8/6/2019 11 11 Mba Project New Report
1/42
1---------------------------------- ------------------------------------------------------ -------------------------------------------------------
Chapter 1 - Introduction---------------------------------------------------------------------- --------------------------------------------------------------------------
Indian Pharmaceutical Industry
The Indian P harmac eut ical Ind ustry today i s in the fr ont rank of Indias science-based ind ustries
with wide ranging capa bilities in the complex field of dr ug man ufac tur e and technology. A highly
organiz ed sector, the Indian P harma Ind ustry is est ima ted to be wor th $ 4.5 billion, gr owing a t a bout
8 to 9 percent annually. I t rank s very high in the third w orld, in terms of technology, q uality and
range of medicin es manufac tur ed. Fr om simpl e headac he pills to so phisticated an ti biotics and
complex cardiac c ompounds, alm ost every type of medicin e is now mad e indig enous ly.
Playing a k ey r ole in pr omot ing and sust aining d evelo pment in the vital fi eld of medicin es, Indian
Pharma Ind ustry boasts of quality pr oducer s and many units appr oved by r egulatory a utho rities in
USA and UK. In terna tional c ompani es asso ciated wi th th is sector have stimulated, assisted and
s pear headed th is dynamic d evelo pment in the past 53 year s and helped to put India on the
pharmac eut ical map of the world.
The pharmac eut ical ind ustry in India m eets ar ound 70% of the country's demand f or bulk dr ugs,
dr ug in termediates , pharmac eutical f ormulations, chemical s, ta blets, capsu les, orals and inj ecti bles.
The r e ar e a bout 250 larg e units and a bout 8000 Small Scal e Uni ts , which f orm the cor e of the
pharmac eut ical ind ustry in India (incl uding 5 C entral P ublic S ector Uni ts) . These units pr oduce the
complete rang e of pharmac eutical f ormulations, i.e., medicin es r eady f or consumption by pa tients
and a bout 350 bulk dr ugs, i.e., chemical s having the rapeut ic val ue and use d f or pr oduction of
pharmac eut ical f ormulations.
8/6/2019 11 11 Mba Project New Report
2/42
2
ADVANTAGE INDIA
1.
Competent workforce: India has a pool of per sonnel with high manag erial and technical
competence as also skilled workf orce. It has an educated work f orce and Engli sh is commonly
use d. Pr of ess ional servic es ar e easily availa ble.
2. Cost-effective chemical synthesis: Its track r ecord of develo pment, par ticularly in the ar ea of
impr oved cost-be neficial c hemical synthes is f or vari ous dr ug molecules is excellent. It pr ovides a
wide vari ety of bulk dr ugs and ex por ts so phisticated bulk dr ugs.
3. L egal & Financial Framework: India has a 53 y ear old democracyand hence has a solid legal
fram ework and str ong financial mark ets . The r e is alr eady an esta blishe d in terna tional ind ustry and
bus iness community.
4. Information & Technology: It has a good network of world-class educational in st itut ions and
esta blishe d str engths in Inf orma tion Te chnology.
5. G lobalizations: The country is commi tte d to a fr ee mark et economy and gl obaliza tion. A bove all,
it has a 70 milli on middl e class mark et, which is continuous ly gr owing.
6. Consolidation: For the fir st time in many y ear s, the interna tional pharmac eut ical ind ustry is
finding gr eat o ppor tunities in India. The pr ocess of consolida tion, w hich has become a generalized
phenomenon in the world pharmac eut ical ind ustry, has star ted taking plac e in India.
8/6/2019 11 11 Mba Project New Report
3/42
3SWO T Analysis
S trengths
C ost Competitiveness W ell D evelo ped Ind ust ry wi th Str ong Man ufac turing Ba se Acc ess to pool of highly trained scientists , both in India and a br oad. S tr ong mark eting and di stri but ion network Ric h Biodiver sity C ompetencies in Chemistry and pr ocess develo pment.
W eaknesses
L ow inv estments in inn ovative R&D and lack of r esou rces to compete with MNC s f or New Dr ug Discovery R esearch and to commercializ e molecules on a
worldwid e basis.
Lack of str ong linkag es between ind ustry and acad emia. L ow medical ex penditur e and healthcar e s pend in the country Pr oduction of s purious and l ow quality dr ugs tarnishes the imag e of ind ustry a t home and a br oad.
S hor tage of medicin es containing p sychotr o pic subst anc es. The r e ar e 4000 such brand s of medicin es that fall under the Narc otics Dr ugs and P sychotr o pic
Subst anc es (NDPS ) Act, 1985.Und er a cla use of th is Act, the r etailer has to sign
the consignm ent note pr ovided by the stockist. The police check this note
r egularly to pr event these medicin es gett ing div er ted to the dr ug mafia and the y
can arr est the r etailer if the signa tur es ar e under sus pect. To pr otest again st this
clause , the r etailer s have sto pped stocking these medicin es, some of which is lif e
saving.
8/6/2019 11 11 Mba Project New Report
4/42
4O pportunities
Significan t ex por t potential. Lic ensing d eals with MNC s f or NCE s and NDDS. Mark eting allianc es to sell MNC pr oducts in domest ic mark et. C ontrac t manufac turing arrang ements with MNC s P otential f or develo ping India a s a centr e f or interna tional clinical trials Nic he player in gl obal pharmac eut ical R&D. S u pply of generic dr ugs to develo ped mark ets.
Threats
Pr oduct patent r egime poses serious challenge to domest ic ind ustry unless it invests in r esearch and d evelo pment
R&D eff or ts of Indian p harmac eut ical c ompani es hamp er ed by lack of ena blingr egulatory r equir ement. For instanc e, r estrictions on animal test ing outdated
patent offic e.
Dr ug Pric e Contr ol Ord er puts unr ealistic ceilings on pr oduct pric es and pr ofita bility and pr events pharmac eut ical c ompani es fr om generating inv est i ble
surplus.
L owering of tariff pr otectionThe new MRP based excise duty r egime thr eatens the existence of many small
scale pharma units, es pecially in the states of And hra Prad esh and Ma harasht ra,
that wer e involved in c ontrac t manufac turing f or the larger, esta blishe d play er s.
These compani es ar e now shif ting the ir man ufac turing fr om these states to states lik e J&K
that enjoy tax holidays.
8/6/2019 11 11 Mba Project New Report
5/42
5
Identified Problem
The economy w orldwid e is facing sever e r ecess ion and the curr ent r ecess ion is very sever e and pr olonged one af ter second world war. The shar e mark et all al ong the world is down to a significan t
level compar ed to the levels it was bef or e the curr ent world wid e r ecess ion. The r e is pr essu r e on all
the indust ry due to liquidity cr unch. The stock pric es ar e r educed to an exte nt mor e than 50% over
past 12 m onths . Rai sing capi tal r equir ed f or the bus iness ex pan sion has almost sto pped wi th shar e
mark et crash. The working capi tal r equir ed f or the o perations dried u p as bank s ar e not willing to
lend as the bank s ar e risk aw esome and f utu r e of the economy i s blink.
Need For S tudy
The capi tal mark et r eturns ar e negative since Jan 2008. The mark et capitaliza tion of several firm s
ar e beaten down to as much as mor e than 50%. The r e is continued down tr end in the mark et and
r eturns ar e uncer tain and inv estment in the capital mark et ar e at gr eater risk which was never see n
post word war II.
Ther e is need f or inv esto r s to asses the risk associa ted wi th ther e invest ments under curr ent mark et
scenari o, and to decide on continued inv est ing and to tak e fr esh invest ment decisions or r eallocate
the r e curr ent por tf olio.
O bjectives and S cope
The ob jectives of the pr ese nt studies ar e to find out past perf ormanc e of to p Indian p harmac eut ical
compani es. To identify and gr ou p the m in to sta ble and p erf ormer s and under perf ormer s. The
ob jective assess ment is carri ed out thr ough ratio analy sis f or the period of 2004 to 2008.
Deliverables
Identifying p erf ormer s and under perf ormer s among the to p Indian p harmac eut ical c ompani es andclass ifying the m f or invest ment decisions.
8/6/2019 11 11 Mba Project New Report
6/42
6-------------------------------------------------------------------- ------------------------------------------------- --------
Chapter 2 Li teratur e Survey------------------------------------------------------------------------ ---------------------------------------------------------
A ratio : Is the mathe matical r elationsh ip between two quantities in the f orm of a frac tion or
percentage.
