WESTFIELD WASHINGTON SCHOOLS FACILITY STUDY

WESTFIELD WASHINGTON SCHOOLS

F A C I L I T Y S T U D YSEPTEMBER 27, 2016

FACILITY LIFE CYCLES

50 - 60 YEARS

25 - 30 YEARS

15 - 20 YEARS

15 - 20 YEARS

10 - 15

5 - 10

Structural / infrastructure

MEP systems & equipment

Low-voltage systems

Roofing systems

Finishes

Technology

* These are general guidelines - there are many exceptions to the above rules due to maintenance, quality, or advances in technology

FACILITY LIFE CYCLESASHRAE Equipment Life Expectancy chart

ASHRAE is the industry organization that sets the standards and guidelines for most all HVAC-R equipment.

For additional info about ASHRAE the website is www.ashrae.org .

Equipment Median Item Years Air conditioners

Window unit 10 Residential single or Split Package 15 Commercial through-the wall 15 Water-cooled package 15

Heat Pumps

Residential air-to-air 15 Commercial air-to-air 15 Commercial water-to-air 19

Roof-top air conditioners

Single-zone 15 Multi-zone 15

Boilers, hot water (steam) Steel water-tube 24 (30) Steel fire-tube 25 (25) Cast iron 35 (30) Electric 15

Burners 21 Furnaces

Gas- or oil-fired 18 Unit heaters

Gas or electric 13 Hot water or steam 20

Radiant Heaters

Electric 10 Hot water or steam 25

Equipment Median Item Years Air terminals

Diffusers, grilles, and registers 27 Induction and fan coil units 20 VAV and double-duct boxes 20

Air washers 17 Ductwork 30 Dampers 20 Fans

Centrifugal 25 Axial 20 Propeller 15 Ventilating roof-mounted 20

Coils

DX, water, or steam 20 Electric 15

Heat Exchangers

Shell-and-tube 24 Reciprocating compressors 20 Packaged chillers

Reciprocating 20 Centrifugal 23 Absorption 23

Cooling towers

Galvanized metal 20 Wood 20 Ceramic 34

Equipment Median Item Years Air-cooled condensers 20 Evaporative condensers 20 Insulation

Molded 20 Blanket 24

Pumps

Base-mounted 20 Pipe-mounted 10 Sump and well 10 Condensate 15

Reciprocating engines 20 Steam turbines 30 Electric motors 18 Motor starters 17 Electric transformers 30 Controls

Pneumatic 20 Electric 16 Electronic 15

Valve actuators

Hydraulic 15 Pneumatic 20 Self-contained 10

WESTFIELD WASHINGTON SCHOOLSORIGINAL BUILDINGS ADDITIONS AREA (SF)

Old Westfield HS*

Westfield MS

Westfield IS

Shamrock Springs

Westfield HS

Carey Ridge

Oak Trace

Washington Woods

Maple Glen

Monon Trail

1976

1988

1997

1992

1994

1997

1998

2006

2006

2002,‘06,‘07

2003

2003,’05,’10

2008

2000

2003

2006

2009

1967 Note*

269,119

184,723

111,457

423,600

100,091

100,592

100,592

107,878

107,878

1,505,930Note* - Old WHS converted / connected to WMS in 2006.


1.5M SFtotal building area

$375M total replacement value

412 ACtotal acres deeded land

FACILITY STUDY

> Principal interviews

> Data collection

> Building documentation

> Building tours / photographs

> Priority needs list

> Detailed cost estimates

> Westfield staff review / verification

> Sustainable planning tool

PROCESS ASSET SUMMARY


$375M total replacement value

MULTI-AGE FACILITIES

WESTFIELD MIDDLE SCHOOL - FIRST FLOOR PLAN

Facility Study | Westfield Washington School Corporation | July 10, 2015

EXISTING FLOOR PLAN - WESTFIELD MIDDLE SCHOOL

KEY - CONSTRUCTION HISTORY

WESTFIELD MIDDLE SCHOOL

1967 Original High School / 1997 Renovations

1976 Original Middle School

1992 Additions to Original Middle School

2001 Pool Renovations

2006 Additions & Renovations

N

FACILITY STUDY

Life expectancy ranges

> 0-5 years > 5-10 years > 10-15 years

Letter (not age/condition related)

> A - 1st educational / functional > B - 2nd educational / functional > C - cosmetic > D - other > E - energy efficiency > M - maintenance > S - safety & security

PRIORITY METHODOLOGY ASSET SUMMARY


$375Mtotal replacement value

PRIORITY NEEDS LIST

Roofing - insulation, gutters, trim, soffits

Walls - brick, metal panel, EIFS

Openings - windows, doors, hardware

CONDITION EVALUATIONCATEGORY

BUILDING ENVELOPE

SITE

BUILDING SYSTEMS

BUILDING INTERIORS

Plumbing - fixtures, equipment, piping

HVAC - systems, equipment, BMS, energy

Electrical - lighting, life safety, security

Flooring - carpet, tile, terrazzo, wood

Walls - paint, wall coverings, tile, ceilings

Components - doors, casework, equipment

Surfaces - pavement, walks, lawns

Infrastructure - utilities, drainage,

Structures - play grounds, athletics, gates

PRIORITY NEEDS LIST - SHAMROCK SPRINGSWestfield Washington Schools Facility Study The SKILLMAN Corporation

Item No.

Priority (Years)

Category Item Title Facility Condition/Deficiency Proposed Solution Cost Estimate

101 0-5 Building Envelope Roof - Membrane

50% of roof area is original EPDM single-ply membrane. Roof of Cafeteria addition is original PVC single-ply membrane.Flashing condition at north intersection of Cafeteria addition has ongoing leaks.

Replace all the membrane roofing with new TPO or PVC membrane roofing. Assume salvaging 90% of the existing insulation. Revise/reconstruct the flashing and gutter condition at the north intersection of the Cafeteria addition.

$ 301,355

104 0-5 Building Envelope Roofing - Skylights

Small skylights over the Media Center leak and also condensation has damaged drywall shafts . Large skylight at 2nd floor corridor intersection leaks.

Replace small skylights in Media Center with insulated panel skylights. Repair drywall shafts with moisture resistant drywall and paint.Replace central skylight curb EIFS with new insulated metal enclosure and new flashings.

$ 27,587

106 0-5 Building Envelope Exterior Walls - EIFSOriginal exterior insulation finish system (EIFS) at high areas. System has reached typical life expectancy.

