41
Madison Barnes (S0200872) ASSIGNMENT STEPS 7 - 11 ACCT11081: Introductory Financial Accounting DUE: 11.00am Tuesday, 22 nd May 2018

accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

Page 1: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

Madison Barnes (S0200872)

ASSIGNMENT STEPS 7 - 11ACCT11081: Introductory Financial Accounting

DUE: 11.00am Tuesday, 22nd May 2018

Page 2: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

Step 7 – Involves you exploring the inventories practises of your firm (KCQs).

Figures? Are they small or big numbers? What does this mean?

Upon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thou-

sands of dollars (‘000). Their inventory figures I thought seemed quite large being $170,422

for 2017, $108,974 for 2016, $339,703 for 2015 & $328,142 for 2014. Other than property,

plant and equipment, their inventory was the second biggest figure in their assets. This was

quite alarming to me. Questions I ask myself are whether Austal are keeping too much in-

ventory at hand? Do they have big expensive items in stock? Being a shipbuilder company, I

would imagine their inventory items could be costly items for making the vessels. Inventor-

ies (although an asset) can be expensive for a firm to keep, maintain and store. They must be

worried about theft and deterioration by keeping so much inventory. I am hoping that Austal

plan to sell their inventory within 12 months. It does mention in their annual reports that

“No inventories are expected to be sold more than 12 months after balance sheet date” but

this makes me uncertain because of the number of inventories they are keeping on hand.

Having such a large amount of inventory items means the firm will have to sell more to im-

prove turnover.

What does your firm disclose about its inventories? Have the inventory practises changed over the years? If so, Why?

In one of Austal’s notes in the financial report it gives me some insight as to why they have

so many inventories on hand. Majority of their inventories for 2017 are allocated to work in

progress, $168,358 million dollars to be exact and $2,064 million dollars to other inventory.

From what I gather this amount of $168,358 million dollars is made up from construction

and support revenue recognised to date ($8,010,526 million) less progress payments re-

ceived ($7,842,168 million). Because vessels are large and expensive, they may take a while

to be manufactured. Questions I have is how long does it take to manufacture a vessel? Con-

cerns I have would be the amount of inventories on hand and not receiving money from the

customers? I discovered that Austal’s customers do actually contribute progress payments

towards services and vessels on a percentage of completion basis. Percentage of completion

is determined by reference to actual cost to date as a proportion of estimated total contract

works. This reminds me of where I work at a local floorcoverings business, we may have a

Page 3: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

big project that will take us a few months to complete (not as big as building a vessel) and

our client will pay us progressively as we complete the job. Say when we complete 50% of

the work and 75% of the work we will get a percentage of the work to be made payable to

us rather than us taking months to complete the work and getting a lump sum of money.

This helps us to cover for the expenses in that period for inventories (or carpet as such). We

also only provide these services to pre-approved clients with a net 30 day account where we

have carried out credit reference checks (another thing I personally do at work). I did notice

with Austal they also had a reference to “credit risk” saying that the group only trades with

recognised, creditworthy third parties. And exactly like my work they expect progress pay-

ments from the client to cover the cost of the construction and vessel sales contracts are

structured to ensure that the group will be paid on delivery of the vessel. This may be by

either making progress payments or my obtaining a letter from a credible bank to cover pay-

ment of the contract. As you can see, it would appear that the inventory listed on the annual

reports are actually “accounted for”. Austal are relying on that money to be paid in the near

future and I feel like it does not look so bad now. I also checked the annual reports for all

years and the inventory practises have remained the same over the last few years.

What method of inventories system does it use (weighted average, FIFO, LIFO, specific identification)? Do they use perpetual or periodic system?

Upon looking at my firm’s annual reports for what type of inventory system they use, the

only comment I found was stating that “stock and finished goods are valued at the lower of

cost and net realisable value” which I expected to read on there. It was also mentioned that

the cost of stock is determined on the weighted average cost basis. They did not list whether

they use perpetual or periodic system to count inventory. I would imagine both periodic and

perpetual systems would work for Austal.

