Upload
ishfaque10
View
221
Download
0
Embed Size (px)
Citation preview
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 1/25
Company Presentation Search
April 2014
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 2/25
Forward Looking Statement Disclaimer
This presentation contains forward-looking statements that involve risks and uncertainties. Theseinclude statements regarding the anticipated development of the internet search and the online
advertising markets, the planned growth of our business and our anticipated revenues and capitalexpenditures.
Actual results may differ materially from the results predicted or implied by such statements, and ourreported results should not be considered as an indication of future performance. The potential risksand uncertainties that could cause actual results to differ from the results predicted or implied by suchstatements include, among others, competitive pressures, our ability to attract and retain users,advertisers and partners, changes in advertising patterns, changes in internet usage patterns, changes
in the legal and regulatory environment, technological developments and our need to expend capital toaccommodate the growth of the business, as well as those risks and uncertainties included under thecaptions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results ofOperations” in our Annual Report on Form 20-F dated April 4, 2014, which is on file with the Securitiesand Exchange Commission and is available on our investor relations website.
All information provided in this presentation is as of April 25, 2014, and Yandex expressly disclaims anyduty to update this information unless required by law.
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 3/25
3
Yandex is the Market Leader in Russia
#1 InternetDestination
66 MM unique visitors per month in Russia2
Search Leader
62.0% search market share in Russia1
Leading Online
Advertising PlatformMore than 460,000 advertisers in 20133
57% online ad market share4
Largest Internet
Business$1,207 MM Revenues5 in 2013 (+37% yoy)
$531 MM Adj. EBITDA 6 in 2013 (+32% yoy)
1 Source: Liveinternet, through April 27, 20142 Source: comScore, Jan 20133
Source: Company Information, FY 2013
4 Source: http://www.akarussia.ru/knowledge/market_size, AKAR for 2013, adjusted for commissions5 Source: Company Information for FY 2013, using an exchange rate of RUR 32.37292 to $1.00 as of 31 December 20136
Source: Company Information for FY 2013, using an exchange rate of RUR 32.7292 to $1.00 as of 31 December 2013 Adjusted EBITDA is EBITDA before share-based compensation. See slides 20-23 for reconciliation to US GAAP Net income
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 4/25
114.1
13.6
7.46.9
6.1 5.9 5.4
2.6 2.3 2
4
Russia is One of the World’s Largest Internet Markets
Internet Users and Penetration Worldwide Top-10 Search Properties (Bn Searches)3
1 Source: InternetWorldStats for the USA, China, France, Germany, India, Spain, 30 June 2012; InternetWorlsStats for Brazil, UK, Italy, 31 December 2011; FOM (Public OpinionFoundation) for Russia, Fall 2013
2 FOM (Public Opinion Foundation) forecast conducted by Leonid Delitsyn, Finam, Dec 2013. The forecast projects the best case scenario of 85% internet penetration in 2020 and73% internet penetration in 2020 in worst case scenario.3 Source: comScore, January 2014
150
300
600
8 24 40 56 72 88
Internet Penetration (%)1
Key developed markets
BRIC
Russia
Russia 2020E2
Internet Users (MM)1
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 5/25
165
219234
177207
252
286
322354
387416
-
100
200
300
400
500
600
700
800
900
2006 2007 2008 2009 2010 2011 2012 2013E 2014E 2015E 2016E
Total Ex-Online Online Advertising
5
Russia Has a Very Attractive Advertising Market
1 Source: ZenithOptimedia, Advertising Expenditure Forecasts, December 2013
Total Russian Advertising Market in constant currencies (RUR Bn)1
Online as % of Total Ad Market 12.9% 16.6% 22.8% 26.1% 10.8%
Russian Online Advertising to Grow at 25% CAGR 2013E –2015E
32.4% 19.7% 29.4%