R atio analysis: is esse ntially c oncerned wi th the calculation of r elationsh ips which af ter pr o per
identifica tion and in terpr etation may pr ovide inf orma tion a bout the o perations and state of affair s of
a bus iness enterpri se.
The analy sis is use d to pr ovide indica tor s of pa st perf ormanc e in terms of cri tical success factor s of
a bus iness . Th is ass istanc e in decision-making r educes r elianc e on guess work and in tu ition and
esta blishes a basis f or sound judgement.
Types of Ratios
A: L iquidity Ratios
y Liquidity r ef er s to the a bility of a firm to meet its sho r t-te rm financial obliga tions when and
as the y fall d ue .
y The main c oncern of liquidity ra tio is to measur e the a bility of the firms to meet the ir sho r t-
term ma turing obliga tions. Fail ur e to do th is will r esu lt in the total fail ur e of the bus iness , as it
would be f orced in to liquida tion.
8/6/2019 11 11 Mba Project New Report
7/42
7Cu rrent R atio
The Curr ent Ratio ex pr esses the r elationship between the firms curr ent assets and i ts curr ent
lia bilities.
Curr ent assets normally incl udes cash , mark eta ble securities, acc ounts r eceiva ble and inv entories.
Curr ent lia bilities consist of acc ounts paya ble, sho r t term n otes paya ble, sho r t-term l oans, curr ent
maturities of long term d ebt , accr ued inc ome taxes and othe r accr ued ex penses (wag es) .
The r ule of thu m b says that the curr ent ratio shou ld be at least 2, that is the current assets should
meet current liabilities at least twice.
Qu ick R atio
Measur es assets that ar e quickly c onver ted into cash and they ar e compar ed wi th curr ent lia bilities.
Th is ratio r ealizes that some of curr ent assets ar e not easily c onver ti ble to cash e.g. inv entories.
The quick ra tio, also r ef err ed to as acid test ratio, examines the a bility of the bus iness to cover its
sho r t-term obliga tions fr om its q uick a ssets only (i. e. it ignor es stock ). The quick ra tio is
calculated as f ollows
Clearly th is ratio will be lower than the curr ent ratio, but the diff er ence between the two (the gap)
will indica te the exte nt to which curr ent assets consist of stock.
B : Asset Management/Activity Ratios
If a bus iness does not use its assets eff ectively, inv esto r s in the business would ra the r tak e the ir
money and plac e it somewher e else. In order f or the assets to be use d eff ectively, the bus iness needs
a high turnover.
8/6/2019 11 11 Mba Project New Report
8/42
8Unless the business continues to generate high turnover, a ssets will be idle as it is imposs i ble to
buy and sell fixed assets continuous ly a s turnover changes. Ac tivity ratios ar e ther ef or e use d to
assess how ac tive vari ous assets ar e in the bus iness .
Average C ollection Period
The average collection period m easur es the quality of debto r s since it indica tes the s peed of the ir
collection.
y The shor ter the average collection period, the bette r the quality of debto r s, as a sho r t
collection period impli es the pr ompt paym ent by debto r s.
y The average collection period shou ld be compar ed again st the firms cr edit terms and p olicy
to judge its cr edit and c ollection effici ency.
y An excess ively long collection period impli es a very li beral and in effici ent cr edit and
collection perf ormanc e.
The delay in c ollection of cash impair s the firms liquidity. On the othe r hand, too low a c ollection
period is not necessarily fav oura ble, ra ther it may indica te a very r estrictive cr edit and c ollection
policy w hich may c ur tail sales and hence adver sely aff ect pr ofit.
I nventory T u rnover
Th is ratio measur es the stock in r elation to turnover in order to determine how of ten the stock turns
over in the bus iness .
It indica tes the effici ency of the firm in selling i ts pr oduct. It is calculated by dividing he cost of
goods sold by the average inventory.
8/6/2019 11 11 Mba Project New Report
9/42
9Total Assets T u rnover
Asset turnover is the r elationsh ip between sales and a ssets
y The firm shou ld manag e its assets effici ently to maximise sales.
y The total asset turnover indica tes the effici ency wi th which the firm uses all its assets to
generate sales.
y It is calculated by dividing the firms sales by its total assets .
y Generally, the higher the firms total asset turnover, the mor e effici ently its assets have been
utilised.
F ixed Asset T u rnover
The fixed assets turnover ra tio measur es the effici ency wi th which the firm has been using i ts fixed
assets to generate sales.
It is calculated by dividing the firms sales by its net fixed assets as f ollows:
y Generally, high fixed assets turnover s ar e pr ef err ed since the y indica te a better effici ency in fi xed
assets utilisation.
C: Financial L everage ( G earing) Ratios
y The ratios indica te the degr ee to which the activities of a firm ar e su ppor ted by cr editor s
f unds as o ppose d to owner s.
8/6/2019 11 11 Mba Project New Report
10/42
10y The r elationsh ip of owners equity to borr owed f unds is an imp or tant indica tor of financial
str ength .
y The debt r equir es fixed inter est paym ents and r e paym ent of the loan and l egal ac tion can be
tak en if any am ounts due ar e not paid a t the appointed time. A r elatively high pr o por tion of f unds
contri buted by the owner s indica tes a cush ion (surplus) which sh ields cr editor s again st poss i ble
losses fr om default in paym ent.
The gr eater the pr o por tion of equity f unds, the gr eater the degr ee of financial str ength . Financial
leverage will be to the advan tage of the ordinary shar eho lder s as long as the rate of earning s on
capital employed is gr eater than the rate paya ble on borr owed f unds.
The f ollowing ra tios can be use d to identify the financial str ength and ri sk of the bus iness .
Equ ity R atio
The equity ra tio is calculated as f ollows:
y A high equity ratio r eflects a str ong financial str uctur e of the company. A r elatively low
equity ra tio r eflects a mor e s peculative situation because of the eff ect of high leverage and the
gr eater poss i bility of financial diffic ulty arising fr om excess ive debt burden.
D ebt R atio
Th is is the measur e of financial str ength that r eflects the pr o por tion of capi tal w hich has been f unded
by debt , incl uding pr ef er ence shar es.
Th is ratio is calculated as f ollows:
8/6/2019 11 11 Mba Project New Report
11/42
11Wi th higher debt ratio (low equity ra tio), a v ery small c ush ion has develo ped thus not giving
cr editor s the security the y r equir e. The company w ould the r ef or e find i t r elatively diffic ult to raise
addi tional financial su ppor t fr om exte rnal sou rces if it wishe d to tak e that r oute . The higher the debt
ratio the mor e diffic ult it becomes f or the firm to raise debt .
D ebt to Equ ity ratio
Th is ratio indica tes the exte nt to which debt is cover ed by shar eho lder s f unds. It r eflects the r elative
pos ition of the equity holder s and the lender s and indica tes the company s policy on the mix of
capital f unds. The debt to equity ra tio is calculated as f ollows:
Times I nterest E arned R atio
Th is ratio measur e the extent to which earning s can d ecline without causing financial l osses to the
firm and cr eating an ina bility to meet the inter est cost .
y The times inter est earned shows how many times the bus iness can pay i ts inter est bills fr om
pr ofit earned.
y Pr esent and pr os pective loan cr editor s such as bondholder s, ar e vitally in ter este d to know
how adequate the inter est paym ents on the ir loans ar e cover ed by the earning s availa ble f or such
paym ents.
y Owner s, manag er s and dir ector s ar e also inter este d in the a bility of the bus iness to servic e
the fixed in ter est charg es on outst anding d ebt .
The ratio is calculated as f ollows:
8/6/2019 11 11 Mba Project New Report
12/42
12D: Profitability Ratios
Pr ofita bility is the a bility of a bus iness to earn pr ofit over a p eriod of time. W ithout profit, there is
no cash and therefore profitability must be seen as a critical success factors.
y A company shou ld earn pr ofits to survive and gr ow over a l ong period of time.
y Pr ofits ar e esse ntial, but it would be wr ong to assume that every ac tion ini tiated by
manag ement of a c ompany shou ld be aim ed at maximizing pr ofits, irr es pective of social
conse quences.
Pr ofita bility is a r esu lt of a larg er num ber of policies and d ecisions. The pr ofita bility ratios show the
com bined eff ects of liquidity, a sset manag ement (activity) and d ebt manag ement (gearing ) on
o perating r esu lts . The overall m easur e of success of a bus iness is the pr ofita bility which r esu lts fr om
the eff ective use of its r esou rces.
G ross Profit Margin
y Normally the gr oss pr ofit has to rise pr o por tionately wi th sales.
y It can al so be usef ul to compar e the gr oss pr ofit margin acr oss similar bus inesses althou gh
the r e will of ten be good r easons f or any di s pari ty.