What are some issues that your firm may be facing with it’s inventory management? Why?

Some issues I noticed with Austal’s inventory management system is the amount of inventor-

ies they keep at hand. Even though they are technically receiving “progress payments” for

these inventories, I do wonder how quickly they build “ships” as 12 months does not seem

like enough time to complete several vessels. I looked over at Austal’s income statement and

noticed their net profit for year ended 30 June, 2017 was $15,350 million dollars. In consid-

Page 4: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

eration to this profit, they had 11.1 times the amount of profit they made for that year sit-

ting in their warehouse as inventory (or work in progress). It just doesn’t seem right to me. If

the clients are paying progressively for their vessels than shouldn’t this average out to be a

lot more profit than that? The firm’s gross profit margin is 0.91 (Cost of sales / Revenue).

More simply, for every dollar of revenue it’s costing the firm almost 91 cents, which does not

even include other expenses such as administration cost, marketing expenses and finance

cost. To me, it seems as though Austal is facing some problems in the area of the cost of

goods sold. How can they expect to make a profit when it is costing them minimum $0.91

cents per dollar to produce revenue?

Are there areas your firm could improve it’s inventories management system? How did you identify this?

I am sure there is a way to improve Austal’s inventory management system but I am not sure

how. I think because of what services they provide, it makes inventories very difficult to

monitor. Unless they are recording every single piece of inventory they use when completing

a vessel. Another thing they could do is perpetually record parts that they use and utilise this

information to bill clients as they progressively complete vessels. The quicker staff work to

complete the vessels too, the quicker Austal will receive their “earned revenue”.

Have you had any experience with inventories, explain and describe these experiences?

Yes, I have had some experience with inventories. I work at a local floorcoverings store in

Rockhampton as an Administration Officer and it is actually my responsibility to control and

monitor the stock books we hold for the carpet and vinyl. The only “stock” we hold is the

lower quality carpet and vinyl which people usually want straight away for rental properties.

The stock carpet and vinyl inventory system we use would be specific identification method

as we record all rolls that come in store into a register to record it’s price, size, colour,

quantity, roll number and batch number. It is from this register that we update periodically

what stock we use for our customers. I would usually update this every month on a regular

basis (as it is an older system used created in excel). Every end of financial year we would

then carry out a stocktake and update the electronic system to reflect what we have in the

warehouse (periodic system on inventory management).

Page 5: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

Most carpet, vinyl, tiles and timber flooring for our customers get specifically ordered in for

each individual customer. From what I gather from observing the salespeople, we would use

the specific identification system to allocate cost to these items. Our systems at work are

VERY outdated and old school as I work with much older staff who are set in their ways and

do not like change. So, when a customer comes in store we purchase carpet or vinyl at the

price agreed to by the group. It is that price we take into consideration when providing a

price to the customer, we add on the cost of installation, underlay, floor prep and movement

of furniture that they may need and provide them with a price. You see this is why I said that

it feels like we use the specific identification method of costing our products.

Step 8 – Involves exposing you to a commonly used accounting software. In this step, you will learn how to use MYOB AccountRight.

As you will see below from the screen shots taken from MYOB AccountRight accounting pro-

gram, I have completed the training and setup for my firm. I initially set this file up as my

firm “Austal” from the beginning so that I can enter my transactions for step 9 from this set

up file instead of opening a new file however, I ended up playing around with the opening

balances to see how this is done which was beneficial (but not entering them all) so I will

create a new file for step 9 with only the transaction that I enter for my firm. I use MYOB at

work where I work as in Administration and Accounts for a floorcoverings business so I found

this process relatively easy. I still sat through the set up and training videos even though I

knew how to set everything up. Although there were a few things that I would have never

had to do such as setting up bank balances and initial bank reconciliation when you set up a

new file so it was good to see how company files are set up for a firms transactions. As you

will see from my screen shots below I screen shot as much as I could throughout the set-up

stage of this assignment so you could see what I actually did. I changed the default credit

terms to 30 days after EOM, automatically print sales (invoices) when entered, in the secur-

ity tab I selected that transactions cannot be changed (they must be reversed) and I also

entered hypothetical customers, suppliers and employees (although we probably will not

use employees for this unit). I did not set up initial bank reconciliation from my firms bank

account as I do not have access to my firms’ bank account and this would be impossible to

set up within this unit. I also, did not enter all the opening balances for my firm. I did how-

Page 6: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

ever, play around with the set-up of the opening balances of my firm to familiarise myself

with this process.

