I. CALL TO ORDER
The Beavercreek Board of Education met in regular session on Thursday, August 16, 2018 at the Board ofEducation/Administration building. Board President, Ms. Rigano, called the meeting to order at 6:30 p.m.welcoming everyone.
II. ROLL CALL
The following members were present for the Board of Education:
Peg Arnold Krista Hunt Dennis Morrison Jo Ann Rigano Gene Taylor
A quorum was declared with five members present.
III. PLEDGE OF ALLEGIANCE
Ms. Rigano invited everyone to join in the saying of the Pledge of Allegiance to the American Flag.
IV. APPROVAL OF AGENDA AS PRESENTED RESOLUTION #2018-47
Ms. Hunt made a motion to approve the agenda as presented.
Mr. Taylor seconded the motion.
ROLL CALL: Krista Hunt; aye; Gene Taylor, aye; Dennis Morrison, aye; Peg Arnold, aye; Jo Ann Rigano; aye.
Motion carried 5-0
V. QUESTIONS AND/OR COMMENTS FROM THE PUBLIC
Charlotte Berwanger of 4408 E. Entrada Drive, Beavercreek, OH 45431 spoke of busing to St. Helens, combinedage of busing for students sharing a bus, in addition to the distance traveled to meet the bus. Additionally shespoke of the amount of time riding the bus to arrive at the school.
Kelly Maxwell of 3714 Southbrook Drive, Beavercreek, OH 45430 spoke of busing also. She requested information about the busing study/evaluation to be made public and discussed her concerns regarding busing for nonpublicstudents.
VI. PRESENTATIONS
A. Strategic Plan – Presenter, Bobbie Fiori, Director of Pupil Services
Ms. Fiori spoke of the processes necessary in order to begin the District Strategic Plan. The initial startup processes included gathering assessment data, working with focus groups, along with community surveys.
SEE NEXT PAGE(S)
Beavercreek Board of Education Meeting August 16, 2018 Page 1
Beavercreek City SchoolsStrategic Plan
August 2018
Belief Statements ● We believe all learners will meet their fullpotential and positively impact theircommunity as productive citizens.
● We believe in fostering a culture of innovativeand inclusive learning through diverse anddynamic programs that impact all students.
● We believe in a welcoming, safe, andsupportive learning environment for all students, staff, and the community.
● We believe a student centered educationrequires a transparent, collaborative approach with all stakeholders.
Beavercreek Board of Education Meeting August 16, 2018 Page 2
BCS Vision
BCS Mission
Inspire, Lead, Empower
Beavercreek City Schools creates a student‐centered, inclusive learning
environment through innovative opportunities which inspire and empower all to lead and serve.
4 Areas of Need Determined by Strategic Planning Committee
Student Success
Financial Stability
Communication
Operations
Beavercreek Board of Education Meeting August 16, 2018 Page 3
Student Success Goal:We will foster a culture of innovative and inclusive learning through diverse and dynamic opportunities that impact all students.
Objectives:● We will continually evaluate and align
curricular programs with state standards to challenge and support the academic needs of all students.
● We will evaluate the needs of students to identify barriers to learning and devise a prevention and intervention plan.
● We will investigate and implement technology that will promote 21st century learning.
Financial Stability Goal:We will create long-term financial stability by continuing to be good stewards of district resources and by capturing potential sources of funding.
Objectives:● We will create a long term plan for financial
stability.
● We will continually improve upon the implementation of best practices of good stewardship of district resources.
● We will continually improve upon the transparency of financial practices and procedures.
Beavercreek Board of Education Meeting August 16, 2018 Page 4
Communication Goal:We will develop and implement a district communication plan that provides transparent, two-way communication among stakeholders.
Objectives:● We will develop a two-way communication
plan for internal stakeholders.
● We will develop a two-way communication plan for external stakeholders.
Operations Goal:We will assess and evaluate district growth and the diverse needs of students to promote efficient operations of our schools.
Objectives:● We will evaluate growth projections to
develop an operations plan.
● We will continually analyze and assess facilities to promote preventative maintenance and facility improvements that benefit all stakeholders.
● We will establish a plan of efficiency for transportation.
Beavercreek Board of Education Meeting August 16, 2018 Page 5
VII. APPROVAL OF THE MEETINGS HELD – RESOLUTION #2018-48
Ms. Arnold made a motion to approve the minutes for the meetings held in July 2018 as presented.
A. Minutes for 2018 Board of Education Meetings
July 16, 2018 Regular Board Meeting July 16, 2018 Joint Work Session with the City of Beavercreek
Mr. Morrison seconded the motion.
ROLL CALL: Peg Arnold; aye Dennis Morrison, aye; Gene Taylor, aye; Jo Ann Rigano, aye; Krista Hunt; abstained.
Motion carried 4-0-1 –Abstained
VIII. ITEMS FOR BOARD DISCUSSION
A. Crowdfunding Board Policy – Presenter Mrs. Penny Rucker, Beavercreek City School Treasurer
SEE NEXT PAGE(S)
Beavercreek Board of Education Meeting August 16, 2018 Page 6
Board of Education Meeting – 8/16/2018
CROWDFUNDING CLASSROOMS – Talking Points
SPECIAL REPORT – Auditor of State – dated July 11, 2018
What is Crowdfunding?
o It is when teachers or other employees use websites to garner financial support;
websites like: gofundme, DonorsChoose, AdoptAClassroom, ClassWish, EdZBacker,
Indiegogo, Kickstarter, PledgeCents, and YouCaring. (see page 5)
What are the concerns with using Crowdfunding?
o Issues of student privacy (if pictures/names are used in the websites garnering stories to
get donations/donors)
o Issues of legal liability (if stories of need would express that the district is not providing
federally mandated or state mandated student support materials)
o Issues of harm to school reputation if legal issues are pursued or if school is not legally
supporting their students
Is it illegal to use crowd funding?
o Not if you have many, many safeguards in place which costs a lot of administration and
“red tape” (See front page)
o On Page 4 Auditor Yost states “The simplest policy is to ban the use of crowdfunding,
and many districts surveyed have done…..difficult for districts to police…”
What laws are currently in place that make crowdfunding so difficult to implement in
classrooms?
o Page 8 – Ohio law reinforces the provisions of FERPA in ORC 3319.321 – photos of
students, narrative that identifies students, clues of student privacy (age, location,
learning disability, personal characteristics, and information about family members).
These items must be protected via Federal (FERPA) and State (ORC) laws.
What are the financial concerns with crowdfunding being used to help the classroom teachers?
o Several provisions of the ORC govern the receipt and disposition of money that is
collected on behalf of a public entity (See page 10).
ORC 9.38 – establishes that the Treasurer of the BOE is over all funds.
“The law requires that all monies received by the treasurer from any
source whatsoever must be deposited in a timely manner established by
the school board. This is important because in the event such money is
not accounted for, the treasurer could be held legally accountable for
it.”
ORC 2921.43 – prohibits public employees from soliciting or accepting any
compensation for performing their official duties or for any other act or service
in the employee’s public capacity, or to supplement the employee’s public
compensation. (teachers need to be aware of this law according to Auditor Yost
on page 10)
On page 11 other issues are listed as well
Beavercreek Board of Education Meeting August 16, 2018 Page 7
Finally Ohio Attorney General Opinion Number 185-085 specifies that “moneys
donated to a board of education are available for the use of the board, in
accordance with the terms of the donation.”
“Therefore, crowdfunding donations should be used for the purposes
stated in the crowdfunding campaign, as long as those purposes are
lawful and don’t undermine the authority of the school board.” Per
page 11.
Page 12 states Reputational risks and page 13 states more about IDEA issues
(Individuals with Disabilities Education Act) which could cause other issues if
narratives, pictures and needs put on websites are not carefully handled by
subject matter experts on those laws.
Page 15 sums up the potential liabilities and concerns from the Auditor of State’s office.
Therefore, we feel it would take a robust effort to be able to manage, monitor and control all the
potential issues raised by Auditor Yost. We are sensitive to student needs and we will help in any way
we can. We do provide classroom “needs” – most of the items asked for on these websites are for
classroom “wants”. While we understand the desire to have crowdfunding as a means to take
donations for alternative resources, Auditor Yost raises many federal and state legal and compliance
issues we cannot sustain.
So, like many of our colleagues around the state, we recommend this board policy prohibiting
crowdfunding. And, as an alternative to gain additional resources in the classroom, we encourage
teachers to write grants instead of using crowdfunding options.
Beavercreek Board of Education Meeting August 16, 2018 Page 8
SPECIAL REPORT | JULY 11, 2018
Crowdfunding ClassroomsWith sound policies in place, school
districts can ensure that online fundraising enhances student learning
88 E. Broad St.Columbus, OH 43215800-282-0370614-466-4490www.ohioauditor.gov
Cover photo illustration:stock images from 123rf.com
3
-
-
-
SPECIAL REPORT
A message from the Auditor
4444
SCHOOLS AND
Introduction
A-
-
-
--
-
-
-
-
-
-
Beavercreek Board of Education Meeting August 16, 2018 Page 9
555
What is crowdfunding?
E -
-
-
-
-
-
-
Crowdfunding is the practice of funding a cause by seeking donations from the public over the Internet. It has become a popular way to raise money for community and humanitarian causes, personal medical expenses, disaster relief, business capital – and education.
666
SCHOOLS AND
The Survey
T
-
-
-
-
-
0% 10 20 30 40 50 60 70 800 990
Yes
No
44.6%
55.44%
Question 1Does your sschool district peermit tteaccheerssor other disttrict staff to makee usee offfcrowdfundinng to generate addditioonaleducation reesources?121 respondents
0% 10 200 30 40 50 600 700 880 9900
Yes
No
36.9%
37.7%
Don’tknow
25.4%%
Question 22Are teacheers in your school distrrict making use of crowdfundinng serrvicees to raise addditional resourcees for theiirclassrooms?122 respondentts
0% 10 200 30 40 50 600 700 880 9900
Don’tknow
Morethan500
3 7%3.7%
Question 3How manny crowdfunding camppaigns have your teachers underttakenn in ttheemost receent 12 months?107 respondeents
10-20 3.7%
5-10 8.4%
1-5 34.6%
49.66%
Note: There were 0 responnses to 20-30, 30-40, 40-50, 50-75, 75-100, 100-200, aand 2200-5000
7
0% 10 20 30 440 50 660 770 800
Outside attorney/law firm
Our district doesn’thave a policy 51.4%%
on QuestioQQ o 6a ct has distriicschooolf your sIff s c a
crc owdfundingg policcyu g y, hoow was it derivedd?w d d109 r0 espondentsn
Educationconsultant
Modeled on anotherschool district
Designed in-housefrom scratch 3.7%%
.9%
66.4%.