N et Profit Margin
Th is is a wid ely use d measur e of perf ormanc e and i s compara ble acr oss compani es in similar
industries. The fac t that a bus iness work s on a very low margin n eed not cause alarm because the r e
ar e some sector s in the industry that work on a basis of high turnover and l ow margin s, f or exampl es
su permark ets and m otorcar d ealer s.
What is mor e impor tant in any tr end is the margin and w hethe r it compar es well wi th similar
bus inesses .
8/6/2019 11 11 Mba Project New Report
13/42
13
R et u rn on I nvestment ( RO I)
Income is earned by using the assets of a bus iness pr oductively. The mor e effici ent the pr oduction,
the mor e pr ofita ble the bus iness . The rate of r etu rn on total assets indica tes the degr ee of effici ency
with which manag ement has use d the assets of the enterpri se during an acc ounting p eriod. Th is is an
impor tan t ratio f or all r eader s of financial statements.
Investo r s have placed f unds with the manag er s of the bus iness . The manag er s use d the f unds to
purchase assets which will be use d to genera te r eturns. If the r etu rn is not better than the investo r s
can ac hieve else wher e, they will in str uct the manag er s to sell the assets and the y will inv est
else wher e. The manag er s lose the ir jobs and the business liquida tes .
R et u rn on Eq u ity ( RO E)
Th is ratio shows the pr ofit attri buta ble to the amount investe d by the owner s of the business . It also
shows pote ntial inv esto r s into the bus iness what the y mig ht ho pe to r eceive as a r eturn. The
stock holder s equity incl udes shar e capi tal, shar e pr emium, di stri buta ble and n on-distri buta ble
r eserves. The ratio is calculated as f ollows:
E arning Per Share ( E PS )
Whatever inc ome r emain s in the bus iness af ter all pri or claim s, othe r than owner s claims (i.e.
ordinary divid ends) have been paid, will belong to the ordinary shar eho lder s who can the n mak e a
decision as to how much of th is income they wish to r emove fr om the bus iness in the f orm of a
divid end, and how much they wish to r etain in the bus iness . The shar eho lder s ar e par ticularly
8/6/2019 11 11 Mba Project New Report
14/42
14inter este d in kn owing how much has been earned during the financial y ear on each of the shar es
held by the m. For th is r eason, an earning p er shar e figur e must be calculated. Cl early the n, the
earning p er shar e calculation will be:
E : Market Value Ratios
These ratios indica te the r elationsh ip of the firms shar e price to divid ends and earning s. Note that
when we r ef er to the shar e pric e, we ar e talking a bout the Mark et value and n ot the Nominal val ue
as indica ted by the par val ue.
For this r eason, it is diffic ult to perf orm these ratios on unliste d compani es as the mark et price f or
the ir shar es is not fr eely availa ble. One would fir st have to value the shar es of the bus iness bef or e
calculating the ratios. Mark et value ratios ar e str ong indica tor s of what investo r s th ink of the firms
past perf ormanc e and f utu r e pr os pects.
D ividend Yield R atio
The divid end yi eld ra tio indica tes the r etu rn that investo r s ar e obtaining on the ir invest ment in the
f orm of divid ends. Th is yield is usually fairly l ow as the investo r s ar e also r eceiving capi tal gr owth
on the ir inv est ment in the f orm of an incr eased shar e pric e. It is inter est ing to note that the r e is
str ong c orr elation between divid end yi elds and mark et pric es. Invaria bly, the higher the divid end,
the higher the mark et value of the shar e. The divid end yi eld ra tio compar es the divid end per shar e
again st the pric e of the shar e and i s calculated as:
8/6/2019 11 11 Mba Project New Report
15/42
15 Notice a healthy incr ease in the yield fr om 2000 to 2002. The main r eason f or this is that the
divid end per shar e incr eased while at the same time, the pric e of a shar e dr o pped.
Th is is fairly unusual because shar e pric es usually incr ease when divid ends incr ease. However the r e
could be num ber of r easons why this has happened, eithe r due to the economy or to
mismanag ement, leading to a loss of fai th in the stock mark et or in th is par ticular stock.
Normally a v ery high divid end yi eld signals potential financial diffic ulties and p oss i ble divid end
payout cut. The divid end per shar e is mer ely the total divid end divid ed by the num ber of shar es
issue d. The pric e per shar e is the mark et pric e of the shar e at the end of the financial y ear.
Price/ E arning R atio (P/ E ratio )
y P/E ra tio is a use f ul indica tor of what pr emium or discount investo r s ar e pr e par ed to pay or
r eceive f or the investment.
y The higher the pric e in r elation to earning s, the higher the P/E ra tio which indica tes the
higher the pr emium an inv esto r is pr e par ed to pay f or the shar e. Th is occur s because the investo r is
extr emely c onfident of the potential gr owth and earning s of the shar e.
The pric e-earning ra tio is calculated as f ollows:
1. High P/E g enerally r eflects lower risk and/ or higher gr owth pr os pects f or earning s.2. The a bove ratio shows that the shar es wer e traded at a much higher pr emium in 2000 than
wer e in 2002. In 2000 the pric e was 26.8 times higher than earning s while in 2002, the price was
only 12 times higher.
D ividend C over
8/6/2019 11 11 Mba Project New Report
16/42
16y Th is ratio measur es the exte nt of earning s that ar e being paid out in the f orm of divid ends,
i.e. how many times the divid ends paid ar e cover ed by earning s (similar to times inter est earned
ratio discusse d a bove).
y A higher cover would indica te that a larg er percentage of earning s ar e being r etained and r e-
investe d in the business while a lower divid end c over would indica te the conver se.
D ividend pay-o u t ratio
Th is ratio look s at the divid end paym ent in r elation to net income and can be calculated as f ollows:
N ote: Even though the dividend yield has increased, the dividend payout ratio has reduced, showing
that a lower proportion of earnings were paid out as dividend. The ratio has only reduced slightly,
however, from 50.7% in 2000 to 49.4% in 2002. Generally, the low growth companies have higher
dividends payouts and high growth companies have lower dividend payouts.
8/6/2019 11 11 Mba Project New Report
17/42
17----------------------------- ------------------------------------------------ ------------------------------------------------
Chapter 3 M etho dology---------------------------------------------------------------------------- -----------------------------------------------------
Type of Project:
The curr ent study is of descrip tive and w ould have secondary da ta collection fr om vari ous sou rces
es pecially fr om the annual r e por ts of to p Indian p harmac eut ical c ompani es.
Tools for data analysis :
Computation of vari ous finical ra tios such as pr ofita bility, liq uidity, effici ency, g earing, inv estment
using stander s known f ormulas and techniques and pl ott ing the rations to find the s pr ead am ong the
compani es studied to identify those who have ratios which ar e well wi th in acc e pta ble rang e f or
better perf ormanc e and those who would r equir e impr ovements in the ratios.
8/6/2019 11 11 Mba Project New Report
18/42
18-----------------------------------------------------------------------------------------------------------------------------
Chapter 4 Data Analysis and Interpretations---------------------------------------------------------------------------------------------------------------------------------
L IQUIDITY RATI O :
Liquidity r ef er s to the a bility of a firm to meet its sho r t-te rm financial obliga tions when and a s they
fall d ue. The main c oncern of liquidity ratio is to measur e the a bility of the firms to meet the ir sho r t-
term ma turing obliga tions. Fail ur e to do th is will r esu lt in the total fail ur e of the bus iness , as it
would be f orced in to liquida tion.
