long-term Profitable Growth
Building a Foundation of Excellence Empowerment and Growth
BES Productivity Goals Focused on Five Main Areas
13
EARLY STAGE MORE MATURE
SALES EFFECTIVENESS Volume and Pricing
GLOBAL SOURCING Supply Chain and Logistics
LEVERAGE TECHNOLOGY Innovation and New Product Introductions
OPERATIONAL EXCELLENCE Performance and Quality
FUNCTIONAL EXCELLENCE SGampA Optimization
1
2
3
4
5
Revenue FocusCost Focus
OPPORTUNITY
Significant Progress Made Still in Early Innings of Impact
Financial Performance
Financial Performance Trends1
15
NET SALES ($M) ADJ EPS2ADJ OPERATING MARGINS2
$1231
$1436 $1496 $1491
2016 2017 2018 2019
162151
160 164
2016 2017 2018 2019
$253 $288
$322 $321
2016 2017 2018 2019
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2 References to Adjusted Operating Margin and Adjusted EPS are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Operating Margin results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018
Strategy Execution Driving Solid Results
Cash Performance Trends1 ($M)
16
$218$204
$237$248
2016 2017 2018 2019
~$195
~$140
ADJ CASH FROM OPERATIONS2
ADJ FREE CASH FLOW2CAPITAL EXPENDITURES amp DEPRECIATION
$48$59 $57 $53
$43$49 $49 $47 ~$48
2016 2017 2018 2019 2020E
$170$145
$180$195
2016 2017 2018 2019
119125 93 110CASH CONVERSION
CapEx Depreciation
$40 to
$45
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2
References to adjusted metrics are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation
Strong Cash Generation and Conversion
Capital Allocation Framework
17
USES OF CASH 2014 TO 2019
~$16B
40
21
20
11
62
Aero Aftermarket1
Dividends
Share Buybacks
CapexInvestments
Acquisitions
Working Capital
1 Aerospace Aftermarket Investments ndash Component Repair Programs (CRPs) and Revenue Sharing Programs (RSPs)
bull 2020 CapEx $40M to $45M
bull RampD and Innovation Investments
bull New Product and Process Introductions
DRIVE ORGANIC GROWTH
bull Strict Strategic and Financial CriteriaMetrics
bull Target Highly Engineered Products and Services
bull Expand Global ReachChannel Penetration
bull 86 Years of Consecutive Dividend Payout
bull Opportunistic Share Repurchases Largely to Offset Dilution [Temporarily Suspended in the Current Economic Environment]
RETURN CASH TO SHAREHOLDERS
PURSUE STRATEGIC ACQUISITIONS
Strategic MampA Framework
18
PROCESS PRODUCT SYSTEMSBROAD IP FOCUS
BUILDING ON EXISTING CAPABILITIES IN AEROSPACE amp INDUSTRIAL
IN THE RIGHT MARKETS
Plastics Processing Expertise
Thermal Management
RoboticsAutomation Systems
Force Control Technology
Sensing amp Control Systems
ENABLING TECHNOLOGIESDIFFERENTIATED PROCESSESComplex Machining
Hot Forming Advanced Fabrications
Fine Blanking Progressive Stamping
DEFENSIVECLOSE TO CORE HIGH GROWTH MACRO-DRIVEN
We Have a Disciplined Approach to MampA
19
INVESTMENT RETURN CRITERIA EPS ACCRETION in First Full Year IRR gt Cost of Capital ROIC gt Cost of Capital win 5 Yrs
STRATEGIC ACQUISITION FILTERS
INTELLECTUALPROPERTY
PROFITABILITY
LEADERSHIPPOSITION
CYCLICAL MODERATION
ATTRACTIVE MARKETS
SCALE ALIGNMENT
Proprietary TechnologiesIP Type Complexity amp Protection
Market ShareTechnical Expertise
Close to CoreGlobalization Opportunity
Recurring RevenuesDownturn Resilience
Market Size FragmentationMacro Trend Alignment
35+ Gross Margin20+ EBITDA Potential
IndustrialSegment
Industrial Highlights
21
Comprehensive Portfolio of Highly-Engineered Differentiated Industrial Products and Technologies High Barriers Include Patents and Trade Secrets
More Balanced End Market Portfolio Leveraged to Favorable Macro Trends
Focused and Strategically Aligned Business Global Aftermarket Infrastructure in Place and Beginning to See Benefits ndash Early Days
Expanding Opportunities Include Continued Innovation Global Presence and MampA
BES Continues to Enable Profitable Growth and Margin Expansion
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Portfolio Aligned with Several Long-Term Macro Drivers (Continued)
7
Advanced Digitalization and Smart Connectivity
Smart Connected Factories to Drive Productivity
Connected Services to Augment Core Value
Advanced Robotics and Automation
3D Printing Additive Manufacturing
INDUSTRY 40
Large amp Growing Installed Base of Industrial Robots
Emergence of Intelligent Robotic Handling Solutions
Enhanced Manufacturing Control and Repeatability
Perform More Complex Tasks at Higher Speeds
Greater Affordability of Robotics
AUTOMATION
Recent Portfolio AdditionsDrive Significant Financial Results (Last 5 Years)
81 References to adjusted operating income and adjusted operating margin are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation2 Share price and market cap as of December 31 2015 and 2019
Added to Molding Solutions 2015 to 2017
Launched Automation 2018
Established Force amp Motion Control 2019
2015 Metric 2019 Change
$1194M Sales $1492M + 25$1889M Adj Op Inc1 $2441M + 29158 Adj Op Margin1 164 + 60 BPS$3539 Share Price2 $6196 + 75$19B Market Cap2 $31B + 65
A Decade of Reinventing Barnes Group
9
WHERE WE WERE WHERE WE AREPORTFOLIO
COMPOSITION 3 Segments 2 Segments
PORTFOLIO PROFILE Cyclical More Secular
GEOGRAPHIC EXPOSURE Overweight US Globally Balanced
PATENTS ~300 ~1500
CORE COMPETENCY Manufacturing Design Applications Manufacturing amp Service
IP OWNERSHIP Primarily Process Process Products amp Systems
NEW MARKETS - Auto Model Changes Medical Personal Care amp Packaging Automation
Barnes Group Strategy
101 Total Shareholder Return top quartile within the Russell 2000 Index
Build a World-class Company Focused on High Margin High Growth Businesses
Effectively Allocate Capital to Drive Top Quartile TSR1
bull Actively Manage Portfolio with a Focus on Multiple PlatformsMarket Channelsbull Identify End Markets with Long-term Sustainable Profitable Growthbull Create Superior Value for Our Customers bull Target Global Expansion Aligned with Macro Trends
bull Achieve Commercial Operational and Financial Excellencebull Drive Margin Expansion through Relentless Focus on Productivitybull Invigorate Employee Development Empowerment and Engagement
bull Build on Intellectual Property (IP) as Core Differentiatorbull Drive Innovation in Processes Products and Systemsbull Share Best Practices through Global Innovation Forum
bull Drive Profitable Growth Investment in Core to Drive Organic Growth Disciplined Strategic MampA
bull Return Cash to Shareholders via Dividends and Buybacks
Expand and Protect Our Core IP to Deliver Differentiated Solutions
Leverage BES to be a Significant Competitive Advantage
1
2
3
4
YEAR
IPCRITICAL PROCESS
TECHNOLOGYMARKET
LEADERSHIP
ADDED END MARKET
DIVERSITYGLOBAL
PRESENCE
CONSUMABLES RECURRING REVENUES
2012
2013
2015
2015
2016
2017
2018
2018
Created a Technology-Focused Portfolio with Global Growth Opportunity
Acquisitions Result in Stronger More Diversified Portfolio
11
Some capability at time of acquisition
Barnes Enterprise System (BES) is Our Fully Integrated Operating System
12
Promotes a CULTURE of Employee Engagement and Empowerment Reflecting Our Strong Corporate Values
Drives ALIGNMENT across the Organization around a Common Vision
Fosters CONTINUOUS IMPROVEMENT and Innovation in All of Our Business Processes
Achieves RESULTS that Drive Sustainable Long-term Profitable Growth
Building a Foundation of Excellence Empowerment and Growth
BES Productivity Goals Focused on Five Main Areas
13
EARLY STAGE MORE MATURE
SALES EFFECTIVENESS Volume and Pricing
GLOBAL SOURCING Supply Chain and Logistics
LEVERAGE TECHNOLOGY Innovation and New Product Introductions
OPERATIONAL EXCELLENCE Performance and Quality
FUNCTIONAL EXCELLENCE SGampA Optimization
1
2
3
4
5
Revenue FocusCost Focus
OPPORTUNITY
Significant Progress Made Still in Early Innings of Impact
Financial Performance
Financial Performance Trends1
15
NET SALES ($M) ADJ EPS2ADJ OPERATING MARGINS2
$1231
$1436 $1496 $1491
2016 2017 2018 2019
162151
160 164
2016 2017 2018 2019
$253 $288
$322 $321
2016 2017 2018 2019
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2 References to Adjusted Operating Margin and Adjusted EPS are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Operating Margin results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018
Strategy Execution Driving Solid Results
Cash Performance Trends1 ($M)
16
$218$204
$237$248
2016 2017 2018 2019
~$195
~$140
ADJ CASH FROM OPERATIONS2
ADJ FREE CASH FLOW2CAPITAL EXPENDITURES amp DEPRECIATION
$48$59 $57 $53
$43$49 $49 $47 ~$48
2016 2017 2018 2019 2020E
$170$145
$180$195
2016 2017 2018 2019
119125 93 110CASH CONVERSION
CapEx Depreciation
$40 to
$45
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2
References to adjusted metrics are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation
Strong Cash Generation and Conversion
Capital Allocation Framework
17
USES OF CASH 2014 TO 2019
~$16B
40
21
20
11
62
Aero Aftermarket1
Dividends
Share Buybacks
CapexInvestments
Acquisitions
Working Capital
1 Aerospace Aftermarket Investments ndash Component Repair Programs (CRPs) and Revenue Sharing Programs (RSPs)
bull 2020 CapEx $40M to $45M
bull RampD and Innovation Investments
bull New Product and Process Introductions
DRIVE ORGANIC GROWTH
bull Strict Strategic and Financial CriteriaMetrics
bull Target Highly Engineered Products and Services
bull Expand Global ReachChannel Penetration
bull 86 Years of Consecutive Dividend Payout
bull Opportunistic Share Repurchases Largely to Offset Dilution [Temporarily Suspended in the Current Economic Environment]
RETURN CASH TO SHAREHOLDERS
PURSUE STRATEGIC ACQUISITIONS
Strategic MampA Framework
18
PROCESS PRODUCT SYSTEMSBROAD IP FOCUS
BUILDING ON EXISTING CAPABILITIES IN AEROSPACE amp INDUSTRIAL
IN THE RIGHT MARKETS
Plastics Processing Expertise
Thermal Management
RoboticsAutomation Systems
Force Control Technology
Sensing amp Control Systems
ENABLING TECHNOLOGIESDIFFERENTIATED PROCESSESComplex Machining
Hot Forming Advanced Fabrications
Fine Blanking Progressive Stamping
DEFENSIVECLOSE TO CORE HIGH GROWTH MACRO-DRIVEN
We Have a Disciplined Approach to MampA
19
INVESTMENT RETURN CRITERIA EPS ACCRETION in First Full Year IRR gt Cost of Capital ROIC gt Cost of Capital win 5 Yrs
STRATEGIC ACQUISITION FILTERS