Recoat all EIFS areas. Replace all adjacent joint sealants.

$ 76,266

115 0-5 Building Envelope Exterior - Primary Door Hardware (AL)

Hardware on exterior aluminum (AL) doors is original. Doors #1 and #21 were marked "out-of-order" because of hardware issues. H.C. door operators not functional doors #1 & #15.

Replace hardware and automatic door operators at exterior aluminum doors of all primary doors which are typically corridor doors.

$ 27,830

201 0-5 Building Systems Plumbing - FixturesOriginal plumbing fixtures, faucets, & trim. Several are marked "out of order".

Replace flush valves and trim on water closets and urinals. Replace restroom wash basins. Replace restroom lavatory faucets and trim only. Replace classroom and workroom stainless steel sinks, faucets and trim complete. Replace all electric water coolers.

$ 204,456

204 0-5 Building Systems HVAC - Cooling TowerInterior cooling tower. Unit is corroded and joints are leaking.

Replace or rebuild cooling tower. $ 146,949

205 0-5 Building Systems HVAC - Pumps Primary and secondary pumps are original. Replace the primary and secondary pumps. $ 186,600

206 0-5 Building Systems HVAC - Storage Tank 20,000 gal. interior central plant storage tank. Repair/re-build the storage tank. $ 216,925

208 0-5 Building Systems HVAC - HW Boiler Original heating water boiler. Replace the heating water boiler. $ 84,710

210 0-5 Building Systems HVAC - Heat Pump UnitsWater source heat pumps in occupied areas. Nine (9) units were replaced in 2014 and seven (7) replaced in 2015.

Replace remaining heat pumps. $ 278,617

214 0-5 Building Systems Electrical - Interior Lighting 1Original lighting. Pendent lighting in Ramp Atrium, Gym, Multi-Purpose, Art Room and Cafeteria is poor and inefficient.

Replace pendent lighting in Ramp Atrium, Gym, Multi-purpose, Cafeteria, Art Room with similar LED fixtures.

$ 161,396

Priority Needs List Shamrock Springs Elementary School (Original 1994) Page 1 of 7

Westfield Washington Schools Facility Study The SKILLMAN Corporation

Item No.

Priority (Years)


215 0-5 Building Systems Electrical - Interior Lighting 2

Original indirect lighting in corridors is poor quality and inefficient. Original fluorescent lighting in classrooms and offices. Minimum lighting level control.

Replace all indirect lighting in corridors with recessed LED ceiling mounted fixtures.Replace interior classroom and office lighting with new LED fixtures.

$ 581,969

216 0-5 Building Systems Electrical - Ext. Building LightingExterior wall mounted lighting no longer functional.

Replace exterior wall mounted lighting with new LED fixtures.

$ 11,518

217 0-5 Building Systems Electrical - Parking Lot LightingParking lot lighting is original. Many of the light bollards are damaged or not functional.

Replace parking lot lighting with new LED fixtures. Re-use poles and bollards.

$ 44,138

218 0-5 Building Systems Electrical - Lighting ControlMinimal classroom lighting level control. Exterior lighting control is original.

Replace exterior lighting control panel. Add occupancy sensors for room lighting control and energy conservation.

$ 42,761

219 0-5 Building Systems Electrical - Fire Alarm Original fire alarm system. No reported problems.Replace fire alarm system. Upgrade to current codes.

$ 48,436

220 0-5 Building Systems Electrical - Intercom/PA Original Intercom/PA. No reported problems. Replace Intercom/PA system. $ 29,735

221 0-5 Building Systems Electrical - Central ClockOriginal central clock system. No reported problems.

Replace and upgrade central clock system. $ 26,326

222 0-5 Building Systems Electrical - Stage Dimming System Stage dimming system is original. Update stage dimming control system. Stage light fixtures have remaining life.

$ 19,887

223 0-5 Building Systems Electrical - Gym & MP Sound SystemsSound system for Gymnasium & Multi-Purpose received some recent equipment upgrades.

Update original sound system components for the Gymnasium and Multi-Purpose.

$ 20,372

224 0-5 Building Systems Electrical - Cafeteria Sound System Cafeteria sound system is original. Update original sound system for the Cafeteria. $ 12,733

301 0-5 Building Interiors Flooring - CarpetCarpet was replaced in 2003. Stains and wear patterns in several areas.

Replace carpet throughout building. $ 386,054

304 0-5 Building Interiors Flooring - Art ClassroomArt room is 50% Carpet and 50% Quarry Tile. Carpet is not appropriate for an Art Room.

Replace carpet with quarry tile to match existing in Art Classroom.

$ 18,043

305 0-5 Building Interiors Flooring - Gym Wood AthleticOriginal wood gym floor is in fair condition but finish is dull and ambered.

Sand, restripe, and refinish wood gymnasium flooring.

$ 25,107

306 0-5 Building Interiors Built-in Casework

Built-in plastic laminate casework is original. PVC edging is cracked and delaminating on all cabinet doors and drawers. Back splashes are damaged (possibly by cleaning chemicals) at several countertops.

Replace doors and drawers on all cabinetry. Replace countertops at all sink locations same time as plumbing fixture upgrades.

$ 112,717

307 0-5 Building Interiors Stage CurtainsOriginal stage curtains. Curtains are most likely not constructed of inherently flame retardant

Replace stage curtains. $ 14,552

310 0-5 Building Interiors Gym - ScoreboardsGymnasium scoreboards are original and were reported to have operational issues.

Replace (2) scoreboards. $ 8,335

311 0-5 Building Interiors Door HardwareOriginal door hardware. Typical door hardware appears in good functional condition.Electronic closers on corridor doors at east end of

Replace hardware on primary corridor doors. $ 28,982


PRIORITY NEEDS LIST - SHAMROCK SPRINGS


Item No.

Priority (Years)


313 0-5 Building Interiors T.V. Studio EquipmentT.V. Studio equipment is outdated and should be updated/replaced.

Replace and update the TV Studio equipment. $ 30,316

401 0-5 Site Asphalt PavementAsphalt is in poor condition. Alligatoring, cracking, and failure in all drives and parking lot areas.

Refer to attached drawing for extent of asphalt repairs.See Maintenance for crack repair, sealcoating and restriping.

$ 186,893

402 0-5 Site Concrete Curbs & Walks

Minor cracking of sidewalks throughout site. Major cracks, crumbling, settlement at main front walk and curbs. Stair and railing north of Kindergarten is wing in poor condition. Principal wants to remove concrete platforms at main entrance court.