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 6/25
49%
35%32% 31% 26% 26% 23%
19%
10% 5%
UK Russia US Germany China France Spain Italy Brazil India
41%
23% 23% 22% 22% 22% 21%16%
7% 4%
UK France Germany Russia Spain US China Italy Brazil India
YoY Growth Rates of Text-based vs. Display Advertising2
6
Online Advertising Expected to Continue to Outperform
1
Source: ZenithOptimedia, Advertising Expenditure Forecasts, December 2013;2 Source: http://www.akarussia.ru/knowledge/market_size AKAR for 2010, 2011, 2012, 20133 Based on “Total Major Media” ad spend (including TV, Radio, Magazines, Newspapers, Outdoor, Internet and Cinema)
Text-based Continues to Grow Faster than Display in Russia
46%
17%
12%
63%
45%
34%
2011
2012
2013
Display Text-Based
Text-basedrepresented
71% oftotal onlineadvertisingin 2013
YoY Growth Rates1
Online Advertising in Russia Has Consistently
Outperformed OfflineOnline as % of Total Ad Spend –2013E1
Online as % of Total Ad Spend –2016E1
3
3
17%
9% 8%5%
56%
35%30%
26%
0%
10%
20%
30%
40%
50%
60%
2011 2012 2013E 2014E
Total Ex-Online Online
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 7/25
J u n - 0 6
A u g - 0 6
O c t - 0 6
D e c - 0 6
F e b - 0 7
A p r - 0 7
J u n - 0 7
A u g - 0 7
O c t - 0 7
D e c - 0 7
F e b - 0 8
A p r - 0 8
J u n - 0 8
A u g - 0 8
O c t - 0 8
D e c - 0 8
F e b - 0 9
A p r - 0 9
J u n - 0 9
A u g - 0 9
O c t - 0 9
D e c - 0 9
F e b - 1 0
A p r - 1 0
J u n - 1 0
A u g - 1 0
O c t - 1 0
D e c - 1 0
F e b - 1 1
A p r - 1 1
J u n - 1 1
A u g - 1 1
O c t - 1 1
D e c - 1 1
F e b - 1 2
A p r - 1 2
J u n - 1 2
A u g - 1 2
O c t - 1 2
D e c - 1 2
F e b - 1 3
A p r - 1 3
J u n - 1 3
A u g - 1 3
O c t - 1 3
D e c - 1 3
F e b - 1 4
A p r - 1 4
7
Yandex is the Consistent Search Leader in Russia
1 Source: LiveInternet.ru through April 27, 2014. Search traffic reflects Russian users to Russian websites and includes desktop and mobile
Share of Searches1
27.6%
7.7%
1.0%
8%
6%
21%
62.0%60%
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 8/25
59.3%62.0%
68.6%
79.2%
32.5% 38.0%
69.8%
71.9%
65.2%
77.5%
32.7%31.6%
84.6%
92.9%
40.2%
47.0%
20.0%
30.0%
40.0%
50.0%
60.0%
70.0%
80.0%
90.0%
100.0%
30-Jan-12 30-Jul-12 30-Jan-13 30-Jul-13 30-Jan-14
Yandex is Gaining Share in All Major Browsers1
8
Market Share Gains in all Major Browsers
Yandex’s Recent Search Innovations
Islands - a new search platform that groups results intoinformation blocks and allows us for interactivity withthird-party sites directly on the Yandex SERP through theuse of APIs
Upgraded personalized search, part of Yandex’s search platform, Dublin. Based on both user’s long-termand short-term interests – those within the current searchsession
Intent-based search understands users’ needs andhelps them to attain their goals. Based on proprietarySpectrum technology
Facts and figures in suggestions - users now see theanswers to their queries even before they finish typing
Social search complements search results with socialnetworking content
Partnership with Facebook – access to the full ‘firehose’ of all public posts in Russia, CIS and Turkey
Freshness - search returns a group of links to the mostrecent web documents graphically separated from othersearch results. Based on proprietary Orange technology
Constant improvements in the quality of search includingfreshness, response time and quality of answers tolong-tail queries
Overall
1 Source: LiveInternet.ru, weekly through the week beginning April14, 20132 Google Chrome shown separately3 We have cautioned in the past that LiveInternet market share data for mobile operating systems, such as Android is highly unreliable. Lately, we also have had little more difficulty
than usual in accurately measuring our market share internally. Our latest assessment is that our Android share is 54%.4 We cautioned previously that starting from September 2012 LiveInternet market share data for Safari is unreliable. According to our own estimates, based on Yandex.Metrica measurements, our latest assessment of our search share on iOS is 45%.