Model policy providedby education-related
association32.1%
%5.55%%
0% 10 20 30 40 50 600 700 800
Yes
No
41%
599%
Question 55Has your scchool board or ddistricct administrattion adopted a ppolicy that governns how district sttaff usse ffcrowdfunding?122 respondentsse t
0% 10 20 30 400 500 600 700 8800
$100-$500
$500-$2,500
14.3%
188.1%
$2,500-$5,000 7.6%
$5,000-$10,000 1.9%
$10,000-$25,000 1.9%
Don’t know
Quesstion 4Whatt is the dollar valuee of thee ressouurccess raisedd by your district’s crowddfunndinngeffortts in the most rff ecent 12 monnthss?105 respondents
566.2%
77
90
90
90
W --
--
-
-
-
-
SCHOOLS AND
Liabilities
8
0% 10 20 30 40 50 60 770 880 9900
Our districtdoesn’t have
a policy577%
Questioon 7If you hhave a policy, doess it sppeciffy which pplatforms teacherss and stafff ffmay use??114 responndents
No
Yes 12.3%
30.7%
0% 100 20 30 440 50 660 770 800 9900
Other 444%
Quuestion 8If yyour district specifiees whicchcroowdfunding platformms cann be useed, which are approoved?59 rrespondents
Any crowdfundingservice is OK 35.6%
AdoptAClassroom
ClassWish
DonorsChoose
GoFundMe
Indiegogo
TeachersListTT 3.4%
1.7%
13.6%%
13.6%%
1.7%
3.4%
0% 10 20 30 40 50 60 700 8800 9900
No 2.7%
Questtion 9If you have a policy, doees it reequirre teacheers to seek approvval fromm a princippal or superintendent foor crowddfunding projects?109 respondents
Yes 40.4%
Our districtdoesn’t have
a policy566.9%
88
SCHOOLS AND
Student
F-
-
-
-
-
-
-
Beavercreek Board of Education Meeting August 16, 2018 Page 10
999
-
-
0% 10 20 30 40 50 60 70 880 9900
Our districtdoesn’t have
a policy57.4%
Questtion 10If youu have a policy, doees it allow or prohibbit the use of studeent photoss ass part oof the appeal that aappearrs onn thhe crowddfunding site?115 resppondents
Policy does notaddress this issue 27.8%
Allows
Prohibits 11.3%
3.5%
0% 10 20 30 40 50 60 70 800 9900
No
Our districtdoesn’t have
a policy
Yes
16.8%%
Questtion 11If you have a policy, doees it sppecifficaallyy addreess the need to avooid violatinng sstuudeeennt privaccy as defined by state annd feedeeral laaaww?? (FERPPA, IDEA, etc.)PP113 resppondents
60.2%%
23%
101100
SCHOOLS AND
Financial controls and accounting
S
-
-
-
-
0% 10 20 30 40 500 60 70 800 9900
No
Our districtdoesn’t have
a policy
15.4%%
559.1%%
Questtion 12If youu have a policy, doees it reequirre tthaat the teext and images of tthe croowdfunnddingg appeal be approved by a prinncipaal oor superrintendent before ppostingg?110 resppondents
25.5%Yes
0% 10 20 30 40 500 60 70 800 9900
No 7.2%%
Questtion 13If youu have a policy, doees it sppeciffy who oowns the money orr mateerialraisedd by crowdfunding?111 resppondents
Yes
Our districtdoesn’t have
a policy
34.2%
558.6%
0% 10 20 30 40 50 60 770 880 9900
School/district
Our districtdoesn’t have
a policy
37.5%
62.55%
Questioon 14If your ppolicy specifies whho owwns the resoources generated by acrowdfuunding campaign, who does it specify as the owner?104 responndents
Note: There were 0 reesponses to “the teacher”
111111
-
-
-
--
-
-
-
-
0% 10 20 30 40 50 60 700 880 9900
TeacherTTname
School/District
1.8%
223.4%
Questioon 15If you hhave a policy, does it alllow teaachheeerssto creaate crowdfunding aaccouunts in ttheeiirr own naame or does it require thhat aacccouunntss be in thhe school/school ddistricct naamee?111 respondents
Policy doesnot address
this issue
Our districtdoesn’t have
a policy
16.2%%
558.6%
0% 10 20 30 40 50 60 70 880 9900
Our districtdoesn’t have
a policy
Questioon 16If you hhave a policy, doess it allow crowdffunding donations to bee sennt directlyy to the teacher, raather tthan rrto the sschool/school disttrict?109 responndents
No
Yes 2.8%
37.6%
559.6%
0% 10 20 30 40 50 60 70 880 9900
No 13.6%
Questioon 17If you hhave a policy, doess it sppeciffyy that all donations of mateerial aand cash bee documented in tthe scchooooldistrict’s books and invenntory so thatt they wiill be subject to auudit?110 responndents
Yes 26.4%
Our districtdoesn’t have
a policy60%%
12112
SCHOOLS AND
Reputational risks
A
--
-
-
-
-
0% 10 20 30 40 50 660 700 880 9900
No 17.4%%
Yes 23%
Our districtdoesn’t have
a policy559.6%%
Questioon 18If you hhave a policy, doess it proohibiit thhe use of tthe school district namee, loggoo, mascott and related identtifiers wwithouutt the appproval of the superrintenddentt oorother ddistrict administratoor?109 responndents
0% 10 20 30 40 50 60 770 800 9900
No 24.8%
Yes 14.7%
Our districtdoesn’t have
a policy60.5%%
Questiion 19If you hhave a policy, doess it reqquiree thhatt all crowwdfunding donatioons bee appprooveedand acccepted by the schhool booardd?109 respoondents
0% 10 20 30 40 50 60 770 800 9900
No 14.7%
Yes 24.8%
Our districtdoesn’t have
a policy60.5%%
Question 20If you have a policy, doees it requuirre that doonations of goods be coommpaatibbleewith thhe district’s educattional pllann,educaational philosophy, its IT syysttemms and wwith other district pooliciess?109 respoondents
Beavercreek Board of Education Meeting August 16, 2018 Page 11
1311333
IDEA.
-
Individuals with Disabilities Education ActAbout IDEA » Signed into law by President
Gerald Ford in November 1975 as the Education for All Handicapped Children Act » Congress reauthorized the IDEA
in 2004 and most recently amended it in December 2015 » The IDEA makes available a free
appropriate public education to eligible children with disabilities throughout the nation and ensures special education and related ser-vices to those children » Governs how states and public
agencies provide early interven-tion, special education, and related services to more than 6.5 million eligible infants, toddlers, children, and youth with disabilities » Subsequent amendments in-
creased emphasis on access to the general education curriculum, provision of services for young chil-
-tion planning, and accountability for the achievement of students with disabilities » Authorizes formula grants to
states to support special education and related services and early inter-vention services » Authorizes discretionary grants
to state educational agencies, institutions of higher education,
support research, demonstrations, technical assistance and dissem-ination, technology development, personnel preparation and devel-opment, and parent-training and -information centers. » Provides more than 6.9 million
children with disabilities special education and related services designed to meet their individual needs » More than 62 percent of chil-
dren with disabilities are in general education classrooms 80 percent or more of their school day, and early intervention services are being pro-vided to more than 340,000 infants and toddlers with disabilities and their familiesSource: https://sites.ed.gov/idea/
Question 2155 respondents
RESOURCE %Cash 32.73Textbooks 7.27 Books other than textbooks 34.55
Computers/digital tablets, 34.55 Kindle, iPad, Surface tablet, calculators, etc.Computer apps and services 18.18CDs and DVDs 9.09Audio-visual equipment (televisions, printers, 18.18
Art supplies (paint and other media, 21.82
Supplemental educational materials 29.09
Music supplies such as sheet music, music CDs, 12.73 subscriptions to online music download services
Sports equipment (balls, baseball bats, 7.27
Sports-related expenses for travel and accommodations 1.82Musical instruments and instrument supplies 7.27
Classroom furnishings (chairs, tables, mats, 18.18
Field trip expenses 23.64Special-education supplies (wobble chairs, 9.09
Teacher conference/seminar expenses 3.64Other extracurricular activities 7.27 such as theater, chess club, debate, etc.Science equipment and supplies (microscopes, slides, 18.18
Craft project supplies 10.91Classroom snacks 1.82Classroom toys 3.64Restroom and hygiene supplies 0Cleaning supplies 0
15
T• -
istrator.•
•
• • •
SCHOOLS AND
Best Practices
88 E. Broad St.Columbus, OH 43215800-282-0370614-466-4490www.ohioauditor.gov
Beavercreek Board of Education Meeting August 16, 2018 Page 12
B. 2018-2019 District Update – Mr. Paul Otten
Items discussed were Strategic Planning once approved will be communicated to staff and community. This will be shared with the community and avaible on the district website.
The November 6th Levy in the amount of 6.2 mill Operating Levy. This is new money. Mr. Otten discussed the three funding formulas from the state and that Beavercreek City Schools is in the formula for no growth.
Enrollment growth was discussed and that current expectations are that over the next 10 years there are anticipated to be 600 students and that growth could be as high as 1,200 new students. This school year will begin the start of review for a master facility plan which will be community driven.
Redistricting was discussed. The goal is minor not major changes. With redistricting students busing is also affected which was also discussed. These changes could also have an effect on start times in an effort to most efficient with transportation and wait times.
President Rigano asked should the levy fail, what type of reductions are we looking at happening? After some discussion, Superintendent Otten responded that he and the Treasurer would look at options and present them at a special board meeting on September 18, 2018 at 6:30 p.m. at Central Office.
IX. FINANCIAL REPORTS REQUEST – ITEMS FOR BOARD ACTION - RESOLUTION #2018-49
Beavercreek City Schools’ Treasurer, Penny Rucker stated the kick off for the new fiscal year started July andbudgets are based up the May five year forecast and is on target. The plan is to bring an updated five year forecastin October of this year.
Mr. Morrison made a motion to consider the recommendation of the Treasurer to approve the July 2018 financialreports.
A. July 2018 Financial Reports
SEE NEXT PAGE(S)
Beavercreek Board of Education Meeting August 16, 2018 Page 13
8/10/2018
1
Beavercreek City SchoolsMonthly Financial Reports – July 2018
Financial Re-Cap for:Board of Education Meeting
August 16, 2018
Executive Summary – Financial ReportingFor the Month of July 2018
Overview
This report is based on the Five Year Forecast that was approved by the Board of Education in October 2017 and updated May 2018. As the Forecast is transitioned into budgets for the district, we will be monitoring our expenditure levels reflected in the financial reports.
We project the amounts monthly for budget purposes and monitor monthly activity against those projections to determine if we are in alignment with the projected expenditures. As we proceed throughout the year, we will see if our projections hold and we will update our forecast accordingly.
Currently, we are spending in alignment with our forecast as we start the fiscal year.
Executive Summary – Financial ReportingFor the Month of July 2018
Overview
The following slides will present the Revenue and Expenditure line items that correspond to the Monthly Analysis of Revenues and Expenditures – the monthly report I have included in your board packet.
Each month we will look at: Month‐To‐Date: Budget vs. Actual Revenues and Expenditures
Fiscal‐To‐Date: Budget vs. Actual Revenues and Expenditures
Beavercreek Board of Education Meeting August 16, 2018 Page 14
8/10/2018
2
Executive Summary – Financial ReportingFor the Month of July 2018
Local Receipts
Real Estate Taxes collected fiscal year‐to‐date total $22,473,000 which is in alignment with fiscal year projected receipts.
Our current tax base is stable and growing.
The board has unanimously approved placing a 6.2 mill operating levy on the ballot in November 2018 to address our upcoming deficit balance and our current deficit spending.
Executive Summary – Financial ReportingFor the Month of July 2018
Receipts
Monthly Monthly Monthly Estimate Actual Difference
Real Estate Tax $22,672,000 $22,473,000 $-199,000
Year to Date Year to Date Year to DateEstimate Actual Difference
$22,672,000 $22,473,000 $-199,000
Executive Summary – Financial ReportingFor the Month of July 2018State Funding Receipts
State Foundation funding of $1,210,335 was collected this month. To date, we are $34,147 over projections on our collections
We will continue to monitor these changes in funding closely. We have updated our May 2018 Five Year Forecast to reflect the additional funds to date.
Beavercreek Board of Education Meeting August 16, 2018 Page 15
8/10/2018
3
Executive Summary – Financial ReportingFor the Month of July 2018
Receipts
Monthly Monthly Monthly Estimate Actual Difference
State Foundation $1,176,188 $1,210,335 $34,147
Year to Date Year to Date Year to DateEstimate Actual Difference
$1,176,188 $1,210,335 $34,147
Executive Summary – Financial ReportingFor the Month of July 2018
Revenues:
Our non‐operating receipts are comprised of advances in for $812,310. Typically, grants are awaiting federal/state reimbursements at year‐end.
This practice of advancing funds to/from the general fund at year‐end/year‐beginning is in compliance with Ohio Revised Code and is audited annually to be sure proper accounting is used.
We are in compliance.
Executive Summary – Financial ReportingFor the Month of July 2018
Expenditures:
Salaries and wages as of July are coming in under projections by approximately $-7,528.
Fringe benefits as of the month of July came in over projections by approximately $88,458.
These expenditures will ebb and flow from month-to-month as we monitor them to be sure they are in compliance with the five year forecast.
Beavercreek Board of Education Meeting August 16, 2018 Page 16
8/10/2018
4
Executive Summary – Financial ReportingFor the Month of July 2018
Expenditures
Monthly Monthly Monthly Estimate Actual Difference
Salaries & wages $3,750,000 $3,742,472 $-7,528
Year to Date Year to Date Year to DateEstimate Actual Difference
$3,750,000 $3,742,472 $-7,528
Executive Summary – Financial ReportingFor the Month of July 2018
Expenditures
Monthly Monthly Monthly Estimate Actual Difference
Fringe Benefits $1,537,500 $1,625,958 $88,458
Year to Date Year to Date Year to DateEstimate Actual Difference
$1,537,500 $1,625,958 $88,458
Executive Summary – Financial ReportingFor the Month of July 2018
Expenditures:
Purchased Services costs of $1,040,215 this month‐to‐date came in over projections of $40,215 fiscal‐to‐date.