Replace damaged concrete walks and curbs. Remove concrete platforms at main entrance and replace with landscaped area. Replace stair and railings north of Kindergarten wing. See Drawings for scope.

$ 174,894

403 0-5 Site DrainageStorm water is getting under the exterior doors/frames of the first floor classrooms.

Replace concrete stoop at all exterior classroom doors with larger stoops sloped to drain. Add inlet drain connected to adjacent roof drain leader.

$ 14,591

404 0-5 Site Playgrounds - BaseThin (3-4 inches) layer of rubber over original compacted pea gravel. No padding at swings.

Remove/salvage existing rubber mulch. Remove existing compacted pea gravel. Replace underdrainage system. Replace modular concrete curbs with new poured in place concrete curbing. Replace and supplement with new rubber mulch and add swing padding.

$ 226,819

408 0-5 Site Traffic SignageOriginal traffic signage is small, rusted and in poor condition.

Replace traffic signage. $ 3,032

211a 0-5 Building SystemsHVAC - Temperature Controls

(Option A)

Primarily original pneumatic temperature controls. Some electronic upgrades to make-up air handling units.

Replace and update remaining original temperature control system.

$ 270,314

211b 0-5 Building SystemsHVAC - Temperature Controls

(Option B)

Primarily original pneumatic temperature controls. Some electronic upgrades to make-up air handling units.

Comprehensive replacement of temperature controls with new complete Building Management System (BMS) with individual heat pump monitoring and remote accessibility.

$ 405,472

303a 0-5 Building Interiors Flooring - Sheet Vinyl (Option A)Sheet vinyl in 2003 Cafeteria addition is in poor condition.

Replace sheet vinyl flooring in Cafeteria with new VCT to match existing.

$ 21,190

113 5-10 Building Envelope Exterior - Door Hardware (HM)Hardware on exterior steel hollow metal (HM) doors is original. No issues identified at this time.

Replace hardware on exterior HM doors. $ 7,254

202 5-10 Building Systems Plumbing - HW HeaterHot water heater was replaced in 2010. Storage tank is original.

Replace hot water heater and storage tank. $ 42,540

207 5-10 Building Systems HVAC - Heat Exchanger Heat exchanger is original. Replace the heat exchanger. $ 52,222




Item No.

Priority (Years)


209 5-10 Building Systems HVAC - MAHUs Make-up Air Handling Units are original.Replace fans and refurbish make-up air handling units.

$ 127,979

225 5-10 Building Systems Security - Video Surveillance Interior and exterior cameras.Replace interior/exterior cameras and operating system.

$ 25,223

226 5-10 Building Systems Security - Access ControlKeyless exterior door control at primary entrances and service entrance.

Replace door access control system. $ 31,086

116 10-15 Building Envelope Exterior - Secondary Door Hardware (AL)Hardware on exterior aluminum (AL) doors is original. Doors #1 and #21 were marked "out-of-order" because of hardware issues.

Replace hardware at exterior aluminum doors of all secondary doors which are typically exterior classroom doors.

$ 17,523

203 10-15 Building Systems Plumbing - Water Softener Water softener was replaced in last 5-10 years. Replace water softener. $ 20,848

103 15+ Building Envelope Roof - Gutters, DownspoutsGutter box at door #3 freezes up and leaks.Gutter is damaged at upper roof above office.

No major work expected in next 15 years.See Maintenance.

N/A

105 15+ Building Envelope Exterior Walls - BrickMultiple clay brick shapes and sizes. Minor spalling above windows.

No major work expected in next 15 years.See Maintenance of sealants.

N/A

107 15+ Building Envelope Exterior Walls - Precast CopingsAll copings are stained. Joints have been coated but only on the top side. Sealant at vertical joints


N/A

108 15+ Building Envelope Exterior Walls - Curtain WallLeaks in curtain wall roof and walls at exterior vestibules of door nos. 8, 10, 21.


N/A

109 15+ Building Envelope Exterior - Steel Canopy Steel canopy at southeast corner of building over louver is severely rusted.


N/A

110 15+ Building Envelope Exterior - Windows (operable)Original operable classroom windows are in good condition. A few damaged screens were noted.


N/A

111 15+ Building Envelope Exterior - Windows (fixed)Windows are drafty in administration offices. Glazing at fixed aluminum windows in Media Center Computer Lab is failing.


N/A

112 15+ Building Envelope Exterior - Doors & Frames (HM)Exterior steel hollow metal (HM) doors have faded paint and failing weather stripping.


N/A

114 15+ Building Envelope Exterior - Doors & Entrances (AL)Leaks under several exterior aluminum (AL) classroom doors on first floor.

No major work expected in next 15 years.See Site Item 403.

N/A

308 15+ Building Interiors Toilet PartitionsOriginal solid plastic toilet partitions are in good condition.

No major work expected for next 15 years. N/A

309 15+ Building Interiors Gym - Telescoping BleachersOriginal wood telescoping bleachers with plastic seats are in good condition with no reported issues.


312 15+ Building Interiors Interior Window BlindsBlinds are original and in fair condition. Minor repairs needed.

No major work expected for next 15 years.See Maintenance.

N/A

405 15+ Site Playground - Existing EquipmentPlayground equipment appears to have been updated and is in good condition.





Item No.

Priority (Years)


102a 15+ Building Envelope Roof - Metal (Option A)

50% of roof area is original metal standing seam.Multiple leaks that appear primarily at wall flashing conditions along parapets, upper walls, and west projections of Kindergarten classrooms.


N/A

407 A Site Playground - New EquipmentThere is no playground equipment at the kindergarten playground area.

Provide new kindergarten playground equipment. $ 18,190

406 B Site Playgrounds - ADA No ADA accessible route or equipment.

Provide wheelchair accessible play equipment and routes at two main playground areas. Provide new concrete walks with wheelchair ramps to connect all playground areas.

$ 36,379

409 B Site Directional Signage No directional signage.Provide post & panel directional signage to direct vehicles to designated areas.

$ 12,126

302 C Building Interiors Flooring - VCTVinyl Composition Tile (VCT) flooring is original in most areas except the Ramp Atrium, Stage and all

Replace original VCT in all areas except ramp atrium, stage and kindergarten rooms.

$ 66,298

303b C Building Interiors Flooring - Sheet Vinyl (Option B)Sheet vinyl in 2003 Cafeteria addition is in poor condition.