2
3
4
2
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 9/2511
Yandex.Market - #1 Comparison Shopping Destination in RussiaOver 14,000 e-shops, 60+MM offers
E-shops show up in ‘shops nearby’ based
on the advertiserlocation and CPC bid
User GeneratedReviews
‘To the shop’ buttonleads you right to theproduct page of the
correspondent e-shop
‘Order on Market’ buttonadds the product to a
unified basket
Shopping basket
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 10/25
Yandex is Gaining Momentum in Turkey
12
Turkey - Our First International Market
Population of 80 MM Internet users (2012): 36 MM
(46% penetration) 2 Bn local webpages Online ad market (2013E): $595 MM
Online ad penetration: 19% Projected to grow to $1,055 MM
in 2016E
21% 2013-2016 CAGR
1 Source: Euromonitor; FOM; InternetWorldStats.com; ZenithOptimedia - Advertising Expenditure Forecasts as of December 2013; Internet user penetration based on totalpopulation (source: InternetWorldStats)
2 Souce: comScore, January 2014
Turkey is a Large and Fast-growing Online Market 1
Turkey – Launched ServicesOur new Islands platform was first launched in Turkey
News
Timetable
Maps, traffic andpanoramic street images
Weather
5% of Turkish search market2
In March 2014, our average monthly visitorsnumbered around 14 MM people according toComScore, which is a 2-fold increase from ayear ago
Yandex.Navigator was named the local mobileapp of the year at Webrazzi Awards 2013
Web Search
Video
Images
Maps
Traffic
News
Translate
Weather
Webmaster
Search for websites
Yandex.Bar
Mozilla Firefox
InternetExplorer
Opera
Yandex.Browser
Time
Mobile services& applications
Metrica
Yandex.XML
Market
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 11/25
Financials
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 12/25
1,301965
2,151
5,530
3,984
4,936
859
2,065
-
1,000
2,000
3,000
4,000
5,000
6,000
2008 2009 2010 2011 2012 2013 Q12013 Q12014
2,523 2,2703,968
6,003
8,768
12,140
2,410 2,552
-
2,000
4,000
6,000
8,000
10,000
12,000
14,000
2008 2009 2010 2011 2012 2013 Q12013 Q12014
3,825 3,759
6,164
9,237
13,142
17,367
3,504 4,042
0
5,000
10,000
15,000
20,000
2008 2009 2010 2011 2012 2013 Q12013 Q12014
7,649 8,72912,500
20,033
28,767
39,502
7,99910,885
0
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
45,000
2008 2009 2010 2011 2012 2013 Q12013 Q12014
$5313
14
Financial Summary
Financial Review
1 Revenues are recognized net of VAT, discounts and commissions, but gross of TAC2 Adjusted EBITDA, Adjusted Net Income, Adjusted EBITDA margin and Adjusted Net Income margin are non-GAAP financial measures. For Reconciliations of non-GAAP financial
measures to the nearest comparable US GAAP measures see slides 20-233 Translated using an exchange rate of RUR32.7292 to $1.00 as of Dec 31, 2013. $ figures shown in charts expressed in millions4 Figures have been restated to exclude Yandex.Money capex for all periods. Capex as % of Revenue excludes Yandex.Money from numerator and denominator
$1,2073
Adjusted Net Income2
$3713
Capex4
$1513
17% 11% 17% 28% 14%
x% Capex as % of Revenue
Adjusted EBITDA2Revenues1
RUR MM
RUR MM RUR MM
RUR MM
11% 19%12%
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 13/25
RUR MM
62%
66%
76%
73%
72%
70%
73%
68%24%20%
12%
15%
17%
20%
16%
24%
12%11%
10%
10%
9%
9%
8%
7%7,649 8,729
12,500
20,033
28,767
39,502
7,999
10,885
-
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
45,000
2008 2009 2010 2011 2012 2013 Q12013 Q12014
Text-Based O&O Text-Based Yandex Ad Network Display Yandex.Money & Other
15
Revenues
Financial Review
1 Revenues are recognized net of VAT, discounts and commissions, but gross of TAC
Revenues1 and Contribution by Source
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 14/25
Adjusted EBITDA1 (RUR MM) and Margin (%)
Adjusted EBITDA
Financial Review
16
1. Adjusted EBITDA is EBITDA before share-based compensation. Adjusted EBITDA Margin means adjusted EBITDA divided by US GAAP revenues. Adjusted ex-TAC EBITDA marginmeans adjusted EBITDA divided by ex-TAC revenues. For a reconciliation of these non-GAAP financial measures to their most directly comparable US GAAP measures, see slides20-23.