INTELLECTUALPROPERTY
PROFITABILITY
LEADERSHIPPOSITION
CYCLICAL MODERATION
ATTRACTIVE MARKETS
SCALE ALIGNMENT
Proprietary TechnologiesIP Type Complexity amp Protection
Market ShareTechnical Expertise
Close to CoreGlobalization Opportunity
Recurring RevenuesDownturn Resilience
Market Size FragmentationMacro Trend Alignment
35+ Gross Margin20+ EBITDA Potential
IndustrialSegment
Industrial Highlights
21
Comprehensive Portfolio of Highly-Engineered Differentiated Industrial Products and Technologies High Barriers Include Patents and Trade Secrets
More Balanced End Market Portfolio Leveraged to Favorable Macro Trends
Focused and Strategically Aligned Business Global Aftermarket Infrastructure in Place and Beginning to See Benefits ndash Early Days
Expanding Opportunities Include Continued Innovation Global Presence and MampA
BES Continues to Enable Profitable Growth and Margin Expansion
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Recent Portfolio AdditionsDrive Significant Financial Results (Last 5 Years)
81 References to adjusted operating income and adjusted operating margin are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation2 Share price and market cap as of December 31 2015 and 2019
Added to Molding Solutions 2015 to 2017
Launched Automation 2018
Established Force amp Motion Control 2019
2015 Metric 2019 Change
$1194M Sales $1492M + 25$1889M Adj Op Inc1 $2441M + 29158 Adj Op Margin1 164 + 60 BPS$3539 Share Price2 $6196 + 75$19B Market Cap2 $31B + 65
A Decade of Reinventing Barnes Group
9
WHERE WE WERE WHERE WE AREPORTFOLIO
COMPOSITION 3 Segments 2 Segments
PORTFOLIO PROFILE Cyclical More Secular
GEOGRAPHIC EXPOSURE Overweight US Globally Balanced
PATENTS ~300 ~1500
CORE COMPETENCY Manufacturing Design Applications Manufacturing amp Service
IP OWNERSHIP Primarily Process Process Products amp Systems
NEW MARKETS - Auto Model Changes Medical Personal Care amp Packaging Automation
Barnes Group Strategy
101 Total Shareholder Return top quartile within the Russell 2000 Index
Build a World-class Company Focused on High Margin High Growth Businesses
Effectively Allocate Capital to Drive Top Quartile TSR1
bull Actively Manage Portfolio with a Focus on Multiple PlatformsMarket Channelsbull Identify End Markets with Long-term Sustainable Profitable Growthbull Create Superior Value for Our Customers bull Target Global Expansion Aligned with Macro Trends
bull Achieve Commercial Operational and Financial Excellencebull Drive Margin Expansion through Relentless Focus on Productivitybull Invigorate Employee Development Empowerment and Engagement
bull Build on Intellectual Property (IP) as Core Differentiatorbull Drive Innovation in Processes Products and Systemsbull Share Best Practices through Global Innovation Forum
bull Drive Profitable Growth Investment in Core to Drive Organic Growth Disciplined Strategic MampA
bull Return Cash to Shareholders via Dividends and Buybacks
Expand and Protect Our Core IP to Deliver Differentiated Solutions
Leverage BES to be a Significant Competitive Advantage
1
2
3
4
YEAR
IPCRITICAL PROCESS
TECHNOLOGYMARKET
LEADERSHIP
ADDED END MARKET
DIVERSITYGLOBAL
PRESENCE
CONSUMABLES RECURRING REVENUES
2012
2013
2015
2015
2016
2017
2018
2018
Created a Technology-Focused Portfolio with Global Growth Opportunity
Acquisitions Result in Stronger More Diversified Portfolio
11
Some capability at time of acquisition
Barnes Enterprise System (BES) is Our Fully Integrated Operating System
12
Promotes a CULTURE of Employee Engagement and Empowerment Reflecting Our Strong Corporate Values
Drives ALIGNMENT across the Organization around a Common Vision
Fosters CONTINUOUS IMPROVEMENT and Innovation in All of Our Business Processes
Achieves RESULTS that Drive Sustainable Long-term Profitable Growth
Building a Foundation of Excellence Empowerment and Growth
BES Productivity Goals Focused on Five Main Areas
13
EARLY STAGE MORE MATURE
SALES EFFECTIVENESS Volume and Pricing
GLOBAL SOURCING Supply Chain and Logistics
LEVERAGE TECHNOLOGY Innovation and New Product Introductions
OPERATIONAL EXCELLENCE Performance and Quality
FUNCTIONAL EXCELLENCE SGampA Optimization
1
2
3
4
5
Revenue FocusCost Focus
OPPORTUNITY
Significant Progress Made Still in Early Innings of Impact
Financial Performance
Financial Performance Trends1
15
NET SALES ($M) ADJ EPS2ADJ OPERATING MARGINS2
$1231
$1436 $1496 $1491
2016 2017 2018 2019
162151
160 164
2016 2017 2018 2019
$253 $288
$322 $321
2016 2017 2018 2019
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2 References to Adjusted Operating Margin and Adjusted EPS are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Operating Margin results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018
Strategy Execution Driving Solid Results
Cash Performance Trends1 ($M)
16
$218$204
$237$248
2016 2017 2018 2019
~$195
~$140
ADJ CASH FROM OPERATIONS2
ADJ FREE CASH FLOW2CAPITAL EXPENDITURES amp DEPRECIATION
$48$59 $57 $53
$43$49 $49 $47 ~$48
2016 2017 2018 2019 2020E
$170$145
$180$195
2016 2017 2018 2019
119125 93 110CASH CONVERSION
CapEx Depreciation
$40 to
$45
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2
References to adjusted metrics are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation
Strong Cash Generation and Conversion
Capital Allocation Framework
17
USES OF CASH 2014 TO 2019
~$16B
40
21
20
11
62
Aero Aftermarket1
Dividends
Share Buybacks
CapexInvestments
Acquisitions
Working Capital
1 Aerospace Aftermarket Investments ndash Component Repair Programs (CRPs) and Revenue Sharing Programs (RSPs)
bull 2020 CapEx $40M to $45M
bull RampD and Innovation Investments
bull New Product and Process Introductions
DRIVE ORGANIC GROWTH
bull Strict Strategic and Financial CriteriaMetrics
bull Target Highly Engineered Products and Services
bull Expand Global ReachChannel Penetration
bull 86 Years of Consecutive Dividend Payout
bull Opportunistic Share Repurchases Largely to Offset Dilution [Temporarily Suspended in the Current Economic Environment]
RETURN CASH TO SHAREHOLDERS
PURSUE STRATEGIC ACQUISITIONS
Strategic MampA Framework
18
PROCESS PRODUCT SYSTEMSBROAD IP FOCUS
BUILDING ON EXISTING CAPABILITIES IN AEROSPACE amp INDUSTRIAL
IN THE RIGHT MARKETS
Plastics Processing Expertise
Thermal Management
RoboticsAutomation Systems
Force Control Technology
Sensing amp Control Systems
ENABLING TECHNOLOGIESDIFFERENTIATED PROCESSESComplex Machining
Hot Forming Advanced Fabrications
Fine Blanking Progressive Stamping
DEFENSIVECLOSE TO CORE HIGH GROWTH MACRO-DRIVEN
We Have a Disciplined Approach to MampA
19
INVESTMENT RETURN CRITERIA EPS ACCRETION in First Full Year IRR gt Cost of Capital ROIC gt Cost of Capital win 5 Yrs
STRATEGIC ACQUISITION FILTERS
INTELLECTUALPROPERTY
PROFITABILITY
LEADERSHIPPOSITION
CYCLICAL MODERATION
ATTRACTIVE MARKETS
SCALE ALIGNMENT
Proprietary TechnologiesIP Type Complexity amp Protection
Market ShareTechnical Expertise
Close to CoreGlobalization Opportunity
Recurring RevenuesDownturn Resilience
Market Size FragmentationMacro Trend Alignment
35+ Gross Margin20+ EBITDA Potential
IndustrialSegment
Industrial Highlights
21
Comprehensive Portfolio of Highly-Engineered Differentiated Industrial Products and Technologies High Barriers Include Patents and Trade Secrets
More Balanced End Market Portfolio Leveraged to Favorable Macro Trends
Focused and Strategically Aligned Business Global Aftermarket Infrastructure in Place and Beginning to See Benefits ndash Early Days
Expanding Opportunities Include Continued Innovation Global Presence and MampA
BES Continues to Enable Profitable Growth and Margin Expansion
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
A Decade of Reinventing Barnes Group
9
WHERE WE WERE WHERE WE AREPORTFOLIO
COMPOSITION 3 Segments 2 Segments
PORTFOLIO PROFILE Cyclical More Secular
GEOGRAPHIC EXPOSURE Overweight US Globally Balanced
PATENTS ~300 ~1500
CORE COMPETENCY Manufacturing Design Applications Manufacturing amp Service
IP OWNERSHIP Primarily Process Process Products amp Systems
NEW MARKETS - Auto Model Changes Medical Personal Care amp Packaging Automation
Barnes Group Strategy
101 Total Shareholder Return top quartile within the Russell 2000 Index
Build a World-class Company Focused on High Margin High Growth Businesses
Effectively Allocate Capital to Drive Top Quartile TSR1
bull Actively Manage Portfolio with a Focus on Multiple PlatformsMarket Channelsbull Identify End Markets with Long-term Sustainable Profitable Growthbull Create Superior Value for Our Customers bull Target Global Expansion Aligned with Macro Trends
bull Achieve Commercial Operational and Financial Excellencebull Drive Margin Expansion through Relentless Focus on Productivitybull Invigorate Employee Development Empowerment and Engagement
bull Build on Intellectual Property (IP) as Core Differentiatorbull Drive Innovation in Processes Products and Systemsbull Share Best Practices through Global Innovation Forum
bull Drive Profitable Growth Investment in Core to Drive Organic Growth Disciplined Strategic MampA
bull Return Cash to Shareholders via Dividends and Buybacks
Expand and Protect Our Core IP to Deliver Differentiated Solutions
Leverage BES to be a Significant Competitive Advantage
1
2
3
4
YEAR
IPCRITICAL PROCESS
TECHNOLOGYMARKET
LEADERSHIP
ADDED END MARKET
DIVERSITYGLOBAL
PRESENCE
CONSUMABLES RECURRING REVENUES
2012
2013
2015
2015
2016
2017
2018
2018
Created a Technology-Focused Portfolio with Global Growth Opportunity
Acquisitions Result in Stronger More Diversified Portfolio
11
Some capability at time of acquisition
Barnes Enterprise System (BES) is Our Fully Integrated Operating System
12
Promotes a CULTURE of Employee Engagement and Empowerment Reflecting Our Strong Corporate Values
Drives ALIGNMENT across the Organization around a Common Vision
Fosters CONTINUOUS IMPROVEMENT and Innovation in All of Our Business Processes
Achieves RESULTS that Drive Sustainable Long-term Profitable Growth
Building a Foundation of Excellence Empowerment and Growth
BES Productivity Goals Focused on Five Main Areas
13
EARLY STAGE MORE MATURE
SALES EFFECTIVENESS Volume and Pricing
GLOBAL SOURCING Supply Chain and Logistics
LEVERAGE TECHNOLOGY Innovation and New Product Introductions