Figure 1 - Trading Terms set up

Figure 2 - Print Invoices set up

Page 7: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

Figure 3 - Security Preferences

Figure 4 - Customer card files

Page 8: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

Figure 5 - Supplier card files

Figure 6 - Employee card files

Page 9: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

I also set up my firms account list as per the balance sheet by changing the assets, liabilities

and equity accounts. I had to change some names, delete some accounts and enter the

opening balances of each individual account. I found this process relatively easy as I use

MYOB at work and knew how to access the accounts list and make changes. I have never had

to set up firms accounts before so this was a good process for me to do as it taught me how

to set up the opening balances of a firm in an accounting software program. As you will see

below from the screen shots where I have changed all the accounts to reflect what was in

my balance sheet for my firm ‘Austal’. It will match exactly as noted in the financial reports

and was good to see this reflected in MYOB. You will see that the total assets from my firms

balance sheet ($960,001,000.00) will match exactly as what is entered into my MYOB

accountRight file. You will also notice that the total liabilities from my firms balance sheet

($503,087,000.00) will match exactly to what is entered into my MYOB AccountRight file. See

below.

Page 10: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)
Page 11: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

Figure 7 - Accounts list in MYOB

Figure 8 - Accounts list in MYOB

Page 12: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

This is the screen shot of my last transaction of the training video where we print the recorded sales.

MYOB Online Training Skills test

Page 13: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)
Page 14: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)
Page 15: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)
Page 16: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)
Page 17: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)
Page 18: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

Results from completing the Ezylearn online MYOB training and skills test was 13/13 for me. This was a fairly easy process for me and only took about 5-10min to complete.

Page 19: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

Step 9 – Involves you creating a set of business transactions for your company, recording these in MYOB and producing a set of financial statements from MYOB.

This step seems a little deceiving at first as it seems so easy! However, this means to enter a

set of business transactions for our firm, we first need to set up the firms account list, items

and services they sell, customers and suppliers just as we have learnt in the set-up and

training videos. Setting up a new company file with this information was the first thing I had

to do. I thought it would be easier to enter all this information initially so then I could just

enter my transactions and all the accounts would be linked. I thought about what type of

transactions I would have for my firm “Austal” of which are a ship building company who

also offer training, sell parts and boats. I then edited my accounts list to reflect my firms

hypothetical assets, liabilities, expenses, income and items. Examples of the income, cost of

sales and expense accounts will be shown in a table below. I have created three sorts of

income accounts (sales, service and training) so all purchases and sales can fall under these

few accounts. The asset & liability accounts are pretty simple so have not listed these out.

Income Cost of Sales Expenses

4-1000 Sales 5-1000 Parts 6-1000 Wages & Salaries

4-2000 Service 5-2000 Service 6-2000 Other Payroll Expenses

4-3000 Training 5-3000 Cost of Sales 6-3000 Electricity

5-4000 Consumables 6-4000 General Expenses

5-5000 Plant & Equipment 6-5000 Fuel Expenses

5-6000 Direct Labour 6-6000 Maintenance Expenses

5-7000 Freight 6-7000 Advertising

5-8000 Purchase Returns 6-8000 Freight

5-9000 Packaging 6-9000 Parts

My Transactions

Page 20: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

Transaction 1

1/08/2017 - Purchased $1500 (Incl GST) worth of fuel for the vessels from fuel centre on a

COD account. Paid via bank transfer. Had to Enter ABN number as amount was over $1000.