1 1 1
991 1,448 1,5192,206
6,164
1,719 1,914 2,3353,269
9,237
2,3773,070 3,440 4,255
13,142
3,504 4,303 4,412
5,148
17,367
4,042
42%
50% 49%53%
49%44% 42%
45%51%
46%
41%45% 47% 48% 46% 44%
47%43% 43% 44%
37%
49%
57% 56%61%
56%51% 49%
54%
60%54%
49%54%
57% 57% 55%52%
56% 55% 56% 55%
49%
(80)%
(60)%
(40)%
(20)%
0%
20%
40%
60%
(2,000)
3,000
8,000
13,000
18,000
23,000
28,000
Q1'10 Q2'10 Q3'10 Q4'10 2010 Q1'11 Q2'11 Q3'11 Q4'11 2011 Q1'12 Q2'12 Q3'12 Q4'12 2012 Q1'13 Q2'13 Q3'13 Q4'13 2013 Q1'14
Adjusted EBITDA Adjusted EBITDA margin Adjusted EBITDA margin ex-TAC
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 15/25
Adjusted Net Income
Financial Review
Adjusted Net Income1 (RUR MM) and Margin (%)
17
1. Adjusted net income is net income before share-based compensation and foreign exchange (gains)/losses in both cases tax-adjusted. Adjusted net income margin is adjusted netincome divided by US GAAP revenues. Adjusted ex-TAC net income margin is adjusted net income divided by ex-TAC revenues. For a reconciliation of these non-GAAP measuresto their most directly comparable US GAAP measures see slides 20-23.
1 1 1
585935 978
1,470
3,968
1,088 1,258 1,4592,198
6,003
1,5052,069 2,229
2,965
8,768
2,410 3,058 3,153
3,519
12,140
2,552
25%
32% 31%
36%
32%
28% 28% 28%
34%
30%
26%
30% 31%34%
30% 30%
33%31%
29%31%
23%
29%
37% 36%
41%
36%
32% 32%34%
40%
35%
31%
37% 37%40%
37% 36%40% 40% 38% 38%
31%
(30)
(20)
(10)
0%
10
20
30
40
0
,000
,000
,000
,000
,000
,000
,000
,000
,000
,000
Q1'10 Q2'10 Q3'10 Q4'10 2010 Q1'11 Q2'11 Q3'11 Q4'11 2011 Q1'12 Q2'12 Q3'12 Q4'12 2012 Q1'13 Q2'13 Q3'13 Q4'13 2013 Q1'14
Adjusted Net Income Adjusted Net Income margin Adjusted Net Income margin ex-TAC
Fi i l R i
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 16/2518
Capex
Financial Review
Capex and Capex/Revenue Ratio1
RUR MM
1 Figures have been restated to exclude Yandex.Money capex for all periods. Capex as % of Revenue excludes Yandex.Money from numerator and denominator
222
725510
694
2,151
968 1,121
1,708 1,733
5,530
764 690
1,530
1,000
3,984
859685
1,727 1,665
4,936
2,065
9%
25%
16%17% 17%
25% 25%
33%
27% 28%
13%
10%
21%
11%14%
11%
7%
17%
14%12%
19%
-40%
-30%
-20%
-10%
0%
10%
20%
30%
40%
-
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
9,000
10,000
Q1'10 Q2'10 Q3'10 Q4'10 2010 Q1'11 Q2'11 Q3'11 Q4'11 2011 Q1'12 Q2'12 Q3'12 Q4'12 2012 Q1'13 Q2'13 Q3'13 Q4'13 2013 Q1'14
Capex Capex as % of Revenue
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 17/25
Supplementary
Materials
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 18/2520
Reconciliation of Non-GAAP Financial Measures1
1 Figures may not add due to rounding
Reconciliation of Ex-TAC Revenues to US GAAP Revenues
In RUR millions
Q1'10 Q2'10 Q3'10 Q4'10 Q1'11 Q2'11 Q3'11 Q4'11 Q1'12 Q2'12 Q3'12 Q4'12 Q1'13 Q2'13 Q3'13 Q4'13 Q1'14
Total revenues 2,355 2,889 3,131 4,125 3,894 4,541 5,159 6,439 5,874 6,801 7,273 8,819 7,999 9,199 10,218 12,086 10,885
Less: traffic acquisition costs (TAC) 317 353 396 507 537 641 818 1,002 992 1,141 1,231 1,416 1,305 1,465 2,252 2,828 2,568