Replace sheet vinyl flooring and original VCT in Cafeteria with new VCT.

$ 29,626

212 D Building Systems HVAC - Gym Air Distribution

Air distribution in Gymnasium is poor. HVAC supply and return grilles are located on same wall resulting in poor heating and cooling. Staff reported history of poor comfort control.

Add supply ductwork to equally distribute HVAC in Gymnasium. Rebalance system.

$ 24,495

102b D Building Envelope Roof - Metal (Option B)

50% of roof area is original metal.Multiple leaks that appear primarily at wall flashing conditions along parapets, upper walls, and west projections of Kindergarten classrooms.

Overlay existing metal roofing with new system of rigid insulation and colored PVC membrane roofing with decorative ribs (metal roof appearance). Replace all wall flashings.

$ 923,789

213 E Building Systems HVAC - Geothermal System

The HVAC central plant is at end of life cycle requiring complete replacement in next 0-5 years. This may be the time and opportunity to update the system to newer more energy efficient system.

Replace cooling tower, heating boiler, pumps and storage tank with new geothermal system.

$ 1,424,722




Item No.

Priority (Years)


501 M Maintenance Roof LeaksMultiple leaks that appear primarily at wall flashing conditions along parapets, upper walls, and west projections of Kindergarten classrooms.

Repair leaks and perform annual roof inspections and maintenance of metal roof joints and sealants.

N/A

502 M Maintenance Roof - Gutters, DownspoutsGutter box at door #3 freezes up and leaks.Gutter is damaged at upper roof above office.

Replace gutter box at door #3. Replace section of gutter at upper roof above office.

$ 5,675

503 M Maintenance Exterior SealantsExterior sealants typically last 10-15 years requiring routine maintenance.

Routine annual caulking of sealant joints as needed.

N/A

504 M Maintenance Exterior Walls - Precast Copings

All copings are stained. Joints have been coated but only on the top side. Sealant at vertical joints is gone. Possible cause of interior room leaks at some window wall projections.

Clean copings and replace sealants and backer rod at all pre-cast wall coping joints.

$ 8,010

505 M Maintenance Exterior Walls - Curtain WallLeaks in curtain wall roof and walls at exterior vestibules of door nos. 8, 10, 21.

Replace sealants at perimeter of curtain wall and door thresholds at exterior vestibules for door nos. 8, 10, 21.

$ 5,537

506 M Maintenance Exterior - Steel Canopy Steel canopy at southeast corner of building over louver is severely rusted.

Paint exterior steel canopy at southeast corner of the building.

$ 3,638

507 M Maintenance Exterior - Windows (operable) A few damaged screens were noted. Repair damaged exterior window screens. N/A

508 M Maintenance Exterior - Windows (fixed) Glazing at fixed aluminum windows in Media Center Computer Lab is failing.

Replace glazing joints in exterior window at M.C. computer lab

$ 5,354

509 M Maintenance Exterior - Doors & Frames (HM)Exterior steel hollow metal (HM) doors have faded paint, some surface rust, and worn weather stripping.

Paint exterior HM doors and replace weather stripping.

$ 4,195

510 M Maintenance Exterior - ClockExterior clock no longer works. Principal reported that it was hit by lightening several years ago.

Replace exterior clock mechanism. $ 637

511 M Maintenance HVAC - PerformanceOccupants report multiple comfort issues throughout the building. Kindergarten nooks and 1st grade classrooms are the worst.

Troubleshoot and rebalance HVAC system to original design parameters.Add electric unit heaters to Kindergarten nooks.

$ 40,017

512 M Maintenance Window Seat RepairCracks in concrete masonry seat wall at window in first grade corridor.

Repair cracks in concrete masonry seat wall at large window in first grade corridor.

$ 13,582

513 M Maintenance Drywall Water Damage RepairWater damage at drywall above windows in Teacher's Lounge.

Repair water damage at drywall above windows in Teacher's Lounge.

$ 1,940

514 M Maintenance Asphalt Crack Repair & SealcoatingAsphalt for secondary drives and parking lots is in fair condition. Alligatoring, cracking, and some minor failure.

Routine periodic (3-5 years) crack repair, seal coat, and restriping of asphalt pavement

$ 36,430




Item No.

Priority (Years)


515 M Maintenance Play courts - Basketball Goals Steel basketball goal supports are rusted. Paint basketball goal supports. $ 2,466

516 M Maintenance Dumpster Enclosure GatesGates have been removed from the dumpster enclosure.

Provide new wood gates at dumpster enclosure. Paint existing steel gate posts. Remove rust stains from concrete pavement.

$ 3,174

517 C Maintenance Portable ClassroomsPortable classrooms are no longer used and are in poor condition.

Remove existing portable classrooms and restore the lawn.

$ 8,489

518 C Maintenance Paint - Common Area Walls Wall paint needs to be refreshed.

Paint interior walls of all common areas including corridors, student & public restrooms, stairs, gymnasium, multi-purpose room, and cafeteria. See attached drawings.

$ 127,345

519 C Maintenance Paint - Instructional Area Walls Wall paint needs to be refreshed.Paint interior walls of classrooms, media center, computer labs, art, music, and other instructional areas. See attached drawings.

$ 149,565

520 C Maintenance Paint - Staff Area Walls Wall paint needs to be refreshed.Paint interior walls of office areas, media center, kitchen, and other staff work areas. See attached drawings.

$ 42,394

521 C Maintenance Ceilings - Suspended AcousticalOriginal 2'x2' suspended acoustical ceilings. Water damage noted at various locations.

Replace water damaged ceiling pads. N/A





Item No.

Priority (Years)





$ 301,355




$ 27,587



$ 76,266




$ 27,830



$ 204,456










$ 161,396



Item No.

Priority (Years)





$ 301,355




$ 27,587



$ 76,266




$ 27,830



$ 204,456










$ 161,396


cut l

ine

cut l

ine


Item No.

Priority (Years)





$ 301,355




$ 27,587



$ 76,266




$ 27,830



$ 204,456










$ 161,396



Item No.