Transaction 2

28/07/2017 – Paid fortnightly wages for (4) staff totalling $8,846.15 Including $840.38 PAYG

Tax Liability

Transaction 3

15/08/2017 – Entered invoice for advertising cost ($1000 Incl GST) to sea advertising for the

month of July 2017 on a 30 day account.

Transactions 4

18/08/2017 – Purchased boat parts (Anchors and decking) from Boat supplies on a

30 day account to the value of $10,000 Incl GST.

Transaction 5

31/08/2017 – Enter invoice for electricity charges from Origin Energy for June-August

quarter to the value of $5000 Incl GST.

Transaction 6

20/08/2017 – Returned faulty anchors to boat supplies ($3,000 Incl GST) on 30 day account.

Credit note in MYOB.

Transaction 7

5/08/2017 – Sold one complete vessel to Royal Navy of Oman for $20,000,000 (Incl GST) on

30 day account.

Transaction 8

Page 21: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

6/08/2017 – Supplied contract maintenance of vessels for U.S. Navy on 30 day account to

the amount of $2,000.

Transaction 9

25/08/2017 - Provided 3-day crew training to Condor Ferries on a COD account to the value

of $30,000 Incl GST.

Transaction 10

27/08/2017 – Received payment by direct deposit from Condor Ferries for crew Training

25/08/2017 – 27/08/2017.

Page 22: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

Figure 9 - All Journals from MYOB

Page 23: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

Austal Step 9    

All Journals1/08/2017 To 31/08/2017

   

    ID No.Account

#Account

Name Debit Credit   

PJ 1/08/2017 Purchase; Fuel Centre            00000001 2-1000 Trade

Creditors  $1,500.00

    00000001 6-5000 Fuel Ex-penses

$1,363.64  

    00000001 2-4000 GST Paid $136.36               CD 1/08/2017 Fuel Centre 3254 Fuel

Road Bardot QLD 2528

       

    528658 1-1000 Cheque Account

  $1,500.00

    528658 2-1000 Trade Creditors

$1,500.00  

             SJ 5/08/2017 Sale; Royal Navy of

Oman       

    00000007 1-5000 Trade Debtors

$20,000,000.00  

    00000007 4-1000 Sales   $18,181,818.18    00000007 2-3000 GST Col-

lected  $1,818,181.82

             SJ 6/08/2017 Sale; U.S. Navy            00000008 1-5000 Trade

Debtors$2,000.00  

    00000008 4-2000 Service   $1,818.18    00000008 2-3000 GST Col-

lected  $181.82

             PJ 15/08/201

7Purchase; Sea Advert-ising

       

    00000002 2-1000 Trade Creditors

  $1,000.00

    00000002 6-7000 Advertising $909.09      00000002 2-4000 GST Paid $90.91               PJ 18/08/201

7Purchase; Boat Sup-plies

       

    00000003 2-1000 Trade Creditors

  $10,000.00

    00000003 6-9000 Parts $9,090.91      00000003 2-4000 GST Paid $909.09               PJ 20/08/201

7Purchase; Boat Sup-plies

       

Page 24: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

    CN:5 2-1000 Trade Creditors

$3,000.00  

    CN:5 6-9000 Parts   $2,727.27    CN:5 2-4000 GST Paid   $272.73             SJ 25/08/201

7Sale; Condor Ferries        

    00000009 1-5000 Trade Debtors

$30,000.00  

    00000009 4-3000 Training   $27,272.73    00000009 2-3000 GST Col-

lected  $2,727.27

             CR 25/08/201

7Payment; Condor Fer-ries

       