Financial Ra tio Formula M easur ements
Curr ent Ratio Curr ent Assets / Curr ent lia bilities
A measur e of sho r t-termliquidity. Indica tes the a bility of entity to meet its shor t-term d ebts fr om its curr ent assets
Quick Ra tio Curr ent Assets less inventory/ Curr ent lia bilities
A mor e rigor ous measur e of sho r t-term liq uidity. Indica tes the a bility of the entity to meet unex pected demand s fr om liq uidcurr ent asses
8/6/2019 11 11 Mba Project New Report
19/42
19Table 1 : Current ratio analysis
Company Nam e Curr ent Ratio 2004 2005 2006 2007 2008
Sun Pharma 1.12 1.38 1.34 1.92 1.32Cipla 1.44 1.55 1.87 1.96 1.86GSK 1.03 0.75 0.60 0.57 0.45DRL 1.84 1.20 1.31 1.35 1.16Ran baxy 0.97 1.11 1.24 1.28 1.06Divis 2.20 2.33 1.84 2.48 2.13Lu pin 1.19 1.33 1.41 1.69 1.88Piramal 1.19 1.11 1.06 1.33 1.13Glenmark 2.11 3.43 2.64 2.42 2.29Cadila 1.04 0.50 0.61 0.56 0.74Biocon 1.37 0.98 1.25 1.68 0.74Avan tis 1.10 1.65 1.32 0.92 1.17
Pfizer 1.14 0.88 0.87 0.85 0.78Matrix 1.30 0.96 1.05 1.16 1.26Aztra 1.63 0.70 1.21 0.85 0.94To rr ent 1.07 1.14 1.31 1.60 1.19Wy etn 1.52 0.68 1.05 0.65 0.57Aur obindo 3.22 2.74 2.53 2.74 2.70
Novatis 1.18 0.96 0.79 1.25 0.83Wock hard t 1.06 0.80 1.04 1.13 1.39Dishman 1.90 2.70 2.54 1.70 2.15IPCA 2.27 2.38 1.95 1.59 1.69FDC 1.47 1.56 1.66 1.82 1.12A bbot 0.51 0.79 0.97 1.36 1.26Merck 1.15 1.13 1.11 0.76 1.04
0.00
0.50
1.00
1.50
2.00
2.50
3.00
3.50
4.00
S u n P h a r m
a C i p
l a G S K D R
L R a
n b a x y
D i v i s
L u p i n P i r
a m a l
G l e n m
a r k C a
d i l a B i
o c o n A v
a n t i s
P f i z e r M a
t r i x A z t r a T o
r r e n t
W y e t n
A u r o b
i n d o
N o v a t
i s
W o c k h a r d
t
D i s h m
a n I P C
A F D
C A b
b o t
M e r c k
Curr ent Ratio 2004 C urr ent Ratio 2005 C urr ent Ratio 2006 C urr ent Ratio 2007 C urr ent Ratio 2008
8/6/2019 11 11 Mba Project New Report
20/42
20Quick Ra tio
2004 2005 2006 2007 2008Sun Pharma 0.51 0.77 0.68 0.98 0.97Cipla 0.67 0.69 0.92 1.03 1.05GSK 0.40 0.29 0.21 0.15 0.13
DRL 1.22 0.72 0.76 0.96 0.70Ran baxy 0.40 0.53 0.60 0.65 0.55Divis 0.99 1.00 0.69 1.12 0.96Lu pin 0.60 0.67 0.76 0.94 0.95Piramal 0.59 0.39 0.49 0.70 0.63Glenmark 1.32 2.48 1.78 1.60 1.58Cadila 0.56 0.18 0.28 0.24 0.34Biocon 0.80 0.69 0.83 1.09 0.34Avan tis 0.54 0.86 0.59 0.32 0.36Pfizer 0.52 0.46 0.44 0.39 0.36Matrix 0.56 0.43 0.54 0.60 0.55Aztra 0.60 0.34 0.72 0.52 0.66To rr ent 0.37 0.37 0.56 0.78 0.66Wy etn 0.63 0.28 0.65 0.28 0.28Aur obindo 2.10 1.60 1.55 1.48 1.49
Novatis 0.71 0.40 0.33 0.50 0.32Wock hard t 0.65 0.49 0.58 0.62 0.79Dishman 0.87 1.35 1.23 0.94 1.04IPCA 1.11 1.15 0.86 0.71 0.87FDC 0.71 0.79 0.59 0.54 0.29A bbot 0.27 0.31 0.39 0.48 0.55Merck 0.65 0.65 0.64 0.34 0.51
0.00
0.50
1.00
1.50
2.00
2.50
3.00
S u n P h a r m
a C i p
l a G S K D R
L R a n
b a x y D i v
i s L u p
i n P i r a
m a l
G l e n m a
r k C a d
i l a B i o
c o n A v
a n t i s P f i z
e r M a
t r i x A z t r a T o r
r e n t
W y e t n
A u r o b
i n d o
N o v a t i
s
W o c k h
a r d t
D i s h m
a n I P C
A F D
C A b b o t
M e r c k
Quick Ra tio 2004 Q uick Ra tio 2005 Q uick Ra tio 2006 Q uick Ra tio 2007 Q uick Ra tio 2008
8/6/2019 11 11 Mba Project New Report
21/42
21
Inventory Tu rnover 2004 2005 2006 2007 2008
Sun Pharma 3.12 3.68 3.91 4.11 4.51Cipla 2.18 2.00 2.04 2.26 2.45
GSK 3.52 3.58 3.85 3.59 4.04DRL 3.24 2.78 2.53 3.40 3.00Ran baxy 2.63 2.26 2.25 2.30 2.51Divis 2.06 1.71 1.31 1.91 2.03Lu pin 3.56 3.34 3.56 3.35 2.84Piramal 3.98 3.02 3.61 4.24 4.45Glenmark 2.19 2.30 2.07 1.92 2.24Cadila 3.99 3.32 3.39 2.56 2.73Biocon 3.90 5.96 4.62 3.80 2.73Avan tis 4.70 4.30 3.80 3.60 3.24Pfizer 3.45 4.26 4.21 3.81 3.86Matrix 2.73 2.43 2.72 2.39 2.29Aztra 2.19 3.52 4.75 4.42 5.93To rr ent 2.67 2.00 2.36 2.70 2.99Wy etn 2.57 2.69 3.01 2.98 3.83Aur obindo 3.78 2.72 3.01 2.83 2.73
Novatis 5.78 4.52 5.22 4.58 4.49Wock hard t 4.52 4.87 3.57 3.06 2.91Dishman 1.73 1.61 1.86 2.11 2.14IPCA 2.77 2.65 2.79 2.64 2.79FDC 3.59 3.87 3.09 2.96 3.45A bbot 9.13 7.65 7.22 5.68 5.58Merck 5.14 5.80 5.61 5.28 5.05
Av erage Collection Period
0.00
1.00
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
10.00
S u n P h a r m
a C i p
l a G S K D R
L R a n
b a x y D i v
i s L u p
i n P i r
a m a l
G l e n m a
r k C a d
i l a B i o
c o n A v
a n t i s
P f i z e r M a
t r i x A z t r a T o r
r e n t
W y e t n
A u r o b
i n d o
N o v a t
i s
W o c k
h a r d t
D i s h m
a n I P C
A F D
C A b
b o t
M e r c k
Inventory Turnover 2004 Inv entory Turnover 2005 Inv entory Turnover 2006Inventory Turnover 2007 Inv entory Turnover 2008
8/6/2019 11 11 Mba Project New Report
22/42
222004 2005 2006 2007 2008
Sun Pharma 47.34 68.23 49.26 45.47 115.11Cipla 93.01 88.19 98.92 101.97 114.11GSK 20.69 18.17 13.97 11.97 7.54DRL 93.94 95.77 97.96 94.06 88.91
Ran baxy 43.93 71.72 76.54 82.22 71.93Divis 87.58 94.39 95.95 81.73 71.48Lu pin 65.86 72.07 74.47 79.34 79.19Piramal 43.20 33.48 45.00 49.11 54.84Glenmark 125.24 125.35 176.02 172.45 151.80Cadila 52.27 33.76 50.64 53.96 56.63Biocon 79.33 92.66 103.22 110.37 56.63Avan tis 28.06 42.97 21.16 25.99 21.76Pfizer 40.00 43.17 44.10 33.76 21.64Matrix 57.58 73.93 85.74 94.03 124.43Aztra 39.32 40.88 48.07 56.32 55.89To rr ent 32.97 41.24 57.55 64.66 73.72Wy etn 34.70 21.44 25.06 22.61 23.57Aur obindo 126.49 145.52 142.34 110.00 118.80
Novatis 47.47 28.76 24.46 25.73 23.61Wock hard t 71.54 58.62 65.35 78.71 92.15Dishman 107.15 138.46 116.12 137.84 105.14IPCA 74.34 77.11 66.09 66.07 84.00FDC 36.32 48.04 19.01 16.79 13.79A bbot 14.23 13.43 15.04 16.06 16.10Merck 58.03 45.83 48.46 23.99 31.65
0.00
20.00
40.0060.00
80.00100.00
120.00
140.00160.00
180.00200.00
S u n
P h a r m a
C i p l a
G S K
D R L
R a n
b a x y
D i v i s