Priority (Years)





$ 301,355




$ 27,587



$ 76,266




$ 27,830



$ 204,456










$ 161,396


DETAILED COST ESTIMATESThe Skillman Corporation Westfield Washington Schools Page 2Detail Cost Estimate 7/9/2015 3:05 PM

Bid Sort 1 School Bid Sort 2 Description Takeoff Quantity Grand Total UnitPrice Grand Total

Commercial, Atmospheric, Gas Domestic Water Heaters 23,039TSC Mech Maint. LaborOperator,equip mstr mech/day 0.50 day 637.86 /day 319 TSC Mech Maint. Labor 319TSC Plumbing DemolitionArea plbg remv HWH x stg(#M*#HR) 16.00 mh 85.30 /mh 1,365Pri remv plbg #mx#hr 8.00 mh 80.42 /mh 643 TSC Plumbing Demolition 2,008In-Line Centrifugal Hydronic PumpsPump, circulating, bronze, heated or chilled water application, in line, flanged joints, 1/6H.P., 2" size

1.00 ea 2,060.90 /ea 2,061

In-Line Centrifugal Hydronic Pumps 2,061All-Fuel Vent Chimneys, Pressure Tight, Double WallVent chimny,prfbrc metal,all fuel,pressur tight,double wall,1400dgf,10"dm,ul listed,304stnlss steel liner,alumnzd steel outer jacket,1"thick insulatn

26.00 lf 117.61 /lf 3,058

Vent chimney,prfbrctd metal,all fuel,pressure tight,double wall,ventiltd roofthimble,1400degf,10"dm,ul listed,304 stainless steel,1"thick insulation

1.00 ea 412.44 /ea 412


1.00 ea 412.45 /ea 412

Vent chimney, prefabricated metal, all fuel, pressure tight, double wall, fittings, rain cap,1400Deg.F, 10" diameter, U.L. listed, with bird screen

1.00 ea 542.37 /ea 542

All-Fuel Vent Chimneys, Pressure Tight, Double Wall 4,42501-202 Hot Water Heater 1.00 ea 42,539.73 /ea 42,540

01-203 Water SoftenerTSC Equipment Rental12.5 ton Crane Rental 0.50 day 680.14 /day 34012.5 ton Crane Rental 0.50 day 680.14 /day 340 TSC Equipment Rental 680Water SoftenersWater softener, softener systems, 500,000 grains, 160 GPM continuous, 230 GPM peak 1.00 ea 17,841.13 /ea 17,841 Water Softeners 17,841TSC Mech Maint. LaborOperator,equip mstr mech/day 0.50 day 637.86 /day 319 TSC Mech Maint. Labor 319TSC Plumbing DemolitionArea plbg fx"s remv x stg(#M*#HR) 16.00 mh 85.30 /mh 1,365Pri remv plbg #mx#hr 8.00 mh 80.42 /mh 643 TSC Plumbing Demolition 2,00801-203 Water Softener 1.00 ea 20,848.36 /ea 20,848

01-204 Cooling TowerTSC Equipment Rental80 ton Crane Rental 2.00 day 1,340.08 /day 2,680 TSC Equipment Rental 2,680TSC Flex Pump Connector8"150# flgd flex rbr pmp cn 2.00 ea 1,294.17 /ea 2,588 TSC Flex Pump Connector 2,588Piping InsulationInsulation, pipe covering (price copper tube one size less than I.P.S.), fiberglass with allservice jacket, 2" wall, 8" iron pipe size

28.00 lf 25.38 /lf 711

Piping Insulation 711Pipe, SteelPipe, steel, black, welded, 8" diameter, schedule 40, Spec. A-53, includes yoke & rollhanger assembly, sized for covering, 10' OC

16.00 lf 155.18 /lf 2,483

Pipe, Steel 2,483Pipe Fittings, SteelElbow, 90 Deg., steel, carbon steel, black, long radius, butt weld, standard weight, 8" pipesize, includes 1 weld per joint and weld machine

4.00 ea 894.29 /ea 3,577

Pipe Fittings, Steel 3,577TSC ShtMtl. Miscl. Labr/ Matrl.Prep area/blr rm/eq demo 64.00 MH 80.54 /MH 5,155 TSC ShtMtl. Miscl. Labr/ Matrl. 5,155TSC Mechanical SystemsMechanical Demo Existing Cooling Tower 1.00 lsum 21,827.52 /lsum 21,828 TSC Mechanical Systems 21,828TSC Mech Maint. LaborOperator,equip mstr mech/day 1.00 day 637.85 /day 638 TSC Mech Maint. Labor 638HVAC DemolitionTSC Hvac demo duct 60"hi x 110"wd 12.00 lf 13.73 /lf 165 HVAC Demolition 165Valves, Iron BodyValves, iron body, butterfly, wafer type, lever actuator, 200 lb., 8" 2.00 ea 1,220.90 /ea 2,442 Valves, Iron Body 2,442TSC Control System DDCTSC Control system,DDC For Cooling Towers 1.00 ea 11,043.77 /ea 11,044 TSC Control System DDC 11,044Rectangular Metal DuctsMetal dctwr,fbrctd rctngl,galv steel,over 5000lb, inclds fittng,joints,supprt and allow for aflexbl conn field sktchs,exclds as-built dwgs and insul.

820.18 lb 8.63 /lb 7,076

Rectangular Metal Ducts 7,076Metal Duct FittingsDuct accessories, fabrics for flexible connections, with metal edge 75.53 lf 12.07 /lf 912 Metal Duct Fittings 912Forced-Draft Type Cooling TowersCooling tower, packaged unit, galvanized steel, axial fan, induced draft, 250 ton, includesstandard controls, excludes pumps and piping

1.00 ea 83,692.16 /ea 83,692

Forced-Draft Type Cooling Towers 83,692Motor Starters And ControlsMotor starter, magnetic, FVNR, size 3, 480 volt, 50 HP, NEMA 1, incl enclosure & heater 1.00 ea 1,958.78 /ea 1,959 Motor Starters And Controls 1,95901-204 Cooling Tower 1.00 ea 146,948.55 /ea 146,949

01-205 CW/HW PumpsMiscellaneous PumpsPump, turbine pump, cast iron, 250 GPM, 15 H.P., 6" discharge 3.00 ea 16,705.41 /ea 50,116Pump, turbine pump, cast iron, 500 GPM, 25 H.P., 6" discharge 4.00 ea 17,009.11 /ea 68,036 Miscellaneous Pumps 118,153TSC Mechanical SystemsMechanical Demo LSUM Pumps 7.00 ea 1,455.17 /ea 10,186

The Skillman Corporation Westfield Washington Schools Page 2Detail Cost Estimate 7/9/2015 3:05 PM

Bid Sort 1 School Bid Sort 2 Description Takeoff Quantity Grand Total UnitPrice Grand Total