    589654 1-1000 Cheque Account

$30,000.00  

    589654 1-5000 Trade Debtors

  $30,000.00

             CD 28/08/201

7Midgley, Cameron        

    528659 1-1000 Cheque Account

  $1,835.69

    528659 6-1000 Wages & Salaries Expenses

$2,307.69  

    528659 2-2000 Other Payroll Li-abilities

  $691.23

    528659 6-2000 Other Payroll Ex-penses

$219.23  

             CD 28/08/201

7Ridge, Joanne        

    528660 1-1000 Cheque Account

  $1,711.38

    528660 6-1000 Wages & Salaries Expenses

$2,115.38  

    528660 2-2000 Other Payroll Li-abilities

  $604.96

    528660 6-2000 Other Payroll Ex-penses

$200.96  

             CD 28/08/201

7Smith, John        

    528661 1-1000 Cheque Account

  $2,086.31

    528661 6-1000 Wages & Salaries Expenses

$2,692.31  

    528661 2-2000 Other Payroll Li-abilities

  $861.77

    528661 6-2000 Other Payroll Ex-penses

$255.77  

             CD 28/08/201

7Walker, Lukan        

Page 25: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

    528662 1-1000 Cheque Account

  $1,458.77

    528662 6-1000 Wages & Salaries Expenses

$1,730.77  

    528662 2-2000 Other Payroll Li-abilities

  $436.42

    528662 6-2000 Other Payroll Ex-penses

$164.42  

             PJ 31/08/201

7Purchase; Origin En-ergy Electricity

       

    00000004 2-1000 Trade Creditors

  $5,000.00

    00000004 6-3000 Electricity $4,545.45      00000004 2-4000 GST Paid $454.55                       Grand

Total:$20,093,686.53 $20,093,686.53

                          

Figure 10 - Exported into excel (All Journals)

Figure 12 - Profit and Loss (MYOB)

Page 26: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

I have selected a wide variety of transactions for my firm which include sales, purchases,

returns, wages, services and training. I have created 10 hypothetical transactions for my firm

including payroll, purchasing of parts for the vessels we sell, fuel purchases, advertising and

electricity cost, return of faulty anchors to boat supplies, the sale of one complete vessel to

the Royal Navy of Oman, service maintenance on contract for the U.S. Navy and 3-day crew

training for Condor Ferries on a COD account. All transactions were for the month of August

2017. I will outline my understanding of each of the above financial reports exported from

MYOB. Starting with the profit and loss report where the balance is $18,188,040.74 of

operating profit. This tells me that my firm “Austal” are operating at a profit and it is all from

operating operations. This profit is mainly made up of the large sum of money received from

the Royal Navy of Oman for a complete vessel totalling $20,000,000.00 plus other services

and training income. Total Expenses are $22,868.35 are consist of wages, PAYG tax liability,

electricity, fuel expenses, advertising and the purchase of some parts. This profit and loss

statement can be very deceiving as it does not account for cash that is yet to be received on

30 day accounts from the customers, otherwise known as accrual based accounting. We

entrust that our Royal Navy of Oman customer who purchased the complete vessel will be

paying this money to us in the next 30 days. We have not yet received this money in our

bank and therefore this is how the profit and loss statement is not a true reflection of

financial position. All the profit and loss statement tells me is if my firm “austal” for the

month of August 2017 earnt more than they spent. If the Royal Navy of Oman did not make

such a large purchase this month, Austal would not have made a profit.

Page 27: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

Figure 11 - Balance Sheet (MYOB)

The balance sheet tells me that Austal has $21,407.85 in the bank and $20,002,000.00

coming in from the customers (trade debtors). The Liabilities ($1,835,367.11) do not seem

like a lot compared to the Assets. In fact, the current ratio for august (assets/liabilities) is

10.90%. The Current ratio is a liquidity ratio which determines the firm’s ability to pay short-

term and long-term obligations using their assets. This means that Austal has 10 times more

current assets than liabilities. Current assets such as cash can easily be converted into cash

in the short term and means that Austal will not have to sell off long-term revenue

generating assets to pay for current liabilities. Obviously having more assets than liabilities is

far more beneficial for a firm. You can also see that the cheque account on the balance sheet

matches the movement to what is shown on the net cash flow statement at the end of the

period.