OPERATIONAL EXCELLENCE Performance and Quality
FUNCTIONAL EXCELLENCE SGampA Optimization
1
2
3
4
5
Revenue FocusCost Focus
OPPORTUNITY
Significant Progress Made Still in Early Innings of Impact
Financial Performance
Financial Performance Trends1
15
NET SALES ($M) ADJ EPS2ADJ OPERATING MARGINS2
$1231
$1436 $1496 $1491
2016 2017 2018 2019
162151
160 164
2016 2017 2018 2019
$253 $288
$322 $321
2016 2017 2018 2019
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2 References to Adjusted Operating Margin and Adjusted EPS are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Operating Margin results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018
Strategy Execution Driving Solid Results
Cash Performance Trends1 ($M)
16
$218$204
$237$248
2016 2017 2018 2019
~$195
~$140
ADJ CASH FROM OPERATIONS2
ADJ FREE CASH FLOW2CAPITAL EXPENDITURES amp DEPRECIATION
$48$59 $57 $53
$43$49 $49 $47 ~$48
2016 2017 2018 2019 2020E
$170$145
$180$195
2016 2017 2018 2019
119125 93 110CASH CONVERSION
CapEx Depreciation
$40 to
$45
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2
References to adjusted metrics are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation
Strong Cash Generation and Conversion
Capital Allocation Framework
17
USES OF CASH 2014 TO 2019
~$16B
40
21
20
11
62
Aero Aftermarket1
Dividends
Share Buybacks
CapexInvestments
Acquisitions
Working Capital
1 Aerospace Aftermarket Investments ndash Component Repair Programs (CRPs) and Revenue Sharing Programs (RSPs)
bull 2020 CapEx $40M to $45M
bull RampD and Innovation Investments
bull New Product and Process Introductions
DRIVE ORGANIC GROWTH
bull Strict Strategic and Financial CriteriaMetrics
bull Target Highly Engineered Products and Services
bull Expand Global ReachChannel Penetration
bull 86 Years of Consecutive Dividend Payout
bull Opportunistic Share Repurchases Largely to Offset Dilution [Temporarily Suspended in the Current Economic Environment]
RETURN CASH TO SHAREHOLDERS
PURSUE STRATEGIC ACQUISITIONS
Strategic MampA Framework
18
PROCESS PRODUCT SYSTEMSBROAD IP FOCUS
BUILDING ON EXISTING CAPABILITIES IN AEROSPACE amp INDUSTRIAL
IN THE RIGHT MARKETS
Plastics Processing Expertise
Thermal Management
RoboticsAutomation Systems
Force Control Technology
Sensing amp Control Systems
ENABLING TECHNOLOGIESDIFFERENTIATED PROCESSESComplex Machining
Hot Forming Advanced Fabrications
Fine Blanking Progressive Stamping
DEFENSIVECLOSE TO CORE HIGH GROWTH MACRO-DRIVEN
We Have a Disciplined Approach to MampA
19
INVESTMENT RETURN CRITERIA EPS ACCRETION in First Full Year IRR gt Cost of Capital ROIC gt Cost of Capital win 5 Yrs
STRATEGIC ACQUISITION FILTERS
INTELLECTUALPROPERTY
PROFITABILITY
LEADERSHIPPOSITION
CYCLICAL MODERATION
ATTRACTIVE MARKETS
SCALE ALIGNMENT
Proprietary TechnologiesIP Type Complexity amp Protection
Market ShareTechnical Expertise
Close to CoreGlobalization Opportunity
Recurring RevenuesDownturn Resilience
Market Size FragmentationMacro Trend Alignment
35+ Gross Margin20+ EBITDA Potential
IndustrialSegment
Industrial Highlights
21
Comprehensive Portfolio of Highly-Engineered Differentiated Industrial Products and Technologies High Barriers Include Patents and Trade Secrets
More Balanced End Market Portfolio Leveraged to Favorable Macro Trends
Focused and Strategically Aligned Business Global Aftermarket Infrastructure in Place and Beginning to See Benefits ndash Early Days
Expanding Opportunities Include Continued Innovation Global Presence and MampA
BES Continues to Enable Profitable Growth and Margin Expansion
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Barnes Group Strategy
101 Total Shareholder Return top quartile within the Russell 2000 Index
Build a World-class Company Focused on High Margin High Growth Businesses
Effectively Allocate Capital to Drive Top Quartile TSR1
bull Actively Manage Portfolio with a Focus on Multiple PlatformsMarket Channelsbull Identify End Markets with Long-term Sustainable Profitable Growthbull Create Superior Value for Our Customers bull Target Global Expansion Aligned with Macro Trends
bull Achieve Commercial Operational and Financial Excellencebull Drive Margin Expansion through Relentless Focus on Productivitybull Invigorate Employee Development Empowerment and Engagement
bull Build on Intellectual Property (IP) as Core Differentiatorbull Drive Innovation in Processes Products and Systemsbull Share Best Practices through Global Innovation Forum
bull Drive Profitable Growth Investment in Core to Drive Organic Growth Disciplined Strategic MampA
bull Return Cash to Shareholders via Dividends and Buybacks
Expand and Protect Our Core IP to Deliver Differentiated Solutions
Leverage BES to be a Significant Competitive Advantage
1
2
3
4
YEAR
IPCRITICAL PROCESS
TECHNOLOGYMARKET
LEADERSHIP
ADDED END MARKET
DIVERSITYGLOBAL
PRESENCE
CONSUMABLES RECURRING REVENUES
2012
2013
2015
2015
2016
2017
2018
2018
Created a Technology-Focused Portfolio with Global Growth Opportunity
Acquisitions Result in Stronger More Diversified Portfolio
11
Some capability at time of acquisition
Barnes Enterprise System (BES) is Our Fully Integrated Operating System
12
Promotes a CULTURE of Employee Engagement and Empowerment Reflecting Our Strong Corporate Values
Drives ALIGNMENT across the Organization around a Common Vision
Fosters CONTINUOUS IMPROVEMENT and Innovation in All of Our Business Processes
Achieves RESULTS that Drive Sustainable Long-term Profitable Growth
Building a Foundation of Excellence Empowerment and Growth
BES Productivity Goals Focused on Five Main Areas
13
EARLY STAGE MORE MATURE
SALES EFFECTIVENESS Volume and Pricing
GLOBAL SOURCING Supply Chain and Logistics
LEVERAGE TECHNOLOGY Innovation and New Product Introductions
OPERATIONAL EXCELLENCE Performance and Quality
FUNCTIONAL EXCELLENCE SGampA Optimization
1
2
3
4
5
Revenue FocusCost Focus
OPPORTUNITY
Significant Progress Made Still in Early Innings of Impact
Financial Performance
Financial Performance Trends1
15
NET SALES ($M) ADJ EPS2ADJ OPERATING MARGINS2
$1231
$1436 $1496 $1491
2016 2017 2018 2019
162151
160 164
2016 2017 2018 2019
$253 $288
$322 $321
2016 2017 2018 2019
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2 References to Adjusted Operating Margin and Adjusted EPS are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Operating Margin results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018
Strategy Execution Driving Solid Results
Cash Performance Trends1 ($M)
16
$218$204
$237$248
2016 2017 2018 2019
~$195
~$140
ADJ CASH FROM OPERATIONS2
ADJ FREE CASH FLOW2CAPITAL EXPENDITURES amp DEPRECIATION
$48$59 $57 $53
$43$49 $49 $47 ~$48
2016 2017 2018 2019 2020E
$170$145
$180$195
2016 2017 2018 2019
119125 93 110CASH CONVERSION
CapEx Depreciation
$40 to
$45
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2
References to adjusted metrics are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation
Strong Cash Generation and Conversion
Capital Allocation Framework
17
USES OF CASH 2014 TO 2019
~$16B
40
21
20
11
62
Aero Aftermarket1
Dividends
Share Buybacks
CapexInvestments
Acquisitions
Working Capital
1 Aerospace Aftermarket Investments ndash Component Repair Programs (CRPs) and Revenue Sharing Programs (RSPs)
bull 2020 CapEx $40M to $45M
bull RampD and Innovation Investments
bull New Product and Process Introductions
DRIVE ORGANIC GROWTH
bull Strict Strategic and Financial CriteriaMetrics
bull Target Highly Engineered Products and Services
bull Expand Global ReachChannel Penetration
bull 86 Years of Consecutive Dividend Payout
bull Opportunistic Share Repurchases Largely to Offset Dilution [Temporarily Suspended in the Current Economic Environment]
RETURN CASH TO SHAREHOLDERS
PURSUE STRATEGIC ACQUISITIONS
Strategic MampA Framework
18
PROCESS PRODUCT SYSTEMSBROAD IP FOCUS
BUILDING ON EXISTING CAPABILITIES IN AEROSPACE amp INDUSTRIAL
IN THE RIGHT MARKETS
Plastics Processing Expertise
Thermal Management
RoboticsAutomation Systems
Force Control Technology
Sensing amp Control Systems
ENABLING TECHNOLOGIESDIFFERENTIATED PROCESSESComplex Machining
Hot Forming Advanced Fabrications
Fine Blanking Progressive Stamping
DEFENSIVECLOSE TO CORE HIGH GROWTH MACRO-DRIVEN
We Have a Disciplined Approach to MampA
19
INVESTMENT RETURN CRITERIA EPS ACCRETION in First Full Year IRR gt Cost of Capital ROIC gt Cost of Capital win 5 Yrs
STRATEGIC ACQUISITION FILTERS
INTELLECTUALPROPERTY
PROFITABILITY
LEADERSHIPPOSITION
CYCLICAL MODERATION
ATTRACTIVE MARKETS
SCALE ALIGNMENT
Proprietary TechnologiesIP Type Complexity amp Protection
Market ShareTechnical Expertise
Close to CoreGlobalization Opportunity
Recurring RevenuesDownturn Resilience
Market Size FragmentationMacro Trend Alignment
35+ Gross Margin20+ EBITDA Potential
IndustrialSegment
Industrial Highlights
21
Comprehensive Portfolio of Highly-Engineered Differentiated Industrial Products and Technologies High Barriers Include Patents and Trade Secrets
More Balanced End Market Portfolio Leveraged to Favorable Macro Trends
Focused and Strategically Aligned Business Global Aftermarket Infrastructure in Place and Beginning to See Benefits ndash Early Days
Expanding Opportunities Include Continued Innovation Global Presence and MampA
BES Continues to Enable Profitable Growth and Margin Expansion
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
YEAR
IPCRITICAL PROCESS
TECHNOLOGYMARKET
LEADERSHIP
ADDED END MARKET
DIVERSITYGLOBAL
PRESENCE
CONSUMABLES RECURRING REVENUES
2012
2013
2015
2015
2016
2017
2018
2018
Created a Technology-Focused Portfolio with Global Growth Opportunity
Acquisitions Result in Stronger More Diversified Portfolio
11
Some capability at time of acquisition
Barnes Enterprise System (BES) is Our Fully Integrated Operating System
12
Promotes a CULTURE of Employee Engagement and Empowerment Reflecting Our Strong Corporate Values
Drives ALIGNMENT across the Organization around a Common Vision
Fosters CONTINUOUS IMPROVEMENT and Innovation in All of Our Business Processes
Achieves RESULTS that Drive Sustainable Long-term Profitable Growth
Building a Foundation of Excellence Empowerment and Growth
BES Productivity Goals Focused on Five Main Areas
13
EARLY STAGE MORE MATURE