L u p i n
P i r a m a l
G l e n m a r k
C a d
i l a
B i o c o n
A v a n t i s
P f i z e r
M a t r i x
A z t r a
T o r r e n t
W y e
t n
A u r o
b i n d o
N o v a
t i s
W o c k
h a r
d t
D i s h m a n
I P C A
F D C
A b b o
t
M e r c
k
Avera e Collection Period 2004 Av era e Collection Period 2005 Av era e Collection Period 2006Avera e Collection Period 2007 Av era e Collection Period 2008
8/6/2019 11 11 Mba Project New Report
23/42
23
Tot al A sset Tu rnover 2004 2005 2006 2007 2008
Sun Pharma 1.47 1.43 1.76 1.76 1.57Cipla 1.19 1.15 1.09 1.09 1.03GSK 2.76 3.33 4.19 4.19 4.78DRL 1.40 0.19 1.33 1.33 1.40Ran baxy 2.07 1.52 1.30 1.30 1.40Divis 0.98 0.92 0.80 0.80 1.08Lu pin 1.24 1.11 1.28 1.28 1.35Piramal 1.65 1.51 1.30 1.30 1.44Glenmark 1.05 0.85 0.85 0.85 1.13Cadila 1.14 1.18 1.21 1.21 1.28Biocon 1.52 1.49 1.33 1.33 1.28Avan tis 2.13 2.10 2.25 2.25 2.40Pfizer 2.45 2.65 2.64 2.64 4.34
Matrix 1.32 1.04 1.12 1.12 0.66Aztra 1.84 2.29 2.52 2.52 2.65To rr ent 1.35 1.21 1.09 1.09 1.18Wy etn 1.65 1.73 1.74 1.74 2.93Aur obindo 1.06 0.80 0.84 0.84 1.06
Novatis 3.39 3.85 5.06 5.06 5.04Wock hard t 1.68 1.62 1.45 1.45 1.14Dishman 0.72 0.67 0.76 0.76 0.78IPCA 1.41 1.17 1.16 1.16 1.23FDC 1.75 1.69 1.75 1.75 1.68A bbot 5.46 5.13 4.61 4.61 3.41Merck 2.08 2.86 2.91 2.91 3.26
0.00
1.00
2.00
3.00
4.00
5.00
6.00
S u n P h a r m
a C i p
l a G S K D R
L R a n
b a x y D i v
i s L u p
i n P i r
a m a l
G l e n m a
r k C a d
i l a B i o
c o n A v
a n t i s
P f i z e r M a
t r i x A z t r a T o r
r e n t
W y e t n
A u r o b
i n d o
N o v a t
i s
W o c k
h a r d t
D i s h m
a n I P C
A F D
C A b
b o t
M e r c k
Total Asset Turnover 2004 Total Asset Turnover 2005 Total Asset Turnover 2006
Total Asset Turnover 2007 Total Asset Turnover 2008
8/6/2019 11 11 Mba Project New Report
24/42
24
Debt Ratio 2004 2005 2006 2007 2008
Sun Pharma 1.77 3.38 3.01 2.77 2.05Cipla 0.91 0.84 0.84 0.97 1.02GSK 1.59 2.05 2.30 2.89 3.62DRL 1.73 0.28 1.98 1.98 2.03Ran baxy 1.23 1.02 1.16 1.64 1.73Divis 0.81 0.82 0.97 0.91 0.96Lu pin 0.87 0.89 1.19 1.11 1.07Piramal 0.90 0.89 1.08 1.08 1.10Glenmark 0.98 1.18 1.54 1.47 1.25Cadila 0.95 1.00 1.08 1.01 1.28Biocon 1.75 1.71 1.68 0.95 1.28Avan tis 1.03 1.21 1.35 1.62 1.78Pfizer 1.43 1.57 1.47 1.76 2.76
Matrix 0.87 1.04 1.34 1.35 1.11Aztra 0.97 1.23 1.38 1.22 1.39To rr ent 0.88 1.28 0.98 0.97 1.13Wy etn 1.45 1.83 1.54 2.07 2.24Aur obindo 1.15 1.21 1.23 1.53 1.31
Novatis 1.70 2.15 2.99 3.25 3.78Wock hard t 1.76 2.63 2.25 1.63 1.54Dishman 0.92 0.99 1.48 1.33 1.46IPCA 0.90 0.89 0.87 0.91 1.01FDC 1.25 1.16 1.37 1.21 1.32A bbot 2.02 2.09 2.03 1.37 1.05Merck 1.26 1.83 2.10 3.73 3.89
0.00
0.50
1.00
1.50
2.00
2.50
3.00
3.50
4.00
4.50
S u n P h a r m
a C i p
l a G S K D R
L R a n
b a x y D i v
i s L u p
i n P i r
a m a l
G l e n m a
r k C a d
i l a B i
o c o n A v
a n t i s
P f i z e r M a
t r i x A z t r a T o r
r e n t
W y e t n
A u r o b
i n d o
N o v a t
i s
W o c k h
a r d t
D i s h m
a n I P C
A F D
C A b
b o t
M e r c k
Debt Ratio 2004 D ebt Ratio 2005 D ebt Ratio 2006 D ebt Ratio 2007 D ebt Ratio 2008
8/6/2019 11 11 Mba Project New Report
25/42
25
Debt-to- Equity2004 2005 2006 2007 2008
Sun Pharma 1.06 2.36 1.92 1.29 0.76Cipla 0.58 0.57 0.73 0.71 0.78GSK 0.53 0.48 0.42 0.52 0.53DRL 0.83 0.83 1.06 0.79 0.81Ran baxy 0.48 0.44 0.85 1.71 1.63Divis 0.90 0.86 0.97 1.00 0.83Lu pin 1.03 1.14 1.68 1.38 1.22Piramal 1.13 0.95 0.81 1.03 1.00Glenmark 1.04 2.11 2.78 2.42 1.14Cadila 1.12 0.62 0.69 0.35 0.90Biocon 0.85 0.75 0.82 0.84 0.90Avan tis 0.60 0.77 0.67 0.58 0.70Pfizer 0.55 0.53 0.45 0.52 0.65Matrix 1.22 0.55 0.74 0.83 1.03
Aztra 0.51 0.25 0.59 0.28 0.45To rr ent 0.56 1.07 1.07 1.11 1.04Wy etn 0.72 0.51 0.57 0.52 0.49Aur obindo 1.55 1.74 1.90 2.66 2.00
Novatis 0.60 0.61 0.62 0.79 0.71Wock hard t 1.16 1.84 1.59 1.30 1.35Dishman 2.06 1.41 2.36 1.63 1.34IPCA 1.09 1.24 1.07 0.95 1.06FDC 0.75 0.71 0.79 0.78 0.74A bbot 0.36 0.58 0.62 0.58 0.41Merck 0.58 0.68 0.70 0.78 0.84
0.00
0.50
1.00
1.50
2.00
2.50
3.00
S u n P h a r m
a C i p
l a G S K D R
L R a n
b a x y D i v
i s L u p
i n P i r
a m a l
G l e n m a
r k C a d
i l a B i o
c o n A v
a n t i s
P f i z e r M a
t r i x A z t r a T o r
r e n t
W y e t n
A u r o b
i n d o
N o v a t
i s
W o c k h
a r d t
D i s h m
a n I P C
A F D
C A b
b o t
M e r c k
Debt-to- Equity 2004 D ebt-to- Equity 2005 D ebt-to- Equity 2006 D ebt-to- Equity 2007 D ebt-to- Equity 2008
8/6/2019 11 11 Mba Project New Report
26/42
26
Gr oss Pr ofit Margin2004 2005 2006 2007 2008
Sun Pharma 48.39% 44.67% 45.03% 44.20% 46.76%Cipla 35.64% 37.75% 38.88% 39.08% 37.49%GSK 39.50% 46.26% 51.68% 52.45% 53.88%DRL 50.92% 46.28% 47.48% 58.98% 47.15%Ran baxy 53.23% 48.66% 47.21% 47.46% 49.76%Divis 37.97% 39.11% 40.35% 44.75% 48.20%Lu pin 35.11% 29.51% 34.39% 38.14% 38.06%Piramal 45.89% 45.20% 44.52% 43.03% 43.55%Glenmark 52.11% 51.22% 50.30% 52.23% 56.50%Cadila 43.98% 44.77% 45.23% 47.05% 49.67%Biocon 37.84% 36.69% 32.32% 36.18% 49.67%Avan tis 40.49% 43.12% 40.36% 39.69% 38.35%Pfizer 43.57% 47.41% 44.00% 49.44% 64.04%Matrix 41.95% 37.70% 37.62% 34.98% -5.06%
Aztra 42.04% 48.92% 48.57% 47.39% 53.44%To rr ent 46.11% 44.41% 44.53% 45.48% 48.56%Wy etn 42.56% 44.10% 53.12% 55.15% 55.71%Aur obindo 24.51% 19.25% 19.91% 24.19% 26.50%
Novatis 43.67% 42.81% 45.12% 47.95% 49.39%Wock hard t 44.69% 50.88% 46.61% 43.38% 42.96%Dishman 38.50% 37.58% 34.61% 34.10% 32.29%IPCA 38.09% 37.26% 34.20% 37.91% 37.81%FDC 42.44% 37.35% 41.91% 36.42% 36.38%A bbot 46.89% 36.92% 29.79% 27.88% 28.93%Merck 35.03% 43.03% 43.04% 54.91% 48.25%
-10.00%
0.00%
10.00%
20.00%
30.00%
40.00%
50.00%
60.00%
70.00%
S u n
P h a r m a
C i p l a
G S K
D R L
R a n
b a x y
D i v i s
L u p i n
P i r a m a l
