Download pdf - BASEL III PILLAR 3 DISCLOSURES (unaudited) March 31, 2018 · Basel III Pillar 3 Disclosures March 31, 2018 7 Table 2/3. Capital Structure and Capital Adequacy Objectives, policies

BASEL III PILLAR 3 DISCLOSURES

(unaudited)

March 31, 2018

2

Table of Contents

HomEquity Bank Basel III Pillar 3 Disclosures March 31, 2018

3

Table 1. Scope of application

HomEquity Bank (the Bank) is a federally regulated Schedule I bank, incorporated and domiciled in Canada. The Bank’s main business is to originate and administer reverse mortgages. The Bank also issues guaranteed investment certificates and through its principal subsidiary, medium-term debt to fund its mortgage portfolio. The Bank is a wholly owned subsidiary of HOMEQ Corporation (HOMEQ), a private company. HOMEQ is wholly owned by Birch Hill Equity Partners Management Inc., which is the ultimate parent of the Bank. The Bank’s principal subsidiary is CHIP Mortgage Trust. All of the Bank’s subsidiaries are directly or indirectly wholly owned.

Basis of preparation

This document represents the Basel III Pillar 3 disclosure for the Bank. These disclosures are made pursuant to the Office of the Superintendent of Financial Institutions (OSFI) requirements, which are based on global standards established by the Bank of International Settlements, Basel Committee on Banking Supervision (BCBS).

The amounts disclosed in this document are based on the Bank’s annual and interim consolidated financial statements, which reflect the financial position and results of operations of the Bank consolidated with the financial position and results of operations of its subsidiaries. The annual consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), including the accounting requirements specified by OSFI, and reflect, where necessary, management’s best estimates and judgments. This report is unaudited.

Risk Management

The Board of Directors (Board) has developed and approved a Capital Management Policy (CMP) in accordance with the Board-approved Risk Appetite Framework (RAF). The Policy addresses minimum regulatory capital requirements as prescribed by regulators and internal capital targets as per the Board-approved RAF, which allows for the appropriate allocation of capital to meet the Bank’s strategic goals. The CMP dictates that capital be adequately maintained by the Bank.

Adherence to the CMP ensures that the Bank has sufficient capital to maintain its operations based on current activities, expected future business developments and the possibility of various disruptive or adverse scenarios based on the Bank’s stress testing program. Such stress testing scenarios include periods of economic downturn and/or asset re-pricing. In addition, in accordance with the Bank’s annual strategic planning, a 3-year forecast is prepared and provides guidance as to the type and extent of capital that will be required over this period of time.

The Bank’s Asset Liability Committee (ALCO) ensures adherence to the policy on at least a monthly basis and the Conduct Review and Risk Management Committee (CRRMC) of the Board ensures capital management in accordance with the Policy. The CRRMC meets at least three times a year.


4

Table 1. Scope of application (continued)

The Bank uses the annual Internal Capital Adequacy Assessment Process (ICAAP) to determine the quantity and quality of capital to conduct its business activities. In preparing the ICAAP, the high-risk areas established in the Enterprise Risk Management Framework (ERMF) are subject to stress testing which incorporates assumptions established in the annual strategic planning process. The results of the stress tests help to determine the quantum of capital required to enable management and the Board to set capital levels appropriate with the Board-approved RAF. The Bank’s CRRMC is responsible for overseeing the types of risk to which the Bank may be exposed and of the techniques and systems used to identify, measure, monitor, report on and mitigate those risks. It is also responsible for reviewing capital management plans recommended by Management. The Bank’s stress testing program is reviewed with the CRRMC by Management at least three times a year. The ICAAP is reviewed by the CRRMC and approved by the Board based on the timeframe set by OSFI.

Corporate Governance

The Bank maintains a rigorous corporate governance structure as follows:

• Board of Directors’ Oversight

• Conduct Review and Risk Management Committee

• Audit Committee

• Corporate Governance and Compensation Committee

The Bank also has independent oversight functions which include a Chief Risk Officer, a Chief Compliance Officer and a Chief Anti-Money Laundering Officer that report directly to the CEO and the CRRMC. The Board seeks to achieve long-term sustainable risk adjusted growth in order to ensure the health of the Bank and the stability of earnings while protecting the Bank’s well-respected brand name and reputation and the interests of its depositors, customers and investors.

Auditor Assessment

At least annually, the Audit Committee evaluates the performance, qualifications, skills, resources, and independence of the external auditor, including the lead partner, in order to support the Board of Directors in reaching its recommendation to appoint the external auditor. This evaluation includes an assessment of audit quality and service considerations such as: auditor independence, objectivity and professional skepticism; quality of the engagement team; and, quality of the communication and service provided by the external auditor. In the evaluation, the Audit Committee considers the nature and extent of communications received from the external auditor during the year and the responses from management and the Audit Committee to a questionnaire regarding the performance of, and interactions with, the external auditor. KPMG LLP has been appointed as the independent external auditor for the year ended December 31, 2018, in accordance with the recommendation by the Audit Committee.