Ex-TAC revenues 2,038 2,536 2,735 3,618 3,357 3,900 4,341 5,437 4,882 5,660 6,042 7,403 6,694 7,734 7,966 9,258 8,317
Reconciliation of Adjusted EBITDA to US GAAP Net Income
In RUR millions
Q1'10 Q2'10 Q3'10 Q4'10 Q1'11 Q2'11 Q3'11 Q4'11 Q1'12 Q2'12 Q3'12 Q4'12 Q1'13 Q2'13 Q3'13 Q4'13 Q1'14
Net income 507 1,017 883 1,410 820 1,125 1,705 2,123 1,258 1,983 2,291 2,691 2,246 2,915 4,967 3,346 2,680
Add: depreciation and amortization 259 272 307 343 377 427 488 582 661 696 734 860 879 912 914 990 1,069
Add: share-based compensation (SBC) expense 33 32 39 56 70 109 66 84 81 74 106 115 151 151 229 223 255
Add: compensation expense related to contingent consideration - - - - - - - - 76 55 57 173 21 22 24 14 -
Less: interest income, net (28) (39) (43) (46) (34) (36) (47) (105) (167) (234) (268) (333) (368) (452) (483) (414) (172)
Less: other income, net 57 (143) 60 2 254 33 (361) 12 124 (53) (147) (42) (26) (17) ( 2,022) (94) (668)
Add: provision for income taxes 163 309 273 441 232 256 484 573 344 549 667 791 601 772 783 1,083 878
Adjusted EBITDA 991 1,448 1,519 2,206 1,719 1,914 2,335 3,269 2,377 3,070 3,440 4,255 3,504 4,303 4,412 5,148 4,042
Reconciliation of Adjusted Net Income to US GAAP Net Income
In RUR millions
Q1'10 Q2'10 Q3'10 Q4'10 Q1'11 Q2'11 Q3'11 Q4'11 Q1'12 Q2'12 Q3'12 Q4'12 Q1'13 Q2'13 Q3'13 Q4'13 Q1'14
Net income 507 1,017 883 1,410 820 1,125 1,705 2,123 1,258 1,983 2,291 2,691 2,246 2,915 4,967 3,346 2,680
Add: SBC expense 33 32 39 56 70 109 66 84 81 74 106 115 151 151 229 223 255
Le ss: re ducti on i n i ncome tax attri butab le to SBC e xpe nse - - - - - (3) (6) (4) (1) (1) (1) (1) (2) (2) (2) (3) (5)
Add: compensation expense related to contingent consideration - - - - - - - - 76 55 57 173 21 22 24 14 -
Less: foreign exchange (gain) 57 (143) 70 5 254 34 (383) (6) 114 (52) 13 (17) (7) (35) 2 (99) (647)
Add: increase/(reduction) in income tax attributable to foreign
exchange (gain)/loss (12) 29 (14) (1) (56) (7) 77 1 (23) 10 (3) 4 1 7 - 20 129
Less: gain from sale of equity investments and deconsolidation - - - - - - - - - - (234) - - - (2,067) - -
Add: amortization of debt discount - - - - - - - - - - - - - - - 24 183
Less: reduction in income tax attributable to amortization of debt - - - - - - - - - - - - - - - (6) (43)
Adjusted net income 585 935 978 1,470 1,088 1,258 1,459 2,198 1,505 2,069 2,229 2,965 2,410 3,058 3,153 3,519 2,552
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 19/2521
Reconciliation of Non-GAAP Financial Measures (cont’d)1
1 Figures may not add due to rounding
Reconciliation of Ex-TAC Revenues to US GAAP Revenues
In RUR millions
2007 2008 2009 2010 2011 2012 2013
Total revenues 4,249 7,649 8,729 12,500 20,033 28,767 39,502Less: traffic acquisition costs (TAC) 504 1,270 1,305 1,573 2,998 4,780 7,850
Ex-TAC revenues 3,745 6,379 7,424 10,927 17,035 23,987 31,652
Reconciliation of Adjusted EBITDA to US GAAP Net Income
In RUR millions
2007 2008 2009 2010 2011 2012 2013
Net income 1,520 2,432 2,010 3,817 5,773 8,223 13,474
Add: depreciation and amortization 295 600 912 1,181 1,874 2,951 3,695
Add: share-based compensation (SBC) expense 37 140 209 160 329 376 754