• [The charter and voucher payments, which are strictly pass‐thru payments, comprised approximately $234 thousand (23%) of the purchased services costs in July…
Materials, Supplies and Books to date came in under projections by about $‐128,168.
Capital Outlay to date came in under projections by about $6,480.
Beavercreek Board of Education Meeting August 16, 2018 Page 17
8/10/2018
5
Executive Summary – Financial ReportingFor the Month of July 2018
Expenditures
Monthly Monthly Monthly Estimate Actual Difference
Purchased Svcs. $1,000,000 $1,040,215 $40,215
Year to Date Year to Date Year to DateEstimate Actual Difference
$1,000,000 $1,040,215 $40,215
Executive Summary – Financial ReportingFor the Month of July 2018
Expenditures
Monthly Monthly Monthly Estimate Actual Difference
Materials,Supplies $200,000 $71,837 $-128,163
Year to Date Year to Date Year to DateEstimate Actual Difference
$200,000 $71,837 $-128,163
Executive Summary – Financial ReportingFor the Month of July 2018
Expenditures
Monthly Monthly Monthly Estimate Actual Difference
Capital Outlay $7,800 $14,280 $6,480
Year to Date Year to Date Year to DateEstimate Actual Difference
$7,800 $14,280 $6,480
Beavercreek Board of Education Meeting August 16, 2018 Page 18
8/10/2018
6
Executive Summary – Financial ReportingFor the Month of July 2018
Expenditures:
Expenditures are over projections by about $37k or 0.54%.
We continue monitoring these expenditures to determine that our spending plan is still in proper alignment.
Executive Summary – Financial ReportingFor the Month of July 2018
Expenditures
Monthly Monthly Monthly Estimate Actual Difference
TotalExpenditures $6,801,300 $6,838,252 $36,952
Year to Date Year to Date Year to DateEstimate Actual Difference
$6,801,300 $6,838,252 $36,952
Executive Summary – Financial ReportingFor the Month of July 2018
Expenditures:
As of July, we are in alignment with budgeted expenditures, 8.33% of the fiscal year has elapsed and we have spent 7.6 % of the annual budget. Our cash‐flow is positive and we expect to end the year within budget.
We did have $813,175 in advances to close the books as of July 30, 2018. We made these advances from General Fund to the various grant funds awaiting reimbursement from state and federal sources. Since the grants are reimbursing, we must advance funds at year‐end so they are not in a deficit. Advances are not required to be budgeted per Ohio Law.
Beavercreek Board of Education Meeting August 16, 2018 Page 19
8/10/2018
7
Monthly Monthly Monthly Estimate Actual DifferenceEnding Cash
Balance $43,010,613 $42,583,744 $-426,869
Year to Date Year to Date Year to DateEstimate Actual Difference
$43,010,613 $42,583,744 $-426,869
Executive Summary – Financial ReportingFor the Month of July 2018
“Bottom‐Line” Cash Balance:
Beavercreek Board of Education Meeting August 16, 2018 Page 20
Monthly Monthly Monthly Year to Date Year to Date Year to DateEstimate Actual Difference Estimate Actual Difference
Beginning Cash Balance 24,711,865 24,711,865 0 24,711,865 24,711,865 0
Receipts:
From Local Sources % of Total
Real Estate Tax 22,672,000 22,473,000 -199,000 22,672,000 22,473,000 -199,000 90.95%Personal Tangible 0 0 0 0 0 0 0.00%Proceeds from Sale of Notes 0 0 0 0 0 0 0.00%Other Local 251,860 213,621 -38,239 251,860 213,621 -38,239 0.86%
From State Sources
Foundation Program 1,176,188 1,210,335 34,147 1,176,188 1,210,335 34,147 4.90%Rollback and Homestead 0 0 0 0 0 0 0.00%
From Federal Sources
Public Law 874 0 0 0 0 0 0 0.00%Other Federal 0 0 0 0 0 0 0.00%
Non-Operating Receipts 1,000,000 813,175 -186,825 1,000,000 813,175 -186,825 3.29%
Total Receipts 25,100,048 24,710,131 -389,917 25,100,048 24,710,131 -389,917 100.00% -1.55%Receipts Plus Cash Balance 49,811,913 49,421,996 -389,917 49,811,913 49,421,996 -389,917
Expenses
Salaries and Wages 3,750,000 3,742,472 -7,528 3,750,000 3,742,472 -7,528 54.73%Fringe Benefits 1,537,500 1,625,958 88,458 1,537,500 1,625,958 88,458 23.78% 43.45%Purchased Services 1,000,000 1,040,215 40,215 1,000,000 1,040,215 40,215 15.21%Materials, Supplies and Books 200,000 71,837 -128,163 200,000 71,837 -128,163 1.05%Capital Outlay 7,800 14,280 6,480 7,800 14,280 6,480 0.21%Repayment of Debt 0 0 0 0 0 0 0.00%Other Non-Operating Expenditures 0 0 0 0 0 0 0.00%Other Expenditures 306,000 343,490 37,490 306,000 343,490 37,490 5.02%
Total Expenditures 6,801,300 6,838,252 36,952 6,801,300 6,838,252 36,952 0.54%
Ending Cash Balance 43,010,613 42,583,744 -426,869 43,010,613 42,583,744 -426,869 100.00%
Months elasped in FY 1Total Projected Expenditures $89,925,637Spent to Date $6,838,252% Spent 7.60%% of FY Elapsed 8.33%
Beavercreek City Schools Monthly Analysis of Revenues and Expenses
July - Fiscal Year 2019
Beavercreek Board of Education Meeting August 16, 2018 Page 21
8/13/182:44 PM
Bank Statement Balances:Chase ‐ Operating (Concentration Acct.) 7,822,657.36US Bank ‐ Meeder Money Market 4,302,078.29 US Bank ‐ Meeder Investments 20,500,671.65 Chase‐ High Yield Savings 15,055.79STAR Ohio 26,802,267.63STAR Plus 2,461,468.95 PNC Bank ‐ Money Market Savings 23,583.19Self‐Insured Worker's Compensation 720.17 Athletic Change Fund 0.00Food Service Change Fund 0.00BHS Change Fund 500.00CMS Change Fund 0.00AMS Change Fund 0.00Central Office Change Fund 100.00
Total Bank Balances: 61,929,103.03
Adjustments:Outstanding Checks (Operating) (578,925.27) Outstanding Checks (Payroll) (65,065.18) Outstanding Checks (Worker's Comp) (720.17) Outstanding Vcard Payments (CPS) 28,852.72 VCARD ACH in Transit ‐ VCARD Voids/Reissued checks/Expired Payment 1.00 Interest ‐ Chase Operating ‐ Interest ‐ Meeder Investments (44,640.31) Interest ‐ Chase High Yield Savings (3.69) Interest ‐ STAR Ohio (24,814.66) Interest ‐ STAR Plus (4,382.37) Interest ‐ PNC Bank (20.28) CBS amount in Accumulator (232.00) Returned Payroll ACH (35.21) Summer Ins Refund Sternberger 988.68 Ins Refund Kramer 36.10 Summer Ins Refund Yost 634.18 Summer Ins Refund Youngs 988.68 Summer Ins Refund Stipich 2,319.16 7/27 SERS Payment In‐Transit (41,910.16) 7/27 BCEA Dues Error (24.17) ACH Returned 7/27/18 ‐ Needs Voided on System (263.56) Payroll Adjustment 1,235.52
Total Adjustments: (725,980.99)
Adjusted Bank Balances: 61,203,122.04
Fund Balances per Board Books: 61,203,122.04
Variance 0.00
BCSD BANK RECONCILIATION
July 2018
Beavercreek Board of Education Meeting August 16, 2018 Page 22
BEAVERCREEK CITY SCHOOL DISTRICT
INVESTMENT INCOME
July
2018
INVESTMENT INCOME:
Bank Amount Receipt Code
US Bank ‐ Meeder ‐ MM Variable 0.00 001‐1410‐0000
US Bank ‐ Meeder ‐ Investment Variable 44,640.31 001‐1410‐0000
US Bank ‐ Meeder ‐ Prem./Disc. Variable 0.00 001‐1410‐0000
US Bank ‐ Meeder ‐ Gain/(Loss) Variable 0.00 001‐1410‐0000
Chase ‐ High Yield Savings 0.28% 3.69 001‐1410‐0000
Star Ohio 2.07% 24,814.66 001‐1410‐0000
Star Plus 2.12% 4,382.37 001‐1410‐0000
PNC Bank ‐ Business Money Market 0.90% 20.28 001‐1410‐0000
TOTAL INVESTMENT INCOME 73,861.31$
INVESTMENT INCOME DISTRIBUTION:
Fund Fund Balance Rate Amount Receipt Code
Food Service Fund 216,492.69 0.28% 50.51 006‐1410‐0000
Dayton Islamic 40,119.55 0.28% 9.36 401‐1410‐9518
St. Luke 28,523.70 0.28% 6.66 401‐1410‐9618
Carroll HS 137,494.91 0.28% 32.08 401‐1410‐9718
Bright Beginnings 1,293.22 0.28% 0.30 401‐1410‐9918
98.91$
General Fund Interest Distribution (98.91)$ 001‐1410‐0000
RECEIPT #________________J. Mitman
POSTED__________________J. Mitman
Beavercreek Board of Education Meeting August 16, 2018 Page 23
-- Options Summary --
Summary or Detail Report? (S,D) S Output file: 0718FINSUMMS.TXT Type: CSV Print options page? (Y,N) Y Report heading: BCSD - CLOSE JULY 2018 Generate FINDET report for comparison? (Y,N) Y Sort options: FD Subtotal options: FD Include future encumbrance amounts? (Y,N) N Include accounts with zero amounts? (Y,N) Y Include accounts which are no longer active? (Y,N,I) Y
BAT_FINSUM executed by MITMANJ on node MVECA0:: at 3-AUG-2018 08:54:09.30
Beavercreek Board of Education Meeting August 16, 2018 Page 24
Date: 08/03/2018 Beavercreek City Schools Page: 1Time: 8:54 am Financial Report by Fund (FINSUM) BCSD - CLOSE JULY 2018
FYTD MTD FYTD Current Current Unencumbered Begin Balance MTD Receipts Receipts Expenditures Expenditures Fund Balance Encumbrances Fund Balance
TOTAL FOR Fund 001 - GENERAL: 24,711,864.53 24,710,131.41 24,710,131.41 6,838,251.85 6,838,251.85 42,583,744.09 4,513,813.34 38,069,930.75
TOTAL FOR Fund 002 - BOND RETIREMENT: 5,353,541.94 2,886,000.00 2,886,000.00 0.00 0.00 8,239,541.94 0.00 8,239,541.94
TOTAL FOR Fund 003 - PERMANENT IMPROVEMENT: 3,186,427.23 909,000.00 909,000.00 294,963.09 294,963.09 3,800,464.14 2,571,148.65 1,229,315.49
TOTAL FOR Fund 004 - BUILDING: 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL FOR Fund 006 - FOOD SERVICE: 302,034.02 2,571.68 2,571.68 88,113.01 88,113.01 216,492.69 724,213.59 507,720.90-
TOTAL FOR Fund 007 - SPECIAL TRUST: 8,777.83 0.00 0.00 0.00 0.00 8,777.83 500.00 8,277.83
TOTAL FOR Fund 009 - UNIFORM SCHOOL SUPPLIES: 915,317.18 4,498.00 4,498.00 18,152.58 18,152.58 901,662.60 178,090.92 723,571.68
TOTAL FOR Fund 018 - PUBLIC SCHOOL SUPPORT: 481,575.18 4,212.99 4,212.99 29,598.37 29,598.37 456,189.80 35,089.60 421,100.20
TOTAL FOR Fund 019 - OTHER GRANT: 9,315.37 0.00 0.00 0.00 0.00 9,315.37 604.50 8,710.87
TOTAL FOR Fund 020 - SPECIAL ENTERPRISE FUND: 52,731.65 1,142.00 1,142.00 2,685.96 2,685.96 51,187.69 1,541.04 49,646.65