5


Business risks

As a result of the Bank’s business model and the terms and conditions of a reverse mortgage, the most material risks faced by the Bank are described below:

Funding and Liquidity Risk

Funding and liquidity risk can occur as a result of the uncertain timing of reverse mortgage cash flows and the Bank’s reliance on raising funds by the issuance of guaranteed investment certificates and medium-term notes. The Bank has a diversified range of funding sources and has created policies and procedures to ensure that cash flows are accurately predicted and monitored. It also maintains a sufficient amount of liquid assets to fund its anticipated loan commitments, operations, deposit maturities and interest payments should a shortfall arise.

Interest Rate Risk

The Bank’s operating margin is primarily derived from the spread between interest earned on the mortgage portfolio, and the interest paid on the debt and deposits used to fund the portfolio. Risk arises from the Bank’s assets and liabilities having mismatched re-pricing dates or being referenced to different underlying instruments. The Bank has adopted hedging practices to maintain a relatively stable spread between interest earned on the mortgages and interest paid on the highly rated debt used to fund them.

Operational Risk

Operational risk is the risk of loss resulting from inadequate or failed internal processes, people and systems or from external events. It is the chance of unexpected income losses or increased costs that may emerge as a consequence of human, process or system failure and due to external developments. Operational risk includes legal risk and information technology risk, including cybersecurity risk.

Regulatory Compliance Risk

Regulatory risk arises from a financial institution’s non-compliance with applicable laws, rules, regulations and prescribed standards in any jurisdiction in which the institution operates. The Bank addresses regulatory requirements in a timely manner to ensure it is compliant with new applicable regulations. The Compliance Department keep the Management team and the Board of Directors (the Board) informed of new regulations, guidelines and changes to existing regulatory requirements.


6


Reputational Risk

Management is aware of the potential negative effects of media and reputation risk exposure. The Bank has implemented complaint and incident resolution processes to mitigate these potential risks.

Strategic Risk

The Bank has Canada’s only national underwriter of reverse mortgages, however there are companies in Canada that offer other alternative products that may compete with the Bank, including a bank that started offering reverse mortgage in January 2018. It is also possible that at some time in the future, banks, other financial services companies or foreign held reverse mortgage providers may decide to enter the market in direct competition to the Bank. The Bank believes that it has established a defensible competitive advantage as a result of its low-cost funding, proprietary data, internally developed systems and its established brand recognition and marketing network.

Underwriting risk

Provided the homeowner is not in default, the right of the Bank to receive principal and interest when due under the reverse mortgage is limited to the realized value of the property. Underwriting risk is the potential for financial loss if the assets as currently reflected on the Bank’s balance sheet become impaired and not fully recoverable. In particular, this can result from a significant and persistent drop in real estate values and/or customers choosing not to repay their mortgages for an extended period of time. The Bank has developed reverse mortgage underwriting criteria which provide reasonable loan to value ratios for the homeowner while seeking to provide assurance that the value of the related property upon maturity will be sufficient to repay the reverse mortgage.


7

Table 2/3. Capital Structure and Capital Adequacy

Objectives, policies and processes

The overall objective of capital management is to ensure that the Bank has sufficient capital to maintain its operations based on current activities and expected business developments in the future and to provide a return to its shareholder commensurate with the risk of the business. The Bank’s capital resources consist of equity and unsecured subordinated debt.

The Bank’s regulatory capital requirements are specified by OSFI guidelines. These requirements are consistent with the framework of risk- based capital standards developed by the BCBS and are referred to as Basel III. The Bank adopted certain Basel III capital requirements, as required by OSFI, beginning January 1, 2013. The transitional basis allows for the transition of certain capital deductions over a period ending January 1, 2018, whereas the all-in basis includes all applicable deductions immediately. Amounts not yet deducted from capital under OSFI’s transitional rules are risk weighted, creating a difference between risk-weighted assets on a transitional and on an all-in basis.

The primary impact of adoption was the deduction from Common Equity Tier 1 capital on an all-in basis at March 31, 2018 of $839 (December 31, 2017 - $893) related to intangible assets which included bank license costs and software, net of deferred taxes. The remaining regulatory adjustment relates to excess mortgage allowances which are applicable to both the all-in and transitional basis.