Add: compensation expense related to contingent consideration - - - - - 361 81
Less: interest income, net (31) (86) (67) (156) (222) (1,002) (1,717)
Less: other income, net 4 (208) 23 (24) (62) (118) (2,159)
Add: provision for income taxes 559 947 672 1,186 1,545 2,351 3,239
Adjusted EBITDA 2,384 3,825 3,759 6,164 9,237 13,142 17,367
Reconciliation of Adjusted Net Income to US GAAP Net Income
In RUR millions
2007 2008 2009 2010 2011 2012 2013
Net income 1,520 2,432 2,010 3,817 5,773 8,223 13,474
Add: SBC expense 37 140 209 160 329 376 754 Less: reduction in income tax attributable to SBC expense - - - - (13) (4) (9)
Add: compensation expense related to contingent consideration - - - - - 361 81
Less: foreign exchange (gain)/loss 5 (65) 64 (11) (101) 57 (139)
Add: increase/(reduction) in income tax attributable to foreign
exchange (gain)/loss (1) 16 (13) 2 15 (11) 28
Less: gain from sale of equity investments and deconsolidation - - - - - (234) (2,067)
Add: amortization of debt discount - - - - - - 24
Less: reduction in income tax attributable to amortization of debt discount - - - - - - (6)
Adjusted net income 1,561 2,523 2,270 3,968 6,003 8,768 12,140
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 20/2522
Reconciliation of Non-GAAP Financial Measures (cont’d)
Reconciliation of Adjusted EBITDA Margin and Adjusted Ex-TAC EBITDA Margin to US GAAP Net Income Margin
In RUR millions
US GAAP Net Income Net Income Margin
(1)
Adjustment (2) Adjust ed EBITDA Adjust ed EBITDA
Margin (3)
Adjusted Ex-TAC
EBITDA Margin (4)
Three months ended March 31, 2010 507 21.5% 484 991 42.1% 48.6%
Three months ended June 30, 2010 1,017 35.2% 431 1,448 50.1% 57.1%
Three months ended September 30, 2010 883 28.2% 636 1,519 48.5% 55.5%
Three months ended December 31, 2010 1,410 34.2% 796 2,206 53.5% 61.0%
Three months ended March 31, 2011 820 21.1% 899 1,719 44.1% 51.2%
Three months ended June 30, 2011 1,125 24.8% 789 1,914 42.1% 49.1%
Three months ended September 30, 2011 1,705 33.0% 630 2,335 45.3% 53.8%
Three months ended December 31, 2011 2,123 33.0% 1,146 3,269 50.8% 60.1%
Three months ended March 31, 2012 1,258 21.4% 1,119 2,377 40.5% 48.7%
Three months ended June 30, 2012 1,983 29.2% 1,087 3,070 45.1% 54.2%
Three months ended September 30, 2012 2,291 31.5% 1,149 3,440 47.3% 56.9%
Three months ended December 31, 2012 2,691 30.5% 1,564 4,255 48.2% 57.5%
Three months ended March 31, 2013 2,246 28.1% 1,258 3,504 43.8% 52.3%
Three months ended June 30, 2013 2,915 31.7% 1,388 4,303 46.8% 55.6%
Three months ended September 30, 2013 4,967 48.6% (555) 4,412 43.2% 55.4%
Three months ended December 31, 2013 3,346 27.7% 1,802 5,148 42.6% 55.6%
Three months ended March 31, 2014 2,680 24.6% 1,362 4,042 37.1% 48.6%
Twelve months ended December 31, 2010 3,817 30.5% 2,347 6,164 49.3% 56.4%
Twelve months ended December 31, 2011 5,773 28.8% 3,464 9,237 46.1% 54.2% Twelve months ended December 31, 2012 8,223 28.6% 4,919 13,142 45.7% 54.8%
Twelve months ended December 31, 2013 13,474 34.1% 3,893 17,367 44.0% 54.9%
(1) Net income margin is defined as net income divided by total revenues.