G l e n m a r
k
C a d
i l a
B i o c o n
A v a n t
i s
P f i z e r
M a t r i x
A z t r a
T o r r e n t
W y e
t n
A u r o
b i n d o
N o v a
t i s
W o c k
h a r
d t
D i s h m a n
I P C A
F D C
A b b o
t
M e r c
k
Gr oss Pr ofit Margin 2004 Gr oss Pr ofit Margin 2005 Gr oss Pr ofit Margin 2006Gr oss Pr ofit Margin 2007 Gr oss Pr ofit Margin 2008
8/6/2019 11 11 Mba Project New Report
27/42
27
Operating Pr ofit Margin2004 2005 2006 2007 2008
Sun Pharma 30.09% 25.82% 26.67% 26.46% 32.03%Cipla 21.16% 21.94% 22.77% 22.55% 19.88%GSK 23.42% 32.09% 38.57% 41.26% 44.74%DRL 18.06% 3.97% 14.13% 35.34% 17.00%Ran baxy 24.31% 15.63% 5.44% 11.88% 17.34%Divis 27.01% 27.36% 27.92% 32.76% 36.60%Lu pin 17.26% 10.00% 15.68% 19.93% 20.87%Piramal 17.85% 15.30% 16.00% 15.56% 20.36%Glenmark 16.69% 19.82% 17.76% 23.92% 33.64%Cadila 15.97% 14.85% 15.98% 16.45% 17.66%Biocon 28.62% 28.27% 22.73% 19.99% 17.66%Avan tis 21.05% 29.41% 27.18% 26.34% 22.92%Pfizer 9.39% 14.10% 17.16% 22.73% 44.70%
Matrix 28.65% 25.42% 25.94% 15.51%
-
34.54%Aztra 20.59% 24.63% 27.93% 26.24% 31.45%To rr ent 19.05% 12.39% 13.21% 15.68% 19.27%Wy etn 22.64% 20.47% 30.23% 36.68% 34.55%Aur obindo 16.08% 7.44% 10.49% 14.78% 16.45%
Novatis 19.43% 19.48% 24.40% 22.50% 24.53%Wock hard t 21.18% 29.25% 27.25% 22.63% 22.86%Dishman 24.18% 23.32% 23.03% 22.38% 21.58%IPCA 17.27% 15.74% 12.21% 17.85% 17.26%FDC 26.39% 19.88% 22.48% 18.04% 15.97%A bbot 26.96% 16.25% 15.28% 14.98% 13.04%Merck 18.56% 28.04% 28.43% 40.35% 28.22%
-40.00%
-30.00%
-20.00%
-10.00%
0.00%
10.00%
20.00%
30.00%
40.00%
50.00%
S u n
P h a r m a
C i p l a
G S K
D R L
R a n
b a x y
D i v i s
L u p i n
P i r a m a l
G l e n m a r
k
C a d
i l a
B i o c o n
A v a n t
i s
P f i z e r
M a t r i x
A z t r a
T o r r e n t
W y e
t n
A u r o
b i n d o
N o v a
t i s
W o c k
h a r
d t
D i s h m a n
I P C A
F D C
A b b o
t
M e r c
k
Operating Pr ofit Margin 2004 Gr oss Pr ofit Margin 2005 Gr oss Pr ofit Margin 2006
Gr oss Pr ofit Margin 2007 Gr oss Pr ofit Margin 2008
8/6/2019 11 11 Mba Project New Report
28/42
28
Net Pr ofit Margin2004 2005 2006 2007 2008
Sun Pharma 26.54% 24.38% 25.21% 25.98% 30.88%Cipla 15.91% 17.08% 19.06% 18.39% 16.36%GSK 14.46% 21.86% 28.58% 30.50% 32.94%DRL 16.63% 4.50% 10.51% 29.37% 13.60%Ran baxy 20.03% 12.81% 5.33% 8.99% 12.22%Divis 17.99% 17.09% 17.38% 26.50% 32.91%Lu pin 8.37% 7.27% 10.83% 13.66% 15.43%Piramal 15.60% 11.22% 12.24% 11.18% 15.30%Glenmark 11.20% 12.14% 11.63% 15.57% 27.56%Cadila 11.53% 11.32% 12.60% 12.86% 12.97%Biocon 23.69% 25.77% 18.58% 17.66% 12.97%Avan tis 14.26% 19.30% 17.97% 17.84% 14.77%Pfizer 5.77% 9.06% 11.05% 15.14% 33.81%
Matrix 21.17% 19.56% 21.37% 12.41%
-
43.85%Aztra 13.13% 14.51% 18.55% 17.07% 20.27%To rr ent 13.63% 10.14% 9.47% 12.25% 16.05%Wy etn 18.72% 18.98% 24.74% 30.15% 23.82%Aur obindo 10.11% 3.05% 5.09% 11.07% 11.78%
Novatis 17.86% 10.98% 16.58% 14.00% 15.32%Wock hard t 18.05% 23.77% 22.87% 18.36% 15.78%Dishman 13.78% 17.62% 19.08% 19.63% 16.08%IPCA 11.89% 10.77% 8.33% 12.33% 12.14%FDC 21.95% 15.38% 18.50% 14.12% 13.20%A bbot 20.08% 11.04% 10.39% 10.06% 8.55%Merck 12.27% 18.76% 19.18% 33.05% 19.44%
-50.00%
-40.00%
-30.00%
-20.00%
-10.00%
0.00%
10.00%
20.00%
30.00%
40.00%
S u n
P h a r m a
C i p l a
G S K
D R L
R a n
b a x y
D i v i s
L u p i n
P i r a m
a l
G l e n m a r
k
C a d i l a
B i o c o n
A v a n t
i s
P f i z e r
M a t r i x
A z t r a
T o r r e n t
W y e
t n
A u r o
b i n d o
N o v a
t i s
W o c k
h a r d
t
D i s h m a n
I P C A
F D C
A b b
o t
M e r c k
Net Pr ofit Margin 2004 N et Pr ofit Margin 2005 N et Pr ofit Margin 2006
Net Pr ofit Margin 2007 N et Pr ofit Margin 2008
8/6/2019 11 11 Mba Project New Report
29/42
29
R eturn on Tot al A ssets (ROA ) 2004 2005 2006 2007 2008
Sun Pharma 39.10% 34.96% 44.27% 50.28% 48.56%Cipla 18.94% 19.61% 20.71% 19.35% 16.91%GSK 39.95% 72.74% 119.68% 133.39% 157.52%DRL 23.21% 0.85% 13.93% 50.00% 19.07%Ran baxy 41.46% 19.44% 6.91% 11.15% 17.10%Divis 17.71% 15.68% 13.82% 25.06% 35.54%Lu pin 10.36% 8.10% 13.90% 18.84% 20.79%Piramal 25.80% 16.90% 15.91% 13.98% 22.09%Glenmark 11.76% 10.38% 9.92% 14.81% 31.27%Cadila 13.17% 13.37% 15.27% 15.54% 16.58%Biocon 36.08% 38.38% 24.74% 14.38% 16.58%Avan tis 30.36% 40.61% 40.35% 44.99% 35.47%Pfizer 14.13% 24.06% 29.13% 44.97% 146.64%Matrix 27.98% 20.27% 23.88% 11.13% -28.78%
Aztra 24.23% 33.23% 46.84% 41.79% 53.74%To rr ent 18.41% 12.26% 10.34% 14.77% 18.89%Wy etn 30.86% 32.93% 43.08% 74.01% 69.78%Aur obindo 10.73% 2.43% 4.28% 11.91% 12.51%
Novatis 60.48% 42.26% 83.91% 67.90% 77.30%Wock hard t 30.29% 38.58% 33.25% 20.92% 17.99%Dishman 9.86% 11.77% 14.56% 14.50% 12.53%IPCA 16.81% 12.55% 9.64% 15.33% 14.88%FDC 38.39% 25.92% 32.42% 23.18% 22.17%A bbot 109.54% 56.56% 47.91% 40.50% 29.15%Merck 25.51% 53.67% 55.72% 131.80% 63.33%
-50.00%
0.00%
50.00%
100.00%
150.00%
200.00%
S u n P h a r m
a C i p
l a G S K D R
L R a n
b a x y D i v
i s L u p
i n P i r
a m a l
G l e n m
a r k C a d
i l a B i o
c o n A v
a n t i s
P f i z e r M a
t r i x A z t r a T o r
r e n t
W y e t n
A u r o b
i n d o
N o v a t
i s
W o c k h a r d
t
D i s h m
a n I P C
A F D
C A b
b o t
M e r c k
R eturn on Tot al Assets (ROA) 2004 R eturn on Tot al Assets (ROA) 2005 R eturn on Tot al Assets (ROA) 2006R eturn on Tot al Assets (ROA) 2007 R eturn on Tot al Assets (ROA) 2008
8/6/2019 11 11 Mba Project New Report
30/42
30
R eturn on Equity (ROE ) 2004 2005 2006 2007 2008
Sun Pharma 30.14% 27.35% 32.26% 26.04% 24.22%Cipla 24.47% 26.52% 30.78% 20.70% 19.20%GSK 25.30% 35.64% 52.31% 46.43% 43.65%DRL 13.84% 3.41% 9.92% 27.14% 10.28%Ran baxy 34.17% 20.14% 8.51% 16.01% 23.52%Divis 27.99% 23.48% 20.56% 35.41% 40.63%Lu pin 22.04% 17.08% 28.33% 33.44% 33.66%Piramal 55.35% 31.15% 17.65% 17.85% 29.93%Glenmark 17.87% 22.14% 21.11% 30.40% 37.83%Cadila 24.41% 21.39% 22.52% 23.20% 22.11%Biocon 23.08% 24.92% 16.65% 16.84% 22.11%Avan tis 32.40% 36.75% 30.79% 28.59% 20.32%Pfizer 9.92% 15.89% 19.85% 25.57% 53.23%