SALES EFFECTIVENESS Volume and Pricing
GLOBAL SOURCING Supply Chain and Logistics
LEVERAGE TECHNOLOGY Innovation and New Product Introductions
OPERATIONAL EXCELLENCE Performance and Quality
FUNCTIONAL EXCELLENCE SGampA Optimization
1
2
3
4
5
Revenue FocusCost Focus
OPPORTUNITY
Significant Progress Made Still in Early Innings of Impact
Financial Performance
Financial Performance Trends1
15
NET SALES ($M) ADJ EPS2ADJ OPERATING MARGINS2
$1231
$1436 $1496 $1491
2016 2017 2018 2019
162151
160 164
2016 2017 2018 2019
$253 $288
$322 $321
2016 2017 2018 2019
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2 References to Adjusted Operating Margin and Adjusted EPS are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Operating Margin results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018
Strategy Execution Driving Solid Results
Cash Performance Trends1 ($M)
16
$218$204
$237$248
2016 2017 2018 2019
~$195
~$140
ADJ CASH FROM OPERATIONS2
ADJ FREE CASH FLOW2CAPITAL EXPENDITURES amp DEPRECIATION
$48$59 $57 $53
$43$49 $49 $47 ~$48
2016 2017 2018 2019 2020E
$170$145
$180$195
2016 2017 2018 2019
119125 93 110CASH CONVERSION
CapEx Depreciation
$40 to
$45
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2
References to adjusted metrics are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation
Strong Cash Generation and Conversion
Capital Allocation Framework
17
USES OF CASH 2014 TO 2019
~$16B
40
21
20
11
62
Aero Aftermarket1
Dividends
Share Buybacks
CapexInvestments
Acquisitions
Working Capital
1 Aerospace Aftermarket Investments ndash Component Repair Programs (CRPs) and Revenue Sharing Programs (RSPs)
bull 2020 CapEx $40M to $45M
bull RampD and Innovation Investments
bull New Product and Process Introductions
DRIVE ORGANIC GROWTH
bull Strict Strategic and Financial CriteriaMetrics
bull Target Highly Engineered Products and Services
bull Expand Global ReachChannel Penetration
bull 86 Years of Consecutive Dividend Payout
bull Opportunistic Share Repurchases Largely to Offset Dilution [Temporarily Suspended in the Current Economic Environment]
RETURN CASH TO SHAREHOLDERS
PURSUE STRATEGIC ACQUISITIONS
Strategic MampA Framework
18
PROCESS PRODUCT SYSTEMSBROAD IP FOCUS
BUILDING ON EXISTING CAPABILITIES IN AEROSPACE amp INDUSTRIAL
IN THE RIGHT MARKETS
Plastics Processing Expertise
Thermal Management
RoboticsAutomation Systems
Force Control Technology
Sensing amp Control Systems
ENABLING TECHNOLOGIESDIFFERENTIATED PROCESSESComplex Machining
Hot Forming Advanced Fabrications
Fine Blanking Progressive Stamping
DEFENSIVECLOSE TO CORE HIGH GROWTH MACRO-DRIVEN
We Have a Disciplined Approach to MampA
19
INVESTMENT RETURN CRITERIA EPS ACCRETION in First Full Year IRR gt Cost of Capital ROIC gt Cost of Capital win 5 Yrs
STRATEGIC ACQUISITION FILTERS
INTELLECTUALPROPERTY
PROFITABILITY
LEADERSHIPPOSITION
CYCLICAL MODERATION
ATTRACTIVE MARKETS
SCALE ALIGNMENT
Proprietary TechnologiesIP Type Complexity amp Protection
Market ShareTechnical Expertise
Close to CoreGlobalization Opportunity
Recurring RevenuesDownturn Resilience
Market Size FragmentationMacro Trend Alignment
35+ Gross Margin20+ EBITDA Potential
IndustrialSegment
Industrial Highlights
21
Comprehensive Portfolio of Highly-Engineered Differentiated Industrial Products and Technologies High Barriers Include Patents and Trade Secrets
More Balanced End Market Portfolio Leveraged to Favorable Macro Trends
Focused and Strategically Aligned Business Global Aftermarket Infrastructure in Place and Beginning to See Benefits ndash Early Days
Expanding Opportunities Include Continued Innovation Global Presence and MampA
BES Continues to Enable Profitable Growth and Margin Expansion
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Barnes Enterprise System (BES) is Our Fully Integrated Operating System
12
Promotes a CULTURE of Employee Engagement and Empowerment Reflecting Our Strong Corporate Values
Drives ALIGNMENT across the Organization around a Common Vision
Fosters CONTINUOUS IMPROVEMENT and Innovation in All of Our Business Processes
Achieves RESULTS that Drive Sustainable Long-term Profitable Growth
Building a Foundation of Excellence Empowerment and Growth
BES Productivity Goals Focused on Five Main Areas
13
EARLY STAGE MORE MATURE
SALES EFFECTIVENESS Volume and Pricing
GLOBAL SOURCING Supply Chain and Logistics
LEVERAGE TECHNOLOGY Innovation and New Product Introductions
OPERATIONAL EXCELLENCE Performance and Quality
FUNCTIONAL EXCELLENCE SGampA Optimization
1
2
3
4
5
Revenue FocusCost Focus
OPPORTUNITY
Significant Progress Made Still in Early Innings of Impact
Financial Performance
Financial Performance Trends1
15
NET SALES ($M) ADJ EPS2ADJ OPERATING MARGINS2
$1231
$1436 $1496 $1491
2016 2017 2018 2019
162151
160 164
2016 2017 2018 2019
$253 $288
$322 $321
2016 2017 2018 2019
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2 References to Adjusted Operating Margin and Adjusted EPS are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Operating Margin results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018
Strategy Execution Driving Solid Results
Cash Performance Trends1 ($M)
16
$218$204
$237$248
2016 2017 2018 2019
~$195
~$140
ADJ CASH FROM OPERATIONS2
ADJ FREE CASH FLOW2CAPITAL EXPENDITURES amp DEPRECIATION
$48$59 $57 $53
$43$49 $49 $47 ~$48
2016 2017 2018 2019 2020E
$170$145
$180$195
2016 2017 2018 2019
119125 93 110CASH CONVERSION
CapEx Depreciation
$40 to
$45
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2
References to adjusted metrics are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation
Strong Cash Generation and Conversion
Capital Allocation Framework
17
USES OF CASH 2014 TO 2019
~$16B
40
21
20
11
62
Aero Aftermarket1
Dividends
Share Buybacks
CapexInvestments
Acquisitions
Working Capital
1 Aerospace Aftermarket Investments ndash Component Repair Programs (CRPs) and Revenue Sharing Programs (RSPs)
bull 2020 CapEx $40M to $45M
bull RampD and Innovation Investments
bull New Product and Process Introductions
DRIVE ORGANIC GROWTH
bull Strict Strategic and Financial CriteriaMetrics
bull Target Highly Engineered Products and Services
bull Expand Global ReachChannel Penetration
bull 86 Years of Consecutive Dividend Payout
bull Opportunistic Share Repurchases Largely to Offset Dilution [Temporarily Suspended in the Current Economic Environment]
RETURN CASH TO SHAREHOLDERS
PURSUE STRATEGIC ACQUISITIONS
Strategic MampA Framework
18
PROCESS PRODUCT SYSTEMSBROAD IP FOCUS
BUILDING ON EXISTING CAPABILITIES IN AEROSPACE amp INDUSTRIAL
IN THE RIGHT MARKETS
Plastics Processing Expertise
Thermal Management
RoboticsAutomation Systems
Force Control Technology
Sensing amp Control Systems
ENABLING TECHNOLOGIESDIFFERENTIATED PROCESSESComplex Machining
Hot Forming Advanced Fabrications
Fine Blanking Progressive Stamping
DEFENSIVECLOSE TO CORE HIGH GROWTH MACRO-DRIVEN
We Have a Disciplined Approach to MampA
19
INVESTMENT RETURN CRITERIA EPS ACCRETION in First Full Year IRR gt Cost of Capital ROIC gt Cost of Capital win 5 Yrs
STRATEGIC ACQUISITION FILTERS
INTELLECTUALPROPERTY
PROFITABILITY
LEADERSHIPPOSITION
CYCLICAL MODERATION
ATTRACTIVE MARKETS
SCALE ALIGNMENT
Proprietary TechnologiesIP Type Complexity amp Protection
Market ShareTechnical Expertise
Close to CoreGlobalization Opportunity
Recurring RevenuesDownturn Resilience
Market Size FragmentationMacro Trend Alignment
35+ Gross Margin20+ EBITDA Potential
IndustrialSegment
Industrial Highlights
21
Comprehensive Portfolio of Highly-Engineered Differentiated Industrial Products and Technologies High Barriers Include Patents and Trade Secrets
More Balanced End Market Portfolio Leveraged to Favorable Macro Trends
Focused and Strategically Aligned Business Global Aftermarket Infrastructure in Place and Beginning to See Benefits ndash Early Days
Expanding Opportunities Include Continued Innovation Global Presence and MampA
BES Continues to Enable Profitable Growth and Margin Expansion
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
BES Productivity Goals Focused on Five Main Areas
13
EARLY STAGE MORE MATURE
SALES EFFECTIVENESS Volume and Pricing
GLOBAL SOURCING Supply Chain and Logistics
LEVERAGE TECHNOLOGY Innovation and New Product Introductions
OPERATIONAL EXCELLENCE Performance and Quality
FUNCTIONAL EXCELLENCE SGampA Optimization
1
2
3
4
5
Revenue FocusCost Focus
OPPORTUNITY
Significant Progress Made Still in Early Innings of Impact
Financial Performance
Financial Performance Trends1
15
NET SALES ($M) ADJ EPS2ADJ OPERATING MARGINS2
$1231
$1436 $1496 $1491
2016 2017 2018 2019
162151
160 164
2016 2017 2018 2019
$253 $288
$322 $321
2016 2017 2018 2019
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2 References to Adjusted Operating Margin and Adjusted EPS are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Operating Margin results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018
Strategy Execution Driving Solid Results
Cash Performance Trends1 ($M)
16
$218$204
$237$248
2016 2017 2018 2019
~$195
~$140
ADJ CASH FROM OPERATIONS2
ADJ FREE CASH FLOW2CAPITAL EXPENDITURES amp DEPRECIATION
$48$59 $57 $53
$43$49 $49 $47 ~$48
2016 2017 2018 2019 2020E
$170$145
$180$195
2016 2017 2018 2019
119125 93 110CASH CONVERSION
CapEx Depreciation
$40 to
$45
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2
References to adjusted metrics are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation
Strong Cash Generation and Conversion
Capital Allocation Framework
17
USES OF CASH 2014 TO 2019
~$16B
40
21
20
11
62
Aero Aftermarket1
Dividends
Share Buybacks
CapexInvestments
Acquisitions
Working Capital
1 Aerospace Aftermarket Investments ndash Component Repair Programs (CRPs) and Revenue Sharing Programs (RSPs)
bull 2020 CapEx $40M to $45M
bull RampD and Innovation Investments
bull New Product and Process Introductions
DRIVE ORGANIC GROWTH
bull Strict Strategic and Financial CriteriaMetrics
bull Target Highly Engineered Products and Services
bull Expand Global ReachChannel Penetration
bull 86 Years of Consecutive Dividend Payout
bull Opportunistic Share Repurchases Largely to Offset Dilution [Temporarily Suspended in the Current Economic Environment]
RETURN CASH TO SHAREHOLDERS
PURSUE STRATEGIC ACQUISITIONS