TOTAL FOR Fund 022 - DISTRICT AGENCY: 937,502.27 526,397.54 526,397.54 934,643.21 934,643.21 529,256.60 0.00 529,256.60
TOTAL FOR Fund 024 - EMPLOYEE BENEFITS SELF INS.: 4,142,059.56 1,304,942.22 1,304,942.22 1,808,656.69 1,808,656.69 3,638,345.09 65,525.00 3,572,820.09
TOTAL FOR Fund 027 - WORKMANS COMPENSATION-SELF IN 524,313.60 0.00 0.00 4,541.81 4,541.81 519,771.79 91,491.00 428,280.79
TOTAL FOR Fund 200 - STUDENT MANAGED ACTIVITY: 189,884.03 204.00 204.00 415.95 415.95 189,672.08 25,579.08 164,093.00
TOTAL FOR Fund 300 - DISTRICT MANAGED ACTIVITY: 525,116.40 5,517.87 5,517.87 29,443.65 29,443.65 501,190.62 197,122.23 304,068.39
TOTAL FOR Fund 401 - AUXILIARY SERVICES: 271,433.18 63.34 63.34 416,594.52 416,594.52 145,098.00- 148,556.99 293,654.99-
Beavercreek Board of Education Meeting August 16, 2018 Page 25
Date: 08/03/2018 Beavercreek City Schools Page: 2Time: 8:54 am Financial Report by Fund (FINSUM) BCSD - CLOSE JULY 2018
FYTD MTD FYTD Current Current Unencumbered Begin Balance MTD Receipts Receipts Expenditures Expenditures Fund Balance Encumbrances Fund Balance
TOTAL FOR Fund 416 - TEACHER DEVELOPMENT: 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL FOR Fund 431 - GIFTED EDUCATION FUND: 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL FOR Fund 432 - MANAGEMENT INFORMATION SYSTEM 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL FOR Fund 440 - ENTRY YEAR PROGRAMS: 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL FOR Fund 451 - DATA COMMUNICATION FUND: 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL FOR Fund 452 - SCHOOLNET PROFESS. DEVELOPMEN 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL FOR Fund 459 - OHIO READS: 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL FOR Fund 460 - SUMMER INTERVENTION: 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL FOR Fund 466 - STRAIGHT A FUND: 72,135.67 115,803.72 115,803.72 202,315.08 202,315.08 14,375.69- 59,116.53 73,492.22-
TOTAL FOR Fund 499 - MISCELLANEOUS STATE GRANT FUN 10,782.63 4,659.92 4,659.92 30,890.98 30,890.98 15,448.43- 2,797.18 18,245.61-
TOTAL FOR Fund 504: 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL FOR Fund 506 - RACE TO THE TOP: 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL FOR Fund 514: 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL FOR Fund 516 - IDEA PART B GRANTS: 36,832.79 66,216.92 66,216.92 229,679.37 229,679.37 126,629.66- 32,470.99 159,100.65-
TOTAL FOR Fund 532: 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL FOR Fund 533 - TITLE II D - TECHNOLOGY: 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Beavercreek Board of Education Meeting August 16, 2018 Page 26
Date: 08/03/2018 Beavercreek City Schools Page: 3Time: 8:54 am Financial Report by Fund (FINSUM) BCSD - CLOSE JULY 2018
FYTD MTD FYTD Current Current Unencumbered Begin Balance MTD Receipts Receipts Expenditures Expenditures Fund Balance Encumbrances Fund Balance
TOTAL FOR Fund 551 - LIMITED ENGLISH PROFICIENCY: 0.00 15,000.00 15,000.00 15,000.00 15,000.00 0.00 0.00 0.00
TOTAL FOR Fund 572 - TITLE I DISADVANTAGED CHILDRE 200.00 19,911.61 19,911.61 51,578.39 51,578.39 31,466.78- 0.00 31,466.78-
TOTAL FOR Fund 573 - TITLE V INNOVATIVE EDUC PGM: 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL FOR Fund 584 - DRUG FREE SCHOOL GRANT FUND: 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL FOR Fund 587 - IDEA PRESCHOOL-HANDICAPPED: 14,881.77 3,270.99 3,270.99 22,044.77 22,044.77 3,892.01- 12,487.16 16,379.17-
TOTAL FOR Fund 589: 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL FOR Fund 590 - IMPROVING TEACHER QUALITY: 19,507.67 2,272.54 2,272.54 27,052.24 27,052.24 5,272.03- 18,890.07 24,162.10-
TOTAL FOR Fund 599 - MISCELLANEOUS FED. GRANT FUND 0.00 0.00 0.00 100,307.69 100,307.69 100,307.69- 0.00 100,307.69-
GRAND TOTALS: 41,766,234.50 30,581,816.75 30,581,816.75 11,144,929.21 11,144,929.21 61,203,122.04 8,679,037.87 52,524,084.17
Beavercreek Board of Education Meeting August 16, 2018 Page 27
1
Beavercreek City School District Portfolio Comparison
6/30/2018 Duration Diversification
Portfolio Statistics
Yield and Interest Income information is annualized. All yield information is shown gross of any advisory and custody fees and is based on yield to maturity at cost. Past performance is not a guarantee of future results.
PERCENTAGE DOLLAR AMOUNT PERCENTAGE DOLLAR AMOUNT
0-1 year 47% $11,553,008 0-1 year 48% $11,842,600
1-2 years 27% $6,690,757 1-2 years 28% $6,974,700
2-3 years 26% $6,516,393 2-3 years 24% $5,985,450
3-4 years 0% $0 3-4 years 0% $0
4-5 years 0% $0 4-5 years 0% $0
$24,760,158 $24,802,750
7/31/2018 Duration Diversification
Portfolio Allocation Portfolio Allocation
Portfolio Statistics
Weighted Average Maturity 1.12 years
Weighted Average Yield 1.83%
Annualized Interest Income of Securities $453,111
Weighted Average Maturity 1.04 years
Weighted Average Yield 1.86%
Annualized Interest Income of Securities $461,331
US Government Agencies
FDIC-Insured
Other
36%
27%
37%
US Government Agencies
FDIC-Insured
Other
36%
25%
39%
Beavercreek Board of Education Meeting August 16, 2018 Page 28
For the Account of: BEAVERCREEK CITY SCHOOL DISTRICT Account Number: 57 00 0010 0 00 Date: JULY 31, 2018
WE ENCOURAGE YOU TO REVIEW THIS STATEMENT WITH THE STATEMENT YOU RECEIVE FROM THE QUALIFIED CUSTODIAN. ADVISORY SERVICES PROVIDED BY MEEDER PUBLIC FUNDS, REGISTERED INVESTMENT ADVISER.
PENNY RUCKER BEAVERCREEK CITY SCHOOL DISTRICT 3040 KEMP RD BEAVERCREEK OH 45431
10010
Beavercreek Board of Education Meeting August 16, 2018 Page 29
For the Account of: BEAVERCREEK CITY SCHOOL DISTRICT Account Number: 57 00 0010 0 00 Date: JULY 1, 2018 − JULY 31, 2018
Account Summary
Portfolio Assets JUN 30, 2018Value on
JUL 31, 2018Value on
IncomeEst. Ann
Assets% Total
Portfolio Summary
CASH AND EQUIVALENTS 18,329,715.76 33,565,814.87 666,528.93 62.30SECURITIES 23,480,186.14 20,307,804.20 349,061.10 37.70TOTAL ASSETS 41,809,901.90 53,873,619.07 1,015,590.03
This Period YTD
Realized Gain/Loss Summary
SHORT−TERM 32,690.12 32,690.12LONG−TERM .00 .00
Cash Activity Summary
Credits Debits YTD .00 .00 .00SECURITIES PURCHASED
3,197,000.00 .00 3,197,000.00SECURITIES SOLD & REDEEMD 11,997,951.89 −3,002,048.11 15,000,000.00DEPOSITS & WITHDRAWALS
29,994.88 .00 29,994.88DIVIDENDS 11,152.34 .00 11,152.34INTEREST
.00 .00 .00WITHHOLDING .00 .00 .00OTHER ACTIVITY
This Period YTD
INCOME 41,147.22 41,147.22
Asset Allocation (portfolio assets)
CASH AND EQUIVALENTS62.30%
SECURITIES37.70%
Page 1 of 6
Beavercreek Board of Education Meeting August 16, 2018 Page 30
For the Account of: BEAVERCREEK CITY SCHOOL DISTRICT Account Number: 57 00 0010 0 00 Date: JULY 1, 2018 − JULY 31, 2018
Portfolio Assets Detail
Yield atCost
Est. AnnIncome
UnrealizedGain/Loss
% ofPortfolio
CurrentMkt Value
CurrentShare PriceTotal CostSharesDescription
CASH AND EQUIVALENTS Date
Acquired
CASH AND EQUIVALENTS
07/31/2018 1.52 65,391.59 .00 7.99 4,302,078.29 1.000 4,302,078.29 4,302,078.29FGVXX − FIRST AMERICAN GOVTOBLIGATIONS FUND(31846V203)
07/31/2018 2.05 549,446.49 .00 49.75 26,802,267.63 1.000 26,802,267.63 26,802,267.63STAR OHIO(00001CASH)
07/31/2018 2.10 51,690.85 .00 4.57 2,461,468.95 1.000 2,461,468.95 2,461,468.95STAR PLUS − TIER 1(00002CASH)
TOTAL CASH AND EQUIVALENTS 33,565,814.87 33,565,814.87 .00 666,528.93 1.99
TOTAL CASH AND EQUIVALENTS 33,565,814.87 33,565,814.87 .00 666,528.93 1.99
Yield atCost
Est. AnnIncome
UnrealizedGain/Loss
% ofPortfolio
CurrentMkt Value
CurrentShare PriceTotal CostSharesDescription
SECURITIES Date
Acquired
MATURITY (0−5 YRS)
11/10/2017 1.70 8,665.60 8,279.71 1.26 676,749.51 99.963 668,469.80 677,000.00NATIXIS NY CP 08/07/18(63873KH75)
03/05/2018 2.30 1,120.00 950.34 .19 99,918.00 99.918 98,967.66 100,000.00BNP PARIBAS CP 08/15/18(09659KHF0)
09/19/2014 1.85 4,569.50 −111.15 .46 246,888.85 99.955 247,000.00 247,000.00GE CAPITAL 1.85% 09/19/18(36163CVK3)
09/25/2014 1.65 4,108.50 −131.97 .46 248,868.03 99.947 249,000.00 249,000.00AMERICAN BK 1.65% 09/25/18(02442PAL0)
09/26/2014 1.65 4,075.50 −125.97 .46 246,874.03 99.949 247,000.00 247,000.00INVESTORS 1.65% 09/26/18(46176PDJ1)
Page 2 of 6
Beavercreek Board of Education Meeting August 16, 2018 Page 31
For the Account of: BEAVERCREEK CITY SCHOOL DISTRICT Account Number: 57 00 0010 0 00 Date: JULY 1, 2018 − JULY 31, 2018
Portfolio Assets Detail
Yield atCost
Est. AnnIncome
UnrealizedGain/Loss
% ofPortfolio
CurrentMkt Value
CurrentShare PriceTotal CostSharesDescription
SECURITIES Date
Acquired
09/29/2014 1.70 4,233.00 −79.68 .46 248,920.32 99.968 249,000.00 249,000.00ENERBANK 1.70% 09/28/18(29266NC47)
02/27/2018 2.33 27,334.00 15,458.99 2.91 1,568,624.00 99.280 1,553,165.01 1,580,000.00SANTANDER PLC CP 11/21/2018(80285QLM0)
03/05/2018 2.31 4,959.00 2,671.71 .53 287,807.60 99.244 285,135.89 290,000.00BANK TOKYO CP 11/26/18(06538CLS8)
03/02/2018 2.34 15,840.00 8,541.00 1.66 893,016.00 99.224 884,475.00 900,000.00NATIXIS NY CP 11/27/18(63873KLT2)
03/27/2018 2.50 20,240.00 9,309.06 2.02 1,089,396.00 99.036 1,080,086.94 1,100,000.00HSBC BANK USA CP 12/19/18(40434RMK5)
04/27/2018 2.57 13,838.00 5,276.20 1.36 731,497.40 98.851 726,221.20 740,000.00MUFG BANK CP 01/18/19(62479MNJ8)
03/01/2016 1.30 6,110.00 −3,017.40 .87 466,982.60 99.358 470,000.00 470,000.00FNMA 1.30% 03/15/19(3136G3DQ5)CALLABLE 09/15/2018