Matrix 70.11% 20.87% 20.98% 10.18%
-
43.07%Aztra 25.07% 26.96% 33.85% 34.39% 38.58%To rr ent 20.82% 15.52% 17.21% 24.33% 26.57%Wy etn 21.51% 18.20% 28.29% 36.05% 31.50%Aur obindo 17.37% 4.23% 8.09% 24.33% 23.36%
Novatis 36.37% 20.09% 28.63% 21.38% 20.51%Wock hard t 28.17% 33.96% 29.62% 22.33% 20.84%Dishman 30.34% 20.83% 27.00% 23.11% 13.58%IPCA 29.03% 23.40% 16.81% 25.01% 23.28%FDC 32.87% 22.87% 24.10% 19.41% 17.39%A bbot 54.83% 27.34% 23.79% 29.62% 27.96%Merck 20.20% 29.33% 26.54% 35.37% 16.27%
-60.00%
-40.00%
-20.00%
0.00%
20.00%
40.00%
60.00%
80.00%
S u n
P h a r m a
C i p l a
G S K
D R L
R a n
b a x y
D i v i s
L u p i n
P i r a m a l
G l e n m a r
k
C a d
i l a
B i o c o n
A v a n t
i s
P f i z e r
M a t r i x
A z t r a
T o r r e n t
W y e
t n
A u r o
b i n d o
N o v a
t i s
W o c k
h a r
d t
D i s h m a n
I P C A
F D C
A b b o
t
M e r c
k
R eturn on Equity (ROE ) 2004 R eturn on Equity (ROE ) 2005 R eturn on Equity (ROE ) 2006R eturn on Equity (ROE ) 2007 R eturn on Equity (ROE ) 2008
dc
8/6/2019 11 11 Mba Project New Report
31/42
31
Adjusted E arnings per S hare2004 2005 2006 2007 2008
Sun Pharma 55.889 32.589 50.880 65.949 98.407Cipla 51.157 68.262 101.324 42.971 46.277GSK 22.676 37.728 58.587 65.494 70.132
DRL 74.022 18.481 58.527 141.359 58.798Ra nb axy 42.719 27.152 10.863 20.178 31.997Divis 50.047 51.942 54.657 148.675 275.089Lu pi n 50.047 21.293 45.441 36.979 54.016Piramal 59.134 44.737 40.933 45.103 72.792Gle n mark 35.443 26.762 28.345 56.997 156.425Cadila 41.943 41.847 52.803 32.596 37.102Bioco n 24.932 34.616 26.700 31.672 100.670Ava nt is 42.579 64.464 67.768 73.513 61.003Pfizer 10.826 19.223 25.044 37.681 115.700Ma t rix 101.317 43.492 59.349 32.313 (94.709) Az t ra 49.160 51.520 86.120 97.480 122.920
Torrent
30.232 25.005 15.559 26.701 36.760Wye tn 24.177 19.428 30.559 40.726 35.823Au ro b in do 51.777 13.127 27.503 84.792 106.094Nova t is 58.210 35.757 60.488 51.990 57.566Wockhard t 36.736 38.670 43.640 39.028 39.084Dishma n 18.272 21.318 33.372 42.867 38.507IPCA 64.024 31.604 25.952 48.624 56.373FDC 68.135 28.195 36.243 33.413 33.855Abb o t 67.559 38.724 38.272 47.291 45.219Merck 23.511 43.173 46.922 82.444 40.819
(150.000)
(100.000)
(50.000)
0.000
50.000
100.000
150.000
200.000
250.000
300.000
S u n
P h a r m a
C i p l a
S K D R L
R a n
b a x y
D i v i s
L u p
i n
P i r a m a l
l e n m a r
k
C a d
i l a
B i o c o n
A v a n t
i s
P f i z e r
M a t r i x
A z t r a
T o r r e n t
W y e
t n
A u r o b
i n d o
N o v a t
i s
W o c
k h a r
d t
D i s h m a n
I P C A
F D C
A b b o t
M e r c k
Adjusted Earnings per Share 2004 Adjusted Earnings per Share 2005 Adjusted Earnings per Share 2006Adjusted Earnings per Share 2007 Adjusted Earnings per Share 2008
8/6/2019 11 11 Mba Project New Report
32/42
32
Price/ E arnings Ratio2004 2005 2006 2007 2008
Sun Pharma 23.32 28.63 33.60 31.18 24.98Cipla 22.93 18.74 32.32 27.46 23.77GSK 26.76 19.06 24.84 17.12 14.88
DRL 26.33 79.99 48.57 10.30 20.11Ra nb axy 22.00 36.65 79.60 34.88 27.41Divis 29.02 19.18 34.32 20.68 23.07Lu pi n 29.02 25.69 24.51 16.39 9.23PiramalGle n mark 20.27 52.91 55.58 53.62 31.26Cadila 21.66 22.21 18.02 20.66 13.66Bioco n 38.83 23.55 33.37 30.70 8.55Ava nt is 16.82 19.18 28.47 16.75 12.54Pfizer 42.98 38.05 46.12 21.29 5.92Ma t rix 13.48 18.01 23.73 27.08Az t ra 31.29 21.14
Torrent
10.78 17.70 27.91 14.66 7.66Wye tn 11.18 12.74Au ro b in do 14.87 44.33 48.24 16.01 5.49Nova t isWockhard t 21.52 19.03 23.20 20.39 13.63Dishma n 29.62 29.61 28.83 24.74 36.00IPCA 10.16 9.50 13.52 12.38 10.95FDC 15.88 16.06 13.48 9.30 8.31Abb o t Merck 8.17
0.00
10.00
20.00
30.00
40.00
50.00
60.00
70.00
80.00
90.00
S u n P
h aa il a G S
K D R
L R a n
b a x D ii s L u p
i n P i
aa l
G l e n m
a ai l a
i o c o n A v
a n t i s
P f i z e r M a
t r i x A z
t r a T o r
r e n t
We t n
A u r o b i
n d o o v a
t i s
W o ch
a r d t
D i s h m
a n I P C
A F D
C A b
b o t M e
r c
Pr ice/Ear nings R atio 2004 P r ice/Ear nings R atio 2005 P r ice/Ear nings R atio 2006Pr ice/Ear nings R atio 2007 P r ice/Ear nings R atio 2008
8/6/2019 11 11 Mba Project New Report
33/42
33
8/6/2019 11 11 Mba Project New Report
34/42
34PROFITABILITY RATIO: Financial Ratio Formula Measurements
Return on Total Assets
Operating profit beforeincome tax + interestexpense/ Average totalassets
Measures rate of return earnedthrough operating
total assetsprovided by bothcreditors andowners
Return onordinaryshareholdersequity
Operating profit &extraordinary items after income tax minusPreference dividends /
Average ordinaryshareholders equity
Measures rate of return earned onassets provided byowners
Gross ProfitMargin Gross Profit / Net Sales
Profitability of trading and mark-
up
Profit MarginOperating profit after income tax / Net SalesRevenue
Measures netprofitability of eachrupees of sales
8/6/2019 11 11 Mba Project New Report
35/42
35MAR K ET BA S ED FINANCIAL RATIO:
Financial Ratio Formula Measurements
Earnings per share
Operating profits after income tax less
Preference dividends /Weighted average number of ordinary shares issued
Measures profit
earned on eachordinary share
Price-earningsratio
Market price per ordinaryshare / Earnings per ordinary share
Measures theamount investorsare paying for arupees of earnings
Earning YieldEarnings per ordinaryshare / Market price per ordinary share
Measures thereturn to aninvestor purchasingshares at thecurrent marketprice.