Commercial, Atmospheric, Gas Domestic Water Heaters 23,039TSC Mech Maint. LaborOperator,equip mstr mech/day 0.50 day 637.86 /day 319 TSC Mech Maint. Labor 319TSC Plumbing DemolitionArea plbg remv HWH x stg(#M*#HR) 16.00 mh 85.30 /mh 1,365Pri remv plbg #mx#hr 8.00 mh 80.42 /mh 643 TSC Plumbing Demolition 2,008In-Line Centrifugal Hydronic PumpsPump, circulating, bronze, heated or chilled water application, in line, flanged joints, 1/6H.P., 2" size

1.00 ea 2,060.90 /ea 2,061

In-Line Centrifugal Hydronic Pumps 2,061All-Fuel Vent Chimneys, Pressure Tight, Double WallVent chimny,prfbrc metal,all fuel,pressur tight,double wall,1400dgf,10"dm,ul listed,304stnlss steel liner,alumnzd steel outer jacket,1"thick insulatn

26.00 lf 117.61 /lf 3,058


1.00 ea 412.44 /ea 412


1.00 ea 412.45 /ea 412

Vent chimney, prefabricated metal, all fuel, pressure tight, double wall, fittings, rain cap,1400Deg.F, 10" diameter, U.L. listed, with bird screen

1.00 ea 542.37 /ea 542

All-Fuel Vent Chimneys, Pressure Tight, Double Wall 4,42501-202 Hot Water Heater 1.00 ea 42,539.73 /ea 42,540

01-203 Water SoftenerTSC Equipment Rental12.5 ton Crane Rental 0.50 day 680.14 /day 34012.5 ton Crane Rental 0.50 day 680.14 /day 340 TSC Equipment Rental 680Water SoftenersWater softener, softener systems, 500,000 grains, 160 GPM continuous, 230 GPM peak 1.00 ea 17,841.13 /ea 17,841 Water Softeners 17,841TSC Mech Maint. LaborOperator,equip mstr mech/day 0.50 day 637.86 /day 319 TSC Mech Maint. Labor 319TSC Plumbing DemolitionArea plbg fx"s remv x stg(#M*#HR) 16.00 mh 85.30 /mh 1,365Pri remv plbg #mx#hr 8.00 mh 80.42 /mh 643 TSC Plumbing Demolition 2,00801-203 Water Softener 1.00 ea 20,848.36 /ea 20,848

01-204 Cooling TowerTSC Equipment Rental80 ton Crane Rental 2.00 day 1,340.08 /day 2,680 TSC Equipment Rental 2,680TSC Flex Pump Connector8"150# flgd flex rbr pmp cn 2.00 ea 1,294.17 /ea 2,588 TSC Flex Pump Connector 2,588Piping InsulationInsulation, pipe covering (price copper tube one size less than I.P.S.), fiberglass with allservice jacket, 2" wall, 8" iron pipe size

28.00 lf 25.38 /lf 711

Piping Insulation 711Pipe, SteelPipe, steel, black, welded, 8" diameter, schedule 40, Spec. A-53, includes yoke & rollhanger assembly, sized for covering, 10' OC

16.00 lf 155.18 /lf 2,483

Pipe, Steel 2,483Pipe Fittings, SteelElbow, 90 Deg., steel, carbon steel, black, long radius, butt weld, standard weight, 8" pipesize, includes 1 weld per joint and weld machine

4.00 ea 894.29 /ea 3,577

Pipe Fittings, Steel 3,577TSC ShtMtl. Miscl. Labr/ Matrl.Prep area/blr rm/eq demo 64.00 MH 80.54 /MH 5,155 TSC ShtMtl. Miscl. Labr/ Matrl. 5,155TSC Mechanical SystemsMechanical Demo Existing Cooling Tower 1.00 lsum 21,827.52 /lsum 21,828 TSC Mechanical Systems 21,828TSC Mech Maint. LaborOperator,equip mstr mech/day 1.00 day 637.85 /day 638 TSC Mech Maint. Labor 638HVAC DemolitionTSC Hvac demo duct 60"hi x 110"wd 12.00 lf 13.73 /lf 165 HVAC Demolition 165Valves, Iron BodyValves, iron body, butterfly, wafer type, lever actuator, 200 lb., 8" 2.00 ea 1,220.90 /ea 2,442 Valves, Iron Body 2,442TSC Control System DDCTSC Control system,DDC For Cooling Towers 1.00 ea 11,043.77 /ea 11,044 TSC Control System DDC 11,044Rectangular Metal DuctsMetal dctwr,fbrctd rctngl,galv steel,over 5000lb, inclds fittng,joints,supprt and allow for aflexbl conn field sktchs,exclds as-built dwgs and insul.

820.18 lb 8.63 /lb 7,076

Rectangular Metal Ducts 7,076Metal Duct FittingsDuct accessories, fabrics for flexible connections, with metal edge 75.53 lf 12.07 /lf 912 Metal Duct Fittings 912Forced-Draft Type Cooling TowersCooling tower, packaged unit, galvanized steel, axial fan, induced draft, 250 ton, includesstandard controls, excludes pumps and piping

1.00 ea 83,692.16 /ea 83,692

Forced-Draft Type Cooling Towers 83,692Motor Starters And ControlsMotor starter, magnetic, FVNR, size 3, 480 volt, 50 HP, NEMA 1, incl enclosure & heater 1.00 ea 1,958.78 /ea 1,959 Motor Starters And Controls 1,95901-204 Cooling Tower 1.00 ea 146,948.55 /ea 146,949

01-205 CW/HW PumpsMiscellaneous PumpsPump, turbine pump, cast iron, 250 GPM, 15 H.P., 6" discharge 3.00 ea 16,705.41 /ea 50,116Pump, turbine pump, cast iron, 500 GPM, 25 H.P., 6" discharge 4.00 ea 17,009.11 /ea 68,036 Miscellaneous Pumps 118,153TSC Mechanical SystemsMechanical Demo LSUM Pumps 7.00 ea 1,455.17 /ea 10,186


cut l

ine

cut l

ine


Item No.

Priority (Years)





$ 301,355




$ 27,587



$ 76,266




$ 27,830



$ 204,456










$ 161,396



Item No.

Priority (Years)





$ 301,355




$ 27,587



$ 76,266




$ 27,830



$ 204,456










$ 161,396



Item No.

Priority (Years)





N/A





$ 36,379


$ 12,126



$ 66,298



$ 29,626




$ 24,495




$ 923,789




$ 1,424,722



Item No.