Strategic MampA Framework
18
PROCESS PRODUCT SYSTEMSBROAD IP FOCUS
BUILDING ON EXISTING CAPABILITIES IN AEROSPACE amp INDUSTRIAL
IN THE RIGHT MARKETS
Plastics Processing Expertise
Thermal Management
RoboticsAutomation Systems
Force Control Technology
Sensing amp Control Systems
ENABLING TECHNOLOGIESDIFFERENTIATED PROCESSESComplex Machining
Hot Forming Advanced Fabrications
Fine Blanking Progressive Stamping
DEFENSIVECLOSE TO CORE HIGH GROWTH MACRO-DRIVEN
We Have a Disciplined Approach to MampA
19
INVESTMENT RETURN CRITERIA EPS ACCRETION in First Full Year IRR gt Cost of Capital ROIC gt Cost of Capital win 5 Yrs
STRATEGIC ACQUISITION FILTERS
INTELLECTUALPROPERTY
PROFITABILITY
LEADERSHIPPOSITION
CYCLICAL MODERATION
ATTRACTIVE MARKETS
SCALE ALIGNMENT
Proprietary TechnologiesIP Type Complexity amp Protection
Market ShareTechnical Expertise
Close to CoreGlobalization Opportunity
Recurring RevenuesDownturn Resilience
Market Size FragmentationMacro Trend Alignment
35+ Gross Margin20+ EBITDA Potential
IndustrialSegment
Industrial Highlights
21
Comprehensive Portfolio of Highly-Engineered Differentiated Industrial Products and Technologies High Barriers Include Patents and Trade Secrets
More Balanced End Market Portfolio Leveraged to Favorable Macro Trends
Focused and Strategically Aligned Business Global Aftermarket Infrastructure in Place and Beginning to See Benefits ndash Early Days
Expanding Opportunities Include Continued Innovation Global Presence and MampA
BES Continues to Enable Profitable Growth and Margin Expansion
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Financial Performance
Financial Performance Trends1
15
NET SALES ($M) ADJ EPS2ADJ OPERATING MARGINS2
$1231
$1436 $1496 $1491
2016 2017 2018 2019
162151
160 164
2016 2017 2018 2019
$253 $288
$322 $321
2016 2017 2018 2019
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2 References to Adjusted Operating Margin and Adjusted EPS are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Operating Margin results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018
Strategy Execution Driving Solid Results
Cash Performance Trends1 ($M)
16
$218$204
$237$248
2016 2017 2018 2019
~$195
~$140
ADJ CASH FROM OPERATIONS2
ADJ FREE CASH FLOW2CAPITAL EXPENDITURES amp DEPRECIATION
$48$59 $57 $53
$43$49 $49 $47 ~$48
2016 2017 2018 2019 2020E
$170$145
$180$195
2016 2017 2018 2019
119125 93 110CASH CONVERSION
CapEx Depreciation
$40 to
$45
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2
References to adjusted metrics are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation
Strong Cash Generation and Conversion
Capital Allocation Framework
17
USES OF CASH 2014 TO 2019
~$16B
40
21
20
11
62
Aero Aftermarket1
Dividends
Share Buybacks
CapexInvestments
Acquisitions
Working Capital
1 Aerospace Aftermarket Investments ndash Component Repair Programs (CRPs) and Revenue Sharing Programs (RSPs)
bull 2020 CapEx $40M to $45M
bull RampD and Innovation Investments
bull New Product and Process Introductions
DRIVE ORGANIC GROWTH
bull Strict Strategic and Financial CriteriaMetrics
bull Target Highly Engineered Products and Services
bull Expand Global ReachChannel Penetration
bull 86 Years of Consecutive Dividend Payout
bull Opportunistic Share Repurchases Largely to Offset Dilution [Temporarily Suspended in the Current Economic Environment]
RETURN CASH TO SHAREHOLDERS
PURSUE STRATEGIC ACQUISITIONS
Strategic MampA Framework
18
PROCESS PRODUCT SYSTEMSBROAD IP FOCUS
BUILDING ON EXISTING CAPABILITIES IN AEROSPACE amp INDUSTRIAL
IN THE RIGHT MARKETS
Plastics Processing Expertise
Thermal Management
RoboticsAutomation Systems
Force Control Technology
Sensing amp Control Systems
ENABLING TECHNOLOGIESDIFFERENTIATED PROCESSESComplex Machining
Hot Forming Advanced Fabrications
Fine Blanking Progressive Stamping
DEFENSIVECLOSE TO CORE HIGH GROWTH MACRO-DRIVEN
We Have a Disciplined Approach to MampA
19
INVESTMENT RETURN CRITERIA EPS ACCRETION in First Full Year IRR gt Cost of Capital ROIC gt Cost of Capital win 5 Yrs
STRATEGIC ACQUISITION FILTERS
INTELLECTUALPROPERTY
PROFITABILITY
LEADERSHIPPOSITION
CYCLICAL MODERATION
ATTRACTIVE MARKETS
SCALE ALIGNMENT
Proprietary TechnologiesIP Type Complexity amp Protection
Market ShareTechnical Expertise
Close to CoreGlobalization Opportunity
Recurring RevenuesDownturn Resilience
Market Size FragmentationMacro Trend Alignment
35+ Gross Margin20+ EBITDA Potential
IndustrialSegment
Industrial Highlights
21
Comprehensive Portfolio of Highly-Engineered Differentiated Industrial Products and Technologies High Barriers Include Patents and Trade Secrets
More Balanced End Market Portfolio Leveraged to Favorable Macro Trends
Focused and Strategically Aligned Business Global Aftermarket Infrastructure in Place and Beginning to See Benefits ndash Early Days
Expanding Opportunities Include Continued Innovation Global Presence and MampA
BES Continues to Enable Profitable Growth and Margin Expansion
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Financial Performance Trends1
15
NET SALES ($M) ADJ EPS2ADJ OPERATING MARGINS2
$1231
$1436 $1496 $1491
2016 2017 2018 2019
162151
160 164
2016 2017 2018 2019
$253 $288
$322 $321
2016 2017 2018 2019
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2 References to Adjusted Operating Margin and Adjusted EPS are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Operating Margin results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018
Strategy Execution Driving Solid Results
Cash Performance Trends1 ($M)
16
$218$204
$237$248
2016 2017 2018 2019
~$195
~$140
ADJ CASH FROM OPERATIONS2
ADJ FREE CASH FLOW2CAPITAL EXPENDITURES amp DEPRECIATION
$48$59 $57 $53
$43$49 $49 $47 ~$48
2016 2017 2018 2019 2020E
$170$145
$180$195
2016 2017 2018 2019
119125 93 110CASH CONVERSION
CapEx Depreciation
$40 to
$45
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2
References to adjusted metrics are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation
Strong Cash Generation and Conversion
Capital Allocation Framework
17
USES OF CASH 2014 TO 2019
~$16B
40
21
20
11
62
Aero Aftermarket1
Dividends
Share Buybacks
CapexInvestments
Acquisitions
Working Capital
1 Aerospace Aftermarket Investments ndash Component Repair Programs (CRPs) and Revenue Sharing Programs (RSPs)
bull 2020 CapEx $40M to $45M
bull RampD and Innovation Investments
bull New Product and Process Introductions
DRIVE ORGANIC GROWTH
bull Strict Strategic and Financial CriteriaMetrics
bull Target Highly Engineered Products and Services
bull Expand Global ReachChannel Penetration
bull 86 Years of Consecutive Dividend Payout
bull Opportunistic Share Repurchases Largely to Offset Dilution [Temporarily Suspended in the Current Economic Environment]
RETURN CASH TO SHAREHOLDERS
PURSUE STRATEGIC ACQUISITIONS
Strategic MampA Framework
18
PROCESS PRODUCT SYSTEMSBROAD IP FOCUS
BUILDING ON EXISTING CAPABILITIES IN AEROSPACE amp INDUSTRIAL
IN THE RIGHT MARKETS
Plastics Processing Expertise
Thermal Management
RoboticsAutomation Systems
Force Control Technology
Sensing amp Control Systems
ENABLING TECHNOLOGIESDIFFERENTIATED PROCESSESComplex Machining
Hot Forming Advanced Fabrications
Fine Blanking Progressive Stamping
DEFENSIVECLOSE TO CORE HIGH GROWTH MACRO-DRIVEN
We Have a Disciplined Approach to MampA
19
INVESTMENT RETURN CRITERIA EPS ACCRETION in First Full Year IRR gt Cost of Capital ROIC gt Cost of Capital win 5 Yrs
STRATEGIC ACQUISITION FILTERS
INTELLECTUALPROPERTY
PROFITABILITY
LEADERSHIPPOSITION
CYCLICAL MODERATION
ATTRACTIVE MARKETS
SCALE ALIGNMENT
Proprietary TechnologiesIP Type Complexity amp Protection
Market ShareTechnical Expertise
Close to CoreGlobalization Opportunity
Recurring RevenuesDownturn Resilience
Market Size FragmentationMacro Trend Alignment
35+ Gross Margin20+ EBITDA Potential
IndustrialSegment
Industrial Highlights
21
Comprehensive Portfolio of Highly-Engineered Differentiated Industrial Products and Technologies High Barriers Include Patents and Trade Secrets
More Balanced End Market Portfolio Leveraged to Favorable Macro Trends
Focused and Strategically Aligned Business Global Aftermarket Infrastructure in Place and Beginning to See Benefits ndash Early Days
Expanding Opportunities Include Continued Innovation Global Presence and MampA
BES Continues to Enable Profitable Growth and Margin Expansion
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Cash Performance Trends1 ($M)
16
$218$204
$237$248
2016 2017 2018 2019
~$195
~$140
ADJ CASH FROM OPERATIONS2
ADJ FREE CASH FLOW2CAPITAL EXPENDITURES amp DEPRECIATION
$48$59 $57 $53
$43$49 $49 $47 ~$48
2016 2017 2018 2019 2020E
$170$145
$180$195
2016 2017 2018 2019
119125 93 110CASH CONVERSION
CapEx Depreciation
$40 to
$45
1 Our full-year 2020 outlook was suspended on April 2 2020 due to uncertainties related to the impacts of the COVID-19 pandemic Any outlook previously provided should no longer be relied upon 2
References to adjusted metrics are non-GAAP measures For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation
Strong Cash Generation and Conversion
Capital Allocation Framework
17
USES OF CASH 2014 TO 2019
~$16B
40
21
20
11
62
Aero Aftermarket1
Dividends
Share Buybacks
CapexInvestments
Acquisitions
Working Capital
1 Aerospace Aftermarket Investments ndash Component Repair Programs (CRPs) and Revenue Sharing Programs (RSPs)
bull 2020 CapEx $40M to $45M
bull RampD and Innovation Investments
bull New Product and Process Introductions
DRIVE ORGANIC GROWTH
bull Strict Strategic and Financial CriteriaMetrics
bull Target Highly Engineered Products and Services
bull Expand Global ReachChannel Penetration
bull 86 Years of Consecutive Dividend Payout
bull Opportunistic Share Repurchases Largely to Offset Dilution [Temporarily Suspended in the Current Economic Environment]
RETURN CASH TO SHAREHOLDERS
PURSUE STRATEGIC ACQUISITIONS
Strategic MampA Framework
18
PROCESS PRODUCT SYSTEMSBROAD IP FOCUS
BUILDING ON EXISTING CAPABILITIES IN AEROSPACE amp INDUSTRIAL
IN THE RIGHT MARKETS
Plastics Processing Expertise
Thermal Management
RoboticsAutomation Systems
Force Control Technology
Sensing amp Control Systems
ENABLING TECHNOLOGIESDIFFERENTIATED PROCESSESComplex Machining
Hot Forming Advanced Fabrications