Dividend Yield Annual dividend per ordinary share / Marketprice per ordinary share
Measures the rateof return toshareholders basedon current marketprice.
Dividend PayoutTotal dividend per ordinaryshare / Market price per ordinary share
Measures thepercentage of profits paid out toordinaryshareholders
Net AssetBacking (NTA)
Ordinary shareholdersequity / No of ordinaryshares
Measure the assetsbacking per share
8/6/2019 11 11 Mba Project New Report
36/42
36LIQUIDITY RATIO:
Financial Ratio Formula Measurements
Current Ratio Current Assets / Currentliabilities
A measure of short-term liquidity.
Indicates the abilityof entity to meet itsshort-term debtsfrom its currentassets
Quick RatioCurrent Assets lessinventory / Currentliabilities
A more rigorousmeasure of short-term liquidity.Indicates the abilityof the entity tomeet unexpecteddemands from
liquid currentasses
8/6/2019 11 11 Mba Project New Report
37/42
37ASS ET MANAGEMENT/UTILI S ATION/ACTIVITY RATIO S :
Financial Ratio Formula Measurements
Receivablesturnover
Net sales revenue / Average receivablesbalance
Measures theeffectiveness of
collections; used toevaluate whether receivablesbalance isexcessive
Averagecollection period
Average receivablesbalance x 365 / Net salesrevenue
Measures theaverage number of days taken by anentity to collect itsreceivables
Inventoryturnover
Cost of goods sold / Average inventory balance
Indicates theliquidity of inventory.Measures thenumber of timesinventory was soldon the averageduring the period
Total Assetturnover ratio
Net sales revenue / Average total assets
Measures theeffectiveness of anentity in using itsassets during theperiod.
Turnover of Fixed Assets Net Sales / Fixed Assets
Measure theefficiency of theusage of fixedassets ingenerating sales
8/6/2019 11 11 Mba Project New Report
38/42
38GEARING/FINANCIAL S TABILITY RATIO:
Financial Ratio Formula Measurements
Debt ratio Total Liabilities / Totalassets
Measurespercentage of
assets provided bycreditors andextent of usinggearing
Equity ratio or Proprietary ratio
Total shareholders equity/ Total assets
Measurespercentage of assets provided byshareholders andthe extent of usinggearing
Capitalizationratio
Total assets / Totalshareholders equity
The reciprocal of the equity ratio andthus measures thesame thing
Times interestearned
Operating profit beforeincome tax + Interestexpense / Interestexpense + Interestcapitalized
Measures theability of the entityto meet its interestpayments out of current profits.
8/6/2019 11 11 Mba Project New Report
39/42
39CA SH S UFFICIENCY RATIO:
Financial Ratio Formula Measurements
Cash flowadequacy
Cash fromoperations / Long-
term debt paid + Assets acquired +Dividends paid
Measures theentitys ability tocover its main cashrequirements
Long-term debtrepayment
Long-term debtrepayments / Cashfrom operations
Measures theentitys ability tocover its long-termdebt out of cashfrom operations
Dividend paymentDividends paid /Cash fromoperations
Measures theentitys ability tocover its dividendpayment
ReinvestmentNon-current assetpayments / Cashfrom operations
Measures theentitys ability topay for its non-current assets outof cash fromoperations
Debt coverageTotal long-termdebt / Cash fromoperations
Measures thepayback period for coverage of long-term debt.
8/6/2019 11 11 Mba Project New Report
40/42
40CA SH FLOW EFFICIENCY RATIO:
Financial Ratio Formula Measurements
Cash flow to salesCash fromoperations / Netsales revenue
Measures ability toconvert sales
revenue into cashflows
Operation index
Cash fromoperations /Operating profitafter income tax
An indexmeasuring therelationshipbetween profit fromoperations andoperating cashflows
Cash flow return
on assets
Cash fromoperation + Taxpaid + Interest paid/ Average totalassets
Measures theoperating cashflow return onassets beforeinterest and tax
8/6/2019 11 11 Mba Project New Report
41/42
41--------------------------------------------------------------------------- ------------------------------------------------
Chapter 7 -- Conclusions----------------------------------------------------------------------------------------------------------------------------- ---
Among the compani es studied the quick ra tio was at comf or ta ble level f or all the compani es exce pt Glenmark (1.58, A ur obindo 1.48 ) f or the year 2008 show that the Indian p harmac eut ical c ompani es ar e better solvent.
The asset to turnover ra tio of Gloxo Smi thklin (4,.78 ), Pfiz er (4.3 ), Novatis (5.04 ), ar e the to p 3thr ee and have bette r asset utiliza tion compar ed to Dishman (0.78 ), ma trix (0.66 ), Cipla (1.03 ),Aur obindo (1.06 ), Divi s (1.08 ) and these compani es could impr ove the financial s by better asset utiliza tion.
De pt to equity ra tio of Aur obino (2.0), Ran baxy (1.63 ) ar e highly leverag ed and those of A bbot (0.41 ), Wy eth (0.49 ), Az tra (0.45 ) GloxoSmi thkline (0.53 ) ar e least leveraged.
The net pr ofit margin of Sun pharmac eut icals (30.88% ), Gloxo Smi thkline (32.94% ), and Divi s (32.91% ) ar e most pr ofita bility ra tio and those of Ma trix (-43.85% ), A bbot (8.55% ), Ran baxy(12.2% ), Aur obindo (11.78% ), IPCA (12.14% ) have low pr ofit margin in the o peration.
The r etun on equty is higher f or Pfiz er (53.2% ), Divi s (40.63% ), Gloxo Smi thkline (43.65% ) ar e giving high r eturn on equity and those of Ma trix (-43.07% ), Dr. R eddys (10.28% ), Dishman(13.58% ) ar e much lower.
8/6/2019 11 11 Mba Project New Report
42/42
42--------------------------------- ------------------------------------ ------------------------------------- -----------------------
Refere n ce
--------------------------------------------------------------------------------------------------------------------------------
1. Prof. C. Jeevanadam, Sardar Vallabhbhai Institute of Textile Management,Coimbatore, Notes on Financial Statements, Short Term Programme on FinancialManagement at Bannari Amman Institute of Technology, Sathyamangalam on05.01.2005.
2. Principles of Accounting, Dr. Vinayagam, P. C. Mani, K. L. Nagarajan, KalyaniPublications, New Delhi, 2002.
3. Financial Management, Dr. R. S. Kulsherestha, Kalyani Publications, NewDelhi,2002
4. Dr. B. K. Behra, Class notes on Costing and Management,IIT -Delhi,2003
5. Corporate Finance: Theory and Practice By S. R. Vishwanath
6. The Indian Pharmaceutical Industry An Overview of Internal Efficienciesusing Data Envelopment Analysis - Haritha Saranga1 and B.V. Phani
7. Annual reports of Indian pharmaceutical companies and consolidated balancesheets published as a part of Annual reports.
8. Scrip report on Indian Pharmaceutical Industry.
9. Research reports published by various agencies and brokerage houses on IndianPharmaceutical Industries.