03/10/2016 1.28 6,848.00 −4,253.25 .99 530,746.75 99.205 535,000.00 535,000.00FFCB 1.28% 03/21/19(3133EFN94)CALLABLE 08/08/2018
07/25/2017 1.75 4,322.50 −1,568.45 .46 245,431.55 99.365 247,000.00 247,000.00MERRICK 1.75% 07/29/19(59013JZH5)
08/21/2017 1.74 4,233.00 −1,765.41 .46 247,047.84 99.216 248,813.25 249,000.00PINNACLE 1.70% 08/30/19(72345SFR7)
08/22/2017 1.85 4,322.50 −1,328.86 .46 245,177.14 99.262 246,506.00 247,000.00MRGN STANLEY PRIVATE1.75% 09/03/19(61760ADR7)
08/22/2017 1.80 4,199.00 −1,462.24 .45 245,043.76 99.208 246,506.00 247,000.00MRGN STANLEY 1.70% 09/03/19(61747MYP0)
Page 3 of 6
Beavercreek Board of Education Meeting August 16, 2018 Page 32
For the Account of: BEAVERCREEK CITY SCHOOL DISTRICT Account Number: 57 00 0010 0 00 Date: JULY 1, 2018 − JULY 31, 2018
Portfolio Assets Detail
Yield atCost
Est. AnnIncome
UnrealizedGain/Loss
% ofPortfolio
CurrentMkt Value
CurrentShare PriceTotal CostSharesDescription
SECURITIES Date
Acquired
08/21/2017 1.73 4,199.00 −1,874.73 .45 245,001.77 99.191 246,876.50 247,000.00WASHINGTON TR 1.70% 09/06/19(940637JH5)
09/17/2014 2.15 5,310.50 −832.39 .46 246,167.61 99.663 247,000.00 247,000.00DISCOVER 2.15% 09/17/19(2546716Q8)
09/17/2014 2.10 5,187.00 −968.24 .46 246,031.76 99.608 247,000.00 247,000.00GOLDMAN SACHS 2.10% 09/17/19(38147J5J7)
09/17/2014 2.15 5,310.50 −832.39 .46 246,167.61 99.663 247,000.00 247,000.00SALLIE MAE BK 2.15% 09/17/19(795450TB1)
09/18/2014 2.10 5,187.00 −1,029.99 .46 245,970.01 99.583 247,000.00 247,000.00AMERICAN EXPR 2.10% 09/18/19(02587CBK5)
09/19/2014 2.10 5,187.00 −1,281.93 .46 245,718.07 99.481 247,000.00 247,000.00BMW BANK 2.10% 09/19/19(05580AAU8)
09/22/2014 2.10 5,229.00 −1,289.82 .46 247,710.18 99.482 249,000.00 249,000.00COMENITY CAP 2.10% 09/23/19(20033AGS9)
09/29/2016 1.30 3,224.00 −4,020.08 .45 243,979.92 98.379 248,000.00 248,000.00ALLY BANK 1.30% 10/07/19(02006LP23)
09/30/2016 1.30 3,237.00 −3,411.30 .46 245,588.70 98.630 249,000.00 249,000.00FIRSTBANK 1.30% 10/07/19(33767AG54)
10/14/2016 1.30 3,250.00 −3,920.00 .46 246,080.00 98.432 250,000.00 250,000.00FNMA 1.30% 10/28/19(3135G0R21)CALLABLE 10/28/2018
10/23/2015 1.50 3,720.00 −3,065.28 .45 244,934.72 98.764 248,000.00 248,000.00FRST BUSINESS 1.50% 10/30/19(31938QP65)
10/31/2014 2.00 4,940.00 −1,217.71 .46 245,782.29 99.507 247,000.00 247,000.00SYNCHRONY 2.00% 10/31/19(87165HEF3)
10/24/2017 1.73 4,233.00 −2,375.46 .46 246,500.04 98.996 248,875.50 249,000.00BELMONT B&T 1.70% 11/06/19(08016PCP2)
Page 4 of 6
Beavercreek Board of Education Meeting August 16, 2018 Page 33
For the Account of: BEAVERCREEK CITY SCHOOL DISTRICT Account Number: 57 00 0010 0 00 Date: JULY 1, 2018 − JULY 31, 2018
Portfolio Assets Detail
Yield atCost
Est. AnnIncome
UnrealizedGain/Loss
% ofPortfolio
CurrentMkt Value
CurrentShare PriceTotal CostSharesDescription
SECURITIES Date
Acquired
10/24/2017 1.73 3,842.00 −2,171.86 .42 223,715.14 98.989 225,887.00 226,000.00FARM BUREAU 1.70% 11/08/19(307660KS8)
12/06/2016 1.53 11,370.00 −10,020.76 1.39 747,334.94 98.593 757,355.70 758,000.00FNMA 1.50% 11/26/19(3136G4JE4)CALLABLE 08/26/2018
02/28/2017 1.75 21,875.00 −17,487.50 2.29 1,232,450.00 98.596 1,249,937.50 1,250,000.00FNMA 1.75% 02/28/20(3136G4LW1)CALLABLE 08/28/2018
05/28/2015 2.00 4,940.00 −3,188.77 .45 243,811.23 98.709 247,000.00 247,000.00CIT BANK 2.00% 05/28/20(17284DBB7)
07/05/2017 1.85 5,254.00 −5,325.00 .52 278,618.20 98.105 283,943.20 284,000.00FHLMC 1.85% 07/13/20(3134GBXV9)CALLABLE 10/13/2018
07/29/2015 2.30 5,681.00 −2,595.97 .45 244,404.03 98.949 247,000.00 247,000.00CAP ONE, N.A. 2.30% 07/29/20(14042E4Z0)
08/26/2016 1.50 11,700.00 −19,858.80 1.41 760,141.20 97.454 780,000.00 780,000.00FHLMC 1.50% 09/08/20(3134GAJJ4)CALLABLE 09/08/2018
09/18/2015 2.20 5,434.00 −2,944.24 .45 244,055.76 98.808 247,000.00 247,000.00BARCLAYS 2.20% 09/23/20(06740KJQ1)
09/13/2017 1.73 12,478.00 −16,691.16 1.33 716,758.34 97.651 733,449.50 734,000.00FHLMC 1.70% 09/29/20(3134GBH21)CALLABLE 09/29/2018
10/06/2016 1.50 16,500.00 −29,810.00 1.98 1,070,190.00 97.290 1,100,000.00 1,100,000.00FHLMC 1.50% 10/19/20(3134GASS4)CALLABLE 10/19/2018
10/13/2016 1.50 17,475.00 −33,435.50 2.09 1,131,564.50 97.130 1,165,000.00 1,165,000.00FNMA 1.50% 10/28/20
Page 5 of 6
Beavercreek Board of Education Meeting August 16, 2018 Page 34
For the Account of: BEAVERCREEK CITY SCHOOL DISTRICT Account Number: 57 00 0010 0 00 Date: JULY 1, 2018 − JULY 31, 2018
Portfolio Assets Detail
Yield atCost
Est. AnnIncome
UnrealizedGain/Loss
% ofPortfolio
CurrentMkt Value
CurrentShare PriceTotal CostSharesDescription
SECURITIES Date
Acquired
(3135G0Q97)CALLABLE 10/28/2018
11/23/2016 1.80 18,000.00 −28,450.00 1.79 971,550.00 97.155 1,000,000.00 1,000,000.00FNMA 1.80% 11/25/20(3136G4JF1)CALLABLE 08/25/2018
05/24/2016 1.80 17,280.00 −31,411.20 1.71 928,588.80 96.728 960,000.00 960,000.00FNMA 1.80% 06/02/21(3136G3RJ6)CALLABLE 09/02/2018
TOTAL MATURITY (0−5 YRS) 20,500,671.65 20,307,804.20 −192,867.45 349,061.10 1.86
TOTAL SECURITIES 20,500,671.65 20,307,804.20 −192,867.45 349,061.10 1.86
TOTAL ASSETS 54,066,486.52 53,873,619.07 −192,867.45 1,015,590.03 1.94
Page 6 of 6Page 6 of 6
Beavercreek Board of Education Meeting August 16, 2018 Page 35
For the Account of: BEAVERCREEK CITY SCHOOL DISTRICT Account Number: 57 00 0010 0 00 Date: From JULY 01, 2018 through JULY 31, 2018
Date TotalCash
InvestmentCost Basis
Statement of Transactions
CONTRIBUTIONS
07/27/2018 CLIENT DEPOSIT 15,000,000.00
TOTAL CONTRIBUTIONS 15,000,000.00 0.00
INTEREST
07/02/2018 INTEREST RECEIVED 359.52 PINNACLE 1.70% 08/30/19
07/06/2018 INTEREST RECEIVED 347.92 BELMONT B&T 1.70% 11/06/19
07/09/2018 INTEREST RECEIVED 266.05 FIRSTBANK 1.30% 10/07/19
07/09/2018 INTEREST RECEIVED 315.78 FARM BUREAU 1.70% 11/08/19
07/13/2018 INTEREST RECEIVED 2,627.00 FHLMC 1.85% 07/13/20
07/23/2018 INTEREST RECEIVED 429.78 COMENITY CAP 2.10% 09/23/19
07/25/2018 INTEREST RECEIVED 337.68 AMERICAN BK 1.65% 09/25/18
07/30/2018 INTEREST RECEIVED 2,817.15 CAP ONE, N.A. 2.30% 07/29/20
07/30/2018 INTEREST RECEIVED 347.92 ENERBANK 1.70% 09/28/18
Page 1 of 4
Beavercreek Board of Education Meeting August 16, 2018 Page 36
For the Account of: BEAVERCREEK CITY SCHOOL DISTRICT Account Number: 57 00 0010 0 00 Date: From JULY 01, 2018 through JULY 31, 2018
Date TotalCash
InvestmentCost Basis
Statement of Transactions
07/30/2018 INTEREST RECEIVED 355.27 MERRICK 1.75% 07/29/19
07/30/2018 INTEREST RECEIVED 347.92 PINNACLE 1.70% 08/30/19
07/30/2018 INTEREST RECEIVED 1,731.24 DOLLAR BK 1.40% 07/30/18
07/30/2018 INTEREST RECEIVED 869.11 NORTHERN B&T 1.40% 07/30/18
TOTAL INTEREST 11,152.34 0.00
ORDINARY DIVIDENDS
07/02/2018 DIVIDEND RECEIVED 797.85 FGVXX − FIRST AMERICAN GOVT OBLIGATIONS FUND
07/31/2018 DIVIDEND RECEIVED 24,814.66 STAR OHIO
07/31/2018 DIVIDEND RECEIVED 4,382.37 STAR PLUS − TIER 1
TOTAL ORDINARY DIVIDENDS 29,994.88 0.00
NET PURCHASES AND SALES OF ASSETS
07/02/2018 REDEMPTION 3,000,000.00 −3,000,000.00 STAR OHIO
07/06/2018 MATURITY $600000 PAR 600,000.00 −592,737.00 JP MORGAN CP 07/06/18
Page 2 of 4
Beavercreek Board of Education Meeting August 16, 2018 Page 37
For the Account of: BEAVERCREEK CITY SCHOOL DISTRICT Account Number: 57 00 0010 0 00 Date: From JULY 01, 2018 through JULY 31, 2018
Date TotalCash
InvestmentCost Basis
Statement of Transactions
07/06/2018 MATURITY $1400000 PAR 1,400,000.00 −1,383,262.22 TOYOTA MOTOR CP 07/06/18
07/17/2018 MATURITY $700000 PAR 700,000.00 −691,310.66 CREDIT SUISSE CP 07/17/18
07/27/2018 PURCHASE −15,000,000.00 15,000,000.00 STAR OHIO
07/30/2018 MATURITY $248000 PAR 248,000.00 −248,000.00 DOLLAR BK 1.40% 07/30/18
07/30/2018 MATURITY $249000 PAR 249,000.00 −249,000.00 NORTHERN B&T 1.40% 07/30/18
07/31/2018 DIVIDEND REINVESTMENT −24,814.66 24,814.66 STAR OHIO
07/31/2018 DIVIDEND REINVESTMENT −4,382.37 4,382.37 STAR PLUS − TIER 1
07/31/2018 NET OF DEPOSITS & WITHDRAWALS −3,206,902.08 3,206,902.08 FGVXX − FIRST AMERICAN GOVT OBLIGATIONS FUND
TOTAL PURCHASES −18,236,099.11 18,236,099.11
TOTAL SALES 6,197,000.00 −6,164,309.88
TOTAL NET PURCHASES AND SALES OF ASSETS −12,039,099.11 12,071,789.23
GAIN (LOSS) REALIZED ON SALES 32690.12
Page 3 of 4
Beavercreek Board of Education Meeting August 16, 2018 Page 38
For the Account of: BEAVERCREEK CITY SCHOOL DISTRICT Account Number: 57 00 0010 0 00 Date: From JULY 01, 2018 through JULY 31, 2018
Date TotalCash
InvestmentCost Basis
Statement of Transactions
DISBURSEMENTS TO OR FOR BENEFICIARIES
07/02/2018 CLIENT WITHDRAWAL −3,000,000.00
TOTAL DISBURSEMENTS TO OR FOR BENEFICIARIES −3,000,000.00 0.00
OTHER EXPENSES
07/19/2018 INVESTMENT COUNSEL FEE −1,843.30
07/25/2018 CUSTODIAN FEES −204.81
TOTAL OTHER EXPENSES −2,048.11 0.00
Page 4 of 4
Beavercreek Board of Education Meeting August 16, 2018 Page 39
B. FY19 Amended Certificate of Estimated Resources
SEE NEXT PAGE(S)
Beavercreek Board of Education Meeting August 16, 2018 Page 40
BEAVERCREEK CITY SCHOOL DISTRICTAMENDED OFFICIAL CERTIFICATE OF ESTIMATED RESOURCES / APPROPRIATIONSOffice of the budget commission of Greene County, Xenia Ohio
To the Taxing Authority of the Beavercreek City School DistrictThe following is the amended official certificate of estimated resources for the fiscal year beginningJuly 1, 2018, as revised by the Budget Commission of said County, which shall govern the totaappropriations made at any time during such fiscal year.