The Bank has implemented policies and procedures to monitor compliance with regulatory capital requirements. The Bank has implemented an Internal Capital Adequacy Assessment Process which is based on the Bank’s assessment of the business risks of the Bank. The Bank’s capital structure, risk-weighted assets, capital and leverage ratios, on the all-in and transitional basis are detailed in the tables below:


8

Table 2/3. Capital structure and Capital Adequacy (continued)

Capital structure

The Bank’s internal capital consists of Common Equity Tier 1 and Tier 2 capital. Common Equity Tier 1 capital consists of common shares, contributed surplus, accumulated other comprehensive losses and retained earnings reduced by regulatory adjustments. Tier 2 capital consists of subordinated debt in compliance with OSFI Guideline A requirements for Tier 2B limited life instruments. The Bank has authorized an unlimited number of common shares. As at March 31, 2018, the Bank had 127,185 common shares issued and outstanding.

(1) Regulatory adjustments on the all-in basis include intangible assets related to bank license costs and software, net of deferred taxes, and excess mortgage allowances.

(1) The Transitional period ended on January 1, 2018.

TRANSITIONAL BASIS (1) (in thousands of Canadian dollars)

Mar 31 2017

Jun 30 2017

Sep 30 2017

Dec 31 2017

Mar 31 2018

All-in Common Equity Tier 1 capital 152,142 157,419 162,354 168,941

Transitional adjustments 279 287 267 257

Common Equity Tier 1 capital 152,421 157,706 162,621 169,198

Tier 2 capital 20,646 20,241 20,206 20,773

Tier 1 capital and Total regulatory capital 173,067 177,947 182,827 189,971

ALL-IN BASIS (in thousands of Canadian dollars)

Mar 31 2017

Jun 30 2017

Sep 30 2017

Dec 31 2017

Mar 31 2018

Common shares 136,769 136,769 136,769 138,882 151,891

Contributed surplus 1,014 1,034 1,051 959 957

Retained earnings (deficit) 16,568 21,366 26,206 30,755 35,357

Accumulated other comprehensive loss (521) (477) (432) (388) (345)

Regulatory adjustments (1) (1,688) (1,273) (1,240) (1,267) (1,149)

Common Equity Tier 1 capital 152,142 157,419 162,354 168,941 186,711

Book value of unsecured subordinated debt 16,000 16,000 16,000 16,000 16,000

Eligible collective allowance / Eligible stage 1 and stage 2 allowance 4,646 4,241 4,206 4,773 5,258

Tier 2 capital 20,646 20,241 20,206 20,773 21,258

Tier 1 capital and Total regulatory capital 172,788 177,660 182,560 189,714 207,969


9


Risk-weighted assets

The Bank’s risk-weighted assets include all on-balance sheet assets weighted for the risk inherent in each type of asset, an operational risk component based on a percentage of average risk-weighted revenues and a market risk component for off-balance sheet derivative financial instruments. The Bank uses the standardized approach for credit risk for all on-balance sheet assets, basic indicator approach for operational risk and the standardized approach for market risk.

The Bank’s investment securities may consist of bank debt securities, government and provincial debt securities and corporate debt securities with ratings ranging from R1-low to R1-high and their equivalents. The Bank uses DBRS Limited for determining credit ratings. Investment securities have risk-weightings ranging from 0% to 50% based on their credit rating. Loans receivable, consisting of residential reverse mortgages have a risk-weighting of 35% to 100% with an average risk-weighting of 42.4 % at March 31, 2018. All other assets are risk-weighted at 100%.

ALL-IN BASIS Risk-weighted assets (in thousands of Canadian dollars)

Mar 31 2017

Jun 30 2017

Sep 30 2017

Dec 31 2017

Mar 31 2018

Corporate debt securities 263 741 801 796 608

Deposits with regulated financial institutions 19,329 13,638 13,453 20,881 22,555

Residential reverse mortgages 1,033,887 1,058,410 1,084,836 1,146,124 1,219,154

Other assets 64,334 61,803 62,628 66,574 70,179

1,117,813 1,134,592 1,161,718 1,234,375 1,312,496

Off-balance sheet exposure 1,082 585 200 205 77

Credit risk 1,118,895 1,135,177 1,161,918 1,234,580 1,312,573

Operational risk (average three-year gross income) 81,752 86,153 90,200 94,438 99,650

Total risk-weighted assets 1,200,647 1,221,330 1,252,118 1,329,018 1,412,223


TRANSITIONAL BASIS Risk-weighted assets (1) (in thousands of Canadian dollars)

Mar 31 2017

Jun 30 2017

Sep 30 2017

Dec 31 2017

Mar 31 2018

Total risk-weighted assets on all-in basis 1,200,647 1,221,330 1,252,118 1,329,018

Transitional adjustments 175 190 181 179

Total risk-weighted assets on transitional basis 1,200,822 1,221,520 1,252,299 1,329,197