Page 28: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

The statement of cash flow is the real truth for firms as this is the cash that the firm operates

with. With accrual accounting (accounting for sales when they occur and not when cash

received) this can alter the view on the financial position of the firm. If we look at my firm’s

statement of cash flow, it tells me that the net cash flow is only $21,407.85. Compared to

the profit and loss statement which is said to have made $18,188,040.74, that is a huge

difference. I found it interesting how all three financial reports are interrelated but

somewhat diverse individually. The income statement describes how the assets and

liabilities were used in the stated accounting period. The cash flow statement explains cash

inflows and outflows, and it will ultimately reveal the amount of cash the company has on

hand, which is also reported in the balance sheet. By themselves, each financial statement

only provides a portion of the story of a company's financial condition but together, they

provide a more complete picture.

Figure 13 - Statement of Cash Flow (MYOB)

Page 29: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

Step 10 – Involves you describing your firm’s depreciation policies and creating

depreciation journal entries based on your firm’s financial statements.

My firm Austal are the largest aluminium ship building company in the world who design

and construct ships and commercial vessels for leading operators. They have gained a

desirable reputation for advanced shipbuilding using technologies and construction

processes. Austal have several shipyards located in the United States of America, Australia

and the Philippines. They also have service centres located around the world and due to the

complexity of these modern platforms, Austal can provide tailored training packages for

operating crews, maintenance crews and specialised technical training relevant to onboard

information systems and monitoring programs. They offer marine, government and

commercial operators the best quality of ships, support & systems. Upon looking at their

balance sheet I noticed the property, plant & equipment figures seemed quite high. For 2017

they had $500,304 million dollars’ worth of property, plant and equipment on hand (2016;

$490,798 million, 2015; $442,522 million and 2014; $366,500 million). My justification for

this would be the type of business they have and the quantity of locations. Being one of the

largest ship building company’s in the world, they would have large quantities of property,

plant & equipment. With numerous locations around the world and machinery and

equipment at each of these locations, I am sure the figures have added up quickly due to

this. Another thing I noticed in my firm’s profit and loss statement was in note 5 relating to

“other income and expenses” under gross profit. The amount on the profit & loss was

$2,356 thousand but when I look at note 5, for the year ended 30 June 2017, it actually has

an inclusive negative amount of $379 thousand for the write down of assets held for sale

and $23 thousand for the loss on disposal of property, plant & equipment as well as $3.486

million for the sale of scrap materials. To me this is my firm writing off some assets and

selling them within their firm manipulating the figures of their profit and loss statements.

See below.

Page 30: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

Austal’s Non-current assets such as property, plant, equipment, intangible assets and good-

will are all reviewed on an annual basis in accordance with the Group’s accounting policies,

to determine whether there is an impairment indicator. The estimation of the useful lives of

assets has been based on historical experience and the condition of the assets is assessed at

least once per year and considered against the remaining useful life. Adjustments to useful

life are made when considered necessary. Depreciation is calculated on a straight-line or di-

Page 31: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

minishing value basis over the estimated useful life of the asset. From what I could see, the

depreciation for Austal has not changed over the 4 years I checked.

The following useful lives have been adopted for Austal as follows:

Buildings – 20 to 40 years

Plant and equipment – 2 to 10 years

Leasehold improvements – Lease term

The assets’ residual values, useful lives and amortisation methods are reviewed, and adjus-

ted at the end of each financial year if appropriate.

The depreciation method that Austal uses was a little unclear. They mention in the annual

reports that depreciation is calculated on a straight-line or diminishing value basis over the

estimated useful life of the asset. The depreciation was not clearly stated on Austal’s bal-

ance sheets, I had to do a little bit of research and actually found the depreciation amounts

discussed in Note 18 of the annual reports. The amount of depreciation on the balance

sheets are quite significant in value and make up nearly 20% of the firms non-current assets.