Fine Blanking Progressive Stamping
DEFENSIVECLOSE TO CORE HIGH GROWTH MACRO-DRIVEN
We Have a Disciplined Approach to MampA
19
INVESTMENT RETURN CRITERIA EPS ACCRETION in First Full Year IRR gt Cost of Capital ROIC gt Cost of Capital win 5 Yrs
STRATEGIC ACQUISITION FILTERS
INTELLECTUALPROPERTY
PROFITABILITY
LEADERSHIPPOSITION
CYCLICAL MODERATION
ATTRACTIVE MARKETS
SCALE ALIGNMENT
Proprietary TechnologiesIP Type Complexity amp Protection
Market ShareTechnical Expertise
Close to CoreGlobalization Opportunity
Recurring RevenuesDownturn Resilience
Market Size FragmentationMacro Trend Alignment
35+ Gross Margin20+ EBITDA Potential
IndustrialSegment
Industrial Highlights
21
Comprehensive Portfolio of Highly-Engineered Differentiated Industrial Products and Technologies High Barriers Include Patents and Trade Secrets
More Balanced End Market Portfolio Leveraged to Favorable Macro Trends
Focused and Strategically Aligned Business Global Aftermarket Infrastructure in Place and Beginning to See Benefits ndash Early Days
Expanding Opportunities Include Continued Innovation Global Presence and MampA
BES Continues to Enable Profitable Growth and Margin Expansion
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Capital Allocation Framework
17
USES OF CASH 2014 TO 2019
~$16B
40
21
20
11
62
Aero Aftermarket1
Dividends
Share Buybacks
CapexInvestments
Acquisitions
Working Capital
1 Aerospace Aftermarket Investments ndash Component Repair Programs (CRPs) and Revenue Sharing Programs (RSPs)
bull 2020 CapEx $40M to $45M
bull RampD and Innovation Investments
bull New Product and Process Introductions
DRIVE ORGANIC GROWTH
bull Strict Strategic and Financial CriteriaMetrics
bull Target Highly Engineered Products and Services
bull Expand Global ReachChannel Penetration
bull 86 Years of Consecutive Dividend Payout
bull Opportunistic Share Repurchases Largely to Offset Dilution [Temporarily Suspended in the Current Economic Environment]
RETURN CASH TO SHAREHOLDERS
PURSUE STRATEGIC ACQUISITIONS
Strategic MampA Framework
18
PROCESS PRODUCT SYSTEMSBROAD IP FOCUS
BUILDING ON EXISTING CAPABILITIES IN AEROSPACE amp INDUSTRIAL
IN THE RIGHT MARKETS
Plastics Processing Expertise
Thermal Management
RoboticsAutomation Systems
Force Control Technology
Sensing amp Control Systems
ENABLING TECHNOLOGIESDIFFERENTIATED PROCESSESComplex Machining
Hot Forming Advanced Fabrications
Fine Blanking Progressive Stamping
DEFENSIVECLOSE TO CORE HIGH GROWTH MACRO-DRIVEN
We Have a Disciplined Approach to MampA
19
INVESTMENT RETURN CRITERIA EPS ACCRETION in First Full Year IRR gt Cost of Capital ROIC gt Cost of Capital win 5 Yrs
STRATEGIC ACQUISITION FILTERS
INTELLECTUALPROPERTY
PROFITABILITY
LEADERSHIPPOSITION
CYCLICAL MODERATION
ATTRACTIVE MARKETS
SCALE ALIGNMENT
Proprietary TechnologiesIP Type Complexity amp Protection
Market ShareTechnical Expertise
Close to CoreGlobalization Opportunity
Recurring RevenuesDownturn Resilience
Market Size FragmentationMacro Trend Alignment
35+ Gross Margin20+ EBITDA Potential
IndustrialSegment
Industrial Highlights
21
Comprehensive Portfolio of Highly-Engineered Differentiated Industrial Products and Technologies High Barriers Include Patents and Trade Secrets
More Balanced End Market Portfolio Leveraged to Favorable Macro Trends
Focused and Strategically Aligned Business Global Aftermarket Infrastructure in Place and Beginning to See Benefits ndash Early Days
Expanding Opportunities Include Continued Innovation Global Presence and MampA
BES Continues to Enable Profitable Growth and Margin Expansion
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Strategic MampA Framework
18
PROCESS PRODUCT SYSTEMSBROAD IP FOCUS
BUILDING ON EXISTING CAPABILITIES IN AEROSPACE amp INDUSTRIAL
IN THE RIGHT MARKETS
Plastics Processing Expertise
Thermal Management
RoboticsAutomation Systems
Force Control Technology
Sensing amp Control Systems
ENABLING TECHNOLOGIESDIFFERENTIATED PROCESSESComplex Machining
Hot Forming Advanced Fabrications
Fine Blanking Progressive Stamping
DEFENSIVECLOSE TO CORE HIGH GROWTH MACRO-DRIVEN
We Have a Disciplined Approach to MampA
19
INVESTMENT RETURN CRITERIA EPS ACCRETION in First Full Year IRR gt Cost of Capital ROIC gt Cost of Capital win 5 Yrs
STRATEGIC ACQUISITION FILTERS
INTELLECTUALPROPERTY
PROFITABILITY
LEADERSHIPPOSITION
CYCLICAL MODERATION
ATTRACTIVE MARKETS
SCALE ALIGNMENT
Proprietary TechnologiesIP Type Complexity amp Protection
Market ShareTechnical Expertise
Close to CoreGlobalization Opportunity
Recurring RevenuesDownturn Resilience
Market Size FragmentationMacro Trend Alignment
35+ Gross Margin20+ EBITDA Potential
IndustrialSegment
Industrial Highlights
21
Comprehensive Portfolio of Highly-Engineered Differentiated Industrial Products and Technologies High Barriers Include Patents and Trade Secrets
More Balanced End Market Portfolio Leveraged to Favorable Macro Trends
Focused and Strategically Aligned Business Global Aftermarket Infrastructure in Place and Beginning to See Benefits ndash Early Days
Expanding Opportunities Include Continued Innovation Global Presence and MampA
BES Continues to Enable Profitable Growth and Margin Expansion
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
We Have a Disciplined Approach to MampA
19
INVESTMENT RETURN CRITERIA EPS ACCRETION in First Full Year IRR gt Cost of Capital ROIC gt Cost of Capital win 5 Yrs
STRATEGIC ACQUISITION FILTERS
INTELLECTUALPROPERTY
PROFITABILITY
LEADERSHIPPOSITION
CYCLICAL MODERATION
ATTRACTIVE MARKETS
SCALE ALIGNMENT
Proprietary TechnologiesIP Type Complexity amp Protection
Market ShareTechnical Expertise
Close to CoreGlobalization Opportunity
Recurring RevenuesDownturn Resilience
Market Size FragmentationMacro Trend Alignment
35+ Gross Margin20+ EBITDA Potential
IndustrialSegment
Industrial Highlights
21
Comprehensive Portfolio of Highly-Engineered Differentiated Industrial Products and Technologies High Barriers Include Patents and Trade Secrets
More Balanced End Market Portfolio Leveraged to Favorable Macro Trends
Focused and Strategically Aligned Business Global Aftermarket Infrastructure in Place and Beginning to See Benefits ndash Early Days
Expanding Opportunities Include Continued Innovation Global Presence and MampA
BES Continues to Enable Profitable Growth and Margin Expansion
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
IndustrialSegment
Industrial Highlights
21
Comprehensive Portfolio of Highly-Engineered Differentiated Industrial Products and Technologies High Barriers Include Patents and Trade Secrets
More Balanced End Market Portfolio Leveraged to Favorable Macro Trends
Focused and Strategically Aligned Business Global Aftermarket Infrastructure in Place and Beginning to See Benefits ndash Early Days
Expanding Opportunities Include Continued Innovation Global Presence and MampA
BES Continues to Enable Profitable Growth and Margin Expansion
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Industrial Highlights
21
Comprehensive Portfolio of Highly-Engineered Differentiated Industrial Products and Technologies High Barriers Include Patents and Trade Secrets
More Balanced End Market Portfolio Leveraged to Favorable Macro Trends
Focused and Strategically Aligned Business Global Aftermarket Infrastructure in Place and Beginning to See Benefits ndash Early Days
Expanding Opportunities Include Continued Innovation Global Presence and MampA
BES Continues to Enable Profitable Growth and Margin Expansion
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
OVERVIEW
Robotic grippers advanced end-of-arm tooling systems sensors and other automation components for
intelligent robotic handling solutions
A Comprehensive Portfolio of Premium Mold Based Products and Services Serving the High Quality Segments of the Plastic Injection
Molding Industry
Providing innovation solutions enabling customers to overcome
challenges in metal forming heavy duty suspension and industrial
markets
Comprised of a comprehensive range of manufacturing capabilities
including fine-blanked solutions precision components and
assemblies for industrial applications
BRANDS Gimatic
Synventive bull FOBOHA bull Maumlnner bull
Priamus bull Gammaflux bull Thermoplay
KALLER bull HYSON bullAS RAYMOND bull
Industrial Gas Springs
Associated Spring bullHaumlnggi
2019 OF REVENUE 6 47 20 271
LEADING CUSTOMERS
Leading Global Manufacturer of Highly-Engineered Products and Systems
Industrial Segment at a Glance
22
Provide Value-added Engineering RampD Manufacturing Test and EvaluationServing Customers in Auto Medical Packaging Personal Care Automation and Other Industrial
MOLDINGSOLUTIONS
FORCE amp MOTION CONTROL
ENGINEEREDCOMPONENTSAUTOMATION
1 Includes 2019 sales for the Seeger business which was divested in 2020
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
6
11
15
17
24
27
Automation
Tool amp Die
Auto - Molding Solutions
Auto - Production
Medical Personal Care ampPackaging
General Industrial
$824
$974 $995$939
164
136 139 130
-10
40
90
14 0
19 0
24 0
0
100
200
300
400
500
600
700
800
900
100 0
2016 2017 2018 2019Revenues Adj Operating Margin
Continuing Portfolio Transformation Into New Markets
23
REVENUES ADJ OPERATING MARGIN ($M)12 END MARKETS23
NEW MARKETS WITH TRANSFORMATION
1 Reference to Adjusted Operating Margin is a non-GAAP measure For a reconciliation to the appropriate GAAP measure see the Appendix of this presentation Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension costs and other postretirement benefit costs in the first quarter of 2018 2 Includes sales for the Seeger business which was divested in 2020 3 Company estimates
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Molding Solutions Overview
24
$377
$487 $504$443
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas25
Europe45
Asia30
49 MEDICAL PERSONAL CAREamp PACKAGING
bull Strong Brands Maumlnner FOBOHA
36 AUTO MOLDING SOLUTIONS
bull Market Leader with Synventive
15 GENERAL INDUSTRIAL
1 Percentage split by 2019 Revenue Company estimates
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Force amp Motion Control Overview
25
$164
$194 $196 $187
2016 2017 2018 2019
REVENUES ($M) END MARKETS1 GEOGRAPHY1
Americas46
Europe23
Asia31