Priority (Years)





N/A





$ 36,379


$ 12,126



$ 66,298



$ 29,626




$ 24,495




$ 923,789




$ 1,424,722


Item 213 Convert System to Geothermal: $1,424,722

Total for Items 204, 205, 206 & 208: - $ 635,184

Initial Cost Premium for Geothermal: $ 789,538

SHAMROCK SPRINGS ELEMENTARY

Building Envelope, $433,038

Building Systems, $2,793,314

Building Interiors, $645,296

Site, $606,229

$4,477,877 O-5 YEAR PRIORITY NEEDS =

Shamrock Springs Elementary (1994)

Building Envelope,

$7,254

Building Systems, $279,050

$286,304 5-10 YEAR PRIORITY NEEDS =






E -Energy Savings,

$1,424,722

A - Educational / Functional, $18,190

B - Educational / Functional,

$48,505

C -Cosmetic,

$95,924

D - Other, $948,284

$2,535,625 OTHER PRIORITY NEEDS =



Building Systems,

$3,093,212


Site, $606,229

$4,802,552 ALL AGE PRIORITY NEEDS =

Shamrock Springs Elementary (1994)Shamrock Springs Elementary (1994)Building

Envelope, $17,523




CAREY RIDGE ELEMENTARY




Site, $285,711

$852,485 O-5 YEAR PRIORITY NEEDS =

Carey Ridge Elementary (1998)

Building Envelope,

$10,881



$2,039,176 5-10 YEAR PRIORITY NEEDS =






B -Educational / Functional,

$36,379

C -Cosmetic, $190,897

D - Other, $12,126

$239,402 OTHER PRIORITY NEEDS =





Site, $285,711



OAK TRACE ELEMENTARY


Building Systems,

$5,336


Site, $160,325


Oak Trace Elementary (2000)

Building Envelope,

$98,566



Site, $18,190



Building Envelope,

$7,254

Building Systems,

$1,057,328






Site, $178,515



A -Educational / Functional,

$18,190 B -Educational / Functional,

$36,379




WASHINGTON WOODS ELEMENTARY




Site, $217,041


Washington Woods Elementary (2003)


Site, $195,819





Site, $21,222



Building Envelope,

$7,254

Building Systems,

$1,057,328




$149,979


$36,379


D - Other, $12,126



MAPLE GLEN ELEMENTARYBuilding Systems, $32,253


Site, $192,991


Maple Glen Elementary (2006)


Building Systems,

$1,262,332


Site, $21,222



Building Envelope,

$71,579




E - Energy Savings, $894,135


$36,379


D - Other, $12,126






Site, $214,213



MONON TRAIL ELEMENTARY

Site, $175,251


Monon Trail Elementary (2009)







Site, $28,414



E - Energy Savings, $860,484


$36,379


D - Other , $12,126



Building Envelope,

$71,579



Site, $203,665

$741,162 ALL AGE PRIORITY NEEDS =


WESTFIELD INTERMEDIATE SCHOOL




Site, $549,352


Westfield Intermediate School (2002 / 2006-7)




Site, $549,352









Building Systems,

$1,091,374




E - Energy Savings,

$1,340,334


D - Other, $19,402



WESTFIELD MIDDLE SCHOOL

Building Envelope, $1,169,286



Site, $313,186


Westfield Middle School (2006)

Building Envelope, $1,919,933 Building

Systems, $506,277





Building Systems,

$2,705,743




S - Safety & Security, $86,883

E - Energy Savings,

$2,003,641


$281,692


D - Other, $36,379





Building Interiors,

$1,937,227

Site, $313,186



WESTFIELD HIGH SCHOOL


Building Systems, $782,305 Building

Interiors, $2,524,919

Site, $2,119,613


Westfield High School (1997 / 2003 / 2005 / 2010)


Building Systems,

$4,177,307











Building Interiors,

$3,547,822

Site, $2,119,613



E - Energy Savings, $2,750,535

D - Other, $41,276



ALL FACILITIES


Building Systems,

$9,945,384

Building Interiors,

$1,919,110

Site, $39,412


All Facilities - Individual Selected Items


Building Systems,

$10,141,595

Building Interiors,

$1,748,463

Site, $49,636



S - Safety & Security, $86,883

E - Energy Savings,

$9,273,851


$468,051


$230,400

C - Cosmetic, $1,409,872

D - Other, $1,093,845




Building Systems,

$24,519,619

Building Interiors,

$9,584,028

Site, $4,687,525





Building Interiors,

$5,916,455

Site, $4,598,477



ALL FACILITIES

Shamrock Springs, $7,338,177 , 12%

Carey Ridge, $4,474,699 , 7%

Oak Trace, $4,662,936 , 8%

Washington Woods, $4,396,959 , 7%

Maple Glen, $3,424,701 , 6%

Monon Trail, $1,806,117 , 3%

Westfield Intermediate School, $6,063,619 , 10%

Westfield Middle School, $11,865,967 ,

19%

Westfield High School, $17,013,074 , 28%

CONSTRUCTION COST DISTRIBUTION BY BUILDING: $61,046,249

ALL FACILITIES

0-5 Years, $19,743,337 , 32%

5-10 Years, $15,376,461 , 25%

10-15 Years, $13,363,549 , 22%

A - Ed/Ftnl, $468,051 , 1%

B - Ed/Ftnl, $230,400 , 1%

C - Cosmetic, $1,409,872 , 2%

D - Other, $1,093,845 , 2% E - Energy Savings, $9,273,851 , 15%

S - Safety & Security, $86,883 , 0%

CONSTRUCTION COST DISTRIBUTION BY PRIORITY: $61,046,249

SUSTAINABLE PLANNING TOOL

FACILITY

ITEM NO. ITEM DESCRIPTION COST

Prior

ity

Sel

ect


Prior

ity

Sel

ect


Prior

ity

Sel

ect


Prior

ity

Sel

ect

TOTAL COST (SELECTED ITEMS)

101 Roof - Membrane 301,355$ 0-5 X 201 Plumbing - Fixtures 204,456$ 0-5 X 301 Flooring - Carpet 386,054$ 0-5 X 401 Asphalt Pavement 186,893$ 0-5 X

102a Roof - Metal (Option A) N/A 15+ X 202 Plumbing - HW Heater 42,540$ 5-10 X 302 Flooring - VCT 66,298$ C X 402 Concrete Curbs & Walks 174,894$ 0-5 X