10


Capital ratios

ALL-IN BASIS Mar 31

2017 Jun 30

2017 Sep 30

2017 Dec 31

2017 Mar 31

2018

Common Equity Tier 1 ratio (1) 12.7% 12.9% 13.0% 12.7% 13.2%

Tier 1 Capital Ratio (2) 12.7% 12.9% %14.9

13.0% 12.7% 13.2%

Total Capital Ratio (3) 14.4% 14.6% 14.6% 14.3% 14.7%

Leverage ratio (4) 6.03% 5.87% 5.88% 5.76% 6.10%

(1) The Common Equity Tier 1 Ratio is defined as Common Equity Tier 1 capital divided by total risk-weighted assets. (2) The Tier 1 Capital Ratio is defined as Tier 1 capital divided by total risk-weighted assets. (3) The Total Capital Ratio is defined as total regulatory capital divided by total risk-weighted assets. (4) The Leverage Ratio is calculated by dividing Tier 1 capital by total exposures, which includes on-balance assets and certain derivatives exposure.


For purposes of meeting minimum regulatory capital ratios prescribed by OSFI, the all-in basis is required. During the period ended March 31, 2018, the Common Equity Tier 1, Tier 1 and Total Capital ratios remain above OSFI’s stated minimum capital ratios of 7%, 8.5% and 10.5%, respectively, for a well-capitalized financial institution. The Bank’s Leverage Ratio was also above the minimum assigned to the Bank by OSFI.

TRANSITIONAL BASIS (1) Mar 31

2017 Jun 30

2017 Sep 30

2017 Dec 31

2017 Mar 31

2018

Common Equity Tier 1 ratio 12.7% 12.9% 13.0% 12.7%

Tier 1 Capital Ratio 12.7% 12.9% %14.9

13.0% 12.7%

Total Capital Ratio 14.4% 14.6% 14.6% 14.3%


11

Table 4/5. Credit risk – general disclosures for all banks

The Bank performs regular monitoring of its risks, assessments, and related action plans. Senior management and the Board of Directors obtain information that allows them to keep informed regarding the effectiveness of their risk management process and activities. The Bank has a Conduct Review and Risk Management Committee to assist the Board in fulfilling its responsibilities.

Credit risk is the potential for financial loss if a borrower or counterparty in a transaction fails to meet its obligations in accordance with agreed terms. Credit risk on the Bank’s cash and cash equivalents is mitigated by maintaining cash balances at Schedule I Canadian chartered banks.

Cash resources and securities

(in thousands of Canadian dollars)

Mar 31 2017

$

Jun 30 2017

$

Sep 30 2017

$

Dec 31 2017

$

Mar 31 2018

$

Cash and non-interest bearing deposits with banks 45,048 66,733 49,306 55,252 42,261

Bank debt securities 51,599 75,527 60,103 74,140 57,038

Treasury bills issued or guaranteed by Canada 1,500 18,955 3,993 9,487 12,481

Treasury bills issued or guaranteed by provinces 16,325 18,986 14,216 6,999

Other debt securities 1,316 3,713 4,015 5,861 3,039

115,788 164,928 136,403 158,956 121,818

Residential reverse mortgages

Underwriting risk on the mortgage loans is mitigated by following Board-approved underwriting policies. In particular, during the underwriting process, every property is appraised by a certified appraiser with particular attention paid to property type, location and days on market of each comparative property. The initial appraised value is subsequently discounted, typically by between 5% and 30%. A rate of future property appreciation assumed for the life of the mortgage is low in comparison with the Canadian average for the past 20 years. The average rate of assumed appreciation used in the initial underwriting of the existing mortgage portfolio is approximately 0.31%. Each mortgage originated is limited in maximum dollar amount and loan-to-value ratio in accordance with internal guidelines. The Bank also obtains a first charge on the underlying property securing the mortgage. Underwriting risk is mitigated further by the geographic diversity and the collateralization of the portfolio.


12

Table 4/5. Credit risk – general disclosures for all banks (continued)

Residential reverse mortgages (continued)

Geographic region and loan-to-value

Residential reverse mortgages are lifetime, interest accruing mortgages that are secured by residential real property. Interest income is recognized on an accrual basis on all mortgages and is due together with repayment of the principal at the time the property is vacated by the homeowner(s). There are no contractual maturity dates for repayment of the mortgages and all mortgages are uninsured.

The following tables show the composition of the residential reverse mortgage portfolio by geographic region and loan-to-value (LTV) ratio range, which measures the outstanding mortgage balance as a percentage of the most recent appraised value of the property. The overall weighted average LTV of the portfolio at 34.9% indicates significant equity in the collateral which would mitigate the risk from economic downturns.

