Bhusawal # 2,3
Bhusawal # 4,5
KPKD‐ 1 to 4 KPKD‐5 NSK CHPR
Landed coal cost (considering Transit Loss) Rs./MT 3150.0 3400.2 2825.4 2881.6 3702.8 2479.3GCV of Receipt Coal ‐‐Raw kcal/kg 3226.0 3226.0 3400.0 3276.0 3357.0 3451.0GCV of Receipt Coal ‐‐Imported coal kcal/kg 0.0 0.0 0.0 0.0 0.0 0.0GCV of Coal considering stacking loss kcal/kg 3146.0 3090.0 3279.0 3144.0 3350.0 3385.0Actual LDO cost Rs./KL 45200.0 45176.4 43429.3 43405.5 45526.3 41422.5Actual FO cost Rs./KL 31292.7 31689.3 29664.4 29663.4 31631.6 28594.8Actual LDO GCV kcal/kg 10585.0 10569.0 10592.0 10592.0 10596.0 10471.0Actual FO GCV kcal/kg 10131.0 10129.0 10142.0 10142.0 10363.0 10171.0
Approved Total energy charge (EC) Rs./kWh 3.207 2.904 2.825 2.800 3.204 2.584Approved Fuel charge as part of EC ‐‐‐ Rs./kWh 3.152 2.843 2.770 2.736 3.072 2.498Normative Fuel charge ‐‐ ( C ) Rs./kWh 3.1805 2.7931 2.5559 2.3284 3.4493 2.2016
FSA rate ‐‐ ( D = C ‐ B ) Rs./kWh 0.029 ‐0.050 ‐0.214 ‐0.408 0.377 ‐0.296Rate submitted for MOD (EC + FSA) ‐‐‐ (A + D )
Rs./kWh 3.2355 2.8541 2.6109 2.3924 3.5813 2.2876
PRS‐3 , 4 PRL‐3 to 5 PRL‐6 & 7 KRD‐6 & 7Koradi # 8 ,9
& 10Chandrapur #
8 ,9Parli # 8
Landed coal cost (considering Transit Loss) Rs./MT 3705.8 0.0 4214.9 0.0 3008.7 2650.8 4214.9GCV of Receipt Coal ‐‐Raw kcal/kg 3660.0 0.0 3749.0 3704.0 3356.0 3475.0 3843.0GCV of Receipt Coal ‐‐Imported coal kcal/kg 0.0 0.0 0.0 0.0 0.0GCV of Coal considering stacking loss kcal/kg 3642.0 #DIV/0! 3734.0 #DIV/0! 3235.0 3387.0 3741.0Actual LDO cost Rs./KL 46854.0 #DIV/0! 41342.1 43039.9 43960.1 41418.7 41333.3Actual FO cost Rs./KL 30957.3 #DIV/0! 29276.4 30665.0 30964.8 28594.1 29358.5Actual LDO GCV kcal/kg 10541.0 0.0 10484.0 10636.0 10636.0 10471.0 10484.0Actual FO GCV kcal/kg 10432.0 0.0 10613.0 10517.0 10517.0 10171.0 10613.0
Approved Total energy charge (EC) ‐‐‐ Rs./kWh 2.411 3.344 2.987 2.628 2.322 2.150 2.863Approved Fuel charge as part of EC ‐‐‐ Rs./kWh 2.356 3.344 2.942 2.576 2.322 2.150 2.863Normative Fuel charge ‐‐‐ ( C ) Rs./kWh 2.7378 0.000 3.0338 0.0000 2.1999 1.9277 2.909
FSA rate ‐‐‐ (D = C ‐B) Rs./kWh 0.3818 ‐3.344 0.0918 ‐2.5760 ‐0.122 ‐0.2223 0.046Rate submitted for MOD (EC + FSA) ‐‐ (A + D )
Rs./kWh 2.7928 0.000 3.0788 2.3651 2.1999 1.9277 2.9085
Units not in service during the month
Units not in service
during the month
As per FSA data for the month of April 2018Normative Fuel cost computation based on FY 17-18 approved tariff as per orders in Case No. 46 /2016 and Case No. 59 of 2017