Presented to the Board: August 16, 2018 Unencumbered Total Balance * Tax Other Estimated Total FY2019
Fund Fund July 1, 2018 Revenue Revenue Revenue Resources Appropriations BalanceGeneral Fund 1 23,946,178.93$ 66,871,664.00$ 18,612,888.00$ 85,484,552.00$ 109,430,730.93$ 95,265,671.60$ 14,165,059.33$
Ferguson Land Lab Trust Fund 7 1,490.23 0.00 1,200.00 1,200.00 2,690.23 1,200.00 1,490.23Scholarship Private Purpose Fund 7 6,787.60 0.00 40,000.00 40,000.00 46,787.60 45,000.00 1,787.60Public School Support Fund 18 446,322.20 0.00 325,000.00 325,000.00 771,322.20 525,000.00 (A) 246,322.20Other Grants Fund 19 8,710.87 0.00 1,500.00 1,500.00 10,210.87 8,000.00 2,210.87Athletics and District Managed Activity Fund 300 503,973.28 0.00 575,000.00 (B) 575,000.00 1,078,973.28 700,000.00 378,973.28Auxiliary Services Fund 401 244,223.45 0.00 352,547.00 (B) 352,547.00 596,770.45 596,770.45 (B) 0.00Data Communications Fund 451 0.00 0.00 0.00 0.00 0.00 0.00 0.00Straight A Grant 466 490.00 0.00 187,449.90 (B) 187,449.90 187,939.90 187,449.90 (B) 490.00Miscellaneous State Grants Fund 499 0.00 0.00 49,498.49 (B) 49,498.49 49,498.49 49,498.49 (B) 0.00IDEA-B / Parent Mentor Grant Fund 516 0.00 0.00 2,092,241.14 (B) 2,092,241.14 2,092,241.14 2,092,241.14 (B) 0.00Title III Limited English Proficiency Fund 551 0.00 0.00 55,709.29 (B) 55,709.29 55,709.29 55,709.29 (B) 0.00Title I Disadvantaged Children Grant Fund 572 0.00 0.00 460,968.13 (B) 460,968.13 460,968.13 460,968.13 (B) 0.00IDEA Preschool Grant Fund 587 0.00 0.00 87,033.64 (B) 87,033.64 87,033.64 87,033.64 (B) 0.00Title II-A Improving Teacher Quality Grant Fund 590 0.00 0.00 156,544.75 (B) 156,544.75 156,544.75 156,544.75 (B) 0.00Miscellaneous Federal Grants Fund 599 0.00 0.00 532,787.72 (B) 532,787.72 532,787.72 532,787.72 (B) 0.00Total Special Revenue Fund 1,211,997.63 0.00 4,917,480.06 4,917,480.06 6,129,477.69 5,498,203.51 631,274.18
Bond Retirement Fund - 1995 Bond Issue 0000 2,657,579.23 3,500,000.00 0.00 3,500,000.00 6,157,579.23 5,031,725.00 1,125,854.23Bond Retirement - Prepayment of Debt 9000 0.00 0.00 0.00 0.00 0.00 0.00 0.00Bond Retirement Fund - 2008 Bond Issue 9008 2,570,848.90 4,900,000.00 0.00 4,900,000.00 7,470,848.90 3,558,375.00 3,912,473.90MVH Stadium Debt - OASBO Pool 9300 125,113.81 0.00 130,000.00 130,000.00 255,113.81 123,346.25 131,767.56Total Debt Service Fund 2 5,353,541.94 8,400,000.00 130,000.00 8,530,000.00 13,883,541.94 8,713,446.25 5,170,095.69
Permanent Improvement Voted Levy Fund 3 173,794.15 880,000.00 0.00 880,000.00 1,053,794.15 765,000.00 288,794.15Permanent Improvement Inside Millage Fund 3 1,804,990.13 1,840,000.00 0.00 1,840,000.00 3,644,990.13 3,000,000.00 644,990.13MVH / Zink Field Stadium Project Fund 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00Building / Construction Fund - 2008 Bond Issue 4 0.00 0.00 0.00 0.00 0.00 0.00 0.00Building / Construction Fund 4 0.00 0.00 0.00 0.00 0.00 0.00 0.00Total Capital Projects Fund 1,978,784.28 2,720,000.00 0.00 2,720,000.00 4,698,784.28 3,765,000.00 933,784.28
Food Service Fund 6 301,891.16 0.00 2,300,140.00 2,300,140.00 2,602,031.16 2,285,265.00 316,766.16Uniform School Supply Fund 9 891,446.01 0.00 450,000.00 450,000.00 1,341,446.01 850,000.00 (A) 491,446.01Summer School Fund 20 51,118.70 0.00 75,000.00 75,000.00 126,118.70 75,000.00 51,118.70Total Enterprise Fund 1,244,455.87 0.00 2,825,140.00 2,825,140.00 4,069,595.87 3,210,265.00 859,330.87
Medical/Dental Self-Insurance Fund 24 4,136,959.56 0.00 16,580,000.00 16,580,000.00 20,716,959.56 16,000,000.00 4,716,959.56Workers' Compensation Insurance Fund 27 515,863.60 0.00 0.00 0.00 515,863.60 200,000.00 315,863.60Total Internal Service Fund 4,652,823.16 0.00 16,580,000.00 16,580,000.00 21,232,823.16 16,200,000.00 5,032,823.16
District Agency Fund 22 937,502.27 0.00 8,000,000.00 8,000,000.00 8,937,502.27 8,360,000.00 577,502.27Student Managed Activity Fund 200 179,925.74 0.00 175,000.00 175,000.00 354,925.74 250,000.00 104,925.74Total Fiduciary Fund 1,117,428.01 0.00 8,175,000.00 8,175,000.00 9,292,428.01 8,610,000.00 682,428.01
TOTALS 39,505,209.82$ 77,991,664.00$ 51,240,508.06$ 129,232,172.06$ 168,737,381.88$ 141,262,586.36$ 27,474,795.52$
* Tax Revenue = Real Estate, Personal (PU & Other), Trailer, Homestead & Rollback, $10K Exempt.
(A): Estimated expenditures increased due to additional budget information submitted from school buildings.(B): Grants have been substanially approved for the 2018-2019 school year. Allocations will be updated when carryover amounts are finalized.
Treasurer's Certification: Resolution:
Beavercreek Board of Education Meeting August 16, 2018 Page 41
C. July 2018 Donated Items
D. Updated FY19 School Fee Schedule for Ankeney Middle School
Ms. Arnold seconded the motion.
ROLL CALL: Dennis Morrison, aye; Peg Arnold, aye; Krista Hunt, aye; Gene Taylor, aye; Jo Ann Rigano; aye.
Motion carried 5-0
X. NEW BUSINESS – ITEMS FOR BOARD ACTION – RESOLUTION #2018-50
Mr. Taylor made a motion to consider the recommendation of the Superintendent to approve the August 2018 NewBusiness Items A-G as presented.
A. Employment, Salary Changes, Leaves of Absence, Terminations, Job Descriptions
SEE NEXT PAGE(S)
Beavercreek Board of Education Meeting August 16, 2018 Page 42
The following certificated persons are recommended for employment, salary change, leave of absence and termination of contract.
TEACHERS Besson, Layla Effective 2018-2019 School Year
ELL One Year Limited Contract - Automatic Non-Renewal Coy Middle School Masters+45, 9 Years Experience Credit
James, Kristy Effective 2018-2019 School Year
Kindergarten One Year Limited Contract - Automatic Non-Renewal Trebein Elementary School Bachelors, 0 Years Experience Credit
Morter, Andrew Effective 2018-2019 School Year
Intervention Specialist One Year Limited Contract Beavercreek High School Masters, 0 Years Experience Credit
Schultz, Caroline Effective 2018-2019 School Year Grade 1 One Year Limited Contract - Automatic Non-Renewal Fairbrook Elementary School Bachelors, 0 Years Experience Credit
Streiff, Jason Effective 2018-2019 School Year
ELA/Science/Social Studies One Year Limited Contract - Automatic Non-Renewal Coy Middle School Masters+45, 9 Years Experience Credit
2018-2019 Supplemental Contracts
The following personnel are recommended for employment in the Supplemental Salary Positions shown for the 2018-2019 school year subject to the terms and conditions of State Board of Education Rules 3301-20-01, 3301-26-01 and 3301-27-02. Pursuant to ORC 3313.53, vacant positions were posted for licensed employees, licensed non-employees, and non-licensed non-employees. For the positions for which there were no qualified licensed individuals, licensed non-employees or non-licensed non-employees are recommended. Salaries shall be paid according to the Supplemental Salary Schedule adopted for the 2018-2019 school year.