Province (in thousands of Canadian dollars)

Marc 31 2017

$

Jun 30 2017

$

Sep 30 2017

$

Dec 31 2017

$

Mar 31 2018

$

Ontario 860,087 925,505 975,480 1,043,883 1,122,997

British Columbia 760,909 801,831 841,754 892,759 954,876

Alberta 309,756 315,864 323,477 334,127 342,786

Quebec 238,817 239,166 244,070 250,745 258,160

Other Canadian provinces 173,770 178,036 183,410 190,474 196,852

2,343,339 2,460,402 2,568,191 2,711,988 2,875,671

Provincial LTV %

Mar 31 2017

%

Jun 30 2017

%

Sep 30 2017

%

Dec 31 2017

%

Mar 31 2018

%

Ontario 36.3 35.3 34.7 34.2 34.2

British Columbia 34.4 33.8 33.3 32.8 32.5

Alberta 39.5 39.5 39.6 39.7 39.8

Quebec 38.2 38.4 38.5 38.6 38.8

Other Canadian provinces 37.7 37.8 38.3 38.4 38.7

36.3 35.7 35.4 34.9 34.9


13



Loan-to-value (in thousands of Canadian dollars)

Mar 31 2017

$

Jun 30 2017

$

Sep 30 2017

$

Dec 31 2017

$

Mar 31 2018

$

Less than 30.0% 418,924 457,104 485,320 530,557 574,627

30.1% - 40.0% 563,550 636,435 683,165 723,808 758,068

40.1% - 50.0% 659,361 703,504 766,026 795,285 847,774

50.1% - 60.0% 474,353 470,227 506,338 526,830 541,253

60.1% - 70.0% 162,008 136,547 81,945 88,973 100,785

Greater than 70.1% 65,143 56,585 45,397 46,535 53,164

2,343,339 2, 460,402 2,568,191 2,711,988 2,875,671

Overall LTV 36.3% 35.7% 35.4% 34.9% 34.9%

Impaired loans

The following table shows residential reverse mortgages with a loan-to-value ratio of greater than 83%, which management considers impaired, and the appraised value of those underlying properties:


Mar 31 2017

$

Jun 30 2017

$

Sep 30 2017

$

Dec 31 2017

$

Mar 31 2018

$

Mortgage principal plus accrued interest 14,745 14,974 18,069 17,196 18,646

Individual allowances (Stage 3) (2,284) (2,302) (2,840) (2,544) (2,623)

12,461 12,672 15,229 14,652 16,023

Appraised value of underlying properties 15,014 15,267 18,344 17,653 19,457


14



Expected Credit losses

Effective January 1, 2018, the Bank adopted IFRS 9, Financial Instruments which replaces the guidance in IAS 39, Financial Instruments: Recognition and Measurement (IAS 39). The impairment section of IFRS 9 introduces an expected credit loss (ECL) impairment model for all financial assets not measured at fair value through profit and loss (FVTPL). This replaces collective allowances under IAS 39. The ECL model contains a three-stage approach which is based on the change in credit quality of financial assets since initial recognition. Through its staging process, the model calculates the expected credit loss within the portfolio, which is the present value of projected future cash flow shortfalls. The Bank evaluates and monitors the underwriting performance indicators of mortgages as well as changes in the characteristics of the portfolio. These indicators include a review of general real estate conditions and trends and their potential impact on the portfolio, the expected occupancy term and interest rates experienced over the life of a mortgage compared to initial underwriting assumptions.

As reverse mortgages do not have similar credit risk as conventional mortgages, the risk of loss is based on the underlying collateral and the performance of the loan relative to the date of initial advance is measured by the mortgage loan-to-value (LTV). The Bank has determined that a significant increase in credit risk is based on the relative change in LTV. As LTV increases, the possibility of incurring a loss increases. The Bank will use the movement of LTV as a factor in determining the movement of stages between stage 1 and stage 2. The ECL allowance on the mortgage portfolio will be calculated on a mortgage by mortgage basis. The risk assessment staging determines the level of ECL that is to be recognized. If the mortgage balance exceeds the property value at any point in the future the excess is considered the lifetime loss. For stage 3 loans, the Bank will continue to provide a reserve on any mortgage where the LTV exceeds 83% similar to the previous methodology for individual allowances.