(2) Adjusted to eliminate depreciation and amortization expense, SBC expense, interest income, net, other (expense)/income, net, and provision for income taxes.
For a reconciliation of adjusted EBITDA to net income, please see the table above.
(3) Adjusted EBITDA margin is defined as adjusted EBITDA divided by total revenues.
(4) Adjusted ex-TAC EBITDA margin is defined as adjusted EBITDA divided by ex-TAC revenues. For a reconciliation of ex-TAC revenues to GAAP revenues, please see the table above.
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 21/25
23
Reconciliation of Non-GAAP Financial Measures (cont’d)
Reconciliation of Adjusted Net Income Margin and Adjusted Ex-TAC Net Income Margin to US GAAP Net Income Margin
In RUR millionsUS GAAP Net Income Net Income Margin
(1)
Adjustment (2) Adjusted Net Income Adjusted Net Income
Margin (3)
Adjusted Ex-TAC Net
Income Margin (4)
Three months ended March 31, 2010 507 21.5% 78 585 24.8% 28.7%
Three months ended June 30, 2010 1,017 35.2% (82) 935 32.4% 36.9%
Three months ended September 30, 2010 883 28.2% 95 978 31.2% 35.8%
Three months ended December 31, 2010 1,410 34.2% 60 1,470 35.6% 40.6%
Three months ended March 31, 2011 820 21.1% 268 1,088 27.9% 32.4%
Three months ended June 30, 2011 1,125 24.8% 133 1,258 27.7% 32.3%
Three months ended September 30, 2011 1,705 33.0% (246) 1,459 28.3% 33.6%
Three months ended December 31, 2011 2,123 33.0% 75 2,198 34.1% 40.4%
Three months ended March 31, 2012 1,258 21.4% 247 1,505 25.6% 30.8% Three months ended June 30, 2012 1,983 29.2% 86 2,069 30.4% 36.6%
Three months ended September 30, 2012 2,291 31.5% (62) 2,229 30.6% 36.9%
Three months e nded December 31, 2012 2,691 30.5% 274 2,965 33.6% 40.1%
Three months ended March 31, 2013 2,246 28.1% 164 2,410 30.1% 36.0%
Three months e nded June 30, 2013 2,915 31.7% 143 3,058 33.2% 39.5%
Three months ended September 30, 2013 4,967 48.6% (1,814) 3,153 30.9% 39.6%
Three months e nded December 31, 2013 3,346 27.7% 173 3,519 29.1% 38.0%
Three months ended March 31, 2014 2,680 24.6% (128) 2,552 23.4% 30.7%
Twelve months ended December 31, 2010 3,817 30.5% 151 3,968 31.7% 36.3%
Twelve months ended December 31, 2011 5,773 28.8% 230 6,003 30.0% 35.2% Twelve months ended December 31, 2012 8,223 28.6% 545 8,768 30.5% 36.6%
Twelve months ended December 31, 2013 13,474 34.1% (1,334) 12,140 30.7% 38.4%
(1) Net income margin is defined as net income divided by total revenues.
(2) Adjusted to eliminate SBC expense (as adjusted for the income tax reduction attributable to SBC expense), foreign ex change gain (as adjusted for the reduction in income
tax attributable to the gain) and amortization of debt discount (as adjusted for the reduction in income tax attributable to the expense).
For a reconciliation of adjusted net income to net income, please see the table above.
(3) Adjusted net income margin is defined as adjusted net income divided by total revenues.
(4) Adjusted ex- TAC net income margin is defined as adjusted net income divided by ex-TAC revenues. For a reconciliation of ex-TAC revenues to US GAAP revenues, ple ase see the table above.