Ankrom, Peter Assistant Freshman Football Coach - Boys
Beavercreek High School Scale 6, Step 1 - 0 Years Longevity Credit (L-0)
Baldwin, Brian Industrial Technology Department Head Beavercreek High School Scale 10, Step 3 - 6 Years Longevity Credit (L-1)
Bales, Janet Assistant Varsity Golf Coach - Girls
Non-Licensed, Non-Employee Scale 7, Step 1 - 0 Years Longevity Credit (L-0) Bisignani, Brian Mathematics Department Head
Beavercreek High School Scale 7, Step 2 - 1 Year Longevity Credit (L-0)
Bradley, William Assistant Middle School Cross Country Coach Non-Licensed, Non-Employee Scale 8, Step 1 - 0 Years Longevity Credit (L-0)
Campbell, Anita Unified Arts Department Head
Main Elementary School Scale 10, Step 3 - 4 Years Longevity Credit (L-0)
Canfield, Eleanor Social Studies Department Head Beavercreek High School Scale 6, Step 2 - 1 Year Longevity Credit (L-0)
Beavercreek Board of Education Meeting August 16, 2018 Page 43
Carenza, Christine Grades 4-5 Department Head Fairbrook Elementary School Scale 9, Step 2 - 1 Years Longevity Credit (L-0)
Case, Adrienne Unified Arts Department Head
Fairbrook Elementary School Scale 10, Step 3 - 4 Years Longevity Credit (L-0)
Clark, Andre Assistant 8th Grade Football Coach Licensed, Non-Employee Scale 7, Step 1 - 0 Years Longevity Credit (L-0)
Fisher, Deborah Special Education Department Head Valley Elementary School Scale 8, Step 3 - 5 Years Longevity Credit (L-1)
Flanagan, Travis Head 8th Grade Football Coach - Boys Non-Licensed, Non-Employee Scale 6, Step 1 - 0.5 Years Longevity Credit (L-0)
Hagood, Sheila Special Education Department Head Shaw Elementary School Scale 9, Step 3 - 5 Years Longevity Credit (L-1)
Hagood, Sheila Lego Robotic Team Advisor - Shaw Shaw Elementary School Scale 11, Step 2 - 1 Years Longevity Credit (L-0)
Hamilton, William Assistant Athletic Director Beavercreek High School Scale 1, Step 1 - 0 Years Longevity Credit (L-0)
Hancock, Kelly BHS Spirit Squad Cheer Coach Beavercreek High School Scale 10, Step 1 - 0 Years Longevity Credit (L-0)
Heaton, Sybil Grades 2-3 Department Head Valley Elementary School Scale 9, Step 3 - 2 Years Longevity Credit (L-0)
Horney, Tammy Grades K-1 Department Head Main Elementary School Scale 8, Step 3 - 19 Years Longevity Credit (L-4)
Huelskamp, Shelley Head Entry Year Mentor "Resident Educator Coordinator" Ankeney Middle School Scale 8, Step 3 - 0 Years Longevity Credit (L-0)
Landis, Ted Assistant Varsity Tennis Coach - Girls (1/2 Assignment) Licensed, Non-Employee Scale 7, Step 1 - 0 Years Longevity Credit (L-0)
Laws, Susan Guidance Department Head Beavercreek High School Scale 9, Step 3 - 3 Years Longevity Credit (L-0)
Lehman, Julie Special Education Department Head
Main Elementary School Scale 9, Step 3 - 10 Years Longevity Credit (L-2)
Linehan, Griffin Head 7th Grade Volleyball Coach - Girls Licensed, Non-Employee Scale 8, Step 1 - 0 Years Longevity Credit (L-0)
Massarelli, Corey Grades K-1 Department Head
Valley Elementary School Scale 9, Step 2 - 1 Years Longevity Credit (L-0) Mayne, Amber Special Education Department Head
Fairbrook Elementary School Scale 9, Step 3 - 18 Years Longevity Credit (L-4)
Beavercreek Board of Education Meeting August 16, 2018 Page 44
McCormick, Allison Grade 4, GRR and ESL 2 Department Head Shaw Elementary School Scale 9, Step 3 - 2 Years Longevity Credit (L-0)
McGriff, Bonnie World Language Department Head
Beavercreek High School Scale 8, Step 3 - 14 Years Longevity Credit (L-3) McKitrick, Sarah Grades 4-5 Department Head
Valley Elementary School Scale 9, Step 3 - 3 Years Longevity Credit (L-0)
McNachtan, Tina Head 8th Grade Volleyball Coach - Girls Trebein Elementary School Scale 8, Step 3 - 3 Years Longevity Credit (L-0)
Miller, Kori Kindergarten and Music Department Head Shaw Elementary School Scale 9, Step 2 - 1 Year Longevity Credit (L-0)
Montague, Andrew Health & Physical Education Department Head Beavercreek High School Scale 9, Step 3 - 10 Years Longevity Credit (L-2)
Nartker, Chantelle English Department Head
Beavercreek High School Scale 7, Step 3 - 6 Years Longevity Credit (L-1) O'Christie, Catherine Unified Arts Department Head
Valley Elementary School Scale 10, Step 3 - 10 Years Longevity Credit (L-2)
Phelphrey, Katherine Business Education Department Head Beavercreek High School Scale 10, Step 3 - 10 Years Longevity Credit (L-2)
Phillips, Rachael Music Department Head
Beavercreek High School Scale 10, Step 1 - 0 Years Longevity Credit (L-0)
Rizzotte, Paige Special Education Department Head Beavercreek High School Scale 6, Step 3 - 8 Years Longevity Credit (L-1)
Rupp, Lisa District Library Coordinator
Curriculum Scale 11, Step 1 - 0 Years Longevity Credit (L-0) Russ, Michael Assistant 7th Grade Football Coach
Non-Licensed, Non-Employee Scale 7, Step 3 - 5.5 Years Longevity Credit (L-1)
Shaffar, Edward Assistant Freshman Football Coach - Boys Non-Licensed, Non-Employee Scale 6, Step 1 - 0.5 Years Longevity Credit (L-0)
Sines, Kristen Grade 1 and ESL 1 Department Head Shaw Elementary School Scale 9, Step 3 - 6 Years Longevity Credit (L-1)
Strickland, Mariah Assistant High School Marching Band & Summer Band Director Coy Middle School Scale 4, Step 1 - 0 Years Longevity Credit (L-0)
Spaeth, Scott Assistant 8th Grade Football Coach
Non-Licensed, Non-Employee Scale 7, Step 1 - 0 Years Longevity Credit (L-0) Thompson, Lisa Grades 2-3 Department Head
Main Elementary School Scale 8, Step 3 - 26 Years Longevity Credit (L-5)
Beavercreek Board of Education Meeting August 16, 2018 Page 45
Turner, Darcy Grade 3 and Physical Education Department Head Shaw Elementary School Scale 9, Step 2 - 1 Year Longevity Credit (L-0)
Veta, Sonya Lego Robotic Team Advisor - Valley Valley Elementary School Scale 11, Step 1 - 1 Year Longevity Credit (L-0)
Volk, Jennifer Grade 5 and IMC Department Head Shaw Elementary School Scale 9, Step 1 - 0 Years Longevity Credit (L-0)
Volmer, Diana Science Department Head Beavercreek High School Scale 7, Step 3 - 16 Years Longevity Credit (L-3)
WickSanner, Aeryn Grades 2-3 Department Head
Fairbrook Elementary School Scale 9, Step 3 - 3 Years Longevity Credit (L-0) Wilburn, Elizabeth Grade 2 and Art Department Head
Shaw Elementary School Scale 9, Step 3 - 3 Years Longevity Credit (L-0)
Youngs, Courtney Grades K-1 Department Head Fairbrook Elementary School Scale 8, Step 3 - 2 Years Longevity Credit (L-0)
2018-2019 Auxiliary Services Wenning, Jenna $31.20 per Hour
Bright Beginnings Not to Exceed 192 hours
2018-2019 Extended Days Duty, Emily 5 Days
Pupil Services Psychologist
2018-2019 Home Instruction Tutors $31.20 per Hour as worked and reported Anderson, Sara Arp, Dustin Crum, Angela Cullum, Jane DiNapoli, Julia Easter, Dale Haacke, Amanda
Howell, Catherine Kucinsky, Marie Maloney, Shelby Morse, Jennifer Reidenbach, Brandi Russ, Jami Sword, Brittany
Terpenning, Shannon Tillman, Florence Tinch, Emily Tomlin, Megan Whiteman, Kira Williams, Leah
2017-2018 Air Camp Training June 5-7 $100 per Day, Not to Exceed 3 Days (Account code 466.2213.111.9018) Frasse, Cynthia Frey, Sheila Garcher, Ashley 2017-2018 Summer KDI July 24-27, 2018 Not to Exceed 3.5 Days Fisher, Deborah Hinkle, Lea Ann 2018-2019 Substitute Teachers Allen, Rose Andrews, Miriam Beekhuizen, Mindy Beloved, Bloom Berry, Brandon Bohn, Angelita Boyd, Anna
Brown, Shellie Burchett, Marilyn Carnako, Gail Cassidy, Barbara Center, Sierra Chentnik, Nicole Circle, Stephen
Corba, Christine Corcoran, Renee Dailey, Jessica De Sonia, Elisabeth Elmore, Linda Farley, Marilyn Fisher, Rowana
Beavercreek Board of Education Meeting August 16, 2018 Page 46
Ganguli, Shampa Garcia, Sonia Gaylor, Benton Geer, Mike (James) Glenn, George Gregga, Sarah Hayden, Joyce Howard, Rebecca Hunt, William Ikerd, Patricia Jackson, Jeffrey Jeffrey, Christopher Johnson, Julia Johnson, Sarah Knapp, Jennifer Kobeissy, Fatima Linquist, Daniel
Mailes, Barbara Marcus, Eric Martin, Paul McClure, Melissa Mercs, Heather Millward, Denise Nenninger, Genevieve Osterholt, Alan Perez, Isael Pfaffenbichler, Andrea Phillips, Sheila Phillips, Patricia Redmond, Rachael Sakulich, Diane Schlager, Janis Slone, Lorraine Smith, Rachel
Snider, Jennifer Sowers, Brandi Stauffer, Loretta Stauss, Melanie Stull, Carol Svisco, Cassie Tahir, Saima Thomas, Michelle Tipton, Jennifer Tkatschenko, Matthew Vititoe, Janet Watson, Nicole Watson, Yvette Weese, Robert Wickline, Lauren Zwick, Anita
2018-2019 Substitute Nurses Baker, Tracey Donigian, Lisa
Pucciani, Michele Roberts, Tracy
2017-2018 Summer School Substitutes McClure, Melissa 2017-2018 Student Teacher Placement Stipends Allen, Angel - $175.00 Stipend Feldman, Heath - $175.00 Stipend Huffman, Nicole - $175.00 Stipend Jack, Kelly - $175.00 Stipend
Murray, Ashley - $175.00 Stipend Paffe, Katherine - $175.00 Stipend Sayer, Barbara - $175.00 Stipend Schmidt, Jennifer - $175.00 Stipend
Sines, Kristen - $175.00 Stipend Stamper, Dawn - $175.00 Stipend Tillman, Florence - $175.00 Stipend Wilburn, Beth - $87.50 Stipend
ADJUSTMENTS Boucher, Janet From M+15 to M+30 Caudill, Tyler From B to B-150 Fiori, Bobbie From Specialist to PhD Fischer, Kara From M to M+15 Georgic, Grant From Step 3 to Step 4 Helton, Kristan From M to M+15 Huelskamp, Shelley From M+15 to M+30 Jones, Jennifer From M+30 to M+45 McCormick, Allison From M+15 to M+30 Moss, Kaley From B-150 to M Pryor, William From M to M+15 Waggoner, Emily From B to M Brown, Missy Middle School Athletic Coordinator - AMS Ankeney Middle School Scale 4, Step 2 - 0 Years Longevity Credit (L-0)
Beavercreek Board of Education Meeting August 16, 2018 Page 47
LEAVE OF ABSENCES McNamee, Melanie Effective August 13, 2018 - October 12, 2018
Main/Parkwood Elementary School 25 Days Unpaid Miller, Kori Effective August 27, 2018 - November 26, 2018
Shaw Elementary School 50 Days Unpaid
TERMINATIONS Teacher Guy, Kathryn Resignation, Personal
Trebein Elementary School ELL Teacher Effective August 12, 2018
STARBASE Streiff, Jason Resignation, To Accept Professional Staff Member Position STARBASE Lead Instructor Effective August 10, 2018 Supplemental Flanagan, Travis Resignation, To Accept Head Position
Non-Licensed, Non-Employee Assistant 7th Grade Football Coach Effective July 18, 2018
Flohre, Abigail Resignation, To move to Volunteer Non-Licensed, Non-Employee Assistant Varsity Tennis Coach - Girls (1/2 Assignment)
Affective August 1, 2018 Grimm, Blake Resignation, Personal
Licensed, Non-Employee Assistant Freshman Football Coach - Boys Effective July 18, 2018
Shaffer, Edward Resignation, Personal
Non-Licensed, Non-Employee Assistant Varsity Football Coach Effective July 17, 2018
Tipton, James Tucker Resignation, Personal Non-Licensed, Non-Employee Assistant Freshman Football Coach - Boys Effective July 17, 2018
Beavercreek Board of Education Meeting August 16, 2018 Page 48
The following individuals are recommended for change in contract, employment, extended time, involuntary transfer, lateral transfer, leave of absence, promotion, termination, voluntary transfer and voluntary transfer due to RIF:
CHANGE IN CONTRACT FOR AUXILIARY SERVICES
Weitz, Toni Effective August 1, 2018 Carroll High School Change from 2.3 hrs. per day – 189 Days Per Year Services Clerk To 2.3 hrs. per day – 260 Days Per Year
EMPLOYMENT After School Care Employees - $16.66/hr.
Barker, Melissa Bush, Mary Cole, Mickey Johnson, Melissa
Bus Driver
Dayton, Jodi Effective August 13, 2018 Bus Driver Base Contract 2019 Transportation Department Step 1/L-0/BCSD 0 Years Exp. (REPLACEMENT) $20.89/hr.