On IFRS 9 transition date, the Bank has an overall decrease to shareholders’ equity of $143 thousand attributable to the adoption of expected credit loss methodology


15



Expected Credit Losses (continued)


Mar 31 2017

$

Jun 30 2017

$

Sep 30 2017

$

Dec 31 2017

$

Mar 31 2018

$

Individual allowances (Stage 3)

Balance, beginning of period (2,108) (2,108) (2,108) (2,108) (2,544)

Net provision for credit losses (230) (489) (1,097) (990) (724)

Write-offs 54 295 365 554 645

Balance, end of period (2,284) (2,302) (2,840) (2,544) (2,623)

Collective allowances / Expected credit losses (Stage 1 and Stage 2)

Balance, beginning of period (4,558) (4,558) (4,558) (4,558) (4,942)

IFRS 9 Adjustment at January 1, 2018 (143)

Provision for credit losses (294) 52 41 (384) (173)

Balance, end of period (4,852) (4,506) (4,517) (4,942) (5,258)

Total allowances / Total expected credit losses (7,136) (6,808) (7,357) (7,486) (7,881)

As a % of total mortgages outstanding 0.29% 0.28% 0.29% 0.28% 0.29%


16

TABLE 8. General disclosure for exposures related to counterparty credit risk

Derivative instruments

In the normal course of business, the Bank enters into interest rate derivative contracts to manage interest rate risk, following internal interest rate risk management policies. Derivative financial instruments are financial contracts that derive their value from underlying changes in interest rates or other financial measures.

Interest rate swaps are contracts in which two counterparties agree to exchange cash flows over a period of time based on rates applied to a specified notional principal amount. A typical interest rate swap would require one counterparty to pay interest based on a fixed rate and receive interest based on a variable market interest rate determined from time to time with both calculated on a specified notional principal amount. No exchange of principal amount takes place at inception.

A bond forward is a contractual obligation for the contract holder to purchase or sell a bond on a specified date at a predetermined price. The Bank uses bond forwards to hedge changes in future cash flows attributable to interest rate fluctuations arising on highly probable forecasted issuances of fixed-rate medium-term debt. No exchange of principal amount takes place at inception.

The Bank’s International Swaps and Derivatives Association agreements require a credit support obligation in the form of government issued securities under certain circumstances. As at March 31, 2018, the Bank has posted $4.6M as collateral.

Market risk

Derivative financial instruments have either no or an insignificant market value at inception. Their value changes in response to relevant interest rate, foreign exchange rate or credit price changes, such that the previously contracted terms of the derivative transactions have become more or less favourable than what can be negotiated under current market conditions for contracts with the same terms and the same remaining period to expiry. The potential for derivatives to increase or decrease in value as a result of the foregoing factors is generally referred to as market risk. This market risk exposure to earnings is mitigated as the Bank does not hold or use any derivative contracts for speculative trading purposes.

Credit risk

Credit risk on derivative financial instruments is the risk of a financial loss occurring as a result of a default of a counterparty on its obligation to the Bank. Credit risk is limited by dealing only with Schedule I Canadian chartered banks as counterparties. The maximum derivative credit exposure to the Bank is the fair value of derivative contracts presented in the summary table below.


17

TABLE 8. General disclosure for exposures related to counterparty credit risk (continued)


Mar 31 2017

$

Jun 30 2017

$

Sep 30 2017

$

Dec 31 2017

$

Mar 31 2018

$

Derivative financial instrument assets

Notional principal 506,000 396,000 321,000 243,000 126,000

Replacement cost 3,834 2,073 398 394 234

Credit risk equivalent 5,409 2,923 998 1,024 384

Risk-weighted assets 1,082 585 199 204 77

Fair value 3,834 2,073 398 394 234

Maturity terms

The following tables summarize the notional principal and fair value by term to maturity of derivative financial instruments outstanding as at March 31, 2018. Maturity dates range from within 1 year to within five years of March 31, 2018.


Mar 31 2017

$

Jun 30 2017

$

Sep 30 2017

$

Dec 31 2017

$

Mar 31 2018

$

Notional principal

Derivative assets

Maturing within 1 year 191,000 226,000 201,000 117,000 96,000

Maturing in 1 to 3 years 245,000 170,000 120,000 126,000 30,000

Maturing in 3 to 5 years 70,000

506,000 396,000 321,000 243,000 126,000

Derivative liabilities

Maturing within 1 year 70,000 40,000 7,500 7,500 62,500



312,500 437,500 397,500 437,500 492,500


18

TABLE 8. General disclosure for exposures related to counterparty credit risk (continued)

Maturity terms (continued)


Mar 31 2017

$

June 30 2017

$

Sep 30 2017

$

Dec 31 2017

$

Mar 31 2018

$

Fair value

Derivative assets

Maturing within 1 year 625 443 153 55 44

Maturing in 1 to 3 years 3,067 1,630 245 339 190

Maturing in 3 to 5 years 142

3,834 2,073 398 394 234

Derivative liabilities

Maturing within 1 year 9 2 50 39 39

Maturing in 1 to 3 years 211 2,447 2,186 5,366 5,834


2,634 5,331 10,305 11,128 11,448

TABLE 12. Operational risk

The Bank’s Operational Risk Management Framework (ORMF) is an integrated part of the Bank’s Enterprise Risk Management Framework and is aligned with the Board-Approved RAF. The ORMF governance structure has three lines of defense to safeguard the Bank against operational risk. The first line of defense from operational risk is at the transaction level where the Bank’s business units are responsible for ensuring that appropriate internal controls are in place and operating effectively. The Bank also has Risk and Compliance Departments (second line of defense) which serves as independent challenge to the business units and whose function is to identify key operational risks that the Bank is exposed to and independently validates the effectiveness of the Bank’s operational internal controls. The Bank also has an Internal Audit function (third line of defense) which audits the Bank using a risk-based approach.