Appendix
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 22/25
2424
Appendix
Shareholders Economic ownership as of Mar 31, 20141
Principal pre-IPO Shareholder, Directors,Officers and Employees
22.5%
Baring Vostok 6.3%
Arkady Volozh (CEO) 10.7%
Other Directors
0.9%
Other Officers & Employees 4.6%
Other Pre-IPO Shareholders 6.0%
Public Investors 71.3%
Total 100.0%2
Ownership Structure
1. Figures may not add due to rounding
2. The total number of shares issued and outstanding of March 31, 2014 was 321,175,805, including 250,305,393 Class A shares, 70,870,411 Class B shares, and one Priorityshare and excluding 8,745,949 Class A shares held in treasury as a result of Yandex’s repurchase program
Financial Review
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 23/25
29%
19%14%
29%
52%
60%62%
73%67%
57% 57%
43% 43% 43% 39% 40%37% 37%
33%30%
26%
-9% -11%
-16%
12%
-8%-12% -14%
-17%
38%
69%
124%
131%
117%
93%
55%41%
28%
82%
94%
104%
-15% -13%-18%
-7%
13%
20%24%
26%
7% 8%
-1%
-7% -5% -7%
5% 11% 14% 5%
-5%-7%
-5%
39%
28% 29%34%
22%
19% 17%21%
51%
47%
68% 65%61% 62%
35%1
26%18%
29%
50%52%
49%
Q1'09 Q2'09 Q3'09 Q4'09 Q1'10 Q2'10 Q3'10 Q4'10 Q1'11 Q2'11 Q3'11 Q4'11 Q1'12 Q2'12 Q3'12 Q4'12 Q1'13 Q2'13 Q3'13 Q4'13 Q1'14
25
Financial Review
Growth in Paid Clicks and CPC
Operational Metrics
CPC Y/Y GrowthClicks Y/Y Growth Yandex Websites Contextual Revenue Y/Y Growth Ad Network Contextual Revenue Y/Y Growth
Key Investment Highlights
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 24/25
26
Key Investment Highlights
Traffic Acquisition Costs
Partner TAC
RUR MM
TAC Breakdown1
RUR MM
Distribution TAC Partner TAC Personnel costs as % of Revenue
RUR MM
Distribution TAC
Partner TAC As % of Partner Revenue
Distribution TAC As % of O&O Text-Based RevenueTAC as % of Revenue
992
1,1411,231
1,4161,305
1,465
2,252
2,828
2,568
17% 17% 17%16%
16% 16%
22%
23% 24%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
0
500
000
500
000
500
000
500
Q1'12 Q2'12 Q3'12 Q4'12 Q1'13 Q2'13 Q3'13 Q4'13 Q1'14
657 729 814 928 820 890
1,644
2,0231,789
64.4% 64.4% 63.4% 63.5% 62.8% 63.0%70.3% 71.5% 67.2%
-20.0
0.0%
20.0%
40.0%
60.0%
-400
100
600
1,100
1,600
2,100
2,600
Q1'12 Q2'12 Q3'12 Q4'12 Q1'13 Q2'13 Q3'13 Q4'13 Q1'14
335412 417
488 485 575 608
805 7797.8% 8.4% 7.9% 7.9% 8.3% 8.6% 8.7% 10.1% 10.5%
-6.0%
-1.0%
4.0%
9.0%
-100
100
300
500
700
900
1100
Q1'12 Q2'12 Q3'12 Q4'12 Q1'13 Q2'13 Q3'13 Q4'13 Q1'14
Key Investment Highlights
8/10/2019 Yandex Roadshow Slides April 2014
http://slidepdf.com/reader/full/yandex-roadshow-slides-april-2014 25/25
Key Investment Highlights
Headcount Evolution
1 Items may not total 100% due to rounding; Includes Yandex.Money employees for the respective periods
Personnel Breakdown by GAAP Cost Category1
RUR MM
Cost of Sales Product Development Personnel costs as % of RevenueSG&A
10% 10% 10% 9% 10%10% 10% 10% 10% 10% 10% 10% 10% 9% 8% 8% 8%
53% 53% 54%
55%53%
54%55%
56% 55% 55% 54%54%
55%55%
58%
60%59%
37%36%
36%
36%
37%
36%35%
35% 35%35%
36%36%
35%
36%34%
32%
33%
1,860 1,9482,168
2,385
2,677
3,0013,163
3,312 3,3413,474 3,607
3,7613,972
4,298 4,409
4,9025,136
26%21% 21% 19%
26%22%
19% 17%
24%20% 18% 18%
21% 20% 18% 16%22%
-110%
-90%
-70%
-50%
-30%
-10%
10%
0
000
000
000
000
000
Q1'10 Q2'10 Q3'10 Q4'10 Q1'11 Q2'11 Q3'11 Q4'11 Q1'12 Q2'12 Q3'12 Q4'12 Q1'13 Q2'13 Q3'13 Q4'13 Q1'14