102b Roof - Metal (Option B) 923,789$ D X 203 Plumbing - Water Softener 20,848$ 10-15 X 303a Flooring - Sheet Vinyl (Option A) 21,190$ 0-5 X 403 Drainage 14,591$ 0-5 X

103 Roof - Gutters, Downspouts N/A 15+ X 204 HVAC - Cooling Tower 146,949$ 0-5 X 303b Flooring - Sheet Vinyl (Option B) 29,626$ C X 404 Playgrounds - Base 226,819$ 0-5 X

104 Roofing - Skylights 27,587$ 0-5 X 205 HVAC - Pumps 186,600$ 0-5 X 304 Flooring - Art Classroom 18,043$ 0-5 X 405 Playground - Existing Equipment N/A 15+ X

105 Exterior Walls - Brick N/A 15+ X 206 HVAC - Storage Tank 216,925$ 0-5 X 305 Flooring - Gym Wood Athletic 25,107$ 0-5 X 406 Playgrounds - ADA 36,379$ B X

106 Exterior Walls - EIFS 76,266$ 0-5 X 207 HVAC - Heat Exchanger 52,222$ 5-10 X 306 Built-in Casework 112,717$ 0-5 X 407 Playground - New Equipment 18,190$ A X

107 Exterior Walls - Precast Copings N/A 15+ X 208 HVAC - HW Boiler 84,710$ 0-5 X 307 Stage Curtains 14,552$ 0-5 X 408 Traffic Signage 3,032$ 0-5 X

108 Exterior Walls - Curtain Wall N/A 15+ X 209 HVAC - MAHUs 127,979$ 5-10 X 308 Toilet Partitions N/A 15+ X 409 Directional Signage 12,126$ B X

109 Exterior - Steel Canopy N/A 15+ X 210 HVAC - Heat Pump Units 278,617$ 0-5 X 309 Gym - Telescoping Bleachers N/A 15+ X

110 Exterior - Windows (operable) N/A 15+ X 211a HVAC - Temperature Controls (Option A) 270,314$ 0-5 X 310 Gym - Scoreboards 8,335$ 0-5 X

111 Exterior - Windows (fixed) N/A 15+ X 211b HVAC - Temperature Controls (Option B) 405,472$ 0-5 X 311 Door Hardware 28,982$ 0-5 X

112 Exterior - Doors & Frames (HM) N/A 15+ X 212 HVAC - Gym Air Distribution 24,495$ D X 312 Interior Window Blinds N/A 15+ X

113 Exterior - Door Hardware (HM) 7,254$ 5-10 X 213 HVAC - Geothermal System 1,424,722$ E X 313 T.V. Studio Equipment 30,316$ 0-5 X

114 Exterior - Doors & Entrances (AL) N/A 15+ X 214 Electrical - Interior Lighting 1 161,396$ 0-5 X

115 Exterior - Primary Door Hardware (AL) 27,830$ 0-5 X 215 Electrical - Interior Lighting 2 581,969$ 0-5 X

116 Exterior - Secondary Door Hardware (AL) 17,523$ 10-15 X 216 Electrical - Ext. Building Lighting 11,518$ 0-5 X

217 Electrical - Parking Lot Lighting 44,138$ 0-5 X

218 Electrical - Lighting Control 42,761$ 0-5 X

219 Electrical - Fire Alarm 48,436$ 0-5 X

220 Electrical - Intercom/PA 29,735$ 0-5 X

221 Electrical - Central Clock 26,326$ 0-5 X

222 Electrical - Stage Dimming System 19,887$ 0-5 X

223 Electrical - Gym & MP Sound Systems 20,372$ 0-5 X

224 Electrical - Cafeteria Sound System 12,733$ 0-5 X

225 Security - Video Surveillance 25,223$ 5-10 X

226 Security - Access Control 31,086$ 5-10 X

1,381,604$ 4,542,429$ 741,220$ 672,924$ 7,338,177$

Westfield Washington Schools

PRIORITY NEEDS LIST SUMMARY

BUILDING ENVELOPE BUILDING SYSTEMS BUILDING INTERIORS SITE


SubTotal SubTotal SubTotal SubTotal

MASTER

THE SKILLMAN CORPORATION 7/10/2015 Page 1 of 10

SUSTAINABLE PLANNING TOOL

FACILITY


Prior

ity

Sel

ect


Prior

ity

Sel

ect


Prior

ity

Sel

ect


Prior

ity

Sel

ect





























1,381,604$ 4,542,429$ 741,220$ 672,924$ 7,338,177$






MASTER


FACILITY


Prior

ity

Sel

ect


Prior

ity

Sel

ect


Prior

ity

Sel

ect


Prior

ity

Sel

ect





























1,381,604$ 4,542,429$ 741,220$ 672,924$ 7,338,177$






MASTER


SUSTAINABLE PLANNING TOOL FACILITY


Prior

ity

Sel

ect


Prior

ity

Sel

ect


Prior

ity

Sel

ect


Prior

ity

Sel

ect





MASTER

10,615,964$ 33,817,965$ 11,403,751$ 5,208,569$ 61,046,249$

Calculate Based on Selected Items? Yes 61,046,249$

1,831,387$

Priority A Items No 3,052,312$

Priority B Items No 65,929,948$

Priority C Items No 16,482,487$

Priority D Items No

Priority E Items No

Priority S Items No

Priority 0-5 Years Items No

Priority 5-10 Years Items No

Priority 10-15 Years Items No Priority 0-5 Years 26,653,505$ Priority 5-10 Years 20,758,223$ Priority 10-15 Years 18,040,790$ Priority A Items 631,870$ Priority B Items 311,040$ Priority C Items 1,903,328$ Priority D Items 1,476,690$ Priority E Items 12,519,700$ Priority S Items 117,291$

InteractiveCalculation

Tool

3%

Construction Contingency 5%

Sample Project Budget Scenarios

Grand Total Construction Cost

Adjusted Total Construction Cost

Soft Cost - Design/Equipment/Fees/Financing/Legal 25%

All Facilities - Individual Selected ItemsBuilding EnvelopeTotal Building SystemsTotal Interior Renovations Total Site Improvements Total

Total Project Budget 82,412,435$

Calculate Based on Priorities Inflation (1 Year)



F A C I L I T Y S T U D YSEPTEMBER 27, 2016

Documents

WESTFIELD WASHINGTON SCHOOLS FACILITY STUDY