For year ended 30 June 2017, the depreciation value makes up 17.4% of the total non-cur-

rent assets, 19.08% for 2016, 19.45% for 2015 & 19.85% depreciation for year 2014. Austal

would have large pieces of machinery and manufacturing items to assist in building the ves-

sels and therefore this is why I believe their property, plant and equipment items depreciate

a lot in value and by volume each year.

Depreciation is an allocation of expected decline in value of an asset over it’s useful life by

the entity. I have learnt that depreciation is quite a complex part of a firm’s financial reports.

There are many things to consider when dealing with depreciation such as the cost of the as-

set, useful life, residual value, depreciable amount, goodwill, property, plant & equipment,

intangible assets, impairment and amortisation. These key concepts will almost certainly be

included in a firm’s financial reports and I felt like I had to first understand these terms be-

fore I could analyse my firm’s reports. The initial cost of an asset should include taxes, install-

ation, transport, training of staff to be trained how to use the asset and an estimate of re-

quired cost or re-location when sold. Calculation of depreciation is then based on the GST

exclusive amount. Goodwill and intangible assets are a tricky one because they are very sim-

ilar. They both are classes as an asset for the firm which will provide future economic bene-

Page 32: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

fits however, they have no physical presence. The difference between the two is goodwill

cannot be separated from the entity (such as customer relations, favourable locations, qual-

ity management and manufacturer efficiency) and intangible assets must be identifiable and

have a separate identity from the entity and be able to be sold (such as computer software,

patents, trademarks and copyrights).

I know my firm “Austal” has both goodwill & intangible assets. It is stated that both goodwill

and intangible assets are initially measured at cost and subsequently carried at cost less any

accumulated amortisation and any accumulated impairment losses. Impairment testing is

conducted annually and computer software is amortised on a straight-line basis over the

useful life of the asset (2 to 5 years). Amortisation amounts for the year 2017 was $1,143

thousand, 2016 was $1,438 thousand, 2015 was $12,593 thousand and 2014 was $10,185

thousand. As you will notice they amortisation of the intangible assets have dramatically in-

creased over the past 2 years. Goodwill on Austal’s balance sheet seems to be a fixed

amount that does not change over the last 4 years statements I checked ($6,463 thousand)

and their intangible assets include computer software which accumulates in value each use-

ful life meaning they amortise intangible assets annually (such as the computer software)

and keep a fixed amount for goodwill in their financial reports. I found it interesting how the

goodwill for Austal did not change over the years, it was as if they selected a fixed amount to

sit on the financial reports each year without review. My thoughts are that this amount

would have to change over time (in say 10 years) after taking into account their revenue and

expenses for the year.

Depreciation Journals

Refer-ence Date Accounts DR CR

#1 30/06/2017 Depreciation and amortisation Expense xxx Intangible assets accumulated amortisation xxx

(Record amortisation for the non-current intangible assets)

#2 30/06/2017 Depreciation Expenses xxx

Accumulated depreciation - plant and equipment xxx

Page 33: accountingfreakblog.files.wordpress.com€¦  · Web viewUpon looking at my firm’s annual reports (“Austal”) I noticed that their figures were in thousands of dollars (‘000)

(Record depreciation for plant and equip-ment)

#3 30/06/2017 Depreciation Expenses xxx

Accumulated depreciation - Freehold land and buildings xxx

(Record depreciation for freehold land and buildings)

These transactions above are simply the recording of depreciation within my firm. They re-

cord the increase in depreciation and amortisation expense accounts in the income state-

ment whilst increasing the accumulated depreciation contra asset account on the balance

sheet. There are areas in which it would be possible to manipulate depreciation entries

within a firm. It is possible to revaluate or dispose of property, plant & equipment when no

further economic benefits are expected from it’s use (Like my firm). If there is a grey area to

make up for some assets compared to liabilities in the balance sheet, some companies will

also increase their goodwill figures to reflect this and make up for the grey areas. It would

also be possible to deduct less depreciation on assets and therefore would appear to be

more revenue in the income statement. You could also increase the life span of the assets

so that you pay less depreciation over the years.

.