55 TOOL amp DIEbull Market Leaderbull High-quality Brands KALLER and HYSONbull More Controlled Force in Less Space
41 GENERAL INDUSTRIALbull Brands Raymond IGS and KALLER
4 OTHER
1 Percentage split by 2019 Revenue Company estimates
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Engineered Components Overview
26
$283 $292 $286$255
2016 2017 2018 2019
REVENUES ($M)1 END MARKETS12 GEOGRAPHY12
Americas64
Europe25
Asia11
63 AUTO PRODUCTION
33 GENERAL INDUSTRIAL
4 OTHER
1 Includes sales for the Seeger business which was divested in 2020 2 Percentage split by 2019 Revenue Company estimates
Well-respected brands Associated Spring amp Heinz Haumlnggi
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Automation Overview
27
REVENUES END MARKETS GEOGRAPHY1
Americas13
Europe82
Asia5100 AUTOMATION
IN APPLICATIONS SUCH AS AUTOMOTIVE FACTORY
AUTOMATION FOOD amp BEVERAGE TOOLING HOME APPLIANCES PHARMA amp MEDICAL
AMONG OTHERS
1 Percentage split by 2019 Revenue Company estimates
2019 ~$55M
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Industrial Segment Strategic Path Forward
28
bull Align Capabilities amp Footprint to Key Market TrendsGlobal Customersbull Invest in Strong Innovation Pipelinebull Leverage Functional amp Operational Synergies across SBUsbull Expand Aftermarket amp Global Reachbull Target Strategic Acquisitions
bull Drive toward World-class Commercial Operational and Financial Excellencebull Utilize BES Enablers to Improve Productivitybull Optimize Global Spend
Accelerate Growth
with Recovery
Expand Margin
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Aerospace Segment
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Aerospace Highlights
30
Continued Transition from Legacy to New Engine Programs
Concurrent Engineering Expertise and Execution through BES Creating Strong Customer Relationships
Flexible New Product Introduction Processes Creating Innovative Solutions to Address Customer Challenges
Drive Aftermarket Presence through Investments and Partnerships
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Well-Positioned in Commercial Aerospace Markets
Aerospace at a Glance
31
OEM AFTERMARKET
OVERVIEW
Highly Engineered Machined and Fabricated Components
Concurrent Engineering New Product Introduction and Execution through BES
MRO
OEM-Source Approved Repair portfolio and Repair Development for major
OEMsFAAEASACAAC1 Certified Engine
Component Repair StationsComponent Repair Programs (CRPs)
SPARE PARTS
Revenue Sharing Programs (RSPs)Select Aftermarket Spare Parts for
CFM56 and CF6 Engines
2019 OF REVENUE 67 33
LEADING CUSTOMERS
Safran bull Boeing bull HoneywellBell Helicopter bull Northrop Grumman
Korean Air bull Delta bull IberiaSafran bull SR Technics bull SAESL
HAESL bull Pratt amp Whitney bull MTU
GErsquos Airline andRepair Shop Customers
1 Note FAA is the US Federal Aviation Administration EASA is the European Aviation Safety Agency and CAAC is the Civil Aviation Administration of China
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
2016 2017 2018 2019
Aftermarket
Aerospace Revenue Overview
32
OEM SALES PER AIRCRAFT ($K)1REVENUES ($M)OEM
$118$139
$164$185
RSPMRO
$288$323 $337
$368
2016 2017 2018 2019
1 OEM sales per aircraft is a directional metric as it can be highly variable over time due to a range of factors including changes in types of material and material costs redesign of parts quantity of parts per engine percentage of work directed to suppliers engine spares and cost schedules agreed to under contract with the engine OEMs
Boeing 777 (GE90) ~$900
Boeing 787 (GEnx-1BTrent 1000) ~$200
Airbus A350 (XWB) ~$500
Airbus A320neo (LEAP A) ~$200 to ~$250
Boeing 737 MAX (LEAP B) ~$50 + Opportunity
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Focused on Platform Transition and Managing Ramp
Aerospace Product Lifecycle
33Note Company view
NEW PLATFORMS
Design Change Management
Rate Readiness
Dual Sourcing
Learning Curve
LEGACY PLATFORMS
Pricing Pressure
Cost Cycle
Repair Development Service Network
Spares Management
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Revenue Sharing Programs (RSPs)bull Exclusivity to supply GE certain aftermarket spare partsbull Covers life of CFM56 amp CF6 commercial engine programsbull 13 agreements entered between 2003 ndash 2007 Agreement to cover dual-use parts in 2018bull Investment $300M amortized as a reduction of sales
Programs Allow Us to Participate in OEM Certified Aftermarket
Aftermarket Programs
34
Component Repair Programs (CRPs)bull License for GE-certified repair of certain critical components enables access to serve global marketbull Covers life of CFM56 CF6 amp CF34 engine programsbull Agreements 3 entered between 2013 - 2015bull Investment $112M amortized as a reduction of sales
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Aerospace Strategic Path Forward
35
Executionbull Utilize Barnes Enterprise System to Drive Our Competitive Advantagebull New Product Introduction Driving Customer Excellence through Speed and Agility
bull Focus on Engine Nacelle and Airframe bull Optimize Footprint and Expand Customer Base
Fabrication
bull Flawless Execution of LEAP Program in Support of GEbull Create Further Opportunities through Flexibility and Performance
LEAP Program
Aftermarket Business
bull Enhance OEM and Key Airline Relationshipsbull Build on Regional Capability to Enhance Opportunities
bull Focus on Opportunities that Create Value with IP and Content on Strategic ProgramsAcquisitions
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Why Invest In Barnes Group
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
A Strong Legacy and Bright Future
37
Business Transformation Delivering Margin Performance
Building Portfolio of Differentiated Technologies and Highly-engineered Products
Reinvigorating Our Innovation Process with a Significant Focus on IP
Clear Strategy to Drive Sustainable Long-term Profitable Growth
Passionate Experienced Leadership Team Fostering Cultural Transformation
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Appendix
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
This presentation contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 These forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that may cause actual results to differ materially from those expressed in the forward-looking statements These include among others difficulty maintaining relationships with employees including unionized employees customers distributors suppliers business partners or governmental entities failure to successfully negotiate collective bargaining agreements or potential strikes work stoppages or other similar events difficulties leveraging market opportunities changes in market demand for our products and services rapid technological and market change the ability to protect and avoid infringing upon intellectual property rights introduction or development of new products or transfer of work higher risks in global operations and markets the impact of intense competition acts of terrorism cybersecurity attacks or intrusions that could adversely impact our businesses the impacts of the COVID-19 pandemic on our business including on demand supply chains operations and our ability to maintain sufficient liquidity throughout the unknown duration and severity of the crisis the failure to achieve anticipated cost savings associated with the workforce reductions and restructuring actions previously announced by the Company (the ldquoPlanrdquo) the ability to successfully execute the Plan higher than anticipated costs in implementing the Plan the preliminary nature of our cost and savings estimates related to the Plan including the timing of such charges and savings which are subject to change as the Company makes decisions and refines estimates over time timing delays in implementing the Plan our ability to realize all of the cost savings and benefits anticipated in connection with the Plan management and employee distraction resulting from the Plan uncertainties relating to conditions in financial markets currency fluctuations and foreign currency exposure future financial performance of the industries or customers that we serve our dependence upon revenues and earnings from a small number of significant customers a major loss of customers inability to realize expected sales or profits from existing backlog due to a range of factors including changes in customer sourcing decisions material changes production schedules and volumes of specific programs the impact of government budget and funding decisions government tariffs trade agreements and trade policies the impact of new or revised tax laws and regulations the adoption of laws directives or regulations that impact the materials processed by our products or their end markets changes in raw material or product prices and availability restructuring costs or savings the continuing impact of prior acquisitions and divestitures integration of acquired businesses and any other future strategic actions including acquisitions divestitures restructurings or strategic business realignments and our ability to achieve the financial and operational targets set in connection with any such actions the outcome of pending and future legal governmental or regulatory proceedings and contingencies product liabilities and uninsured claims future repurchases of common stock future levels of indebtedness and numerous other matters of a global regional or national scale including those of a political economic business competitive environmental regulatory and public health nature (including the COVID-19 pandemic) and other risks and uncertainties described in documents filed with or furnished to the Securities and Exchange Commission (SEC) by the Company including among others those in the Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk Factors sections of the Companys filings The Company assumes no obligation to update its forward-looking statements
Forward-Looking Statements
39
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Non-GAAP Financial Measure Reconciliation (1 of 4)Unaudited)
40NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands)(Unaudited See note below) 2019 2018 2017 2016