The Bank mitigates its operational risk by implementing policies and procedures directed at identified risks, employing knowledgeable and experienced senior managers, segregating duties among employees, training all employees with respect to effective risk management, and continually reviewing and upgrading the policies, procedures and controls that form the Bank’s Operational Risk Framework. Effective risk management plays an essential role in the Bank's ability to meet its financial targets and remain financially sound.

Senior Management is responsible for identifying risks and developing risk management policies. The Board of Directors, both directly or through its committees, reviews and approves Bank policies, and implements specific reporting procedures to enable it to monitor the Bank’s risk profile and ensure compliance with the Board-approved Risk Appetite Framework. The Bank uses the basic indicator approach to measure operational risk in its calculation of risk-weighted assets. Operational risk is calculated as shown in Table 3 Capital Adequacy.


19

TABLE 14. Interest rate risk

Objectives, policies and processes

The Bank’s operating margin is primarily derived from the spread between interest earned on the mortgage portfolio and the interest paid on the debt and deposits used to fund the portfolio. Mortgages have various interest rate reset terms, ranging from variable to five-year. Interest on all of the Bank’s debt is fixed until maturity. The Bank uses derivative contracts to alter the fixed rate on the debt to match the rate reset terms of the mortgage portfolio and to mitigate any fluctuations that changes to the underlying benchmark rates may have on its operating margin at the time of the mortgage resets. Interest rates on approximately 9.0% of the mortgage portfolio are based on the Government of Canada Treasury-bill and bond rates whereas interest rates on the debt and derivative instruments are based on the Bankers’ Acceptance rates. Historically, changes in interest rates do not impact each benchmark rate equally, which may result in a variation in spread.

The Bank’s Management is responsible for monitoring, managing and reporting interest rate risk in accordance with Board-approved RAF. To support the RAF, the Bank has developed an Enterprise Risk Management Framework which includes the Board-approved Risk Policies. Compliance with various internal limits articulated in the RAF for net interest income and market value sensitivities are periodically reported to the Bank’s Conduct Review and Risk Management Committee which has the oversight responsibility for risk governance and practices.

Exposure to interest rate risk

The Bank is exposed to interest rate risk as a result of the mismatch, or gap, between the maturity or repricing date of interest sensitive assets and liabilities. The following table identifies the Bank’s assets and liabilities which are sensitive to interest rate movements and those which are non-interest rate sensitive.


Mar 31 2017

$

Jun 30 2017

$

Sep 30 2017

$

Dec 31 2017

$

Mar 31 2018

$

Interest sensitive

Total assets 2,462,823 2,627,403 2,704,988 2,871,337 2,997,721

Total liabilities 2,293,074 2,450,901 2,520,637 2,682,238 2,796,020

Total interest rate sensitivity gap 169,749 176,502 184,351 189,099 201,701

Non-interest sensitive

Total assets 47,592 45,247 45,057 48,248 50,335

Total liabilities and equity 217,341 221,749 229,408 237,347 252,036

Total interest rate sensitivity gap (169,749) (176,502) (184,351) (189,099) (201,701)


20

TABLE 14. Interest rate risk (continued)

Interest rate sensitivity

The following table provides the potential before-tax impact of an immediate and sustained 100 bps increase or decrease in interest rates on net interest income. These sensitivities are hypothetical and should be used with caution.


Mar 31 2017

$

Jun 30 2017

$

Sep 30 2017

$

Dec 31 2017

$

Mar 31 2018

$

Before-tax impact on net income of:

100 bps increase in interest rates 232 207 299 151 428

100 bps decrease in interest rates (232) (207) (299) (151) (428)


21

Modified Capital Disclosure Template

The following summarizes the Bank’s interim transitional and all-in capital Basel III Pillar 3 disclosures as at March 31, 2018:

Modified Capital Disclosure Template (in thousands of Canadian dollars) Amounts

Common Equity Tier 1 capital: instruments and reserves

1 Directly issued qualifying common share capital (and equivalent for non-joint stock companies) plus related stock surplus