Lucas, Maurice Effective August 13, 2018 Bus Driver Base Contract 2019 Transportation Department Step 1/L-0/BCSD 0 Years Exp. (REPLACEMENT $20.89/hr.
Custodian
Dennull, Walter Effective August 2, 2018 Custodian Base Contract 2019 Coy MS/Trebein Elementary Step 4/L-0/BCSD 0 Years Exp. (REPLACEMENT) $19.32/hr.
Monitor Assistant
Rebecca Pack Effective August 17, 2018 2-Hr. Monitor Assistant Two-Year Contract 2019 Fairbrook Elementary Step 1/L-0/BCSD 1 Year Exp. (REPLACEMENT) $16.66/hr.
MOU Emergency Drivers
Balmer, Lori Effective 2018-2019 School Year Step 12/L-1 $25.21/hr.
Kuntz, Robert Effective 2018-2019 School Year Step 5 $21.91/hr.
Beavercreek Board of Education Meeting August 16, 2018 Page 49
McCoy, Lynn Effective 2018-2019 School Year Step 12/L-1 $25.21/hr. Registered Nurse Kathmann, Lindsey Effective August 13, 2018 Registered Nurse Base Contract 2019 Beavercreek High School Step 4/L-0/BCSD 0 Years Exp. (REPLACEMENT) $24.14/hr. Special Needs Assistant (Instructional) Howell, Heather Effective August 13, 2018 Special Needs Assistant (Instructional) Base Contract 2019 Coy Middle School Step 1/L-0/BCSD 0 Years Exp. (REPLACEMENT) $17.46/hr. Stanforth, Kristan Effective August 13, 2018 Special Needs Assistant (Instructional) Base Contract 2019 Beavercreek High School Step 1/L-0/BCSD 0 Years Exp. (REPLACEMENT) $17.46/hr. Special Needs Assistant (Transportation) Thomas, Paula Effective August 13, 2018 Special Needs Assistant (Transportation) Base Contract 2019 Transportation Department Step 1/L-0/BCSD 0 Years Exp. (REPLACEMENT) $16.66/hr. Walz, Anna Effective August 14, 2018 Special Needs Assistant (Transportation) Base Contract 2019 Transportation Department Step 1/L-0/BCSD 0 Years Exp. (REPLACEMENT) $16.66/hr. Howard, Amanda Effective August 15, 2018 Special Needs Assistant (Transportation) Base Contract 2019 Transportation Department Step 1/L-0/BCSD 0 Years Exp. (REPLACEMENT) $16.66/hr. Student Nutrition Jasper, Brian Effective August 13, 2018 Satellite Manager IIIB Base Contract 2019 Main Elementary Step 1/L-0/BCSD 0 Years Exp. (REPLACEMENT) $16.43/hr.
Beavercreek Board of Education Meeting August 16, 2018 Page 50
Substitute - After School Care Monitor Assistant Bajaj, Gurjit Barker, Melissa Bush, Mary Cole, Mickey Ganguli, Shampa Johnson, Melissa McCoy, Beverly Morgan, Melissa Neal, Marlies Parsons, Susan Substitute – Administrative Assistant Osborne, Sandra Walsh, Sharon Substitute – Building/Office Assistant Harper, Samantha Minnick, Cassandra Walsh, Sharon Substitute – Bus Driver Cospy, Michael Lewis, Geoffrey Thornhill, Edward Substitute – Courier Geisel, Chelsea Little, Larry Substitute - Custodian Geisel, Chelsea
Beavercreek Board of Education Meeting August 16, 2018 Page 51
CLASSIFIED PERSONNEL August 16, 2018 Page 4 Substitute – IMC Tech. Minnick, Cassandra Substitute – Maintenance Little, Larry Substitute – 2 Hr. Monitor Mendenhall, Helen Minnick, Cassandra Sparks, Jennifer Substitute – Study Hall Monitor Minnick, Cassandra Substitute – Registered Nurse Baker, Tracey Substitute – Special Needs Assistant (Instructional) Boyd, Anna Harper, Samantha Marano, Jennifer Minnick, Cassandra Morgan, Melissa Starr, Edward Substitute – Special Needs Assistant (Transportation) Howard, Amanda Substitute – Student Nutrition Grice, Melissa Substitute – Teacher Assistant Blackaby, Melissa Boyd, Anna Marano, Jennifer Minnick, Cassandra Walsh, Sharon EXTENDED TIME – Hours Worked & Reported Browning, Colleen August 8 & 9, 2018 Open Kitchen & Deliveries Creekmur, Sandy August 6, 7 & 8, 2018 IMC-BHS Hansen, Kim August 8, 2018 Open Kitchen Poling, Jeannie August 6, 7 & 8, 2018 IMC-BHS Tester, Terri August 8, 2018 New Student Orientation Williams, Angie August 8 & 10, 2018 IMC-Ferguson Hall
Beavercreek Board of Education Meeting August 16, 2018 Page 52
CLASSIFIED PERSONNEL August 16, 2018 Page 5 INVOLUNTARY TRANSFER Lee, Marcel Effective July 2, 2018 From: BHS/Ferguson Hall 4 Hrs. To: Ferguson Hall 4 Hrs. LATERAL TRANSFER Biggers, Britni Effective August 13, 2018 FROM: Student Nutrition Hourly @ Ankeney Middle School TO: Student Nutrition Hourly @ Shaw Elementary (REPLACEMENT) Hansen, Kimberly Effective August 13, 2018 FROM: Student Nutrition Hourly @ Shaw Elementary TO: Student Nutrition Hourly @ Coy Middle School (REPLACEMENT) Tester, Terri Effective August 13, 2018 FROM: Student Nutrition Satellite Manager @ Main Elementary TO: Student Nutrition Satellite Manager @ Parkwood Elementary (REPLACEMENT) LEAVE OF ABSENCE Hayes, Tiffany Effective February 26, 2018 Bus Driver .50 Day – Paid Adm. Leave Transportation PROMOTION Ellis, Melissa Effective July 23, 2018 FROM: Custodian Class I/Step 8/L-2 @ Coy MS/Trebein TO: Custodian Class II/Step 8/L-2 @ Coy MS/Trebein (REPLACEMENT) $24.92/hr. Hart, Mary Effective August 13, 2018 FROM: Preschool Teacher Assistant/Step 8 @ Preschool TO: Services Clerk/Step 1 @ St. Luke Elementary (REPLACEMENT) $21.33/hr. Stewart, Kristy Effective August 13, 2018 FROM: Preschool Teacher Assistant, Step 3 TO: Special Needs Assistant (Instructional), Step 2 @ Preschool (REPLACEMENT) $17.78/hr.
Beavercreek Board of Education Meeting August 16, 2018 Page 53
CLASSIFIED PERSONNEL August 16, 2018 Page 6
TERMINATION
Ball, Kesley Effective 7/30/2018 Special Needs Assistant (Transportation) Beavercreek 1 Year Transportation Department Resignation
Brock, Jill Effective August 2, 2018 Special Needs Assistant (Instructional) Beavercreek 4 Years Coy Middle School Resignation
Harrison, Michelle Effective August 1, 2018 2-Hr. Monitor Assistant Resignation Fairbrook Elementary
VOLUNTARY TRANSFER
Kremer, Sherri Effective August 13, 2018 FROM: Preschool Teacher Assistant, Step 11, L-1 TO: 2-Hr. Monitor Assistant @ Valley Elementary, Step 11, L-1 (REPLACEMENT)
VOLUNTARY TRANSFER DUE TO REDUCTION IN FORCE
Atkinson, Maryann Effective August 13, 2018 FROM: Preschool Teacher Assistant, Step 7 TO: Bus Driver, Step 6 $22.17/hr. (REPLACEMENT)
Beavercreek Board of Education Meeting August 16, 2018 Page 54
B. Approval of the Strategic Plan
Refer to Item (VI)(a) Presentations for Strategic Plan
C. Resolution Approving the Board’s Authority to Initiate Board Policy 7250
SEE NEXT PAGE(S)
Beavercreek Board of Education Meeting August 16, 2018 Page 55
Beavercreek Board of Education Meeting August 16, 2018 Page 56
D. Approval of Resolution of Support for the Greene County Career Center Take Flight Project
SEE NEXT PAGE(S)
Beavercreek Board of Education Meeting August 16, 2018 Page 57
Beavercreek Board of Education Meeting August 16, 2018 Page 58
Beavercreek Board of Education Meeting August 16, 2018 Page 59
E. Approval of IT Savvy LLC Contract
SEE NEXT PAGE(S)
Beavercreek Board of Education Meeting August 16, 2018 Page 60
Beavercreek Board of Education Meeting August 16, 2018 Page 61
Beavercreek Board of Education Meeting August 16, 2018 Page 62
F. Approval of Apple Contract – New IPads
SEE NEXT PAGE(S)
Beavercreek Board of Education Meeting August 16, 2018 Page 63
Beavercreek Board of Education Meeting August 16, 2018 Page 64
Beavercreek Board of Education Meeting August 16, 2018 Page 65
Beavercreek Board of Education Meeting August 16, 2018 Page 66
Beavercreek Board of Education Meeting August 16, 2018 Page 67
Beavercreek Board of Education Meeting August 16, 2018 Page 68
Beavercreek Board of Education Meeting August 16, 2018 Page 69
Beavercreek Board of Education Meeting August 16, 2018 Page 70
Beavercreek Board of Education Meeting August 16, 2018 Page 71
Beavercreek Board of Education Meeting August 16, 2018 Page 72
G. Approval of NEOLA Policy 6605-Crowdfunding
SEE NEXT PAGE(S)
Beavercreek Board of Education Meeting August 16, 2018 Page 73
Beavercreek Board of Education Meeting August 16, 2018 Page 74
H. Approval of 2018-2019 Students Handbook (Copies on File – Available upon request )
Ms. Hunt seconded the motion.
ROLL CALL: Gene Taylor, aye; Krista Hunt, aye; Dennis Morrison, aye; Peg Arnold, aye; Jo Ann Rigano.
Motion carried 5-0
XI. ANNOUNCEMENTS A. Labor Day Holiday September 3, 2018 - No School/All Offices Closed
B. Beavercreek Popcorn Festival September 8 & 9, 2018
C. Board of Education Meeting – September 10, 2018 – Joint Meeting with Beavercreek Township @ 6:30 p.m.
D. Professional Development Day October 8, 2018 – No School
XII. BOARD MEMBER COMMENTS
A. Ms. Arnold – Shared that she has been under the weather. She is happy to see the start of another school year.
B. Mr. Taylor – Spoke of what a great start to the new school year. He spoke of how dedicated the teachers
and staff are to the community. He thanked Greg Thompson for the beginning of the year school building tour, along with Mr. Enix for safely driving them around. He spoke of the importance of our facilities to create a safe working environment for our students. The previous night was the Greene County Career Center board meeting and at that meeting the Take Flight Initiative was drawn up.
C. Ms. Hunt – Thanked all of those individuals who reached out to her and her family on loss of her mother.
And said thank you to those at the meeting who are there to represent the staff.
D. Mr. Morrison - Thanked everyone for the first couple of days going smoothly. He spoke of how neat it is that staff is ready to go and realize that, “kids don’t care about how much you know, but know how much you care”, and the value of teachers getting to know the students and taking an interest in them. He gave kudos to the entire administrative team for all the work done over the summer in getting ready for the upcoming school year.
E. Ms. Rigano – Shared of her experience in going to Canton to see the Drum Corp Competition and how they
are such a family. This thought in turn brought to mind how much Beavercreek is a family. Beavercreek teachers care so much about our kids. She spoke of how Beavercreek teachers don’t give up on their kids, but more importantly they never allow a kid to give up on themselves. She thanked everyone for their work from administration, staff, students and family. Ms. Rigano spoke of her positive experiences while working at band camp.
Beavercreek Board of Education Meeting August 16, 2018 Page 75
XIII. ADJOURNMENT
There being no further business, Mr. Morrison moved to adjourn the meeting at 7:25 p.m. Ms. Hunt seconded the motion.
ROLL CALL: Dennis Morrison, aye; Krista Hunt, aye; Peg Arnold, aye; Gene Taylor, aye; Jo Ann Rigano; aye.
Motion carried 5-0
We do herby certify the above to be correct.
__________________________________ ________________________________ PRESIDENT TREASURER
Beavercreek Board of Education Meeting August 16, 2018 Page 76