SEGMENT RESULTS
Operating Profit - Industrial Segment (GAAP) $113968 $130404 $122849 $131799
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 $121628 $138348 $132603 $135279
Operating Margin - Industrial Segment (GAAP) 121 131 126 160
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 130 139 136 164
Operating Profit - Aerospace Segment (GAAP) $122480 $101360 $83602 $62497
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 $122480 $101360 $83602 $64131
Operating Margin - Aerospace Segment (GAAP) 222 202 181 154
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 222 202 181 158
Twelve Months Ended December 31
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Non-GAAP Financial Measure Reconciliation (2 of 4))
41NOTE Results have been adjusted on a retrospective basis to reflect the impact of the adoption of revised guidance for the presentation of pension and other postretirement benefit costs in the first quarter of 2018 as presented within the Financial Supplement within the Form 8-K dated April 27 2018
(Dollars in thousands expect per share data)(Unaudited See note below) 2019 2018 2017 2016
CONSOLIDATED RESULTS
Operating Income (GAAP) $236448 $231764 $206451 $194296
Seeger divestiture non-cash impairment charge 5600 - - -
FOBOHA short-term purchase accounting adjustments - - 2294 2316
IGS short-term purchase accounting adjustments - 2887 - -
Gimatic short-term purchase accounting adjustments 2060 2707 - -
Acquisition transaction costs - 2350 - 1164
Restructuringreduction in force - - 7460 -
Contract termination dispute charges - - - 3005
Contract termination arbitration award - - - (1371)
Operating Income as adjusted (Non-GAAP)1 $244108 $239708 $216205 $199410
Operating Margin (GAAP) 159 155 144 158
Operating Margin as adjusted (Non-GAAP)1 164 160 151 162
Diluted Net Income per Share (GAAP) $307 $315 $109 $248
Seeger divestiture non-cash impairment charge 011 - - -
FOBOHA short-term purchase accounting adjustments - - 003 003
IGS short-term purchase accounting adjustments - 004 - -
Gimatic short-term purchase accounting adjustments 003 004 - -
Acquisition transaction costs - 004 - 002
Restructuringreduction in force - - (001) -
Contract termination dispute charges - - - 003
Contract termination arbitration award - - - (003)
Effects of US tax reform - (005) 177 -
Diluted Net Income per Share as adjusted (Non-GAAP)1 $321 $322 $288 $253
Twelve Months Ended December 31
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
NOTES1 The Company has excluded the following from its historical as adjusted financial measurements
2019 1) Short-term purchase accounting adjustments related to its Gimatic acquisition and the non-cash impairment charge related to the divestiture of the Seeger business 2018 1) $2613 of adjustments made in 2018 to reduce the tax expense recorded in December 2017 related to the US tax reform (commonly referred to as the Tax Cuts and Jobs Act) 2) short-term purchase accounting adjustments related to its Industrial Gas Springs (IGS) and Gimatic acquisitions and 3) transaction costs related to the IGS and Gimatic acquisitions2017 1) The effects of US tax reform ($96700) 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges from restructuring actions related to the closure and consolidation of two manufacturing facilities within the Industrial segment and 4) the related pension curtailment and settlement gains included in non-operating income 2016 1) Transaction costs related to its FOBOHA acquisition 2) short-term purchase accounting adjustments related to its FOBOHA acquisition 3) charges related to the contract termination dispute and 4) operating income related to the contract termination arbitration award and the non-operating interest income awarded
The tax effects of these items excluding 1) the effects of US Tax Reform in 2017 which impacted tax expense directly and 2) the non-cash impairment charge which was recorded pre-tax in 2019 were calculated based on the respective tax jurisdiction of each item Management believes that these adjustments provide the Company and its investors with an indication of our baseline performance excluding items that are not considered to be reflective of our ongoing results Management does not intend results excluding the adjustments to represent results as defined by GAAP and the reader should not consider it as an alternative measurement calculated in accordance with GAAP or as an indicator of the Companys performance Accordingly the measurements have limitations depending on their use
Non-GAAP Financial Measure Reconciliation (3 of 4)s
42
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |
Non-GAAP Financial Measure Reconciliation (4 of 4)
43
NOTES1 The Company defines free cash flow as net cash provided by operating activities less capital expenditures The Company believes that the free cash flow metric is useful to investors and management as a measure of cash generated by business operations that can be used to invest in future growth pay dividends repurchase stock and reduce debt This metric can also be used to evaluate the Companys ability to generate cash flow from business operations and the impact that this cash flow has on the Companys liquidity2 For the purpose of calculating the cash conversion ratio the Company has excluded the following
2019 The non-cash impairment charge related to the divestiture of the Seeger business from net income
2018 amp 2017 The effects of US tax reform commonly referred to as the Tax Cuts and Jobs Act from net income
(Dollars in thousands)(Unaudited) 2019 2018 2017 2016FREE CASH FLOW (FCF)Net cash provided by operating activities $248301 $237199 $203920 $217646
Capital expenditures (53286) (57273) (58712) (47577)
Free cash flow1 $195015 $179926 $145208 $170069
Free cash flow to net income cash conversion ratio (as adjusted)
Net income 158350 166186 59415 135601
Non-cash impairment charge related to divestiture 5600 - - -
Effects of US tax reform - (2613) 96700 -
Net income (as adjusted)2 $163950 $163573 $156115 $135601
Free cash flow to net income cash conversion ratio (as adjusted)2 119 110 93 125
Twelve Months Ended December 31
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited) | 2019 | 2018 | 2017 | 2016 | |||||||||
FREE CASH FLOW (FCF) | |||||||||||||
Net cash provided by operating activities | $248301 | $237199 | $203920 | $217646 | |||||||||
Capital expenditures | (53286) | (57273) | (58712) | (47577) | |||||||||
Free cash flow1 | $195015 | $179926 | $145208 | $170069 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted) | |||||||||||||
Net income | 158350 | 166186 | 59415 | 135601 | |||||||||
Non-cash impairment charge related to divestiture | 5600 | - | - | - | |||||||||
Effects of US tax reform | - | (2613) | 96700 | - | |||||||||
Net income (as adjusted)2 | $163950 | $163573 | $156115 | $135601 | |||||||||
Free cash flow to net income cash conversion ratio (as adjusted)2 | 119 | 110 | 93 | 125 |
(Dollars in thousands expect per share data) | Twelve Months Ended December 31 | |||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | ||||||||||
CONSOLIDATED RESULTS | ||||||||||||||
Operating Income (GAAP) | $236448 | $231764 | $206451 | $194296 | ||||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | ||||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | ||||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | ||||||||||
Restructuringreduction in force | - | - | 7460 | - | ||||||||||
Contract termination dispute charges | - | - | - | 3005 | ||||||||||
Contract termination arbitration award | - | - | - | (1371) | ||||||||||
Operating Income as adjusted (Non-GAAP)1 | $244108 | $239708 | $216205 | $199410 | ||||||||||
Operating Margin (GAAP) | 159 | 155 | 144 | 158 | ||||||||||
Operating Margin as adjusted (Non-GAAP)1 | 164 | 160 | 151 | 162 | ||||||||||
Diluted Net Income per Share (GAAP) | $307 | $315 | $109 | $248 | ||||||||||
Seeger divestiture non-cash impairment charge | 011 | - | - | - | ||||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 003 | 003 | ||||||||||
IGS short-term purchase accounting adjustments | - | 004 | - | - | ||||||||||
Gimatic short-term purchase accounting adjustments | 003 | 004 | - | - | ||||||||||
Acquisition transaction costs | - | 004 | - | 002 | ||||||||||
Restructuringreduction in force | - | - | (001) | - | ||||||||||
Contract termination dispute charges | - | - | - | 003 | ||||||||||
Contract termination arbitration award | - | - | - | (003) | ||||||||||
Effects of US tax reform | - | (005) | 177 | - | ||||||||||
Diluted Net Income per Share as adjusted (Non-GAAP)1 | $321 | $322 | $288 | $253 |
(Dollars in thousands) | Twelve Months Ended December 31 | ||||||||||||
(Unaudited See note below) | 2019 | 2018 | 2017 | 2016 | |||||||||
SEGMENT RESULTS | |||||||||||||
Operating Profit - Industrial Segment (GAAP) | $113968 | $130404 | $122849 | $131799 | |||||||||
Seeger divestiture non-cash impairment charge | 5600 | - | - | - | |||||||||
FOBOHA short-term purchase accounting adjustments | - | - | 2294 | 2316 | |||||||||
IGS short-term purchase accounting adjustments | - | 2887 | - | - | |||||||||
Gimatic short-term purchase accounting adjustments | 2060 | 2707 | - | - | |||||||||
Acquisition transaction costs | - | 2350 | - | 1164 | |||||||||
Restructuringreduction in force | - | - | 7460 | - | |||||||||
Operating Profit - Industrial Segment as adjusted (Non-GAAP)1 | $121628 | $138348 | $132603 | $135279 | |||||||||
Operating Margin - Industrial Segment (GAAP) | 121 | 131 | 126 | 160 | |||||||||
Operating Margin - Industrial Segment as adjusted (Non-GAAP)1 | 130 | 139 | 136 | 164 | |||||||||
Operating Profit - Aerospace Segment (GAAP) | $122480 | $101360 | $83602 | $62497 | |||||||||
Contract termination dispute charges | - | - | - | 3005 | |||||||||
Contract termination arbitration award | - | - | - | (1371) | |||||||||
Operating Profit - Aerospace Segment as adjusted (Non-GAAP)1 | $122480 | $101360 | $83602 | $64131 | |||||||||
Operating Margin - Aerospace Segment (GAAP) | 222 | 202 | 181 | 154 | |||||||||
Operating Margin - Aerospace Segment as adjusted (Non-GAAP)1 | 222 | 202 | 181 | 158 |