151,891

2 Retained earnings 36,314

3 Accumulated other comprehensive income (and other reserves) (345)

4 Directly issued capital subject to phase out from CET1 (only applicable to non-joint stock companies)

5 Common share capital issued by subsidiaries and held by third parties (amount allowed in group CET1)

6 Common Equity Tier 1 capital before regulatory adjustments 187,860

Common Equity Tier 1 capital: regulatory adjustments 28 Total regulatory adjustments to Common Equity Tier 1 (1,149) 29 Common Equity Tier 1 capital (CET1) 186,711

Additional Tier 1 capital: instruments

30 Directly issued qualifying Additional Tier 1 instruments plus related stock surplus

31 of which: classified as equity under applicable accounting standards 32 of which: classified as liabilities under applicable accounting standards 33 Directly issued capital instruments subject to phase out from Additional Tier 1

34 Additional Tier 1 instruments (and CET1 instruments not included in row 5) issued by subsidiaries and held by third parties (amount allowed in group AT1)

35 of which: instruments issued by subsidiaries subject to phase out

36 Additional Tier 1 capital before regulatory adjustments

Additional Tier 1 capital: regulatory adjustments 43 Total regulatory adjustments to Additional Tier 1 capital

44 Additional Tier 1 capital (AT1) 45 Tier 1 capital (T1 = CET1 + AT1) 186,711

Tier 2 capital: instruments and allowances 46 Directly issued qualifying Tier 2 instruments plus related stock surplus 16,000 47 Directly issued capital instruments subject to phase out from Tier 2

48 Tier 2 instruments (and CET1 and AT1 instruments not included in rows 5 or 34) issued by subsidiaries and held by third parties (amount allowed in group Tier 2)

49 of which: instruments issued by subsidiaries subject to phase out

50 Collective allowances 5,258

51 Tier 2 capital before regulatory adjustments 21,258

Tier 2 capital: regulatory adjustments 57 Total regulatory adjustments to Tier 2 capital

58 Tier 2 capital (T2) 21,258 59 Total capital (TC = T1 + T2) 207,969


22

60 Total risk weighted assets 1,412,223

60a Common Equity Tier 1 (CET1) Capital RWA

60b

Tier 1 Capital RWA

60c Total Capital RWA

Capital ratios 61 Common Equity Tier 1 (as a percentage of risk weighted assets) 13.2%

62 Tier 1 (as a percentage of risk weighted assets) 13.2%

63 Total capital (as a percentage of risk weighted assets) 14.7%

OSFI target 69 Common Equity Tier 1 capital all-in target ratio 70 Tier 1 capital target ratio

71 Total capital target ratio

Capital instruments subject to phase-out arrangements (only applicable between 1 Jan 2013 and 1 Jan 2022)

80 Current cap on CET1 instruments subject to phase out arrangements

81 Amount excluded from CET1 due to cap (excess over cap after redemptions and maturities)

82 Current cap on AT1 instruments subject to phase out arrangements

83 Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities)

84 Current cap on T2 instruments subject to phase out arrangements

85 Amount excluded from T2 due to cap (excess over cap after redemptions and maturities)


23

Leverage Ratio Template

The following summarizes the Bank’s all-in Basel III Pillar 3 Leverage Ratio as at March 31, 2018:

Item (in thousands of Canadian dollars) Leverage Ratio Framework

On-balance sheet exposures

1 On-balance sheet items (excluding derivatives, SFTs and grandfathered securitization exposures but including collateral)

3,060,809

2 (Asset amounts deducted in determining Basel III transitional Tier 1 capital) (1,149)

3 Total on-balance sheet exposures (excluding derivatives and SFTs) (sum of lines 1 and 2) 3,059,660

4 Replacement cost associated with all derivative transactions (i.e. net of eligible cash variation margin)

234

5 Add-on amounts for PFE associated with all derivative transactions 150

6 Gross up for derivatives collateral provided where deducted from the balance sheet assets pursuant to the operative accounting framework

7 (Deductions of receivables assets for cash variation margin provided in derivative transactions)

8 (Exempted CCP-leg of client cleared trade exposures)

9

Adjusted effective notional amount of written credit derivatives

10 (Adjusted effective notional offsets and add-on deductions for written credit derivatives)

11 Total derivative exposures (sum of lines 4 to 10) 384

12 Gross SFT assets (with no recognition of netting), after adjusting for sale accounting

transactions

13 (Netted amounts of cash payables and cash receivables of gross SFT assets)

14 Counterparty credit risk (CCR) exposure for SFT assets

15 Agent transaction exposures

16 Total securities financing transaction exposures (sum of lines 12 to 15)

17 Off-balance sheet exposure at gross notional amount

18 (Adjustments for conversion to credit equivalent amounts)

19 Off-balance sheet items (sum of lines 17 and 18)

20 Tier 1 capital 186,711

21 Total Exposures (sum of lines 3, 11, 16 and 19) 3,060,044

22 Basel III leverage ratio 6.10%